American Electric Power Company, Inc.(AEP:US)
Market Cap$69.45B
Price History
Price$127.69
Revenue (TTM)$22.43B
Holders Revenue (TTM)$2.02B
Gross Profit (TTM)$13.54B
Earnings (TTM)$3.65B
EBITDA (TTM)$9.49B
Op. Margin (TTM)24.48%
Dividend Yield2.92%
Holders Yield2.92%
Cash on hand$306M
Total Assets$117.77B
Net Assets$32.97B
Total Debt$51.77B
Financials

| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $6.02B | $5.31B | $6.01B | $5.08B | $5.46B | $4.69B | $5.42B | $4.57B | $5.02B | $4.57B | $5.34B | $4.37B | $4.69B | $4.88B | $5.52B | $4.63B | $4.59B | $4.06B | $4.62B | $3.82B | $4.28B | $3.61B | $4.06B | $3.49B | $3.74B | $3.61B | $4.31B | $3.57B | $4.05B | $3.80B | $4.33B | $4.01B | $4.04B | $3.81B | $4.10B | $3.57B | $3.93B | $3.79B | $4.65B | $3.89B | $4.04B | $3.61B | $4.43B | $3.82B | $4.58B | $4.02B | $4.16B | $4.04B | $4.64B | $3.77B | $4.17B | $3.58B | $3.82B | $3.61B | $4.15B | $3.55B | $3.62B | $3.44B | $4.33B | $3.60B | $3.73B | $3.43B | $4.06B | $3.36B | $3.56B | $3.28B | $3.54B | $3.20B | $3.45B | $3.23B | $4.19B | $3.54B | $3.46B | $3.27B | $3.78B | $3.14B | $3.16B | $2.98B | $3.59B | $2.93B | $3.10B | $3.05B | $3.32B | $2.81B | $3.06B | $3.59B | $3.78B | $3.41B | $3.36B | $2.68B | $3.94B | $3.45B | $3.78B | $3.73B | $3.81B | $3.58B | $13.41B | $14.17B | $18.38B | $14.52B | $14.23B | $3.56B | $3.92B | $8.13B | $1.74B | $1.66B | $3.53B | $2.96B | $1.69B | -$3.20B | $1.85B | $1.55B | $1.52B | $1.70B | $1.58B | $1.38B | $1.49B | $1.44B | $1.48B | $1.40B | $1.51B | $1.42B | $1.52B | $1.30B | $1.41B | $1.28B | $1.38B | $1.34B | $1.48B | $1.33B | $1.40B | $1.21B | $1.32B | $1.29B | $1.28B | $1.17B | $1.29B | $1.27B | $1.28B | $1.23B | $1.25B | $1.27B | $1.33B | $1.25B | $1.29B | $400K | $1.29B | $1.19B | $1.26B | $1.23B | $1.28B | $1.10B | $1.21B | $1.14B | $1.26B | $1.14B | $1.23B | $1.19B | $1.21B | $1.15B | $1.28B | $1.20B | $1.17B | $1.14B | $1.32B | $1.23B | $1.24B | $1.17B | $1.29B |
Cost of Revenue | $2.52B | $2.04B | $2.38B | $1.93B | $2.17B | $1.64B | $2B | $1.72B | $1.89B | $1.98B | $2.08B | $1.76B | $2.02B | $2.26B | $2.41B | $1.89B | $1.78B | $1.64B | $1.71B | $1.38B | $1.83B | $1.33B | $1.43B | $1.20B | $1.40B | $1.46B | $1.68B | $1.49B | $1.68B | $1.66B | $1.94B | $1.63B | $1.79B | $1.57B | $1.69B | $1.48B | $1.70B | $1.74B | $1.94B | $1.59B | $1.68B | $1.67B | $1.99B | $1.68B | $2.07B | $1.91B | $1.84B | $1.85B | $2.09B | $1.68B | $1.80B | $1.55B | $1.69B | $2.40B | $1.76B | $1.42B | $1.57B | $1.34B | $1.66B | $1.26B | $1.33B | $1.21B | $1.43B | $1.12B | $1.25B | $1.10B | $1.17B | $1.02B | $1.22B | $1.21B | $1.87B | $1.41B | $1.24B | $1.21B | $1.45B | $1.15B | $1.13B | $1.03B | $1.38B | $1.12B | $1.12B | $1.23B | $1.25B | $988M | $1.16B | $1.78B | $1.78B | $1.52B | $1.36B | $873M | $1.79B | $1.62B | $1.76B | $1.62B | $1.59B | $1.42B | $11.30B | $12.27B | $16B | $12.36B | $12.10B | $1.08B | $1.23B | $6.31B | $511M | $500M | $1.07B | $822M | $491M | -$4.16B | $652M | $554M | $485M | $694M | $522.8M | $391.9M | $434.7M | $424.4M | $416.5M | $404.9M | $441M | $400M | $456.5M | $357.1M | $412M | $385.7M | $427.1M | $430.8M | $501.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $3.49B | $3.27B | $3.62B | $3.15B | $3.29B | $3.05B | $3.41B | $2.85B | $3.13B | $2.59B | $3.25B | $2.60B | $2.66B | $2.62B | $3.11B | $2.74B | $2.80B | $2.41B | $2.90B | $2.43B | $2.44B | $2.27B | $2.62B | $2.28B | $2.34B | $2.15B | $2.63B | $2.08B | $2.37B | $2.13B | $2.39B | $2.37B | $2.25B | $2.23B | $2.41B | $2.09B | $2.22B | $2.04B | $2.71B | $2.29B | $2.35B | $1.93B | $2.43B | $2.14B | $2.50B | $2.11B | $2.31B | $2.18B | $2.55B | $2.08B | $2.37B | $2.03B | $2.13B | $1.21B | $2.39B | $2.12B | $2.05B | $2.09B | $2.66B | $2.34B | $2.39B | $2.21B | $2.62B | $2.23B | $2.31B | $2.17B | $2.36B | $2.18B | $2.23B | $2.01B | $2.31B | $2.12B | $2.22B | $2.05B | $2.33B | $1.98B | $2.03B | $1.94B | $2.21B | $1.81B | $1.98B | $1.82B | $2.07B | $1.83B | $1.89B | $1.81B | $2B | $1.88B | $2B | $1.81B | $2.14B | $1.82B | $2.02B | $2.11B | $2.21B | $2.16B | $2.10B | $1.90B | $2.37B | $2.16B | $2.13B | $2.47B | $2.68B | $1.81B | $1.23B | $1.16B | $2.46B | $2.14B | $1.20B | $968.6M | $1.20B | $1B | $1.03B | $1B | $1.06B | $990.3M | $1.05B | $1.02B | $1.06B | $996M | $1.07B | $1.02B | $1.06B | $948.2M | $1B | $897M | $958.2M | $917.8M | $986.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses | $750M | $862.2M | $797.8M | $537.6M | $752.4M | $742.2M | $805.8M | $817.3M | $762.3M | $779.4M | $719.9M | $631.2M | $680M | $799.1M | $760M | $619.8M | $662.2M | $653.1M | $735.3M | $566.9M | $592.4M | $701.4M | $702.9M | $566M | $602.1M | $762M | $708.3M | $607.4M | $666M | $646.5M | $826M | $780.3M | $726.4M | $641.5M | $644M | $616.4M | $623.7M | $806.2M | $771.1M | $664.5M | $715.1M | $748.9M | $689.9M | $603.4M | $661.3M | $898M | $685M | $760M | $780M | $825M | $677M | $664M | $738M | - | $775M | $719M | $656M | - | - | - | - | - | - | - | - | - | -$2M | -$2M | - | $239M | -$6M | -$5M | -$255M | - | - | - | - | $0 | $209M | - | - | -$111M | $39M | - | - | - | - | $2M | - | $650M | $70M | - | - | - | - | - | - | $5M | $4M | $7M | - | -$1.77B | $598M | $161M | $164M | $810M | $541M | $499M | -$24M | $122M | -$65M | -$90M | -$9M | $135.2M | -$73.9M | -$89.5M | -$1M | $116.9M | -$72.9M | -$76.2M | -$13.1M | $109.3M | -$48.2M | -$85.1M | -$14.5M | $101.6M | -$33.4M | -$61.6M | $4.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $750M | $862.2M | $797.8M | $537.6M | $752.4M | $742.2M | $805.8M | $817.3M | $762.3M | $779.4M | $719.9M | $631.2M | $680M | $799.1M | $760M | $619.8M | $662.2M | $653.1M | $735.3M | $566.9M | $592.4M | $701.4M | $702.9M | $566M | $602.1M | $762M | $708.3M | $607.4M | $666M | $646.5M | $826M | $780.3M | $726.4M | $641.5M | $644M | $616.4M | $623.7M | $806.2M | $771.1M | $664.5M | $715.1M | $748.9M | $689.9M | $603.4M | $661.3M | $898M | $685M | $760M | $780M | $825M | $677M | $664M | $738M | - | $775M | $719M | $656M | - | - | - | - | - | - | - | - | - | -$2M | -$2M | - | $239M | -$6M | -$5M | -$255M | - | - | - | - | $0 | $209M | - | - | -$111M | $39M | - | - | - | - | $2M | - | $650M | $70M | - | - | - | - | - | - | $5M | $4M | $7M | - | -$1.77B | $598M | $161M | $164M | $810M | $541M | $499M | -$24M | $122M | -$65M | -$90M | -$9M | $135.2M | -$73.9M | -$89.5M | -$1M | $116.9M | -$72.9M | -$76.2M | -$13.1M | $109.3M | -$48.2M | -$85.1M | -$14.5M | $101.6M | -$33.4M | -$61.6M | $4.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $1.39B | $1.18B | $1.52B | $1.39B | $1.28B | $1.09B | $1.35B | $826.4M | $1.17B | $689.7M | $1.35B | $874.7M | $816.8M | $684M | $1.14B | $956.9M | $988.1M | $695.3M | $1.10B | $809.9M | $810.3M | $570.2M | $943.2M | $722.7M | $751.6M | $451.1M | $958.2M | $551M | $788.4M | $621.7M | $668.6M | $757M | $706M | $818.7M | $975.1M | $733.4M | $859.2M | $578.8M | $1.13B | $866.2M | $892.9M | $465.5M | $960.2M | $804.1M | $1.10B | $499M | $905M | $767M | $1.04B | $606M | $1.01B | $701M | $755M | $536M | $925M | $741M | $754M | $392M | $980M | $717M | $832M | $486M | $1.02B | $394M | $758M | $481M | $858M | $682M | $750M | $180M | $737M | $586M | $785M | $414M | $796M | $546M | $522M | $370M | $535M | $371M | $621M | $327M | $623M | $455M | $545M | $838M | $639M | $408M | $626M | -$59M | $735M | $393M | $630M | $471M | $782M | $427M | $520M | $260M | $862M | $672M | $671M | $388M | $880M | $308M | $303M | $263M | $806M | $548M | $381M | $197.9M | $413M | $294M | $344M | $290.2M | $366.9M | $291.6M | $377.1M | $314M | $359.3M | $285.9M | $391M | $295.1M | $343.4M | $263.8M | $335.8M | $228.4M | $314.7M | $276.4M | $329.9M | $1.33B | $1.40B | $1.21B | $1.32B | $1.29B | $1.28B | $1.17B | $1.29B | $1.27B | $1.28B | $1.23B | $1.25B | $1.27B | $1.33B | $1.25B | $1.29B | $400K | $1.29B | $1.19B | $1.26B | $1.23B | $1.28B | $1.10B | $1.21B | $1.14B | $1.26B | $1.14B | $1.23B | $1.19B | $1.21B | $1.15B | $1.28B | $1.20B | $1.17B | $1.14B | $1.32B | $1.23B | $1.24B | $1.17B | $1.29B |
Non-Operating Items | -$469M | -$480.5M | -$403.5M | -$382.3M | -$394.7M | -$397.9M | -$369.6M | -$502.4M | -$333.3M | -$398.1M | -$352.1M | -$349.4M | -$426.2M | -$415.6M | -$492.5M | -$217.1M | -$232.9M | -$242.5M | -$257.7M | -$205.3M | -$205.5M | -$180.5M | -$210.9M | -$214.8M | -$235.4M | -$363M | -$198.9M | -$163.7M | -$188.3M | -$252.9M | -$182.3M | -$169.6M | -$163.7M | -$264.3M | -$174.5M | -$182.6M | $51.2M | -$171.7M | -$2.46B | -$187.4M | -$179.3M | -$172.6M | -$184.2M | -$173.8M | -$179.2M | -$181M | -$182M | -$184M | -$191M | -$114M | -$339M | -$308M | -$210M | -$542M | -$210M | -$198M | -$184M | -$157M | $4M | -$196M | -$205M | -$199M | -$213M | -$193M | -$209M | -$204M | -$208M | -$203M | -$208M | $302M | -$170M | -$182M | $82M | $73M | $16M | $19M | $35M | $53M | $3M | $39M | $100M | -$224M | $79M | $46M | $146M | -$277M | $172M | $21M | $26M | $25M | -$39M | $50M | $66M | -$1.13B | $40M | $43M | -$5M | $30M | $16M | $22M | $34M | $3M | $16M | -$5M | $3M | - | $12M | $9M | -$5M | $15.1M | -$3M | $13M | -$4M | $16.6M | $32.8M | $5.7M | $4.5M | -$1.4M | $3.7M | $1M | -$1.1M | $9.6M | $5.7M | $100K | $4.8M | $6.6M | $4M | -$6.3M | $7.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $300K | $5.4M | $3.8M | $2.1M | $3.3M | $2.4M | $2.3M | $8M | $9.8M | $2M | $2.4M | $2.1M | $1.9M | $1.6M | $3.1M | $1.4M | $2M | $1M | $3M | $1M | $3M | $3M | $49M | $3M | $2M | $2M | $2M | $2M | $3M | $19M | $3M | $2M | $14M | $3M | $18M | $3M | $6M | $5M | $5M | $5M | - | $14M | $15M | $16M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $552M | $533.1M | $508.5M | $489.5M | $494.9M | $462.8M | $498.8M | $465.6M | $435.6M | $460.9M | $470.3M | $460M | $415.7M | $394.4M | $360.7M | $327.6M | $313.4M | $303.6M | $303.7M | $301.6M | $290.2M | $288.3M | $291.3M | $294M | $292.1M | $290.9M | $275.1M | $250.7M | $255.8M | $251.3M | $256.8M | $242.3M | $234M | $227M | $223.3M | $222.9M | $221.8M | $210M | $225.3M | $224.9M | $217M | $214.9M | $220.2M | $219.2M | $218.7M | $223M | $217M | $221M | $220M | $221M | $225M | $228M | $232M | $291M | $233M | $235M | $229M | $210M | $242M | $239M | $242M | $249M | $251M | $249M | $250M | $247M | $248M | $240M | $238M | - | $216M | $234M | $219M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $83M | $52.6M | $105M | $107.2M | $100.2M | $64.9M | $129.2M | -$36.8M | $102.3M | $62.8M | $118.2M | $110.6M | -$10.5M | -$21.2M | -$131.8M | $110.5M | $80.5M | $61.1M | $46M | $96.3M | $84.7M | $107.8M | $80.4M | $79.2M | $56.7M | -$72.1M | $76.2M | $87M | $67.5M | -$1.9M | $69.1M | $68.9M | $68.2M | -$40.6M | $46.4M | $38M | $265M | $28.5M | -$2.23B | $35.1M | $35.6M | $40.4M | $34.4M | $42.3M | $38.1M | $40M | $34M | $34M | $28M | $104M | -$117M | -$129M | $19M | -$253M | $21M | $35M | $43M | $50M | $227M | $40M | $35M | $36M | $35M | $38M | $38M | $37M | $35M | $32M | $25M | $302M | $32M | $37M | $285M | $73M | $16M | $19M | $35M | $53M | $3M | $39M | $100M | -$224M | $79M | $46M | $146M | -$277M | $172M | $21M | $26M | $25M | -$39M | $50M | $66M | -$1.13B | $40M | $43M | -$5M | $30M | $16M | $22M | $34M | $3M | $16M | -$5M | $3M | - | $12M | $9M | -$5M | $15.1M | -$3M | $13M | -$4M | $16.6M | $32.8M | $5.7M | $4.5M | -$1.4M | $3.7M | $1M | -$1.1M | $9.6M | $5.7M | $100K | $4.8M | $6.6M | $4M | -$6.3M | $7.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $922M | $699.8M | $1.11B | $1.01B | $889.5M | $697.7M | $981.9M | $324M | $839.3M | $291.6M | $1B | $525.3M | $390.6M | $268.4M | $657M | $739.8M | $755.2M | $452.8M | $849.7M | $604.6M | $604.8M | $389.7M | $732.3M | $507.9M | $516.2M | $88.1M | $759.3M | $387.3M | $600.1M | $368.8M | $480.9M | $583.6M | $540.2M | $554.4M | $800.6M | $550.8M | $910.4M | $407.1M | -$1.32B | $678.8M | $713.6M | $292.9M | $776M | $630.3M | $923.6M | $318M | $723M | $583M | $850M | $492M | $680M | $393M | $545M | -$6M | $715M | $543M | $570M | $235M | $984M | $521M | $627M | $287M | $812M | $201M | $549M | $277M | $650M | $469M | $542M | $176M | $567M | $404M | $867M | $282M | $612M | $365M | $401M | $268M | $398M | $244M | $567M | $51M | $561M | $321M | $526M | $403M | $616M | $229M | $451M | -$223M | $479M | $235M | $492M | -$896M | $629M | $262M | $276M | $57M | $626M | $453M | $436M | $27M | $622M | $34M | $167M | $141M | $569M | $311M | $244M | $108.1M | $300M | $198M | $234M | $199M | $293.6M | $191.4M | $277.8M | $210.9M | $261.9M | $177.9M | $278.8M | $193.3M | $235.1M | $149.2M | $226.3M | $123.3M | $207.6M | $161M | $225.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $44M | $115.7M | $138.7M | -$250.9M | $125.5M | $58.5M | $37.5M | $6.7M | -$141.9M | -$48.6M | $64.2M | $28.6M | $10.4M | -$85.3M | -$16.1M | $54M | $52.8M | -$70M | $69.8M | $61.2M | $54.5M | -$17.4M | -$1.2M | $12.6M | $46.5M | -$43.6M | $40.6M | -$54.4M | $44.5M | $21.8M | -$80.7M | $72.2M | $102M | $171.9M | $264M | $190.6M | $343.2M | $60.3M | -$534.5M | $165M | $235.5M | $92.6M | $275.6M | $224.3M | $327.2M | $151M | $264M | $215M | $307M | $164M | $257M | $68M | $195M | -$16M | $241M | $190M | $189M | -$1.60B | $334M | $168M | -$278M | $113M | $258M | $65M | -$207M | $40M | $208M | $148M | $179M | $34M | $192M | $123M | $293M | $73M | $205M | $108M | $130M | $91M | $133M | $72M | $189M | -$41M | $196M | $103M | $172M | $128M | $204M | $78M | $162M | -$50M | $172M | $58M | $199M | -$215M | $243M | $104M | $95M | $3M | $223M | $173M | $170M | $249M | $219M | $52M | $63M | $34M | $166M | $121M | $93M | $35.9M | $105M | $80M | $83M | $74.1M | $91.8M | $70.3M | $105.2M | $78.5M | $99.6M | $65.2M | $98.8M | $61.9M | $80.9M | $52.7M | $78.4M | $19.8M | $67.8M | $57.2M | $72.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $903M | $605.2M | $1B | $1.28B | $802.2M | $665.9M | $961.7M | $342.5M | $1B | $337.8M | $958.3M | $516.1M | $400.4M | $383.4M | $683.3M | $520.8M | $718.1M | $538.6M | $796.9M | $573.8M | $578.8M | $434.7M | $748.2M | $514.5M | $499.3M | $152.7M | $733.9M | $459.1M | $574.1M | $364.8M | $579.7M | $530.1M | $456.7M | $401.8M | $556.7M | $376.2M | $594.2M | $375.2M | -$764.2M | $503.9M | $503.1M | $470.3M | $519.6M | $431.3M | $630.7M | $192M | $494M | $391M | $561M | $347M | $434M | $339M | $364M | $21M | $488M | $363M | $390M | $311M | $930M | $353M | $355M | $178M | $557M | $137M | $346M | $239M | $446M | $317M | $363M | $154M | $376M | $282M | $576M | $231M | $408M | $181M | $272M | $182M | $266M | $176M | $381M | -$145M | $388M | $222M | $356M | $177M | $530M | $100M | $284M | -$767M | $257M | $183M | $207M | -$837M | $437M | $74M | $190M | $65M | $421M | $232M | $266M | -$222M | $359M | -$9M | $104M | $107M | $395M | $190M | $151M | $72.2M | $195M | $118M | $151M | $126.1M | $91.2M | $121.1M | $172.6M | $132.4M | $162.3M | $112.7M | $180M | $131.4M | $154.2M | $96.5M | $147.9M | $103.5M | $139.8M | $103.8M | $153M | $144.7M | -$10.1M | $86.2M | $133.1M | $155.9M | $107.8M | $74.3M | $130.3M | $115M | $136M | $101.4M | $145.6M | $110.2M | $129.1M | $112.3M | $144.9M | $0 | $162.8M | $129.3M | $159.8M | $160.3M | $172.3M | $118.8M | $175.4M | $89.3M | $148.2M | $117.3M | $147.7M | $151.1M | $132.9M | $97.1M | $126.1M | $132.5M | $114.1M | $89.6M | $148.8M | $122.4M | $121.8M | $97.9M | $145.6M |
Minority Interests | -$29M | -$23.2M | -$28.3M | -$62.5M | -$2M | -$1.8M | -$2.1M | -$2.2M | -$2.6M | -$1.6M | -$4.6M | $5.1M | -$3.4M | $900K | $400K | $3.7M | -$3.4M | $300K | -$900K | $4.4M | -$3.8M | $800K | $400K | $6.3M | -$4.1M | $800K | -$400K | $2.2M | -$1.3M | -$1.4M | -$2.1M | -$1.7M | -$2.3M | -$1.1M | -$12M | -$1.2M | -$2M | -$1.8M | -$1.6M | -$1.8M | -$1.9M | -$1.2M | -$1.3M | -$1.3M | -$1.5M | -$1M | -$1M | -$1M | -$1M | -$1M | -$1M | -$1M | -$1M | $0 | -$1M | -$1M | -$1M | $0 | -$1M | -$1M | -$1M | -$1M | -$1M | -$1M | -$1M | $0 | -$2M | -$1M | -$2M | -$1M | -$1M | -$1M | -$2M | $0 | -$1M | -$1M | -$1M | -$1M | -$1M | -$1M | - | - | -$1M | -$1M | -$1M | - | - | - | -$2M | $5M | -$1M | -$8M | -$9M | $0 | -$12M | -$12M | -$9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $874M | $582M | $972M | $1.22B | $800.2M | $664.1M | $959.6M | $340.3M | $1B | $336.2M | $953.7M | $521.2M | $397M | $384.3M | $683.7M | $524.5M | $714.7M | $538.9M | $796M | $578.2M | $575M | $435.5M | $748.6M | $520.8M | $495.2M | $153.5M | $733.5M | $461.3M | $572.8M | $363.4M | $577.6M | $528.4M | $454.4M | $400.7M | $544.7M | $375M | $592.2M | $373.4M | -$765.8M | $502.1M | $501.2M | $469.1M | $518.3M | $430M | $629.2M | $191M | $493M | $390M | $560M | $346M | $433M | $338M | $363M | $21M | $487M | $362M | $389M | $311M | $929M | $352M | $354M | $177M | $556M | $136M | $345M | $239M | $444M | $316M | $361M | $153M | $375M | $281M | $574M | $231M | $407M | $180M | $271M | $181M | $265M | $175M | $381M | -$145M | $387M | $221M | $355M | $177M | $530M | $100M | $282M | -$762M | $256M | $175M | $198M | -$837M | $425M | $62M | $181M | $65M | $421M | $232M | $266M | -$222M | $359M | -$9M | $104M | $107M | $395M | $190M | $151M | $72.2M | $195M | $118M | $151M | $126.1M | $91.2M | $121.1M | $172.6M | $132.4M | $162.3M | $112.7M | $180M | $131.4M | $154.2M | $96.5M | $147.9M | $103.5M | $139.8M | $103.8M | $153M | $144.7M | -$10.1M | $86.2M | $133.1M | $155.9M | $107.8M | $74.3M | $130.3M | $115M | $136M | $101.4M | $145.6M | $110.2M | $129.1M | $112.3M | $144.9M | $0 | $162.8M | $129.3M | $159.8M | $160.3M | $172.3M | $118.8M | $175.4M | $89.3M | $148.2M | $117.3M | $147.7M | $151.1M | $132.9M | $97.1M | $126.1M | $132.5M | $114.1M | $89.6M | $148.8M | $122.4M | $121.8M | $97.9M | $145.6M |
Shares Outstanding (Basic) | 542.07M | - | 534.86M | 534.28M | 533.39M | - | 532.20M | 528.89M | 526.55M | - | 520.45M | 514.87M | 514.17M | - | 513.73M | 513.62M | 506.05M | - | 501.23M | 499.91M | 497.05M | - | 496.17M | 495.65M | 494.59M | - | 493.83M | 493.58M | 493.30M | - | 492.98M | 492.68M | 492.26M | - | 491.84M | 491.79M | 491.71M | - | 491.69M | 491.45M | 491.10M | - | 490.64M | 490.20M | 489.59M | - | 488.91M | 488.29M | 487.86M | - | 486.93M | 486.29M | 485.82M | - | 484.97M | 484.50M | 483.82M | - | 482.49M | 481.92M | 481.14M | - | 479.57M | 479.05M | 478.42M | - | 476.94M | 472.22M | 406.82M | - | 402.28M | 401.51M | 400.79M | - | 399.22M | 398.67M | 397.31M | - | 393.91M | 393.72M | 393.65M | - | 389M | 384M | 393M | - | 396M | 396M | 395M | - | 395M | 395M | 356M | - | 339M | 326M | 322.61M | - | 322M | 322.20M | 322M | - | 322M | 194.10M | 194M | - | 192.74M | 191.13M | 192M | - | 191.17M | 190.32M | 191.13M | - | 190M | 189.21M | 187.60M | - | 186.55M | 187.83M | 187.5M | - | 185.78M | 185.57M | 184.87M | - | 183.94M | 185.35M | 184.33M | - | 168.33M | 183.40M | 184.86M | - | 185.86M | 185.75M | 183.52M | - | 183.78M | 184.36M | 184.30M | - | 184.42M | 187.16M | 193.2M | - | 194.02M | 192.98M | 193.53M | - | 193.53M | 193.53M | 193.53M | - | 193.53M | 193.53M | 193.53M | - | 193.53M | 193.53M | 193.53M | - | 191.67M | 190.73M | 190.72M | - | 184.94M | 184.94M | 189.68M |
Shares Outstanding (Diluted) | 547.05M | - | 537.98M | 536.42M | 534.66M | - | 533.60M | 530.14M | 527.59M | - | 521.44M | 516.24M | 515.59M | - | 515.31M | 515.16M | 507.65M | - | 502.60M | 500.98M | 498.16M | - | 497.45M | 497.33M | 496.60M | - | 495.46M | 495.38M | 494.48M | - | 493.94M | 493.50M | 493.12M | - | 492.98M | 492.64M | 492.03M | - | 491.81M | 491.64M | 491.33M | - | 490.80M | 490.48M | 489.93M | - | 488.97M | 488.53M | 488.27M | - | 487.25M | 486.76M | 486.34M | - | 485.36M | 484.86M | 484.24M | - | 482.79M | 482.20M | 481.36M | - | 479.75M | 479.17M | 478.84M | - | 477.11M | 472.22M | 407.38M | - | 403.91M | 402.78M | 402.07M | - | 400.21M | 399.86M | 398.55M | - | 396.26M | 395.50M | 395.58M | - | 390M | 385M | 394M | - | 397M | 396M | 395M | - | 395M | 395M | 356M | - | 339M | 326M | 322.61M | - | 322M | 322.20M | 322M | - | 322M | 194.10M | 194M | - | 192.74M | 191.13M | 192M | - | 191.17M | 190.32M | 191.13M | - | 190M | 189.21M | 187.60M | - | 186.55M | 187.83M | 187.5M | - | 185.78M | 185.57M | 184.87M | - | 183.94M | 185.35M | 184.33M | - | 168.33M | 183.40M | 184.86M | - | 185.86M | 185.75M | 183.52M | - | 183.78M | 184.36M | 184.30M | - | 184.42M | 187.16M | 193.2M | - | 194.02M | 192.98M | 193.53M | - | 193.53M | 193.53M | 193.53M | - | 193.53M | 193.53M | 193.53M | - | 193.53M | 193.53M | 193.53M | - | 191.67M | 190.73M | 190.72M | - | 184.94M | 184.94M | 189.68M |
EPS (Basic) | $1.60 | - | $1.81 | $2.29 | $1.5 | - | $1.8 | $0.64 | $1.91 | - | $1.83 | $1.01 | $0.77 | - | $1.33 | $1.02 | $1.41 | - | $1.58 | $1.16 | $1.16 | - | $1.51 | $1.05 | $1 | - | $1.49 | $0.93 | $1.16 | - | $1.17 | $1.07 | $0.92 | - | $1.11 | $0.76 | $1.2 | - | -$1.56 | $1.02 | $1.02 | - | $1.06 | $0.88 | $1.29 | - | $1.01 | $0.8 | $1.15 | - | $0.89 | $0.69 | $0.75 | - | $1 | $0.75 | $0.8 | - | $1.92 | $0.73 | $0.73 | - | $1.16 | $0.28 | $0.72 | - | $0.93 | $0.67 | $0.89 | - | $0.93 | $0.7 | $1.43 | - | $1.02 | $0.45 | $0.68 | - | $0.67 | $0.44 | $0.97 | - | $0.99 | $0.58 | $0.9 | - | $1.34 | $0.25 | $0.71 | - | $0.65 | $0.44 | $1.24 | - | $1.25 | $0.19 | $0.56 | - | $1.31 | $0.72 | $0.83 | - | $1.11 | -$0.03 | $0.53 | - | $1.23 | $0.59 | $0.79 | - | $1.02 | $0.62 | $0.79 | - | $0.48 | $0.64 | $0.92 | - | $0.87 | $0.6 | $0.96 | - | $0.83 | $0.52 | $0.8 | - | $0.76 | $0.56 | $0.83 | - | -$0.06 | $0.47 | $0.72 | - | $0.58 | $0.4 | $0.71 | - | $0.74 | $0.55 | $0.79 | - | $0.7 | $0.6 | $0.75 | - | $0.84 | $0.67 | $0.83 | - | $0.89 | $0.61 | $0.91 | - | $0.77 | $0.61 | $0.76 | - | $0.69 | $0.5 | $0.65 | - | $0.59 | $0.47 | $0.78 | - | $0.66 | $0.53 | $0.81 |
EPS (Diluted) | $1.6 | - | $1.81 | $2.29 | $1.5 | - | $1.8 | $0.64 | $1.9 | - | $1.83 | $1.01 | $0.77 | - | $1.33 | $1.02 | $1.41 | - | $1.58 | $1.15 | $1.15 | - | $1.5 | $1.05 | $1 | - | $1.48 | $0.93 | $1.16 | - | $1.17 | $1.07 | $0.92 | - | $1.1 | $0.76 | $1.2 | - | -$1.56 | $1.02 | $1.02 | - | $1.06 | $0.88 | $1.29 | - | $1.01 | $0.8 | $1.15 | - | $0.89 | $0.69 | $0.75 | - | $1 | $0.75 | $0.8 | - | $1.92 | $0.73 | $0.73 | - | $1.16 | $0.28 | $0.72 | - | $0.93 | $0.67 | $0.89 | - | $0.93 | $0.7 | $1.43 | - | $1.02 | $0.45 | $0.68 | - | $0.67 | $0.44 | $0.96 | - | $0.99 | $0.58 | $0.9 | - | $1.34 | $0.25 | $0.71 | - | $0.65 | $0.44 | $1.24 | - | $1.25 | $0.19 | $0.56 | - | $1.31 | $0.72 | $0.83 | - | $1.11 | -$0.03 | $0.53 | - | $1.23 | $0.59 | $0.79 | - | $1.02 | $0.62 | $0.79 | - | $0.48 | $0.64 | $0.92 | - | $0.87 | $0.6 | $0.96 | - | $0.83 | $0.52 | $0.8 | - | $0.76 | $0.56 | $0.83 | - | -$0.06 | $0.47 | $0.72 | - | $0.58 | $0.4 | $0.71 | - | $0.74 | $0.55 | $0.79 | - | $0.7 | $0.6 | $0.75 | - | $0.84 | $0.67 | $0.83 | - | $0.89 | $0.61 | $0.91 | - | $0.77 | $0.61 | $0.76 | - | $0.69 | $0.5 | $0.65 | - | $0.59 | $0.47 | $0.78 | - | $0.66 | $0.53 | $0.81 |
EBIT | $1.47B | $1.23B | $1.62B | $1.50B | $1.38B | $1.16B | $1.48B | $789.6M | $1.27B | $752.5M | $1.47B | $985.3M | $806.3M | $662.8M | $1.01B | $1.06B | $1.06B | $756.4M | $1.15B | $906.2M | $895M | $678M | $1.02B | $801.9M | $808.3M | $379M | $1.03B | $638M | $855.9M | $620.1M | $737.7M | $825.9M | $774.2M | $781.4M | $1.02B | $773.7M | $1.13B | $617.1M | -$1.09B | $903.7M | $930.6M | $507.8M | $996.2M | $849.5M | $1.14B | $541M | $940M | $804M | $1.07B | $713M | $905M | $621M | $777M | $285M | $948M | $778M | $799M | $445M | $1.22B | $760M | $869M | $536M | $1.06B | $450M | $799M | $524M | $898M | $709M | $780M | $617M | $783M | $638M | $1.08B | $414M | $796M | $546M | $522M | $370M | $535M | $371M | $621M | $327M | $623M | $455M | $545M | $838M | $639M | $408M | $626M | -$59M | $735M | $393M | $630M | $471M | $782M | $427M | $520M | $260M | $862M | $672M | $671M | $388M | $880M | $308M | $303M | $263M | $806M | $548M | $381M | $197.9M | $413M | $294M | $344M | $290.2M | $366.9M | $291.6M | $377.1M | $314M | $359.3M | $285.9M | $391M | $295.1M | $343.4M | $263.8M | $335.8M | $228.4M | $314.7M | $276.4M | $329.9M | $1.33B | $1.40B | $1.21B | $1.32B | $1.29B | $1.28B | $1.17B | $1.29B | $1.27B | $1.28B | $1.23B | $1.25B | $1.27B | $1.33B | $1.25B | $1.29B | $400K | $1.29B | $1.19B | $1.26B | $1.23B | $1.28B | $1.10B | $1.21B | $1.14B | $1.26B | $1.14B | $1.23B | $1.19B | $1.21B | $1.15B | $1.28B | $1.20B | $1.17B | $1.14B | $1.32B | $1.23B | $1.24B | $1.17B | $1.29B |
EBITDA | $2.41B | $2.22B | $2.50B | $2.35B | $2.16B | $2.03B | $2.27B | $1.69B | $2.01B | $1.64B | $2.21B | $1.68B | $1.66B | $1.61B | $2.02B | $1.79B | $1.83B | $1.51B | $1.81B | $1.58B | $1.61B | $1.48B | $1.67B | $1.50B | $1.50B | $1.28B | $1.66B | $1.23B | $1.45B | $1.27B | $1.34B | $1.37B | $1.31B | $1.35B | $1.54B | $1.26B | $1.39B | $1.01B | $1.71B | $1.41B | $1.43B | $992.1M | $1.53B | $1.33B | $1.63B | $1.01B | $1.42B | $1.25B | $1.57B | $1.07B | $1.50B | $1.22B | $1.21B | $1.10B | $1.43B | $1.23B | $1.21B | $929M | $1.44B | $1.13B | $1.27B | $930M | $1.45B | $817M | $1.16B | $906M | $1.3B | $1.08B | $1.15B | $763M | $1.16B | $1.01B | $1.16B | $727M | $1.17B | $916M | $894M | $731M | $927M | $697M | $883M | $881M | $895M | $761M | $726M | $1.44B | $865M | $827M | $919M | $230M | $1.20B | $773M | $873M | $1.97B | $1.16B | $764M | $887M | $583M | $1.26B | $1.10B | $989M | $643M | $1.24B | $883M | $495M | $263M | $1.17B | $1.01B | $558M | $207.2M | $627M | $515M | $501M | $281.6M | $552.3M | $526.9M | $525.6M | $349.1M | $580.3M | $510.5M | $554.3M | $324.4M | $536.3M | $496M | $492.7M | $265.4M | $489.6M | $487.1M | $457M | $1.33B | $1.40B | $1.21B | $1.32B | $1.29B | $1.28B | $1.17B | $1.29B | $1.27B | $1.28B | $1.23B | $1.25B | $1.27B | $1.33B | $1.25B | $1.29B | $400K | $1.29B | $1.19B | $1.26B | $1.23B | $1.28B | $1.10B | $1.21B | $1.14B | $1.26B | $1.14B | $1.23B | $1.19B | $1.21B | $1.15B | $1.28B | $1.20B | $1.17B | $1.14B | $1.32B | $1.23B | $1.24B | $1.17B | $1.29B |
