Key Metrics
$192.28
$69.435B
$345M
$1.983B
$2.879B
-$2.892B
-7.44%
0.23%
0.23%
$9.441B
$164.787B
$5.987B
$47.209B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | - | $22.217B | $23.948B | $23.27B | $22.749B | $19.496B | $15.242B | $17.84B | $16.866B | $16.569B | $22.018B | $18.104B | $19.751B | $17.921B | $19.98B | $15.956B | $16.681B | $13.991B | $14.793B | $15.278B | $16.998B | $15.217B | $15.304B | $14.139B | $11.807B | $16.908B | $17.911B | $19.98B | $15.751B | $22.917B | $28.341B | $25.146B | $24.258B | $23.382B | $25.368B | $24.223B | $23.051B | $21.961B | $23.286B | $23.898B | $24.755B | $22.632B | $23.573B | $25.849B | $24.543B | $22.149B | $24.468B | $23.784B | $22.045B | $20.465B | $23.785B | $22.13B | $21.815B | $18.893B | $22.302B | $20.008B | $20.005B | $19.383B | $19.555B | $17.727B | $16.543B | $14.91B | $16.55B | $16.967B | $15.573B | $15.216B | $17.937B | $16.688B | $17.154B | $16.502B | $12.664B | $15.293B | $16.962B | $15.99B | $17.477B | $16.517B | $17.028B | $15.365B | $17.541B | $14.739B | $14.986B | $14.264B | $14.204B | $12.355B | $14.684B | $12.681B | $13.314B | $13.152B | $13.088B | $12.903B | $13.198B | $12.184B | $12.717B | $12.258B | $13.701B | $12.69B | $13.857B | $13.821B | $15.702B | $13.687B | $15.516B | $13.293B | $14.693B | $11.877B | $14.841B | $9.91B | $15.2B | $13.279B | $15.122B | $14.392B | $17.107B | $12.721B | $13.389B | $12.945B | $11.727B | $11.371B | $12.343B | $10.359B | $6.512B | $9.009B | $6.275B | $4.293B | $4.539B | $4.381B | $5.558B | $5.037B | $5.12B | $5.063B | $5.396B | $6.345B | $5.656B | $5.153B | $7.985B | $6.644B | $7.497B | $6.897B | $7.823B | $7.967B | $7.753B | $7.657B | $7.813B | $6.091B | $7.015B | $7.176B | $6.969B | $6.435B | $4.847B | $6.356B | $5.072B | $4.001B | $4.872B | $3.722B | $4.726B | $3.642B | $4.599B | $3.515B | $3.478B | $3.763B | $4.982B | $3.805B | $4.027B | $3.527B | $4.239B | $3.093B | $3.37B | $2.934B | $3.324B | $2.198B | $2.741B | $2.088B |
Cost of Revenue | - | $19.671B | $22.136B | $25.645B | $20.314B | $17.079B | $16.831B | $21.347B | $15.637B | $14.693B | $19.321B | $16.939B | $17.812B | $15.998B | $18.124B | $16.771B | $14.553B | $13.638B | $17.307B | $13.566B | $14.588B | $13.808B | $20.992B | $13.105B | $12.978B | $16.768B | $18.708B | $16.93B | $17.81B | $18.645B | $22.09B | $21.04B | $19.536B | $18.824B | $20.427B | $19.956B | $18.702B | $18.073B | $19.464B | $19.904B | $22.325B | $19.097B | $20.642B | $21.6B | $21.35B | $18.496B | $20.711B | $20.075B | $18.67B | $17.296B | $20.388B | $18.674B | $18.45B | $15.756B | $19.041B | $16.799B | $16.746B | $16.074B | $16.261B | $14.357B | $13.2B | $12.049B | $13.413B | $13.746B | $12.54B | $12.144B | $14.508B | $14.48B | $13.807B | $13.745B | $11.437B | $12.541B | $13.942B | $12.605B | $14.545B | $13.134B | $13.536B | $12.187B | $14.718B | $11.803B | $12.512B | $11.404B | $12.435B | $10.419B | $12.05B | $10.383B | $12.275B | $11.164B | $10.875B | $10.711B | $11.669B | $10.427B | $11.621B | $10.533B | $11.371B | $11.025B | $11.532B | $11.571B | $13.331B | $11.41B | $12.967B | $11.07B | $12.228B | $9.993B | $12.944B | $8.547B | $13.34B | $11.802B | $13.42B | $12.763B | $15.467B | $11.248B | $11.98B | $11.777B | $10.108B | $11.244B | $10.499B | $8.688B | $6.09B | $7.5B | $5.791B | $4.139B | $4.399B | $4.158B | $5.245B | $4.811B | $4.898B | $4.837B | $5.126B | $5.912B | $4.931B | $4.657B | $7.173B | $5.961B | $6.836B | $6.186B | $6.993B | $7.168B | $7.023B | $6.931B | $7.025B | $5.555B | $6.443B | $6.644B | $6.389B | $5.911B | $4.636B | $5.948B | $4.747B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | $2.546B | $1.812B | -$2.375B | $2.435B | $2.417B | -$1.589B | -$3.507B | $1.229B | $1.876B | $2.697B | $1.165B | $1.939B | $1.923B | $1.856B | -$815M | $2.128B | $353M | -$2.514B | $1.712B | $2.41B | $1.409B | -$5.688B | $1.034B | -$1.171B | $140M | -$797M | $3.05B | -$2.059B | $4.272B | $6.251B | $4.106B | $4.722B | $4.558B | $4.941B | $4.267B | $4.349B | $3.888B | $3.822B | $3.994B | $2.43B | $3.535B | $2.931B | $4.249B | $3.193B | $3.653B | $3.757B | $3.709B | $3.375B | $3.169B | $3.397B | $3.456B | $3.365B | $3.137B | $3.261B | $3.209B | $3.259B | $3.309B | $3.294B | $3.37B | $3.343B | $2.861B | $3.137B | $3.221B | $3.033B | $3.072B | $3.429B | $2.208B | $3.347B | $2.757B | $1.227B | $2.752B | $3.02B | $3.385B | $2.932B | $3.383B | $3.492B | $3.178B | $2.823B | $2.936B | $2.474B | $2.86B | $1.769B | $1.936B | $2.634B | $2.298B | $1.039B | $1.988B | $2.213B | $2.192B | $1.529B | $1.757B | $1.096B | $1.725B | $2.33B | $1.665B | $2.325B | $2.25B | $2.371B | $2.277B | $2.549B | $2.223B | $2.465B | $1.884B | $1.897B | $1.363B | $1.86B | $1.477B | $1.702B | $1.629B | $1.64B | $1.473B | $1.409B | $1.168B | $1.619B | $127M | $1.844B | $1.671B | $422M | $1.509B | $484M | $154M | $140M | $223M | $313M | $226M | $222M | $226M | $270M | $433M | $725M | $496M | $812M | $683M | $661M | $711M | $830M | $799M | $730M | $726M | $788M | $536M | $572M | $532M | $580M | $524M | $211M | $408M | $325M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | $2.1B | $2.627B | $2.419B | $2.703B | $1.956B | $2.234B | $2.239B | $2.331B | $2.029B | $2.416B | $2.001B | $2.083B | $2.045B | $2.224B | $1.953B | $1.366B | $1.496B | $1.666B | $1.672B | $1.537B | $1.531B | $2.433B | $1.529B | $1.786B | $1.545B | $1.801B | $1.779B | $1.498B | $2.05B | $2.074B | $1.98B | $2.021B | $1.761B | $1.967B | $1.686B | $1.856B | $1.765B | $1.725B | $1.78B | $2.933B | $1.805B | $1.836B | $1.746B | $1.56B | $1.714B | $1.795B | $1.682B | $1.651B | $1.686B | $1.948B | $1.711B | $1.692B | $1.676B | $1.696B | $1.649B | $1.715B | $1.744B | $1.701B | $1.656B | $1.829B | $1.861B | $2.04B | $1.848B | $1.725B | $1.898B | $1.526B | $4.359B | $1.818B | $1.732B | $1.645B | $1.605B | $1.838B | $1.586B | $1.476B | $1.789B | $1.988B | $1.867B | $1.859B | $1.713B | $2.528B | $1.899B | $1.745B | $1.173B | $1.816B | $1.611B | $1.313B | $1.477B | $1.569B | $1.368B | -$59M | $1.331B | $1.408B | $2.095B | $1.247B | $1.103B | $1.05B | $1.258B | $1.17B | $1.211B | $1.182B | $1.005B | $1.196B | $1.019B | $972M | $807M | $890M | $809M | $909M | $890M | $1.016B | $1.043B | $993M | $1.049B | $1.142B | $1.146B | $1.137B | $833M | - | $851M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | $903M | $964M | $897M | $910M | $844M | $836M | $1.154B | $954M | $868M | $881M | $958M | $797M | $741M | $794M | $727M | $698M | $633M | $678M | $575M | $497M | $499M | $605M | $574M | $625M | $672M | $749M | $778M | $826M | $866M | $852M | $826M | $827M | $764M | $761M | $768M | $813M | $836M | $726M | $857M | $2.127B | $917M | $905M | $857M | $800M | $769M | $755M | $750M | $733M | $809M | $848M | $755M | $763M | $705M | $753M | $853M | $857M | $835M | $913M | $901M | $1.047B | $1.057B | $1.134B | $986M | $1.001B | $1B | $1.002B | $3.574B | $960M | $970M | $957M | $937M | $1.005B | $869M | $993M | $869M | $989M | $999M | $937M | $833M | $739M | $748M | $601M | $521M | $591M | $492M | $414M | $469M | $522M | $474M | $439M | $413M | $437M | $361M | $424M | $371M | $385M | $459M | $538M | $515M | $461M | $422M | $417M | $361M | $375M | $288M | $315M | $315M | $350M | $361M | $464M | $455M | $489M | $487M | $460M | $456M | $529M | $479M | - | $407M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | $1.197B | $1.663B | $1.522B | $1.793B | $1.112B | $1.398B | $1.085B | $1.377B | $1.161B | $1.535B | $1.043B | $1.286B | $1.304B | $1.43B | $1.226B | $668M | $863M | $988M | $1.097B | $1.04B | $1.032B | $1.828B | $955M | $1.161B | $873M | $1.052B | $1.001B | $672M | $1.184B | $1.222B | $1.154B | $1.194B | $997M | $1.206B | $918M | $1.043B | $929M | $999M | $923M | $806M | $888M | $931M | $889M | $760M | $945M | $1.04B | $932M | $918M | $877M | $1.1B | $956M | $929M | $971M | $943M | $916M | $903M | $955M | $864M | $807M | $870M | $866M | $977M | $936M | $778M | $953M | $780M | $868M | $925M | $791M | $734M | $740M | $835M | $775M | $796M | $931M | $976M | $828M | $1.094B | $834M | $1.162B | $1.081B | $939M | $1.172B | $1.046B | $1.071B | $899M | $947M | $988M | $823M | $735M | $847M | $907M | $726M | $740M | $728M | $737M | $776M | $775M | $644M | $743M | $605M | $819M | $673M | $609M | $550M | $593M | $548M | $575M | $537M | $552M | $571M | $508M | $515M | $682M | $690M | $608M | $354M | - | $444M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$120M | -$45M | -$46M | -$76M | -$52M | -$88M | -$62M | -$71M | -$74M | -$54M | -$55M | -$256M | -$83M | -$67M | -$29M | -$46M | -$72M | -$2M | -$58M | -$313M | -$11M | $23M | $40M | -$172M | $46M | $627M | $70M | $205M | -$520M | $179M | $48M | - | $61M | $59M | $71M | -$1.233B | $71M | $64M | $1.008B | $83M | $4M | -$72M | $23M | -$143M | $52M | -$22M | -$22M | -$40M | -$15M | -$12M | -$31M | -$18M | -$54M | -$16M | -$8M | - | $17M | -$4M | $47M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | $446M | -$815M | -$4.794B | -$268M | $461M | -$3.823B | -$5.746B | -$1.102B | -$153M | $281M | -$836M | -$144M | -$122M | -$368M | -$2.768B | $762M | -$1.143B | -$4.18B | $40M | $873M | -$122M | -$8.121B | -$495M | -$2.957B | -$1.405B | -$2.598B | $1.271B | -$3.557B | $2.222B | $4.177B | $2.126B | $2.701B | $2.797B | $2.974B | $2.581B | $2.493B | $2.123B | $2.097B | $2.214B | -$503M | $1.73B | $1.095B | $2.503B | $1.633B | $1.939B | $1.962B | $2.027B | $1.724B | $1.483B | $1.449B | $1.745B | $1.673B | $1.461B | $1.354B | $1.44B | $1.499B | $1.519B | $1.593B | $1.714B | $1.514B | $1B | $1.097B | $1.373B | $1.308B | $1.174B | $1.903B | -$2.151B | $1.529B | $1.025B | -$418M | $1.075B | $1.182B | $1.799B | $1.456B | $1.594B | $1.504B | $1.311B | $964M | $1.223B | -$54M | $961M | $24M | $763M | $818M | $687M | -$83M | $511M | $644M | $824M | $1.588B | $426M | -$312M | -$370M | $1.083B | $562M | $1.275B | $992M | $1.201B | $1.066B | $1.367B | $1.218B | $1.269B | $865M | $925M | $556M | $970M | $668M | $793M | $739M | $624M | $430M | $416M | $119M | -$923M | -$1.019B | $707M | $838M | $422M | $658M | $484M | $154M | $140M | $223M | -$287M | $226M | $222M | $226M | $270M | $433M | $434M | $246M | $581M | $430M | $383M | $469M | $605M | $583M | $498M | $510M | $576M | $370M | $380M | $389M | $389M | $372M | $28M | $262M | $170M | $4.001B | -$11.642B | $3.722B | $4.726B | $3.642B | -$10.547B | $3.515B | $3.478B | $3.763B | -$10.729B | $3.805B | $4.027B | $3.527B | -$8.814B | $3.093B | $3.37B | $2.934B | -$6.674B | $2.198B | $2.741B | $2.088B |
| - | -$420M | $9.134B | -$405M | -$293M | -$385M | -$270M | -$478M | -$413M | -$225M | -$290M | -$264M | -$256M | -$374M | -$281M | -$364M | -$385M | -$475M | -$520M | -$350M | -$324M | -$450M | -$504M | -$430M | -$466M | -$98M | $256M | -$94M | $130M | $111M | -$131M | $7M | -$115M | $42M | -$2M | $2M | -$31M | $22M | $6M | -$11M | $24M | $11M | $4M | -$16M | -$10M | $7M | -$32M | $4M | -$7M | -$24M | -$15M | -$18M | -$40M | -$23M | $181M | $26M | -$53M | -$56M | -$149M | -$72M | -$89M | -$117M | -$94M | -$129M | -$98M | -$124M | -$167M | -$96M | -$33M | -$93M | $108M | $6M | $52M | $54M | $89M | -$3M | $177M | $128M | $642M | -$126M | -$426M | $104M | $78M | $726M | -$8M | $25M | -$5M | $45M | $96M | $172M | $375M | $14M | $43M | -$881M | -$85M | -$6M | $100M | -$23M | -$630M | -$52M | $22M | $22M | -$517M | $15M | $12M | $31M | $18M | $54M | $16M | $8M | - | -$17M | $4M | -$47M | -$1.259B | -$40M | -$100M | $98M | -$129M | -$4M | - | - | $0 | - | -$600M | - | - | - | - | - | $35M | $36M | $47M | $51M | $46M | $62M | $62M | $60M | $74M | $62M | $60M | $67M | $85M | $156M | $152M | $55M | $71M | $80M | $101M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | $616M | $659M | $694M | $710M | $708M | $755M | $728M | $673M | $569M | $600M | $589M | $621M | $649M | $632M | $628M | $656M | $637M | $661M | $669M | $673M | $679M | $698M | $643M | $553M | $262M | $242M | $203M | $154M | $123M | $158M | $106M | $109M | $102M | $93M | $87M | $93M | $87M | $79M | $81M | $73M | $73M | $72M | $67M | $75M | $61M | $81M | $79M | $81M | $92M | $96M | $95M | $96M | $99M | $117M | $110M | $106M | $114M | $124M | $121M | $123M | $130M | $132M | $130M | $132M | $122M | $110M | $92M | $80M | $57M | -$116M | $49M | $50M | $46M | - | $120M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | $196M | $9.793B | $289M | $417M | $323M | $485M | $250M | $260M | $344M | $310M | $325M | $365M | $275M | $351M | $264M | $271M | $162M | $141M | $319M | $349M | $229M | $194M | $213M | $87M | $164M | $498M | $109M | $284M | $234M | $27M | $113M | -$6M | $144M | $91M | $89M | $62M | $109M | $85M | $70M | $97M | $84M | $76M | $51M | $65M | $68M | $49M | $83M | $74M | $68M | $81M | $77M | $56M | $76M | $298M | $136M | $53M | $58M | -$25M | $49M | $34M | $13M | $38M | $1M | $34M | -$2M | -$57M | -$4M | $47M | -$36M | -$8M | $55M | $102M | $100M | $89M | $117M | $177M | $128M | $642M | -$126M | -$426M | $104M | $78M | $726M | -$8M | $25M | -$5M | $45M | $96M | $172M | $375M | $14M | $43M | -$881M | -$85M | -$6M | $100M | -$23M | -$630M | -$52M | $22M | $22M | -$517M | $15M | $12M | $31M | $18M | $54M | $16M | $8M | - | -$17M | $4M | -$47M | -$1.259B | -$40M | -$100M | $98M | -$129M | -$4M | - | - | $0 | - | -$600M | - | - | - | - | - | $35M | $36M | $47M | $51M | $46M | $62M | $62M | $60M | $74M | $62M | $60M | $67M | $85M | $156M | $152M | $55M | $71M | $80M | $101M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | - | $26M | $8.319B | -$5.199B | -$561M | $76M | -$4.093B | -$6.224B | -$1.515B | -$378M | -$9M | -$1.1B | -$400M | -$496M | -$649M | -$3.132B | $377M | -$1.618B | -$4.7B | -$310M | $549M | -$572M | -$8.625B | -$925M | -$3.423B | -$1.503B | -$2.342B | $1.177B | -$3.427B | $2.333B | $4.046B | $2.133B | $2.586B | $2.839B | $2.972B | $2.583B | $2.462B | $2.145B | $2.103B | $2.203B | -$479M | $1.741B | $1.099B | $2.487B | $1.623B | $1.946B | $1.93B | $2.031B | $1.717B | $1.459B | $1.434B | $1.727B | $1.633B | $1.438B | $1.535B | $1.466B | $1.446B | $1.463B | $1.444B | $1.642B | $1.425B | $883M | $1.003B | $1.244B | $1.21B | $1.05B | $1.55B | -$2.247B | $1.496B | $932M | -$310M | $1.153B | $1.299B | $1.853B | $1.588B | $1.591B | $1.585B | $1.354B | $1.239B | $988M | -$9M | $976M | $608M | $812M | $815M | $584M | -$9M | $445M | $625M | $899M | $1.021B | $338M | -$387M | -$447M | $849M | $375M | $1.124B | $832M | $110M | $937M | $1.212B | $1.305B | $630M | $876M | $891M | $602M | $953M | $683M | $1.018B | $670M | $554M | $404M | $366M | $73M | -$805M | -$1.021B | $675M | $810M | $338M | $664M | $521M | $170M | $169M | $244M | -$270M | $217M | $214M | $234M | $265M | $430M | $447M | $273M | $625M | $476M | $425M | $529M | $663M | $639M | $569M | $569M | $632M | $434M | $463M | $543M | $540M | $426M | $99M | $340M | $269M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | - | $33M | $99M | $140M | $51M | $107M | -$232M | -$50M | -$76M | -$23M | $21M | $538M | -$251M | -$71M | $14M | $176M | $217M | -$376M | -$536M | -$178M | -$18M | -$11M | -$186M | -$459M | -$1.028B | -$862M | -$1.332B | $10M | -$485M | $184M | $622M | -$230M | $390M | $362M | -$160M | $773M | $713M | $566M | $472M | -$76M | -$245M | $522M | $73M | $783M | $513M | $610M | $464M | $669M | $64M | $494M | $201M | $567M | $546M | $332M | $557M | $432M | $479M | $539M | $57M | $548M | $483M | $295M | -$163M | $407M | $421M | $531M | $267M | -$687M | $499M | $317M | -$224M | $470M | $448M | $647M | $561M | $482M | $536M | $481M | $259M | $294M | $151M | $284M | $144M | -$201M | $244M | $70M | -$191M | $7M | $39M | $285M | -$111M | $90M | -$187M | $31M | $259M | $3M | $345M | $254M | $10M | $287M | $372M | $69M | $149M | $267M | $271M | $184M | $291M | $206M | $317M | $201M | $89M | $57M | $108M | $23M | -$307M | -$325M | $199M | $270M | $84M | $198M | $53M | $51M | -$49M | $19M | -$39M | $36M | $57M | $49M | $43M | $138M | $143M | $84M | $199M | $151M | $129M | $165M | $210M | $198M | $166M | $168M | $178M | $125M | $145M | $165M | $153M | $124M | $22M | $98M | $74M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | - | -$7M | $8.22B | -$5.339B | -$612M | -$31M | -$3.861B | -$6.174B | -$1.439B | -$355M | -$30M | -$1.638B | -$149M | -$425M | -$663M | -$3.308B | $160M | -$1.242B | -$4.164B | -$132M | $567M | -$561M | -$8.439B | -$466M | -$2.395B | -$641M | -$1.01B | $1.167B | -$2.942B | $2.149B | $3.424B | $2.363B | $2.196B | $2.477B | $3.132B | $1.81B | $1.749B | $1.579B | $1.631B | $2.279B | -$234M | $1.219B | $1.026B | $1.704B | $1.11B | $1.336B | $1.466B | $1.362B | $1.653B | $965M | $1.233B | $1.158B | $1.088B | $1.106B | $978M | $1.032B | $967M | $923M | $1.393B | $1.098B | $941M | $586M | $1.164B | $837M | $787M | $519M | $1.268B | -$1.564B | $998M | $610M | -$86M | $695M | $852M | $1.211B | $1.033B | $1.114B | $1.05B | $877M | $989M | $694M | -$160M | $692M | $460M | $1.011B | $521M | $535M | $186M | $456M | $607M | $623M | $1.132B | $256M | -$192M | -$478M | $590M | $372M | $779M | -$1.249B | $100M | $650M | $840M | $1.237B | $481M | $609M | $620M | $418M | $662M | $477M | $701M | $469M | $465M | $347M | $258M | $50M | -$498M | -$696M | $476M | $540M | $254M | $466M | $468M | $119M | $218M | $225M | -$231M | $181M | $157M | $185M | $222M | $292M | $304M | $189M | $426M | $325M | -$706M | $364M | $453M | $441M | $403M | $401M | $454M | $309M | $318M | $378M | $387M | $302M | $77M | $242M | $195M | $161M | $174M | $144M | $160M | $136M | $141M | $104M | $117M | $118M | $191M | $157M | $169M | $148M | $188M | $132M | $136M | $110M | $124M | $86M | $102M | $475M |
Minority Interests | - | $3M | $0 | $2M | $1M | -$6M | -$4M | $4M | - | $12M | $7M | $2M | - | $11M | $29M | $33M | $33M | $23M | $21M | $23M | $20M | $24M | $19M | $17M | $19M | $13M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$24M | - | - | - | -$13M | - | $1M | - | $2M | $2M | $2M | - | $3M | $2M | $2M | - | $2M | $0 | $3M | $0 | $2M | -$1M | $3M | $0 | $2M | $1M | $2M | $1M | $2M | $1M | $2M | $1M | $3M | - | $3M | $1M | $3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | - | -$4M | $8.22B | -$5.337B | -$611M | -$37M | -$3.865B | -$6.17B | -$1.439B | -$343M | -$23M | -$1.636B | -$149M | -$414M | -$634M | -$3.275B | $193M | -$1.219B | -$4.143B | -$109M | $587M | -$513M | -$8.42B | -$449M | -$2.376B | -$615M | -$1.01B | $1.166B | -$2.942B | $2.147B | $3.422B | $2.361B | $2.196B | $2.474B | $3.13B | $1.808B | $1.749B | $1.577B | $1.631B | $2.276B | -$234M | $1.217B | $1.027B | $1.701B | $1.11B | $1.334B | $1.465B | $1.36B | $1.652B | $963M | $1.232B | $1.156B | $1.087B | $1.103B | $978M | $1.029B | $966M | $920M | $1.393B | $1.098B | $941M | $586M | $1.164B | $837M | $787M | $519M | $1.268B | -$1.564B | $998M | $610M | -$86M | $695M | $852M | $1.211B | $1.033B | $1.114B | $1.05B | $877M | $989M | $694M | -$160M | $692M | $460M | $1.011B | $521M | $535M | $186M | $456M | $607M | $623M | $1.132B | $256M | -$192M | -$478M | $590M | $372M | $779M | -$1.249B | $100M | $650M | $840M | $1.237B | $481M | $609M | $620M | $418M | $662M | $477M | $701M | $469M | $465M | $347M | $258M | $50M | -$498M | -$696M | $476M | $540M | $254M | $466M | $468M | $119M | $218M | $225M | -$231M | $181M | $157M | $185M | $222M | $292M | $304M | $189M | $426M | $325M | -$706M | $364M | $453M | $441M | $403M | $401M | $454M | $309M | $318M | $378M | $387M | $302M | $77M | $242M | $195M | $161M | $174M | $144M | $160M | $136M | $141M | $104M | $117M | $118M | $191M | $157M | $169M | $148M | $188M | $132M | $136M | $110M | $124M | $86M | $102M | $475M |
Shares Outstanding (Basic) | 790.6M | 788M | 768.08M | 747.48M | 664.13M | 768.75M | 707.88M | 618.86M | 617.6M | 612.9M | 575M | 605.93M | 605.5M | 600M | 598.11M | 596.3M | 596.1M | 591.4M | 590.17M | 588.6M | 590.2M | 585M | 574.74M | 568.35M | 565.9M | 565.4M | 564.25M | 564.6M | 564.7M | 567.02M | 570.67M | 574.2M | 581.9M | 591.17M | 596.57M | 597.6M | 601.02M | 613.6M | 620.15M | 624.6M | 635.3M | 658.6M | 675M | 680.1M | 690.1M | 704.6M | 715.12M | 721.5M | 729.8M | 743.4M | 756.44M | 757.6M | 761.4M | 761.2M | 758.14M | 757.1M | 753.5M | 750.2M | - | 748M | 745.5M | 742.9M | - | 740.71M | 735.51M | 734.8M | - | 701.35M | 707.4M | 705.3M | - | 717.7M | 725.7M | 738.2M | - | 759.3M | 763.5M | 765.4M | - | 773M | 761.3M | 770.5M | - | 787.3M | 793.3M | 798.4M | - | 814.8M | 807.8M | 806.9M | - | 805.6M | 800.1M | 796.67M | - | 791.49M | 803.09M | 800.64M | - | 802.47M | 823.53M | 835.81M | - | 857.75M | 873.24M | 870.83M | - | 914.5M | 934.67M | 937.4M | - | 969.3M | 972.9M | 973.6M | - | 972.3M | 967.9M | 967.6M | - | 972.9M | 690.6M | 689.6M | - | 683.6M | 682.8M | 682M | - | 681M | 680.8M | 680.6M | - | 675M | 676.19M | 677.08M | - | 674.07M | 676.12M | 678.46M | - | 679.66M | 687.88M | 686.67M | - | 687.27M | 691.07M | 686.36M | - | 691.43M | 672.41M | 688.67M | - | 687.59M | 684.84M | 684.84M | - | 697.78M | 697.49M | 697.23M | - | 697.44M | 697.65M | 697.65M | - | 667.16M | 655.61M | 437.07M | - | 655.05M | 655.05M | 655.28M |
Shares Outstanding (Diluted) | 790.6M | 788M | 803.8M | 756.7M | 664.13M | 768.75M | 718.1M | 618.86M | 617.6M | 612.9M | 609.5M | 607.2M | 605.5M | 602.5M | 598.9M | 596.3M | 596.1M | 591.4M | 590.3M | 588.6M | 590.2M | 585M | 575.4M | 568.35M | 566.4M | 565.4M | 565.4M | 568.6M | 564.7M | 572.4M | 577.5M | 580.2M | 588M | 597.2M | 605.1M | 605.6M | 609.6M | 620.4M | 630.3M | 632.7M | 635.3M | 664.8M | 681.2M | 687.8M | 697.8M | 713.1M | 724.8M | 730.6M | 738.8M | 752.5M | 768.4M | 767.3M | 769.9M | 766.6M | 768.3M | 762.8M | 759.6M | 757.3M | - | 753.9M | 752.6M | 749M | - | 744.6M | 742.9M | 740.1M | - | 701.35M | 707.4M | 707.4M | - | 721.9M | 732.8M | 747.4M | - | 773.4M | 777M | 777.4M | - | 784M | 761.3M | 791.8M | - | 802.8M | 807.4M | 806.8M | - | 814.8M | 812.3M | 810.9M | - | 808.8M | 800.1M | 800M | - | 808.7M | 811.46M | 811.04M | - | 812.5M | 848.48M | 853.1M | - | 870M | 873.24M | 870.83M | - | 924.3M | 934.67M | 945.2M | - | 977.3M | 984.8M | 985.1M | - | 972.3M | 981.8M | 983.3M | - | 972.9M | 690.6M | 689.6M | - | 683.6M | 682.8M | 682M | - | 681M | 680.8M | 680.6M | - | 675M | 676.19M | 677.08M | - | 674.07M | 676.12M | 678.46M | - | 679.66M | 687.88M | 686.67M | - | 687.27M | 691.07M | 686.36M | - | 691.43M | 672.41M | 688.67M | - | 687.59M | 684.84M | 684.84M | - | 697.78M | 697.49M | 697.23M | - | 697.44M | 697.65M | 697.65M | - | 667.16M | 655.61M | 437.07M | - | 655.05M | 655.05M | 655.28M |
EPS (Basic) | -$0.67 | -$0.11 | $10.59 | -$7.14 | -$0.92 | -$0.16 | -$5.46 | -$9.97 | -$2.33 | -$0.56 | -$0.04 | -$2.70 | -$0.25 | -$0.69 | -$1.06 | -$5.49 | $0.32 | -$2.06 | -$7.02 | -$0.19 | $1 | -$0.92 | -$14.65 | -$0.79 | -$4.20 | -$1.11 | -$1.79 | $2.07 | -$5.21 | $3.79 | $6 | $4.11 | $3.77 | $4.19 | $5.25 | $3.03 | $2.93 | $2.57 | $2.63 | $3.64 | -$0.37 | $1.85 | $1.52 | $2.50 | $1.61 | $1.89 | $2.05 | $1.88 | $2.26 | $1.30 | $1.63 | $1.53 | $1.43 | $1.45 | $1.29 | $1.36 | $1.28 | $1.23 | - | $1.47 | $1.27 | $0.79 | - | $1.13 | $1.07 | $0.71 | - | -$2.23 | $1.42 | $0.87 | - | $0.97 | $1.18 | $1.64 | - | $1.47 | $1.38 | $1.15 | - | $0.90 | -$0.21 | $0.90 | - | $1.28 | $0.72 | $0.67 | - | $0.56 | $0.75 | $0.77 | - | $0.32 | -$0.24 | -$0.60 | - | $0.47 | $0.97 | -$1.56 | - | $0.81 | $1.02 | $1.48 | - | $0.71 | $0.71 | $0.48 | - | $0.52 | $0.75 | $0.50 | - | $0.36 | $0.26 | $0.05 | - | -$0.72 | $0.49 | $0.56 | - | $0.48 | $0.68 | $0.18 | - | $0.33 | -$0.34 | $0.27 | - | $0.27 | $0.33 | $0.43 | - | $0.28 | $0.63 | $0.48 | - | $0.54 | $0.67 | $0.65 | - | $0.59 | $0.66 | $0.45 | - | $0.55 | $0.56 | $0.44 | - | $0.35 | $0.29 | $0.24 | - | $0.21 | $0.24 | $0.20 | - | $0.15 | $0.17 | $0.17 | - | $0.23 | $0.25 | $0.21 | - | $0.19 | $0.21 | $0.17 | - | $0.13 | $0.16 | $0.73 |
EPS (Diluted) | -$0.67 | -$0.11 | $10.23 | -$7.14 | -$0.92 | -$0.16 | -$5.46 | -$9.97 | -$2.33 | -$0.56 | -$0.04 | -$2.70 | -$0.25 | -$0.69 | -$1.06 | -$5.49 | $0.32 | -$2.06 | -$7.02 | -$0.19 | $1 | -$0.92 | -$14.65 | -$0.79 | -$4.20 | -$1.11 | -$1.79 | $2.05 | -$5.21 | $3.75 | $5.93 | $4.07 | $3.73 | $4.15 | $5.18 | $2.99 | $2.89 | $2.54 | $2.59 | $3.60 | -$0.37 | $1.83 | $1.51 | $2.47 | $1.59 | $1.87 | $2.02 | $1.86 | $2.24 | $1.28 | $1.61 | $1.51 | $1.41 | $1.44 | $1.28 | $1.35 | $1.27 | $1.22 | - | $1.46 | $1.25 | $0.78 | - | $1.12 | $1.06 | $0.70 | - | -$2.23 | $1.41 | $0.86 | - | $0.96 | $1.16 | $1.62 | - | $1.44 | $1.35 | $1.13 | - | $0.89 | -$0.21 | $0.88 | - | $1.26 | $0.70 | $0.66 | - | $0.56 | $0.75 | $0.77 | - | $0.32 | -$0.24 | -$0.60 | - | $0.46 | $0.96 | -$1.56 | - | $0.80 | $0.99 | $1.45 | - | $0.70 | $0.71 | $0.48 | - | $0.52 | $0.75 | $0.50 | - | $0.36 | $0.26 | $0.05 | - | -$0.72 | $0.48 | $0.55 | - | $0.48 | $0.68 | $0.18 | - | $0.33 | -$0.34 | $0.27 | - | $0.27 | $0.33 | $0.43 | - | $0.28 | $0.63 | $0.48 | - | $0.54 | $0.67 | $0.65 | - | $0.59 | $0.66 | $0.45 | - | $0.55 | $0.56 | $0.44 | - | $0.35 | $0.29 | $0.24 | - | $0.21 | $0.24 | $0.20 | - | $0.15 | $0.17 | $0.17 | - | $0.23 | $0.25 | $0.21 | - | $0.19 | $0.20 | $0.17 | - | $0.13 | $0.15 | $0.69 |
EBIT | - | $642M | $8.978B | -$4.505B | $149M | $784M | -$3.338B | -$5.496B | -$842M | $191M | $591M | -$511M | $221M | $153M | -$17M | -$2.504B | $1.033B | -$981M | -$4.039B | $359M | $1.222B | $107M | -$7.927B | -$282M | -$2.87B | -$1.241B | -$2.1B | $1.38B | -$3.273B | $2.456B | $4.204B | $2.239B | $2.695B | $2.941B | $3.065B | $2.67B | $2.555B | $2.232B | $2.182B | $2.284B | -$406M | $1.814B | $1.171B | $2.554B | $1.698B | $2.007B | $2.011B | $2.11B | $1.798B | $1.551B | $1.53B | $1.822B | $1.729B | $1.537B | $1.652B | $1.576B | $1.552B | $1.577B | $1.568B | $1.763B | $1.548B | $1.013B | $1.135B | $1.374B | $1.342B | $1.172B | $1.66B | -$2.155B | $1.576B | $989M | -$426M | $1.202B | $1.349B | $1.899B | $1.978B | $1.711B | $1.504B | $1.311B | $1.304B | $1.223B | -$54M | $961M | $845M | $763M | $818M | $687M | $316M | $511M | $644M | $824M | $1.141B | $426M | -$312M | -$370M | $1.081B | $562M | $1.275B | $992M | $563M | $1.066B | $1.367B | $1.218B | $1.269B | $865M | $925M | $556M | $970M | $668M | $793M | $739M | $624M | $430M | $416M | $119M | -$923M | -$1.019B | $707M | $838M | $422M | $658M | $484M | $154M | $140M | $223M | -$287M | $226M | $222M | $226M | $270M | $433M | $434M | $246M | $581M | $430M | $383M | $469M | $605M | $583M | $498M | $510M | $576M | $370M | $380M | $389M | $389M | $372M | $28M | $262M | $170M | $4.001B | -$11.642B | $3.722B | $4.726B | $3.642B | -$10.547B | $3.515B | $3.478B | $3.763B | -$10.729B | $3.805B | $4.027B | $3.527B | -$8.814B | $3.093B | $3.37B | $2.934B | -$6.674B | $2.198B | $2.741B | $2.088B |
EBITDA | - | $1.213B | -$78M | -$4.027B | $517M | $1.25B | -$2.882B | -$5.037B | -$413M | $566M | $1.07B | -$72M | $632M | $637M | $470M | -$1.987B | $1.513B | -$476M | -$3.514B | $593M | $1.623B | $604M | -$7.421B | $189M | -$2.316B | -$737M | -$1.866B | $1.968B | -$2.904B | $2.849B | $4.789B | $2.661B | $3.193B | $3.364B | $3.591B | $3.135B | $3.006B | $2.617B | $2.642B | $2.69B | -$43M | $2.199B | $1.589B | $2.914B | $2.101B | $2.386B | $2.476B | $2.496B | $2.187B | $1.94B | $1.985B | $2.222B | $2.122B | $1.899B | $1.914B | $1.922B | $1.931B | $1.957B | $2.027B | $2.135B | $1.946B | $1.384B | $1.554B | $1.789B | $1.757B | $1.579B | $2.184B | -$1.717B | $1.91B | $1.409B | -$1M | $1.497B | $1.609B | $2.161B | $2.277B | $1.926B | $1.727B | $1.542B | $1.072B | $1.72B | $764M | $1.229B | $1.121B | $415M | $1.235B | $1.024B | $812M | $796M | $896M | $992M | $1.125B | $711M | $67M | $881M | $1.626B | $914M | $1.533B | $1.348B | $1.779B | $1.497B | $1.724B | $1.602B | $2.232B | $1.219B | $1.258B | $908M | $1.395B | $1.006B | $1.181B | $1.141B | $1.021B | $841M | $812M | $527M | $688M | -$644M | $1.09B | $1.186B | $802M | $1.104B | $740M | $394M | $364M | $493M | $587M | $491M | $620M | $487M | $527M | $659M | $690M | $460M | $765M | $632M | $615M | $649M | $768M | $739M | $656M | $664M | $728M | $469M | $487M | $376M | $428M | $469M | $140M | $328M | $224M | $4.001B | -$11.642B | $3.722B | $4.726B | $3.642B | -$10.547B | $3.515B | $3.478B | $3.763B | -$10.729B | $3.805B | $4.027B | $3.527B | -$8.814B | $3.093B | $3.37B | $2.934B | -$6.674B | $2.198B | $2.741B | $2.088B |