Key Metrics
$94.20
$11.825B
$2.47B
$6.481B
$3.807B
$6.586B
50.06%
5.19%
5.19%
$2.782B
$15.554B
$10.74B
$1.791B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Jun 30, 2022 | Mar 31, 2022 | Jun 30, 2021 | Mar 31, 2021 | Jun 30, 2020 | Mar 31, 2020 | Jun 30, 2019 | Mar 31, 2019 | Jun 30, 2018 | Jun 30, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $3.104B | $3.236B | $3.068B | $2.417B | $2.445B | $1.963B | $1.75B | $1.491B | $1.381B | $1.256B | $1.14B | $1.158B | $1.028B | $1.103B | $1.052B | $986M | $979M | $1.058B | $905M | $1.081B | $745M | - | - | $1.024B | $946M | $1.014B | $1.032B | $1.278B | $1.225B | $1.252B | $1.324B | $1.418B | $1.374B | $1.242B | $1.463B | $1.398B | $1.63B | $1.619B | $1.706B | $1.779B | $1.793B | $1.576B | $1.422B | $1.513B | $1.492B | $1.252B | $1.095B | $1.251B | $1.133B | $836.91M | $663M | $894M | $885M | $749M | $879M | $990M | $860M | $773M | $783M | $706M | $704M | $813M | $724M | $521M | $638M | $684M | $668M | $817M | $653M | $541M | $464M | $580M | $505M | $507M | $484M | $539M | $481M | $406M | $373M | $493M | $528M | $511M | $509.2M | $542.7M | $557M | $547.48M | $564.3M | $549.1M | $567.3M | $545.1M | $538.9M | $573.5M | $493.3M | $557.6M | $611.2M | $201.5M | $201.3M | $201.3M | $201.3M |
Cost of Revenue | $1.401B | $1.293B | $1.425B | $1.225B | $1.248B | $1.124B | $973M | $950M | $914M | $950M | $854M | $905M | $846M | $835M | $757M | $723M | $677M | $656M | $649M | $900M | $589M | - | - | $817M | $830M | $826M | $829M | $1.056B | $970M | $1.011B | $1.028B | $1.014B | $1.097B | $913M | $1.029B | $1.05B | $1.07B | $999M | $1.022B | $1.666B | $977M | $947M | $940M | $779M | $957.58M | $793.36M | $625M | $332M | $820.99M | $673.04M | $465M | $34M | $790M | $632M | $607M | $614M | $536M | $614M | $608M | $393M | $413M | $565M | $741M | -$45M | $609M | $565M | $585M | $860M | $468M | $445M | $357M | $303M | $328M | $322M | $296M | $260M | $250M | $225M | $205M | $287M | $338M | $336.5M | $338M | $357.9M | $389M | $376.73M | $397.1M | $407.8M | $393M | $379.5M | $382.4M | $317M | $395.9M | - | - | - | - | - | - |
Gross Profit | $1.703B | $1.943B | $1.643B | $1.192B | $1.197B | $839M | $777M | $541M | $467M | $306M | $286M | $253M | $182M | $268M | $295M | $263M | $302M | $402M | $256M | $181M | $156M | - | - | $207M | $116M | $188M | $203M | $222M | $255M | $241M | $296M | $404M | $277M | $329M | $434M | $348M | $560M | $620M | $684M | $113M | $816M | $629M | $482M | $734M | $533.94M | $458.66M | $470M | $919M | $312M | $163.87M | $198M | $860M | $95M | $117M | -$63M | $376M | $324M | $159M | $175M | $313M | $291M | $248M | -$17M | $566M | $29M | $119M | $83M | -$43M | $185M | $96M | $107M | $277M | $177M | $185M | $188M | $279M | $231M | $181M | $168M | $206M | $190M | $174.5M | $171.2M | $184.8M | $168M | $170.75M | $167.2M | $141.3M | $174.3M | $165.6M | $156.5M | $256.5M | $97.4M | - | - | - | - | - | - |
| $120M | $129M | $102M | $166M | $198M | $92M | $92M | $138M | $98M | -$223M | $413M | $149M | $75M | $66M | $64M | $54M | $48M | $50M | $57M | $50M | $51M | - | - | $73M | $52M | $60M | $53M | $75M | $68M | $59M | $60M | $79M | $104M | $146M | $145M | $219M | $183M | $164M | $150M | $350M | $167M | $108M | $131M | -$488M | $185.5M | $115.38M | $125M | $97M | $115.27M | $94.4M | $66M | $142M | $71M | $79M | $67M | $62M | $58M | $69M | $63M | $95M | $59M | $49M | $36M | $43M | $38M | $43M | $36M | $39M | $30M | $33M | $25M | $74M | $19M | -$84M | -$23M | $65M | $20M | $18M | $14M | -$46M | -$45M | -$48.2M | -$53.1M | $26.9M | $23M | $18.12M | $20.9M | $59.3M | $12.7M | $11.7M | $11M | $9.1M | $9.7M | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $37M | - | $3.19M | $3.23M | - | - | - | $3M | $3M | $5M | $4M | $4M | $3M | $4M | $4M | $4M | $12M | -$1M | $3M | $3M | $10M | - | $5M | $3M | $4M | - | $4M | $3M | - | -$11M | $4M | $1M | - | $0 | $1M | $500K | $700K | $3M | $2M | $1.72M | $1.5M | $2.1M | $1.9M | $1.8M | $1.2M | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $45M | $44M | $58M | $32M | $34M | $27M | $76M | $20M | $35M | $36M | $19M | $24M | $20M | $28M | $18M | $22M | $18M | $11M | $19M | $24M | $26M | - | - | $32M | $17M | $28M | $25M | $28M | $29M | $26M | $30M | $38M | $49M | $67M | $66M | $89M | $71M | $68M | $67M | $40M | $71M | $70M | $67M | $136M | $61.26M | $52.94M | $48M | $54M | $36.6M | $41.84M | $44M | $113M | $36M | $36M | $32M | $57M | $54M | $37M | $36M | $91M | $40M | $29M | $32M | $44M | $29M | $28M | $23M | $39M | $25M | $27M | $20M | $74M | $15M | $29M | $27M | $76M | $16M | $17M | $14M | $15M | $15M | $15.6M | $16.2M | $23.9M | $21M | $16.41M | $19.4M | $57.2M | $10.8M | $9.9M | $9.8M | $9.1M | $9.7M | - | - | - | - | - | - |
| Other Operating Expenses | $75M | $85M | $44M | $134M | $164M | $65M | $16M | $118M | $63M | -$259M | $394M | $125M | $55M | $38M | $46M | $32M | $30M | $39M | $38M | $26M | $25M | - | - | $41M | $35M | $32M | $28M | $47M | $39M | $33M | $30M | $41M | $55M | $79M | $79M | $130M | $112M | $96M | $83M | $310M | $96M | $38M | $64M | -$624M | $124.25M | $62.44M | $40M | $43M | $75.47M | $49.33M | $22M | $29M | $35M | $40M | $32M | - | - | $28M | $24M | - | $15M | $16M | -$8M | - | $6M | $12M | $3M | - | - | $3M | $1M | - | - | -$116M | -$50M | - | - | - | - | -$61M | -$61M | -$64.3M | -$70M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $1.583B | $1.814B | $1.497B | $1.026B | $999M | $747M | $644M | $403M | $369M | $491M | -$127M | $104M | $107M | $193M | $231M | $190M | $253M | $345M | $188M | $99M | $94M | - | - | $110M | $43M | $115M | $141M | $143M | $184M | $170M | $236M | $318M | $168M | $155M | $286M | $129M | $377M | $456M | $534M | $346M | $649M | $521M | $351M | $1.016B | $348.43M | $343.28M | $207M | $207M | $196.73M | $69.47M | -$11M | $103M | $24M | $41M | $208M | $118M | $102M | $90M | $112M | $277M | $87M | $199M | -$53M | -$50M | -$9M | $76M | $50M | $183M | $44M | $55M | $74M | $79M | $98M | $76M | $86M | $80M | $134M | $99M | $97M | $191M | $173M | $161.2M | $160.1M | $83.3M | $87M | $97.31M | $88.3M | $23.4M | $115M | $109.3M | $102M | $111.9M | $87.7M | $557.6M | $611.2M | -$498.4M | $201.3M | $201.3M | $201.3M |
| $77M | $135M | -$57M | $31M | $47M | -$18M | $54M | -$9M | $44M | -$341M | -$30M | -$120M | -$15M | -$4M | -$13M | $38M | $26M | $21M | $43M | $75M | -$12M | - | - | $288M | -$62M | -$72M | -$82M | -$89M | -$71M | -$193M | -$65M | -$147M | -$59M | -$3.237B | $60M | -$344M | -$61M | $26M | $118M | $171M | $34M | $125M | $7M | -$900M | -$209.95M | -$466.08M | -$73M | -$1.504B | -$1.487B | $360.15M | -$18M | -$427M | $12M | -$76M | $9M | -$470M | -$366M | $124M | -$29M | $20M | $175M | -$141M | -$83M | -$438M | -$44M | $12M | -$7M | -$97M | $29M | -$26M | -$44M | -$5M | $17M | -$4M | $23M | $41M | -$15M | $19M | $41M | $6M | -$18M | $2.1M | -$10.8M | -$176.4M | $3M | $3.04M | $900K | $165.5M | -$5.2M | $166.7M | -$101.1M | $45.4M | -$40.2M | - | - | - | - | - | - | |
| Non-Operating Interest Income | $36M | $37M | $29M | $43M | $39M | $32M | $32M | $33M | $42M | $35M | $35M | $31M | $26M | $18M | $13M | $15M | $14M | $4M | $5M | $7M | $1M | - | - | $8M | $6M | $6M | $8M | $6M | $6M | $6M | $6M | $15M | $8M | $10M | $6M | $17M | $22M | $22M | $14M | $18M | $10M | $11M | $13M | - | $8.34M | $9.11M | $16M | $134M | $16.11M | $11.88M | $11M | - | $32M | $13M | $11M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $38M | $90M | $49M | $81M | $44M | $41M | $35M | $42M | $44M | $38M | $38M | $33M | $42M | $33M | $32M | $25M | $30M | $43M | $43M | -$23M | $44M | - | - | -$195M | $65M | $65M | $66M | $7M | $69M | $70M | $7M | $75M | $13M | $69M | $64M | $33M | $61M | $46M | $44M | $28M | $34M | $37M | $44M | $49M | $27.18M | $31.87M | $28M | $20M | $28.48M | $33.45M | $16M | - | $30M | $28M | $33M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $79M | $188M | -$37M | $69M | $52M | -$9M | $57M | - | $46M | -$338M | -$27M | -$118M | $1M | $11M | $6M | $48M | $42M | $60M | $81M | $45M | $31M | - | - | $85M | -$3M | -$13M | -$24M | -$88M | -$8M | -$129M | -$64M | -$87M | -$54M | -$3.178B | $118M | -$328M | -$22M | $50M | $148M | $181M | $58M | $151M | $38M | -$851M | -$191.11M | -$443.31M | -$61M | -$1.618B | -$1.474B | $381.72M | -$13M | -$427M | $10M | -$61M | $31M | -$470M | -$366M | $124M | -$29M | $20M | $175M | -$141M | -$83M | -$438M | -$44M | $12M | -$7M | -$97M | $29M | -$26M | -$44M | -$5M | $17M | -$4M | $23M | $41M | -$15M | $19M | $41M | $6M | -$18M | $2.1M | -$10.8M | -$176.4M | $3M | $3.04M | $900K | $165.5M | -$5.2M | $166.7M | -$101.1M | $45.4M | -$40.2M | - | - | - | - | - | - |
Income Before Tax | $1.66B | $1.949B | $1.444B | $1.057B | $1.046B | $729M | $698M | $394M | $413M | $144M | -$157M | -$16M | $92M | $189M | $218M | $228M | $279M | $366M | $231M | $99M | $82M | - | - | $176M | -$20M | $43M | $59M | -$6M | $113M | -$23M | $107M | $171M | $32M | -$3.081B | $346M | -$239M | $316M | $482M | $652M | $502M | $669M | $632M | $358M | $184M | $124.68M | -$132.94M | $232M | -$127M | -$1.302B | $421.36M | -$1M | -$320M | $126M | -$35M | -$144M | -$569M | -$294M | $174M | $88M | -$248M | $207M | -$22M | -$170M | -$437M | -$58M | $107M | $26M | -$41M | $59M | $44M | $43M | $55M | $143M | $75M | $101M | $68M | $113M | $123M | $114M | $126M | $78M | $86.1M | $65.4M | -$19.7M | $80M | $90.88M | $85.3M | $101.8M | $109.4M | $195M | $65.2M | $140.2M | $47.5M | - | - | - | - | - | - |
Income Tax | $468M | $487M | $433M | $242M | $240M | $187M | $204M | $160M | $151M | $109M | $65M | $65M | $24M | $61M | $33M | $64M | $70M | $113M | $95M | $37M | $28M | - | - | $43M | $54M | $56M | $59M | $49M | $82M | $60M | $62M | $426M | $38M | -$895M | $98M | -$215M | $116M | $174M | $265M | $253M | $204M | $149M | $124M | $128M | $45.73M | $34.34M | $76M | $24M | -$219.62M | $118.16M | $26M | -$93M | $69M | $61M | -$14M | $12M | $5M | $52M | $60M | $75M | $54M | $23M | $7M | -$104M | $2M | -$9M | -$9M | -$59M | $13M | -$15M | $22M | $24M | $46M | $28M | $39M | -$57M | $32M | $44M | $43M | $40M | $25M | $23.1M | $22.7M | -$3.4M | $26M | $28.69M | $20.4M | $15.7M | $28.4M | $28.9M | -$35.7M | $58.2M | $9.4M | - | - | - | - | - | - |
Net Income | $1.192B | $1.462B | $1.011B | $815M | $806M | $542M | $494M | $234M | $262M | $35M | -$222M | -$81M | $68M | $128M | $185M | $164M | $209M | $257M | $171M | $66M | $50M | - | - | $133M | -$70M | -$138M | $5M | -$55M | $44M | -$74M | $45M | -$255M | -$6M | -$2.186B | $248M | -$65M | $199M | $317M | $397M | $255M | $465M | $483M | $243M | $48M | $78.95M | -$167.28M | $181M | -$63M | -$1.082B | $303.2M | -$5M | -$376M | $58M | -$72M | -$131M | -$554M | -$276M | $120M | $27M | -$44M | $197M | -$46M | -$178M | -$332M | -$67M | $104M | $26M | $18M | $46M | $50M | $21M | $33M | $101M | $47M | $59M | $131M | $85M | $83M | $73M | $88M | $56M | $65M | $44.4M | -$10.3M | $56M | $63.42M | $67.4M | $87.9M | $81.9M | $166.4M | $102.6M | $82M | $38.1M | $105.2M | $92.2M | -$3M | $12.5M | $12.5M | $12.5M |
Minority Interests | -$190M | -$181M | -$156M | -$146M | -$137M | -$99M | -$24M | -$11M | -$9M | -$7M | -$2M | -$2M | -$2M | -$7M | -$8M | - | - | -$5M | -$2M | - | -$1M | - | - | -$3M | -$2M | -$4M | -$6M | -$3M | -$3M | -$6M | -$6M | -$50M | $7M | $21M | -$9M | -$6M | $0 | $0 | -$13M | -$18M | -$9M | -$13M | -$6M | -$18M | -$15.24M | -$9.63M | -$12M | -$19M | -$15.04M | -$5.68M | -$9M | -$77M | -$7M | -$15M | -$11M | -$6M | -$6M | -$10M | -$8M | -$6M | -$7M | -$9M | -$6M | -$41M | $7M | -$7M | -$4M | -$3M | -$6M | -$2M | -$5M | -$5M | -$4M | -$5M | -$4M | -$6M | -$4M | -$4M | -$2M | -$2M | -$3M | -$2M | -$1.7M | -$6M | -$2M | -$1.23M | -$2.5M | -$1.8M | -$900K | -$300K | -$1.7M | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $1.002B | $1.281B | $855M | $669M | $669M | $443M | $470M | $223M | $253M | $28M | -$224M | -$83M | $66M | $121M | $177M | $164M | $209M | $252M | $169M | $66M | $49M | - | - | $130M | -$72M | -$142M | -$1M | -$58M | $41M | -$80M | $39M | -$305M | $1M | -$2.165B | $239M | -$71M | $199M | $317M | $384M | $237M | $456M | $470M | $237M | $30M | $63.7M | -$176.91M | $169M | -$82M | -$1.097B | $297.52M | -$14M | -$453M | $51M | -$87M | -$142M | -$560M | -$282M | $110M | $19M | -$50M | $190M | -$55M | -$184M | -$373M | -$60M | $97M | $22M | $15M | $40M | $48M | $16M | $28M | $97M | $42M | $55M | $125M | $81M | $79M | $71M | $86M | $53M | $63M | $42.7M | -$16.3M | $54M | $62.19M | $64.9M | $86.1M | $81M | $166.1M | $100.9M | $82M | $38.1M | $105.2M | $92.2M | -$3M | $12.5M | $12.5M | $12.5M |
Shares Outstanding (Basic) | 508.63M | 508.33M | 508.93M | 506.82M | 506.82M | 503.41M | 456.31M | 420.75M | 421.67M | - | 422.64M | 415M | 412.5M | - | 421.43M | - | 418.84M | - | 417.84M | - | 416.36M | - | - | 409.33M | 407.53M | 407.49M | 407.41M | 407.32M | 406.21M | 405.99M | 405.97M | 405M | 390.12M | 387.05M | 387.07M | - | - | - | 386.85M | 386.12M | 386.38M | 385.58M | 385.64M | - | 368.42M | 366.78M | 363.48M | - | 360.67M | 358.65M | 354.44M | - | 347.12M | 282.5M | 282.06M | - | 277.25M | 264.64M | 281.19M | - | 271.59M | 273.03M | 265.06M | - | 264.64M | 264.56M | 264.49M | - | 264.41M | 253.05M | 223.21M | - | 222.77M | 222.74M | 222.7M | - | 221.74M | 222.11M | 220.77M | - | 214.34M | 214.08M | 214.04M | - | 214.03M | 214.03M | 196.92M | - | 192.86M | 195.41M | 194.04M | - | 195.45M | 194.81M | 195.69M | - | 43.1M | 43.1M | 43.1M |
Shares Outstanding (Diluted) | 511.22M | 510.36M | 508.93M | 510.69M | 506.82M | 503.41M | 456.31M | 420.75M | 421.67M | - | 422.64M | 415M | 412.5M | - | 421.43M | - | 418.84M | - | 418.49M | - | 417.18M | - | - | 411.06M | 407.53M | 407.49M | 407.41M | 407.32M | 408.43M | 405.99M | 407.15M | 405M | 405.87M | 405.19M | 406.43M | - | - | - | 421.34M | 405.78M | 421.2M | 420.22M | 420M | - | 369.53M | 366.78M | 364.22M | - | 360.67M | 359.54M | 354.44M | - | 347.9M | 282.5M | 282.06M | - | 277.25M | 265.22M | 281.84M | - | 271.59M | 273.45M | 265.57M | - | 265.22M | 265.1M | 265.02M | - | 279.8M | 268.43M | 223.21M | - | 223.82M | 222.74M | 222.7M | - | 221.74M | 222.11M | 220.77M | - | 214.34M | 214.08M | 214.04M | - | 214.03M | 214.03M | 213.23M | - | 192.86M | 195.41M | 194.04M | - | 195.45M | 194.81M | 195.69M | - | 43.1M | 43.1M | 43.1M |
EPS (Basic) | $1.97 | $2.52 | $1.68 | $1.32 | $1.32 | $0.88 | $1.03 | $0.53 | $0.60 | - | -$0.53 | -$0.20 | $0.16 | - | $0.42 | - | $0.48 | - | $0.40 | - | $0.12 | $0 | $0 | $0.16 | -$0.18 | -$0.35 | $0 | -$0.14 | $0.10 | -$0.20 | $0.10 | -$0.75 | $0.0026 | -$5.59 | $0.62 | - | - | - | $1 | $1 | $1.18 | $1.22 | $0.62 | - | $0.17 | -$0.48 | $0.47 | - | -$3.04 | $0.83 | -$0.04 | - | $0.15 | -$0.31 | -$0.50 | - | -$1.05 | $0.39 | $0.07 | - | $0.71 | -$0.20 | -$0.70 | - | -$0.28 | $0.36 | $0.09 | - | $0.15 | $0.19 | $0.07 | - | $0.44 | $0.19 | $0.27 | - | $0.37 | $0.36 | $0.32 | - | $0.25 | $0.30 | $0.20 | - | $0.25 | $0.29 | $0.31 | - | $0.42 | $0.85 | $0.52 | - | $0.39 | $0.54 | $0.94 | - | $0.29 | $0.29 | $0.29 |
EPS (Diluted) | $1.96 | $2.51 | $1.68 | $1.31 | $1.32 | $0.88 | $1.03 | $0.53 | $0.60 | - | -$0.53 | -$0.20 | $0.16 | - | $0.42 | - | $0.48 | - | $0.40 | - | $0.12 | $0 | $0 | $0.16 | -$0.18 | -$0.35 | $0 | -$0.14 | $0.10 | -$0.20 | $0.10 | -$0.75 | $0.0026 | -$5.75 | $0.27 | - | - | - | $0.68 | $0.95 | $1.09 | $0.85 | $0.53 | - | $0.17 | -$0.48 | $0.46 | - | -$3.04 | $0.83 | -$0.04 | - | $0.15 | -$0.31 | -$0.50 | - | -$1.05 | $0.39 | $0.07 | - | $0.71 | -$0.20 | -$0.70 | - | -$0.28 | $0.36 | $0.09 | - | $0.15 | $0.18 | $0.07 | - | $0.43 | $0.19 | $0.27 | - | $0.37 | $0.36 | $0.32 | - | $0.25 | $0.30 | $0.20 | - | $0.25 | $0.29 | $0.31 | - | $0.42 | $0.85 | $0.52 | - | $0.39 | $0.54 | $0.94 | - | $0.29 | $0.29 | $0.29 |
EBIT | $1.698B | $2.039B | $1.493B | $1.138B | $1.09B | $770M | $733M | $436M | $457M | $182M | -$119M | $17M | $134M | $222M | $250M | $253M | $309M | $409M | $274M | $76M | $126M | - | - | -$19M | $45M | $108M | $125M | $1M | $182M | $47M | $114M | $246M | $45M | -$3.012B | $410M | -$206M | $377M | $528M | $696M | $530M | $703M | $669M | $402M | $233M | $151.86M | -$101.07M | $260M | -$107M | -$1.274B | $454.81M | $15M | -$726M | $156M | -$7M | -$111M | $118M | $102M | $90M | $112M | $277M | $87M | $199M | -$53M | -$50M | -$9M | $76M | $50M | $183M | $44M | $55M | $74M | $79M | $98M | $76M | $86M | $80M | $134M | $99M | $97M | $191M | $173M | $161.2M | $160.1M | $83.3M | $87M | $97.31M | $88.3M | $23.4M | $115M | $109.3M | $102M | $111.9M | $87.7M | $557.6M | $611.2M | -$498.4M | $201.3M | $201.3M | $201.3M |
EBITDA | $1.717B | $2.078B | $1.638B | $1.153B | $1.07B | $810M | $702M | $470M | $473M | $588M | -$37M | $188M | $304M | $398M | $413M | $383M | $424M | $552M | $386M | $244M | $257M | - | - | $124M | $366M | $320M | $316M | $398M | $420M | $248M | $312M | $537M | $282M | $378M | $647M | $323M | $602M | $674M | $737M | $555M | $862M | $729M | $556M | $1.29B | $543.57M | $506.92M | $496M | $1.511B | $371.9M | $93.75M | $171M | -$5M | $279.72M | $98.61M | -$142M | $805M | $665M | $103M | $271M | $481M | $166M | $487M | $170M | $654M | $215M | $187M | $179M | $408M | $126M | $180M | $192M | $222M | $141M | $160M | $138M | $177M | $227M | $144M | $113M | $246M | $253.3M | $220.6M | $235.1M | $334.3M | $155.5M | $149.59M | $145.4M | -$83.5M | $166.8M | -$9.8M | $246.6M | $66.5M | $127.9M | $557.6M | $611.2M | -$498.4M | $201.3M | $201.3M | $201.3M |