Key Metrics
$85.67
$20.254B
$1.66B
$7.621B
$3.374B
$6.481B
26.77%
0.43%
0.79%
$4.128B
$42.134B
$14.092B
$18.749B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | - | $7.62B | $6.439B | $6.194B | $5.65B | $4.811B | $4.318B | $4.039B | $3.61B | $3.256B | $3.328B | $3.199B | $3.054B | $2.974B | $3.239B | $3.295B | $3.137B | $2.952B | $3.027B | $2.819B | $2.654B | $2.377B | $2.426B | $2.323B | $1.988B | $1.862B | $2.151B | $2.101B | $2.015B | $1.959B | $2.225B | $2.129B | $1.981B | $1.867B | $1.944B | $1.841B | $1.667B | $1.56B | $1.651B | $1.636B | $1.548B | $1.451B | $1.431B | $1.46B | $1.352B | $1.327B | $1.427B | $1.359B | $1.314B | $1.246B | $1.246B | $1.153B | $1.136B | $1.08B | $1.146B | $1.103B | $1.061B | $981.6M | $948.71M | $1.033B | $1.018B | $940.59M | $949.89M | $948.46M | $884.8M | $770.95M | $758.3M | $716.57M | $685.18M | $660.01M | $755.28M | $863.66M | $846.82M | $770.71M | $777.27M | $733.85M | $688.84M | $651.08M | $659.42M | $636.42M | $606.6M | $568.99M | $508.12M | $447M | $443.64M | $409.4M | $403.96M | $384.1M | $387.12M | $355.26M | $342.04M | $314.8M | $304.89M | $277.77M | $267.05M | $268.12M | $270.87M | $255.98M | $260.37M | $252.58M | $274.15M | $316.67M | $369.45M | $354.69M | $335.51M | $300.05M | $269.1M | $256.9M | $247.4M | $237.16M | $233.4M | $229M | $227.9M | $228.5M | $222M | $223.5M | $227M | $211.8M | $197.6M | $184.9M | $198.9M | $194.8M | $188.6M | $189M | $207.6M | $198M | $185.5M | $178.2M | $173.6M | $155.5M | $151.8M | $150.5M | $154.8M | $146.9M | $113.1M | $112.3M | $115.7M | $116.6M | $116.3M | $156.1M | $108.4M | $108.4M | $105.2M | $105.2M | $105.2M | $105.2M |
Cost of Revenue | - | $4.82B | $3.978B | $3.835B | $3.597B | $3.167B | $2.837B | $2.682B | $2.397B | $2.167B | $2.227B | $2.151B | $2.062B | $2.031B | $2.202B | $2.235B | $2.133B | $2.025B | $2.086B | $1.929B | $1.811B | $1.65B | $1.66B | $1.589B | $1.384B | $1.302B | $1.472B | $1.439B | $1.368B | $1.331B | $1.51B | $1.441B | $1.337B | $1.26B | $1.309B | $1.235B | $1.114B | $1.044B | $1.105B | $1.099B | $1.051B | $992M | $972.1M | $995.6M | $919M | $902.5M | $969.99M | $927.1M | $897.4M | $857.2M | $856.43M | $789.21M | $776.28M | $741.91M | $790.53M | $759.05M | $726.95M | $672.33M | $653.87M | $709.28M | $696.52M | $636.46M | $639.87M | $638.75M | $595.5M | $521.76M | $516.66M | $492.18M | $471.03M | $453.63M | $514.88M | $582.41M | $570.23M | $519.81M | $522.46M | $494.71M | $463.21M | $440.52M | $495.17M | $434.68M | $413.9M | $373.02M | $330.74M | $285.42M | $282.42M | $263.43M | $262.29M | $250.42M | $254.03M | $233.23M | $226.19M | $208.68M | $203.2M | $182.65M | $175.02M | $176.06M | $178.49M | $170.74M | $170.95M | $161.66M | $172.17M | $199.5M | $237.77M | $230.72M | $218.93M | $196.62M | $175.6M | $167.5M | $161.5M | $156.6M | $153.8M | $149.9M | $147M | $148.4M | $142.8M | $143.1M | $145.7M | $137.5M | $126.6M | $116.9M | $126.7M | $123.7M | $119.9M | $120.2M | $135.9M | $130M | $121.3M | $116.8M | $115.1M | $104.4M | $101.3M | $99.6M | $103M | $100.8M | $78.9M | $76.7M | $78M | $79.7M | - | - | - | - | - | - | - | - |
Gross Profit | - | $2.8B | $2.461B | $2.359B | $2.053B | $1.644B | $1.481B | $1.357B | $1.213B | $1.089B | $1.1B | $1.049B | $991.7M | $943.4M | $1.038B | $1.06B | $1.004B | $926.6M | $941.2M | $889.9M | $843.2M | $727.5M | $765.6M | $734.9M | $603.8M | $559.8M | $678.7M | $661.9M | $647.6M | $627.8M | $715M | $688.2M | $644.8M | $606.9M | $635.3M | $606.1M | $552.6M | $515.9M | $546M | $537.3M | $497.3M | $459.2M | $458.4M | $464M | $432.5M | $424.6M | $456.52M | $431.6M | $416.8M | $388.9M | $389.31M | $363.85M | $359.79M | $337.89M | $355.45M | $344.33M | $334.16M | $309.27M | $294.84M | $323.48M | $321.22M | $304.12M | $310.02M | $309.72M | $289.3M | $249.19M | $241.63M | $224.39M | $214.15M | $206.38M | $240.41M | $281.25M | $276.59M | $250.91M | $254.81M | $239.14M | $225.62M | $210.57M | $164.25M | $201.73M | $192.7M | $195.97M | $177.38M | $161.58M | $161.22M | $145.97M | $141.68M | $133.69M | $133.09M | $122.03M | $115.85M | $106.12M | $101.69M | $95.12M | $92.03M | $92.05M | $92.38M | $85.24M | $89.43M | $90.92M | $101.98M | $117.17M | $131.68M | $123.98M | $116.58M | $103.43M | $93.5M | $89.4M | $85.9M | $80.56M | $79.6M | $79.1M | $80.9M | $80.1M | $79.2M | $80.4M | $81.3M | $74.3M | $71M | $68M | $72.2M | $71.1M | $68.7M | $68.8M | $71.7M | $68M | $64.2M | $61.4M | $58.5M | $51.1M | $50.5M | $50.9M | $51.8M | $46.1M | $34.2M | $35.6M | $37.7M | $36.9M | - | - | - | - | - | - | - | - |
| - | $851.5M | $691M | $657M | $622.5M | $575.2M | $515M | $492M | $444.3M | $404.2M | $394.2M | $381.6M | $367.8M | $346.3M | $361.9M | $366.9M | $355.4M | $336.8M | $333.3M | $318.7M | $311.6M | $262.7M | $265.8M | $259.1M | $246.4M | $242.9M | $248.9M | $248.3M | $239.2M | $235.1M | $248.9M | $244M | $236.6M | $230M | $235.9M | $228.2M | $212.4M | $201.8M | $206.9M | $204.7M | $197M | $189.5M | $169.4M | $169.2M | $166.1M | $164.4M | $168.16M | $161.3M | $161M | $154.8M | $144.5M | $136.83M | $135.78M | $130.94M | $132.23M | $128.66M | $127.99M | $123.99M | $128.18M | $137.42M | $106.35M | $118.04M | $119.47M | $120.58M | $113.67M | $104.15M | $103.17M | $100.1M | $98.67M | $95.69M | $98.01M | $109.93M | $108.37M | $100.61M | $101.31M | $95.79M | $92.21M | $87.97M | $94.35M | $93.18M | $99.69M | $79.8M | $69.43M | $62.42M | $62.48M | $57.82M | $55.75M | $53.65M | $54.3M | $51.32M | $48.73M | $44.62M | $42.87M | $41.14M | $38.77M | $38.78M | $38.81M | $36.57M | $36.61M | $36.4M | $38.81M | $43.99M | $49.93M | $48.35M | $45.9M | $41.87M | $38.5M | $37.4M | $35.8M | $34.3M | $33.8M | $33.2M | $32.3M | $32.7M | $31.4M | $31.7M | $32M | $30.5M | $29.3M | $27.1M | $29.6M | $28.7M | $27.7M | $27.8M | $29.9M | $28.7M | $27.1M | $26.1M | $25.5M | $23.5M | $21.9M | $21.8M | $23.2M | $22.5M | $19M | $18.6M | $19.1M | $18.4M | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | $851.5M | $691M | $657M | $622.5M | $575.2M | $515M | $492M | $444.3M | $404.2M | $394.2M | $381.6M | $367.8M | $346.3M | $361.9M | $366.9M | $355.4M | $336.8M | $333.3M | $318.7M | $311.6M | $262.7M | $265.8M | $259.1M | $246.4M | $242.9M | $248.9M | $248.3M | $239.2M | $235.1M | $248.9M | $244M | $236.6M | $230M | $235.9M | $228.2M | $212.4M | $201.8M | $206.9M | $204.7M | $197M | $189.5M | $169.4M | $169.2M | $166.1M | $164.4M | $168.16M | $161.3M | $161M | $154.8M | $144.5M | $136.83M | $135.78M | $130.94M | $132.23M | $128.66M | $127.99M | $123.99M | $128.18M | $137.42M | $124.16M | $118.04M | $119.47M | $120.58M | $113.67M | $104.15M | $103.17M | $100.1M | $98.67M | $95.69M | $98.01M | $109.93M | $108.37M | $100.61M | $101.31M | $95.79M | $92.21M | $87.97M | $94.35M | $87.43M | $84.69M | $79.8M | $69.43M | $62.42M | $62.48M | $57.82M | $55.75M | $53.65M | $54.3M | $51.32M | $48.73M | $44.62M | $42.87M | $41.14M | $38.77M | $38.78M | $38.81M | $36.57M | $36.61M | $36.4M | $38.81M | $43.99M | $49.93M | $48.35M | $45.9M | $41.87M | $38.5M | $37.4M | $35.8M | $34.3M | $33.8M | $33.2M | $32.3M | $32.7M | $31.4M | $31.7M | $32M | $30.5M | $29.3M | $27.1M | $29.6M | $28.7M | $27.7M | $27.8M | $29.9M | $28.7M | $27.1M | $26.1M | $25.5M | $23.5M | $21.9M | $21.8M | $23.2M | $22.5M | $19M | $18.6M | $19.1M | $18.4M | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$17.81M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $5.75M | $15M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | $1.949B | $1.77B | $1.702B | $1.431B | $1.069B | $965.7M | $864.9M | $768.8M | $684.8M | $706.2M | $666.9M | $623.9M | $597.1M | $675.6M | $693.1M | $648.8M | $589.8M | $607.9M | $571.2M | $531.6M | $464.8M | $499.8M | $475.8M | $357.4M | $316.9M | $429.8M | $413.6M | $408.4M | $392.7M | $466.1M | $444.2M | $408.2M | $376.9M | $399.4M | $377.9M | $340.2M | $314.1M | $339.1M | $332.6M | $300.3M | $269.7M | $289M | $294.8M | $266.4M | $260.2M | $288.37M | $270.3M | $255.8M | $234.1M | $244.81M | $227.02M | $224.01M | $206.96M | $223.22M | $215.67M | $206.18M | $185.28M | $166.66M | $186.06M | $214.87M | $186.09M | $190.55M | $189.13M | $175.63M | $145.04M | $138.46M | $124.29M | $115.48M | $110.69M | $142.4M | $171.32M | $168.22M | $150.3M | $153.5M | $143.35M | $133.41M | $122.6M | $124.63M | $108.56M | $93.01M | $98.39M | $93.86M | $86.09M | $86.05M | $77.33M | $76M | $70.3M | $69.05M | $61.28M | $57.62M | $52.37M | $49.26M | $45.17M | $44.44M | $44.2M | $45.03M | $40.27M | $41.31M | $42.57M | $51.62M | $61.52M | $69.91M | $64.39M | $59.44M | $50.69M | $44.6M | $41.1M | $39.3M | $35.56M | $35.7M | $36.3M | $39.2M | $38.5M | $39.5M | $39.1M | $40.6M | $36.1M | $34.2M | $33.6M | $35.3M | $35M | $34.1M | $33.9M | $34.5M | $32.2M | $30.1M | $27.6M | $26M | $20.5M | $21.8M | $21.6M | $21.5M | $16.4M | $9.1M | $10.7M | $11.9M | $11.6M | -$320M | $156.1M | $108.4M | $108.4M | -$275.8M | $105.2M | $105.2M | $105.2M |
| - | -$303M | -$121.3M | -$61.4M | -$82.7M | -$105.9M | -$55.4M | -$89.9M | -$105M | -$22.1M | -$40.8M | -$33.4M | -$28M | -$37.2M | -$43.2M | -$42.2M | -$28.2M | -$26.4M | -$43.9M | -$29M | -$84.5M | -$28.9M | -$39.6M | -$27M | -$28.9M | -$27.7M | -$27.1M | -$39.5M | -$38.8M | -$43.2M | -$34.2M | -$24.6M | -$25.9M | -$22.2M | -$41M | -$19.5M | -$23M | -$15.7M | -$26.4M | -$22.1M | -$16.3M | -$47.4M | -$31.7M | -$12.8M | -$18.6M | -$12.9M | -$44.7M | -$18.8M | -$15.8M | -$17M | -$30.9M | -$14.96M | -$12.59M | -$12.67M | -$26.46M | -$12.53M | -$12.47M | -$11.56M | -$11.13M | -$8.24M | -$9.24M | -$8.31M | -$13.64M | -$9.32M | -$9.2M | -$9.55M | -$14.35M | -$9.31M | -$9.51M | -$9.21M | $3.1M | -$9.59M | -$9.78M | -$10.38M | -$3.53M | -$4.68M | -$3.64M | -$3.15M | $3.19M | -$9.34M | -$18.39M | -$2.72M | -$3.19M | -$5.02M | -$1.4M | -$1.66M | -$1.34M | -$1.61M | -$2.22M | -$1.5M | -$1.13M | -$2.45M | -$12.05M | -$1.72M | -$1.37M | -$1.17M | -$1.64M | -$1.19M | -$1.17M | -$1.22M | -$1.25M | -$1.94M | -$2.99M | -$2.77M | -$1.83M | -$1.9M | - | -$1.2M | -$1.4M | -$1.2M | -$1.5M | -$1M | -$900K | -$1.1M | -$1.7M | -$1M | $400K | -$1.2M | -$1.1M | -$1M | -$900K | -$700K | -$800K | -$800K | -$1.1M | -$1.8M | -$1.4M | -$1.1M | -$1M | -$600K | -$900K | -$800K | -$500K | $200K | -$4.5M | $300K | $1.7M | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | $207.9M | $129.7M | $80.7M | $80.9M | $76.5M | $66.9M | $55.7M | $56.3M | $38.1M | $35M | $33.6M | $35M | $35.9M | $37.1M | $32.8M | $30.5M | $28.1M | $28.8M | $29M | $29.1M | $28.6M | $28.3M | $28M | $30.2M | $28.8M | $28.1M | $29.7M | $30M | $29.7M | $26.4M | $24.8M | $26M | $24.5M | $25M | $24.6M | $23.4M | $19.3M | $18.4M | $18.1M | $18M | $18.1M | $17.2M | $17M | $17.1M | $17M | $20.16M | $21.1M | $20.1M | $19.1M | $16.43M | $16.05M | $15.62M | $15.46M | $15.6M | $15.17M | $15.1M | $13.75M | $11.14M | $10.5M | $11.37M | $10.02M | $10.19M | $10.57M | $9.97M | $10.01M | $9.5M | $8.96M | $9.13M | $9M | - | $9.77M | $9.92M | $9.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | -$95.1M | $8.4M | $19.3M | -$1.8M | -$29.4M | $11.5M | -$34.2M | -$48.7M | $16M | -$5.8M | $200K | $7M | -$1.3M | -$6.1M | -$9.4M | $2.3M | $1.7M | -$15.1M | - | -$55.4M | -$300K | -$11.3M | $1M | $1.3M | $1.1M | $1M | -$9.8M | -$8.8M | -$13.5M | -$7.8M | $200K | $100K | $2.3M | -$16M | $5.1M | $400K | $3.6M | -$8M | -$4M | $1.7M | -$29.3M | -$14.5M | $4.2M | -$1.5M | $4.1M | -$24.54M | $2.3M | $4.3M | $2.1M | -$14.48M | $1.09M | $3.03M | $2.79M | -$10.86M | $2.64M | $2.63M | $2.19M | $14K | $2.26M | $2.13M | $1.7M | -$3.45M | $1.25M | $764K | $459K | -$4.86M | -$345K | -$382K | -$215K | $3.1M | $179K | $134K | -$482K | -$3.53M | -$4.68M | -$3.64M | -$3.15M | $3.19M | -$9.34M | -$18.39M | -$2.72M | -$3.19M | -$5.02M | -$1.4M | -$1.66M | -$1.34M | -$1.61M | -$2.22M | -$1.5M | -$1.13M | -$2.45M | -$12.05M | -$1.72M | -$1.37M | -$1.17M | -$1.64M | -$1.19M | -$1.17M | -$1.22M | -$1.25M | -$1.94M | -$2.99M | -$2.77M | -$1.83M | -$1.9M | - | -$1.2M | -$1.4M | -$1.2M | -$1.5M | -$1M | -$900K | -$1.1M | -$1.7M | -$1M | $400K | -$1.2M | -$1.1M | -$1M | -$900K | -$700K | -$800K | -$800K | -$1.1M | -$1.8M | -$1.4M | -$1.1M | -$1M | -$600K | -$900K | -$800K | -$500K | $200K | -$4.5M | $300K | $1.7M | - | - | - | - | - | - | - | - | - |
Income Before Tax | - | $1.646B | $1.649B | $1.641B | $1.348B | $962.9M | $910.3M | $775M | $663.8M | $662.7M | $665.4M | $633.5M | $595.9M | $559.9M | $632.4M | $650.9M | $620.6M | $563.4M | $564M | $542.2M | $447.1M | $435.9M | $460.2M | $448.8M | $328.5M | $289.2M | $402.7M | $374.1M | $369.6M | $349.5M | $431.9M | $419.6M | $382.3M | $354.7M | $378.6M | $358.4M | $317.2M | $298.4M | $324.2M | $310.5M | $284M | $222.3M | $275.7M | $282M | $247.8M | $247.3M | $263.87M | $251.5M | $240M | $217.1M | $228.88M | $212.06M | $211.43M | $194.29M | $208.27M | $203.14M | $193.71M | $173.72M | $155.53M | $177.82M | $205.63M | $177.77M | $181.96M | $179.82M | $166.42M | $135.49M | $124.11M | $114.98M | $105.97M | $101.47M | $129.69M | $161.73M | $158.44M | $139.92M | $140.48M | $129.3M | $120.8M | $110.41M | $112.52M | $95.66M | $79.61M | $85.48M | $83.31M | $75.52M | $78.87M | $70.27M | $69.15M | $63.1M | $61.16M | $54.03M | $49.98M | $42.75M | $29.51M | $35.32M | $34.32M | $31.55M | $30.54M | $26.25M | $26.41M | $27.31M | $36.26M | $45.37M | $52.01M | $46.16M | $42.11M | $32.94M | $23.7M | $19.9M | $18.1M | $14.6M | $13.8M | $14.8M | $18.3M | $17.2M | $16.7M | $15.1M | $26.9M | $28.5M | $26.7M | $26.4M | $28.3M | $28.2M | $27.4M | $26.8M | $26.8M | $23.7M | $21.3M | $19.2M | $17.4M | $11.5M | $11.2M | $10.6M | $10.6M | $5.7M | -$3.4M | $3.7M | $6.7M | $4.3M | - | - | - | - | - | - | - | - |
Income Tax | - | $702.4M | $443.6M | $385.8M | $247.3M | $218.7M | $158.3M | $166.1M | $135.1M | $110.7M | $146.3M | $115.2M | $130.6M | $117.2M | $121.4M | $150.4M | $144.5M | $134.2M | $106.3M | $120.5M | $78.1M | $104.1M | $100M | $99.3M | $68M | $46M | $81.9M | $91.8M | $78.7M | $79.6M | $90.7M | $100M | $94.5M | $86.4M | $479M | $78.1M | $63.6M | $71.1M | $85.9M | $83.4M | $75.3M | $63.9M | $73.1M | $74.7M | $67.2M | $65.5M | $69.05M | $67.3M | $63.6M | $57.3M | $60M | $50.67M | $56.56M | $40.67M | $66.71M | $54.34M | $51.82M | $46.47M | $40.53M | $41.76M | $56.74M | $48.89M | $49.49M | $41.02M | $35.41M | $35.35M | $34.13M | $31.62M | $29.14M | $24.42M | $30.95M | $45.25M | $46.02M | $40.78M | $40.49M | $37.8M | $36.8M | $32.7M | $34.14M | $28.96M | $26.27M | $28.21M | $27.49M | $23.43M | $26.82M | $23.89M | $23.51M | $21.45M | $20.8M | $18.37M | $16.99M | $14.53M | $10.03M | $12.01M | $11.84M | $10.89M | $10.54M | $9.06M | $10.37M | $10.68M | $13.73M | $16.87M | $19.41M | $17.32M | $15.9M | $12.68M | $9.7M | $8.3M | $7.6M | $6.4M | $5.5M | $6.6M | $7.9M | $7.5M | $7.3M | $6.5M | $11.1M | $11M | $10.1M | $9.7M | $10.9M | $11.3M | $10.9M | $10.7M | $10.7M | $9.5M | $8.3M | $7.5M | $6.8M | $4.5M | $3.9M | $3.7M | $3.7M | $2M | -$1.6M | $600K | $2.2M | $1.5M | - | - | - | - | - | - | - | - |
Net Income | - | $943.3M | $1.205B | $1.255B | $1.101B | $744.2M | $752M | $608.9M | $528.7M | $552M | $519.1M | $518.3M | $465.3M | $442.7M | $511M | $500.5M | $476.1M | $429.2M | $468.8M | $429.4M | $371.6M | $331.8M | $360.2M | $349.5M | $260.5M | $243.2M | $320.8M | $282.3M | $290.9M | $269.9M | $341.2M | $319.6M | $287.8M | $268.3M | -$100.4M | $280.3M | $253.6M | $227.3M | $238.3M | $227.1M | $208.7M | $158.4M | $202.6M | $207.3M | $180.6M | $181.8M | $194.82M | $184.2M | $176.4M | $159.8M | $168.88M | $161.39M | $154.87M | $153.61M | $141.57M | $148.8M | $141.89M | $127.25M | $115.01M | $136.06M | $148.89M | $128.89M | $132.47M | $138.8M | $131.01M | $100.14M | $89.98M | $83.36M | $76.83M | $77.05M | $98.73M | $116.48M | $112.42M | $99.13M | $99.99M | $91.5M | $84M | $77.7M | $84.38M | $66.7M | $53.34M | $57.27M | $55.82M | $52.09M | $52.06M | $46.38M | $45.64M | $41.65M | $40.37M | $35.66M | $32.99M | $28.21M | $19.48M | $23.31M | $22.48M | $20.67M | $20M | $17.19M | $16.04M | $16.63M | $22.54M | $28.51M | $32.6M | $28.83M | $26.21M | $20.26M | $5.3M | $11.6M | $10.5M | $8.2M | $8.3M | $8.2M | $10.4M | $9.7M | -$2.3M | $8.6M | $3M | $17.5M | $16.6M | $16.7M | $17.4M | $16.9M | $16.5M | $16.1M | $16.1M | $14.2M | $13M | $11.7M | $10.6M | $2.9M | $7.3M | $6.9M | $6.9M | $3.7M | -$1.8M | $3.1M | $4.5M | $2.8M | -$100K | -$1.6M | -$2.4M | -$2.4M | -$3M | -$3M | -$3M | -$3M |
Minority Interests | - | -$10.3M | -$9.7M | -$9.4M | -$9.5M | -$6.4M | -$5.8M | -$4.5M | -$3.9M | -$3.3M | -$4.7M | -$4.4M | -$4.8M | -$3.5M | -$3.5M | -$3.9M | -$3.6M | -$3.5M | -$3.8M | -$2.9M | -$1.8M | -$2.2M | -$3.2M | -$2.9M | -$2.8M | -$1.1M | -$2.1M | -$2M | -$2.5M | -$2.4M | -$3.1M | -$3M | -$3M | -$2.7M | -$3M | -$2.8M | -$2.1M | -$2.4M | -$2.9M | -$2.8M | -$2.2M | -$1.8M | -$2.4M | -$2.8M | -$1.6M | -$2M | -$1.34M | -$2M | -$1.5M | -$1.3M | -$1M | -$591K | -$880K | -$606K | -$1.21M | -$1.35M | -$951K | -$685K | -$1.15M | -$1.44M | -$1.14M | -$927K | -$1.35M | -$1.53M | -$1.34M | -$1.79M | -$2.34M | -$2.45M | -$1.96M | -$2.64M | - | -$3.53M | -$2.43M | -$1.66M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | - | $933M | $1.196B | $1.246B | $1.091B | $737.8M | $746.2M | $604.4M | $524.8M | $548.7M | $514.4M | $513.9M | $460.5M | $439.2M | $507.5M | $496.6M | $472.5M | $425.7M | $465M | $426.5M | $369.8M | $329.6M | $357M | $346.6M | $257.7M | $242.1M | $318.7M | $280.3M | $288.4M | $267.5M | $338.1M | $316.6M | $284.8M | $265.6M | -$103.4M | $277.5M | $251.5M | $224.9M | $235.4M | $224.3M | $206.5M | $156.6M | $200.2M | $204.5M | $179M | $179.8M | $193.48M | $182.2M | $174.9M | $158.5M | $167.88M | $160.8M | $153.99M | $153.01M | $140.36M | $147.45M | $140.94M | $126.56M | $113.86M | $134.62M | $147.75M | $127.96M | $131.11M | $137.27M | $129.67M | $98.35M | $87.64M | $80.92M | $74.87M | $74.41M | $98.73M | $112.96M | $110M | $97.47M | $99.99M | $91.5M | $84M | $77.7M | $84.38M | $66.7M | $53.34M | $57.27M | $55.82M | $52.09M | $52.06M | $46.38M | $45.64M | $41.65M | $40.37M | $35.66M | $32.99M | $28.21M | $19.48M | $23.31M | $22.48M | $20.67M | $20M | $17.19M | $16.04M | $16.63M | $22.54M | $28.51M | $32.6M | $28.83M | $26.21M | $20.26M | $5.3M | $11.6M | $10.5M | $8.2M | $8.3M | $8.2M | $10.4M | $9.7M | -$2.3M | $8.6M | $3M | $17.5M | $16.6M | $16.7M | $17.4M | $16.9M | $16.5M | $16.1M | $16.1M | $14.2M | $13M | $11.7M | $10.6M | $2.9M | $7.3M | $6.9M | $6.9M | $3.7M | -$1.8M | $3.1M | $4.5M | $2.8M | -$100K | -$1.6M | -$2.4M | -$2.4M | -$3M | -$3M | -$3M | -$3M |
Shares Outstanding (Basic) | 1.23B | 1.229B | 1.226B | 1.222B | 1.215B | 1.21B | 1.208B | 1.205B | 1.202B | 1.2B | 1.196B | 1.195B | 1.19B | 1.19B | 1.19B | 1.191B | 1.192B | 1.197B | 1.196B | 1.195B | 1.195B | 1.197B | 1.197B | 1.195B | 1.186B | 1.19B | 1.189B | 1.186B | 1.192B | 1.192B | 1.199B | 1.202B | 1.203B | 1.215B | 1.222B | 1.22B | 1.223B | 1.226B | 1.234B | 1.236B | 1.233B | 1.23B | 1.234B | 1.235B | 1.236B | 1.24B | 1.24B | 1.253B | 1.257B | 1.26B | 1.266B | 1.269B | 1.278B | 1.278B | 1.283B | 1.291B | 1.292B | 1.303B | - | 1.344B | 1.37B | 1.401B | - | 1.391B | 1.388B | 1.386B | - | 1.371B | 1.371B | 1.369B | - | 1.414B | 1.404B | 1.413B | - | 1.427B | 1.429B | 1.425B | - | 1.431B | 1.433B | 1.431B | - | 1.42B | 1.414B | 1.408B | - | 1.407B | 1.411B | 1.408B | - | 1.382B | 1.364B | 1.362B | - | 1.361B | 1.357B | 1.354B | - | 1.344B | 1.334B | 1.334B | - | 1.333B | 1.329B | 1.327B | - | 1.143B | 1.143B | 1.141B | - | 1.141B | 1.109B | 1.109B | - | 1.101B | 2.8B | 2.8B | - | 2.969B | 2.931B | 3.004B | - | 3.031B | 3.031B | 3.029B | - | 2.88B | 3.084B | 3.093B | - | 2.76B | 2.76B | 2.368B | - | 1.984B | 2.057B | 1.792B | - | 462.26M | 236.56M | 236.56M | - | 236.56M | 236.56M | 236.56M |
Shares Outstanding (Diluted) | 1.289B | 1.29B | 1.289B | 1.283B | 1.272B | 1.266B | 1.268B | 1.266B | 1.265B | 1.256B | 1.245B | 1.244B | 1.236B | 1.24B | 1.239B | 1.239B | 1.239B | 1.251B | 1.256B | 1.252B | 1.248B | 1.248B | 1.245B | 1.233B | 1.216B | 1.226B | 1.233B | 1.225B | 1.235B | 1.234B | 1.239B | 1.25B | 1.249B | 1.264B | 1.271B | 1.263B | 1.264B | 1.266B | 1.263B | 1.263B | 1.262B | 1.257B | 1.262B | 1.264B | 1.268B | 1.272B | 1.269B | 1.283B | 1.286B | 1.289B | 1.293B | 1.294B | 1.303B | 1.302B | 1.302B | 1.31B | 1.311B | 1.323B | - | 1.359B | 1.389B | 1.423B | - | 1.41B | 1.407B | 1.405B | - | 1.391B | 1.389B | 1.385B | - | 1.441B | 1.435B | 1.442B | - | 1.458B | 1.461B | 1.46B | - | 1.467B | 1.468B | 1.464B | - | 1.451B | 1.444B | 1.438B | - | 1.431B | 1.438B | 1.438B | - | 1.417B | 1.398B | 1.392B | - | 1.389B | 1.391B | 1.39B | - | 1.377B | 1.369B | 1.367B | - | 1.379B | 1.371B | 1.363B | - | 1.165B | 1.158B | 1.141B | - | 1.141B | 1.148B | 1.15B | - | 1.147B | 2.8B | 2.8B | - | 3.34B | 2.931B | 3.004B | - | 3.031B | 3.031B | 3.029B | - | 2.88B | 3.084B | 3.093B | - | 2.76B | 2.76B | 2.368B | - | 1.984B | 2.057B | 1.792B | - | 462.26M | 236.56M | 236.56M | - | 236.56M | 236.56M | 236.56M |
EPS (Basic) | $1.44 | $0.76 | $0.98 | $1.02 | $0.90 | $0.61 | $0.62 | $0.50 | $0.44 | $0.46 | $0.43 | $0.43 | $0.39 | $0.37 | $0.43 | $0.42 | $0.40 | $0.36 | $0.39 | $0.36 | $0.31 | $0.28 | $0.30 | $0.29 | $0.22 | $0.20 | $0.27 | $0.24 | $0.24 | $0.23 | $0.28 | $0.26 | $0.24 | $0.22 | -$0.085 | $0.23 | $0.21 | $0.18 | $0.19 | $0.18 | $0.17 | $0.13 | $0.16 | $0.17 | $0.15 | $0.15 | $0.16 | $0.15 | $0.14 | $0.13 | $0.13 | $0.13 | $0.12 | $0.12 | $0.11 | $0.11 | $0.11 | $0.098 | - | $0.10 | $0.11 | $0.091 | - | $0.099 | $0.094 | $0.071 | - | $0.059 | $0.055 | $0.054 | - | $0.08 | $0.079 | $0.069 | - | $0.064 | $0.059 | $0.055 | - | $0.046 | $0.038 | $0.04 | - | $0.037 | $0.037 | $0.033 | - | $0.029 | $0.029 | $0.026 | - | $0.02 | $0.014 | $0.017 | - | $0.015 | $0.015 | $0.013 | - | $0.013 | $0.017 | $0.021 | - | $0.022 | $0.02 | $0.015 | - | $0.01 | $0.0094 | $0.0072 | - | $0.0072 | $0.0094 | $0.0088 | - | $0.0078 | $0.0013 | $0.0063 | - | $0.0056 | $0.0059 | $0.0056 | - | $0.0053 | $0.0053 | $0.0047 | - | $0.0041 | $0.0034 | $0.00094 | - | $0.0025 | $0.0025 | $0.0016 | - | $0.0016 | $0.0022 | $0.0016 | - | -$0.00063 | -$0.0038 | -$0.0038 | - | -$0.0047 | -$0.0047 | -$0.0047 |
EPS (Diluted) | $1.37 | $0.72 | $0.93 | $0.97 | $0.86 | $0.58 | $0.59 | $0.48 | $0.41 | $0.44 | $0.42 | $0.42 | $0.37 | $0.36 | $0.41 | $0.40 | $0.38 | $0.34 | $0.37 | $0.34 | $0.30 | $0.27 | $0.29 | $0.28 | $0.21 | $0.20 | $0.26 | $0.23 | $0.23 | $0.22 | $0.27 | $0.25 | $0.23 | $0.21 | -$0.085 | $0.22 | $0.20 | $0.18 | $0.19 | $0.18 | $0.16 | $0.13 | $0.16 | $0.16 | $0.14 | $0.14 | $0.15 | $0.14 | $0.14 | $0.12 | $0.13 | $0.12 | $0.12 | $0.12 | $0.11 | $0.11 | $0.11 | $0.096 | - | $0.099 | $0.11 | $0.09 | - | $0.098 | $0.093 | $0.07 | - | $0.059 | $0.054 | $0.054 | - | $0.079 | $0.076 | $0.068 | - | $0.063 | $0.058 | $0.054 | - | $0.045 | $0.036 | $0.039 | - | $0.036 | $0.036 | $0.033 | - | $0.029 | $0.028 | $0.025 | - | $0.02 | $0.014 | $0.017 | - | $0.015 | $0.014 | $0.013 | - | $0.012 | $0.017 | $0.021 | - | $0.021 | $0.019 | $0.015 | - | $0.01 | $0.0091 | $0.0072 | - | $0.0072 | $0.0091 | $0.0084 | - | $0.0075 | $0.0013 | $0.0063 | - | $0.005 | $0.0044 | $0.0041 | - | $0.0053 | $0.0053 | $0.0047 | - | $0.0041 | $0.0034 | $0.00094 | - | $0.0025 | $0.0025 | $0.0016 | - | $0.0016 | $0.0022 | $0.0016 | - | -$0.00063 | -$0.0038 | -$0.0038 | - | -$0.0047 | -$0.0047 | -$0.0047 |
EBIT | - | $1.854B | $1.779B | $1.722B | $1.429B | $1.039B | $977.2M | $830.7M | $720.1M | $700.8M | $700.4M | $667.1M | $630.9M | $595.8M | $669.5M | $683.7M | $651.1M | $591.5M | $592.8M | $571.2M | $476.2M | $464.5M | $488.5M | $476.8M | $358.7M | $318M | $430.8M | $403.8M | $399.6M | $379.2M | $458.3M | $444.4M | $408.3M | $379.2M | $403.6M | $383M | $340.6M | $317.7M | $342.6M | $328.6M | $302M | $240.4M | $292.9M | $299M | $264.9M | $264.3M | $284.03M | $272.6M | $260.1M | $236.2M | $245.3M | $228.11M | $227.05M | $209.74M | $223.87M | $218.31M | $208.81M | $187.47M | $166.67M | $188.31M | $217M | $187.79M | $192.15M | $190.39M | $176.39M | $145.5M | $133.6M | $123.95M | $115.1M | $110.47M | $131.94M | $171.5M | $168.36M | $149.81M | $153.5M | $143.35M | $133.41M | $122.6M | $124.63M | $108.56M | $93.01M | $98.39M | $93.86M | $86.09M | $86.05M | $77.33M | $76M | $70.3M | $69.05M | $61.28M | $57.62M | $52.37M | $49.26M | $45.17M | $44.44M | $44.2M | $45.03M | $40.27M | $41.31M | $42.57M | $51.62M | $61.52M | $69.91M | $64.39M | $59.44M | $50.69M | $44.6M | $41.1M | $39.3M | $35.56M | $35.7M | $36.3M | $39.2M | $38.5M | $39.5M | $39.1M | $40.6M | $36.1M | $34.2M | $33.6M | $35.3M | $35M | $34.1M | $33.9M | $34.5M | $32.2M | $30.1M | $27.6M | $26M | $20.5M | $21.8M | $21.6M | $21.5M | $16.4M | $9.1M | $10.7M | $11.9M | $11.6M | -$320M | $156.1M | $108.4M | $108.4M | -$275.8M | $105.2M | $105.2M | $105.2M |
EBITDA | - | $2.456B | $2.075B | $1.949B | $1.65B | $1.32B | $1.133B | $1.077B | $913.7M | $804.6M | $831.6M | $777.1M | $723.6M | $697.5M | $787.3M | $798.3M | $742M | $682.6M | $728.9M | $666.4M | $634.2M | $541.2M | $590.1M | $551.2M | $430.2M | $390.1M | $507.5M | $490.1M | $486.3M | $481.3M | $572M | $516.7M | $470M | $439.7M | $461.9M | $440.9M | $401.1M | $371.8M | $396M | $386.1M | $352.5M | $332.6M | $336.4M | $343.6M | $314M | $304.4M | $343.69M | $315.5M | $297.8M | $278.1M | $283.7M | $265.41M | $261.22M | $242.33M | $265.77M | $249.05M | $238.4M | $216.47M | $197.9M | $217.05M | $244.73M | $213.44M | $222.45M | $215.64M | $200.77M | $169.39M | $164.06M | $149.44M | $140.26M | $133.68M | $151.13M | $194.66M | $191.14M | $173.07M | $178.45M | $168.92M | $158.03M | $144.81M | $139.45M | $136.28M | $130.24M | $119.02M | $111.25M | $104.3M | $100.51M | $90.18M | $87.63M | $82M | $81.36M | $72.57M | $68.63M | $64.33M | $71.24M | $56.05M | $54.98M | $54.79M | $55.56M | $50.21M | $54.54M | $56.3M | $64.97M | $75.68M | $84.74M | $78.4M | $72.51M | $63.46M | $55M | $53.2M | $51.5M | $47.46M | $47.3M | $46.9M | $49.5M | $48.5M | $49.5M | $49.7M | $48.9M | $45M | $42.8M | $41.9M | $43.5M | $43.1M | $41.8M | $41.8M | $42.9M | $41.1M | $38.5M | $36.4M | $34M | $28.2M | $29.5M | $29.9M | $29.1M | $23.4M | $19.7M | $16.7M | $16.9M | $18.5M | -$320M | $156.1M | $108.4M | $108.4M | -$275.8M | $105.2M | $105.2M | $105.2M |