Key Metrics
$99.64
$6.657B
$785M
$3.383B
$1.249B
$3.186B
25.79%
2.85%
2.85%
$13M
$49.846B
$13.685B
$21.304B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | - | $2.176B | $1.782B | $2.699B | $2.221B | $2.097B | $1.941B | $2.173B | $1.693B | $1.816B | $1.618B | $2.06B | $1.76B | $2.062B | $2.046B | $2.306B | $1.726B | $1.879B | $1.545B | $1.811B | $1.472B | $1.566B | $1.328B | $1.628B | $1.398B | $1.44B | $1.316B | $1.659B | $1.379B | $1.556B | $1.419B | $1.724B | $1.563B | $1.585B | $1.402B | $1.723B | $1.537B | $1.515B | $1.356B | $1.859B | $1.427B | $1.434B | $1.308B | $1.833B | $1.401B | $1.556B | $1.37B | $1.67B | $1.419B | $1.594B | $1.322B | $1.638B | $1.403B | $1.475B | $1.509B | $1.709B | $1.402B | $1.412B | $1.578B | $2.268B | $1.781B | $1.904B | $1.764B | $2.267B | $1.725B | $1.94B | $1.675B | $1.815B | $1.684B | $1.916B | $1.908B | $2.06B | $1.79B | $2.081B | $1.807B | $1.997B | $1.728B | $2.024B | $1.62B | $1.91B | $1.55B | $1.8B | $1.701B | $1.868B | $1.584B | $1.625B | $1.475B | $1.307B | $1.149B | $1.218B | $1.047B | $1.353B | $1.088B | $1.108B | $503M | $1.166B | $978M | $1.115B | $992.71M | $1.422B | $1.057B | $1.025B | $894.76M | $1.195B | $940.71M | $825.38M | $734.3M | $1.194B | $859.88M | $735.9M | $678.5M | $1.117B | $821.8M | $700.8M | $732M | $1.043B | $791.8M | $759.7M |
Cost of Revenue | - | $1.095B | $884M | $1.295B | $1.293B | $1.156B | $1.147B | $1.049B | $825M | $949M | $867M | $930M | $972M | $1.264B | $1.322B | $1.213B | $972M | $1.107B | $938M | $845M | $779M | $841M | $730M | $733M | $654M | $819M | $781M | $760M | $732M | $894M | $902M | $823M | $818M | $953M | $836M | $800M | $811M | $934M | $885M | $828M | $777M | $893M | $862M | $878M | $779M | $982M | $945M | $801M | $800M | $1.04B | $869M | $775M | $853M | $993M | $2.379B | $856M | $780M | $974M | $677M | $845M | $687M | $894M | $743M | $821M | $637M | $897M | $701M | $619M | $589M | $890M | $918M | $905M | $611M | $1.048B | $862M | $825M | $710M | $636M | $786M | $707M | $628M | $978M | $938M | $711M | $591M | $770M | $53M | $367M | $354M | $486M | -$64M | $387M | $322M | $232M | -$279M | $265M | $231M | $525M | $449.31M | $505M | $381.2M | $439.71M | $357.88M | $308.79M | $270.09M | $297.93M | $319.9M | $304.7M | $248M | $240.05M | $182.9M | $252.8M | $226.3M | $209.9M | - | - | - | - |
Gross Profit | - | $1.081B | $898M | $1.404B | $928M | $941M | $794M | $1.124B | $868M | $867M | $751M | $1.13B | $788M | $798M | $724M | $1.093B | $754M | $772M | $607M | $966M | $693M | $725M | $598M | $895M | $744M | $621M | $535M | $899M | $647M | $662M | $517M | $901M | $745M | $632M | $566M | $923M | $726M | $581M | $471M | $1.031B | $650M | $541M | $446M | $955M | $622M | $574M | $425M | $869M | $619M | $554M | $453M | $863M | $550M | $482M | -$870M | $853M | $622M | $438M | $901M | $1.423B | $1.094B | $1.01B | $1.021B | $1.446B | $1.088B | $1.043B | $974M | $1.196B | $1.095B | $1.026B | $990M | $1.155B | $1.179B | $1.033B | $945M | $1.172B | $1.018B | $1.388B | $834M | $1.203B | $922M | $822M | $763M | $1.157B | $993M | $855M | $1.422B | $940M | $795M | $732M | $1.111B | $966M | $766M | $876M | $782M | $901M | $747M | $590M | $543.4M | $917M | $675.81M | $584.82M | $536.88M | $886.62M | $670.61M | $527.45M | $414.4M | $888.8M | $611.88M | $495.86M | $495.6M | $864.3M | $595.5M | $490.9M | - | - | - | - |
| - | - | - | - | - | - | - | -$76M | -$76M | -$76M | -$84M | -$84M | -$63M | -$64M | -$46M | -$45M | -$47M | -$46M | - | -$34M | -$34M | -$34M | - | -$32M | -$30M | -$23M | -$23M | -$23M | -$22M | -$22M | -$18M | -$17M | -$19M | -$16M | - | -$11M | -$10M | -$12M | - | - | - | - | $0 | - | $69M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $446M | $416M | $444M | $422M | $451M | $421M | $577M | $456M | $476M | $430M | $439M | $417M | $420M | $810M | $419M | $395M | $394M | $348M | $378M | $391M | $375M | $345M | $979M | $314M | $343M | $306M | $780M | $251M | $307M | $473M | $615M | $278M | $295M | $266M | $276.09M | $251M | $309.14M | $253.48M | $295.16M | $257.34M | $271.8M | $214.35M | $238.7M | $261.2M | $263M | $203.58M | $245.5M | $254.5M | $247.5M | $211.8M | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | - | - | -$76M | -$76M | -$76M | -$84M | -$84M | -$63M | -$64M | -$46M | -$45M | -$47M | -$46M | - | -$34M | -$34M | -$34M | - | -$32M | -$30M | -$23M | -$23M | -$23M | -$22M | -$22M | -$18M | -$17M | -$19M | -$16M | - | -$11M | -$10M | -$12M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | $69M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $446M | $416M | $444M | $422M | $451M | $421M | $577M | $456M | $476M | $430M | $439M | $417M | $420M | $810M | $419M | $395M | $394M | $348M | $378M | $391M | $375M | $345M | $979M | $314M | $343M | $306M | $780M | $251M | $307M | $473M | $615M | $278M | $295M | $266M | $276.09M | $251M | $309.14M | $253.48M | $295.16M | $257.34M | $271.8M | $214.35M | $238.7M | $261.2M | $263M | $203.58M | $245.5M | $254.5M | $247.5M | $211.8M | - | - | - | - |
Operating Income | - | $532M | $360M | $825M | $411M | $430M | $198M | $586M | $361M | $371M | $348M | $698M | $392M | $415M | $322M | $644M | $356M | $377M | $95M | $568M | $320M | $350M | $126M | $526M | $384M | $264M | $202M | $543M | $302M | $310M | $184M | $550M | $404M | $289M | $225M | $580M | $397M | $254M | $145M | $691M | $325M | $220M | $140M | $626M | $237M | $256M | $125M | $561M | $322M | $246M | $171M | $567M | $261M | $185M | $134M | $578M | $344M | $158M | $147M | $674M | $318M | $227M | $198M | $678M | $331M | $298M | $245M | $485M | $365M | $321M | $169M | $428M | $443M | $321M | $253M | $482M | $326M | $293M | $154M | $547M | $276M | $196M | $144M | $510M | $366M | $262M | $203M | $413M | $246M | $216M | $139M | $500M | $250M | $201M | $6M | $441M | $277M | $149M | $107.2M | $487M | $1.057B | $165.42M | $80.84M | $469.39M | $238.45M | $152.83M | $34.4M | $1.194B | $192.28M | $134.92M | $94.3M | $437.2M | $187.1M | $120.3M | -$1.778B | $1.043B | $791.8M | $759.7M |
| - | -$114M | -$116M | -$132M | -$91M | -$90M | -$47M | -$72M | -$62M | -$65M | -$150M | -$135M | -$115M | -$113M | -$130M | -$113M | -$111M | -$90M | $80M | -$72M | -$81M | -$88M | $32M | -$94M | -$90M | -$95M | -$83M | -$85M | -$83M | -$90M | -$99M | -$86M | -$90M | -$94M | -$84M | -$85M | -$89M | -$93M | -$86M | -$87M | -$85M | -$82M | -$82M | -$73M | -$79M | -$80M | -$58M | -$71M | -$72M | -$83M | -$99M | -$73M | -$89M | -$94M | -$2.084B | -$88M | -$86M | -$96M | -$104M | -$224M | -$94M | -$108M | -$114M | -$705M | -$93M | -$109M | -$119M | -$121M | -$114M | -$106M | $66M | -$100M | -$107M | -$85M | $64M | -$7M | $12M | -$3M | $37M | $2M | $2M | $4M | $23M | -$2M | -$4M | $1M | $21M | -$7M | -$2M | $2M | $3M | -$1M | $1M | $3M | -$2M | $3M | -$34M | -$1M | $1.54M | $7M | -$6.08M | -$4.69M | $9.08M | -$5.48M | -$6.12M | -$4.92M | -$4.1M | -$2.8M | -$1.7M | -$2.27M | $2.7M | -$500K | -$1.6M | -$3.1M | - | - | - | - | |
| Non-Operating Interest Income | - | $9M | $10M | $10M | $10M | $11M | $12M | $8M | $13M | $8M | $9M | $6M | $9M | $8M | $17M | $8M | $6M | $6M | - | $7M | $6M | $6M | - | $7M | $7M | $7M | $8M | $8M | $9M | $8M | $8M | $8M | $9M | $8M | $9M | $7M | $9M | $9M | $9M | $10M | $10M | $11M | $9M | $11M | $10M | $11M | $9M | $9M | $9M | $9M | $6M | $9M | $8M | $7M | - | $7M | $11M | $7M | - | - | - | - | - | - | - | $8M | - | - | - | $8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | $204M | $206M | $208M | $187M | $175M | $171M | $173M | $165M | $154M | $153M | $152M | $134M | $127M | $130M | $126M | $126M | $104M | $93M | $94M | $96M | $100M | $108M | $110M | $108M | $93M | $91M | $96M | $97M | $97M | $99M | $101M | $100M | $101M | $96M | $97M | $99M | $99M | $95M | $97M | $95M | $95M | $91M | $87M | $89M | $88M | $75M | $85M | $89M | $92M | $109M | $88M | $100M | $101M | $110M | $99M | $98M | $98M | $115M | $113M | $104M | $119M | $120M | $130M | $115M | $132M | $132M | $134M | $124M | $118M | - | $113M | $118M | $100M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | $81M | $80M | $66M | $86M | $74M | $112M | $93M | $90M | $81M | -$6M | $11M | $10M | $6M | -$17M | $5M | $9M | $8M | $173M | $15M | $9M | $6M | $140M | $9M | $11M | -$9M | $0 | $3M | $5M | -$1M | -$8M | $7M | $1M | -$1M | $3M | $5M | $1M | -$3M | $0 | - | - | $2M | - | $3M | - | -$3M | $8M | $5M | $8M | - | $4M | $6M | $3M | - | -$1.974B | $4M | $1M | -$5M | $11M | -$111M | $10M | $11M | $6M | -$575M | $22M | $15M | $13M | $13M | $10M | $4M | $66M | $13M | $11M | $15M | $64M | -$7M | $12M | -$3M | $37M | $2M | $2M | $4M | $23M | -$2M | -$4M | $1M | $21M | -$7M | -$2M | $2M | $3M | -$1M | $1M | $3M | -$2M | $3M | -$34M | -$1M | $1.54M | $7M | -$6.08M | -$4.69M | $9.08M | -$5.48M | -$6.12M | -$4.92M | -$4.1M | -$2.8M | -$1.7M | -$2.27M | $2.7M | -$500K | -$1.6M | -$3.1M | - | - | - | - |
Income Before Tax | - | $418M | $244M | $693M | $320M | $340M | $151M | $514M | $299M | $306M | $198M | $563M | $277M | $302M | $192M | $531M | $245M | $287M | $155M | $496M | $239M | $262M | $137M | $432M | $294M | $169M | $119M | $458M | $219M | $220M | $85M | $464M | $314M | $195M | $141M | $495M | $308M | $161M | $59M | $604M | $240M | $138M | $61M | $553M | $158M | $176M | $67M | $490M | $250M | $163M | $72M | $494M | $172M | $91M | -$1.917B | $490M | $258M | $62M | $43M | $450M | $224M | $119M | $84M | -$27M | $238M | $181M | $126M | $364M | $251M | $215M | $104M | $328M | $336M | $236M | $159M | $374M | $221M | $194M | $72M | $454M | $191M | $114M | $68M | $439M | $285M | $192M | $123M | $355M | $178M | $156M | $66M | $429M | $177M | $135M | -$51M | $385M | $188M | $97M | $62.77M | $447M | $155.36M | $114.67M | $39.98M | $419.84M | $192.82M | $105.64M | -$6.7M | $412.8M | $148.3M | $89.59M | $51.7M | $390.3M | $142.4M | $69.8M | - | - | - | - |
Income Tax | - | $60M | -$9M | $52M | $43M | $50M | -$57M | $57M | $39M | $44M | $39M | $69M | $38M | $37M | $28M | $78M | $36M | $34M | $29M | $70M | $31M | $27M | $21M | $63M | $50M | $21M | $24M | $92M | $39M | $27M | $16M | $105M | $74M | $42M | $200M | $205M | $114M | $57M | $26M | $233M | $92M | $31M | $30M | $208M | $59M | $66M | $20M | $194M | $99M | $64M | $23M | $187M | $66M | $35M | -$762M | $179M | $96M | $23M | $17M | $163M | $85M | $45M | $30M | $137M | $83M | $75M | $44M | $135M | $83M | $70M | $8M | $113M | $119M | $87M | $51M | $130M | $78M | $71M | $11M | $161M | $68M | $44M | $26M | $159M | $100M | $71M | $40M | $123M | $60M | $59M | $28M | $154M | $67M | $52M | -$19M | $145M | $73M | $38M | $13.93M | $180M | $60.73M | $49.33M | $14M | $163.71M | $79.24M | $44.25M | -$1.1M | $163M | $61.8M | $35.23M | $25.4M | $153.6M | $58.8M | $29.9M | - | - | - | - |
Net Income | - | $358M | $253M | $641M | $277M | $290M | $208M | $457M | $260M | $262M | $159M | $494M | $239M | $265M | $164M | $453M | $209M | $253M | $126M | $426M | $208M | $235M | $116M | $369M | $244M | $148M | $95M | $366M | $180M | $193M | $69M | $359M | $240M | $153M | -$59M | $290M | $194M | $104M | $33M | $371M | $148M | $107M | $30M | $345M | $151M | $110M | $49M | $295M | $150M | $98M | $38M | $304M | $96M | -$143M | -$1.155B | $374M | $210M | -$403M | $26M | $287M | $139M | $74M | $54M | -$164M | $155M | $106M | $82M | $229M | $168M | $145M | $63M | $215M | $217M | $149M | $118M | $253M | $152M | $133M | $68M | $306M | $131M | $80M | $8M | $285M | $189M | $124M | $71M | $236M | $120M | $100M | $38M | $277M | $114M | $101M | -$32M | $240M | $115M | $59M | $61.29M | $267M | $95M | $58.49M | $38.68M | $256.14M | $113.59M | $61.39M | $7.1M | $249.8M | $86.5M | $54.36M | $26.3M | $236.7M | $83.6M | $39.9M | -$5.4M | $215.4M | $79.7M | $45M |
Minority Interests | - | -$1M | -$1M | -$1M | -$2M | -$1M | -$1M | -$1M | -$2M | -$1M | -$1M | -$1M | -$2M | -$1M | -$1M | -$1M | -$2M | -$1M | -$1M | -$1M | -$1M | -$2M | -$1M | -$2M | -$1M | -$2M | -$1M | -$2M | -$1M | -$2M | -$1M | -$2M | -$1M | -$2M | -$1M | -$2M | -$1M | -$2M | -$1M | -$2M | -$1M | -$2M | -$1M | -$2M | -$1M | -$2M | -$1M | -$2M | -$1M | -$2M | -$1M | -$2M | -$1M | -$2M | -$1M | $0 | $1M | $0 | -$1M | -$2M | -$1M | -$3M | -$2M | -$3M | -$3M | -$4M | -$3M | -$2M | -$3M | -$4M | -$6M | -$11M | -$11M | -$11M | -$10M | -$9M | -$9M | -$10M | -$7M | -$13M | -$8M | -$10M | - | -$5M | -$4M | -$3M | - | -$4M | -$2M | -$3M | - | -$2M | -$4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | - | $357M | $252M | $640M | $275M | $289M | $207M | $456M | $258M | $261M | $158M | $493M | $237M | $264M | $163M | $452M | $207M | $252M | $125M | $425M | $207M | $233M | $115M | $367M | $243M | $146M | $94M | $364M | $179M | $191M | $68M | $357M | $239M | $151M | -$60M | $288M | $193M | $102M | $32M | $369M | $147M | $105M | $29M | $343M | $150M | $108M | $48M | $293M | $149M | $96M | $37M | $302M | $95M | -$145M | -$1.156B | $374M | $211M | -$403M | $25M | $285M | $138M | $71M | $52M | -$167M | $152M | $102M | $79M | $227M | $165M | $141M | $57M | $204M | $206M | $138M | $108M | $244M | $143M | $123M | $61M | $293M | $123M | $70M | $8M | $280M | $185M | $121M | $71M | $232M | $118M | $97M | $38M | $275M | $110M | $101M | -$32M | $240M | $115M | $59M | $61.29M | $267M | $95M | $58.49M | $38.68M | $256.14M | $113.59M | $61.39M | $7.1M | $249.8M | $86.5M | $54.36M | $26.3M | $236.7M | $83.6M | $39.9M | -$5.4M | $215.4M | $79.7M | $45M |
Shares Outstanding (Basic) | 276.8M | 276.5M | - | 270.4M | 270.3M | 270M | 267.4M | 266.8M | 266.7M | 266.4M | 263.5M | 262.8M | 262.6M | 262.2M | 259.1M | 258.4M | 258.2M | 257.9M | 257.6M | 257.3M | 256.1M | 254.4M | 247.4M | 247.1M | 246.9M | 246.4M | 246M | 245.9M | 245.6M | 244.9M | 244.3M | 244.1M | 243.7M | 242.9M | 242.6M | 242.6M | 242.6M | 242.6M | 242.6M | 242.6M | 242.6M | 242.6M | 242.6M | 242.6M | 242.6M | 242.6M | 242.6M | 242.6M | 242.6M | 242.6M | 242.6M | 242.6M | 242.6M | 242.6M | 242.6M | 242.6M | 242.6M | 242.6M | - | 241.7M | 241.2M | 240.6M | - | 239.3M | 238.4M | 237.6M | - | 218.2M | 213.6M | 212.7M | - | 210.3M | 209.5M | 208.7M | - | 207.6M | 207.1M | 206.6M | - | 205.9M | 205.4M | 204.8M | - | 203.8M | 199.7M | 195.3M | - | 193.5M | 182.7M | 174.3M | - | 161.8M | 161.2M | 158.9M | - | 146.7M | 144.4M | 139.7M | - | 137.22M | 137.22M | 137.22M | - | 137.22M | 137.22M | 137.22M | - | 137.22M | 137.3M | 137.22M | - | 136.82M | 137.05M | 137.59M | - | 137.2M | 137.41M | 136.36M |
Shares Outstanding (Diluted) | 278.7M | 278.4M | - | 272.2M | 271.6M | 271.4M | 268.9M | 267.3M | 266.8M | 266.8M | 264M | 263.4M | 263.2M | 263.1M | 260.2M | 259.5M | 259.4M | 259M | 258.9M | 258.6M | 257.2M | 255.9M | 249.7M | 249.2M | 247.9M | 248.1M | 247.5M | 247.5M | 247.2M | 246.4M | 246.8M | 246.3M | 245.8M | 244.4M | 244.7M | 244.7M | 243.5M | 242.6M | 244.7M | 242.9M | 242.6M | 242.6M | 243M | 243.9M | 242.6M | 242.6M | 244.5M | 244.3M | 242.6M | 242.6M | 245.1M | 245.1M | 242.6M | 242.6M | 242.6M | 242.9M | 242.6M | 242.6M | - | 241.7M | 241.2M | 240.6M | - | 239.3M | 238.4M | 237.6M | - | 218.2M | 213.6M | 212.7M | - | 210.3M | 209.5M | 208.7M | - | 207.6M | 207.1M | 206.6M | - | 205.9M | 205.4M | 204.8M | - | 203.8M | 199.7M | 195.3M | - | 193.5M | 182.7M | 174.3M | - | 161.8M | 161.2M | 158.9M | - | 146.7M | 144.4M | 139.7M | - | 137.22M | 137.22M | 137.22M | - | 137.22M | 137.22M | 137.22M | - | 137.22M | 137.3M | 137.22M | - | 136.82M | 137.05M | 137.59M | - | 137.2M | 137.41M | 136.36M |
EPS (Basic) | $1.14 | $1.29 | - | $2.37 | $1.02 | $1.07 | $0.77 | $1.71 | $0.97 | $0.98 | $0.60 | $1.88 | $0.90 | $1.01 | $0.63 | $1.75 | $0.80 | $0.98 | $0.48 | $1.66 | $0.81 | $0.92 | $0.47 | $1.48 | $0.99 | $0.59 | $0.38 | $1.48 | $0.73 | $0.78 | $0.28 | $1.46 | $0.98 | $0.62 | -$0.24 | $1.19 | $0.79 | $0.42 | $0.13 | $1.52 | $0.61 | $0.43 | $0.12 | $1.42 | $0.61 | $0.45 | $0.20 | $1.21 | $0.61 | $0.40 | $0.15 | $1.25 | $0.39 | -$0.60 | -$4.76 | $1.54 | $0.87 | -$1.66 | - | $1.18 | $0.57 | $0.29 | - | -$0.70 | $0.64 | $0.43 | - | $1.04 | $0.77 | $0.66 | - | $0.97 | $0.98 | $0.66 | - | $1.18 | $0.69 | $0.59 | - | $1.42 | $0.60 | $0.34 | - | $1.37 | $0.93 | $0.62 | - | $1.20 | $0.65 | $0.55 | - | $1.70 | $0.68 | $0.63 | - | $1.64 | $0.80 | $0.42 | - | $1.94 | $0.69 | $0.43 | - | $1.87 | $0.83 | $0.45 | - | $1.82 | $0.63 | $0.40 | - | $1.73 | $0.61 | $0.29 | - | $1.57 | $0.58 | $0.33 |
EPS (Diluted) | $1.13 | $1.28 | - | $2.35 | $1.01 | $1.07 | $0.77 | $1.70 | $0.97 | $0.98 | $0.60 | $1.87 | $0.90 | $1 | $0.63 | $1.74 | $0.80 | $0.97 | $0.48 | $1.65 | $0.80 | $0.91 | $0.46 | $1.47 | $0.98 | $0.59 | $0.38 | $1.47 | $0.72 | $0.78 | $0.28 | $1.45 | $0.97 | $0.62 | -$0.24 | $1.18 | $0.79 | $0.42 | $0.13 | $1.52 | $0.61 | $0.43 | $0.12 | $1.41 | $0.61 | $0.45 | $0.20 | $1.20 | $0.61 | $0.40 | $0.15 | $1.24 | $0.39 | -$0.60 | -$4.76 | $1.54 | $0.87 | -$1.66 | - | $1.18 | $0.57 | $0.29 | - | -$0.70 | $0.64 | $0.43 | - | $1.04 | $0.77 | $0.66 | - | $0.97 | $0.98 | $0.66 | - | $1.18 | $0.69 | $0.59 | - | $1.42 | $0.60 | $0.34 | - | $1.37 | $0.93 | $0.62 | - | $1.20 | $0.65 | $0.55 | - | $1.70 | $0.68 | $0.63 | - | $1.63 | $0.80 | $0.42 | - | $1.94 | $0.69 | $0.43 | - | $1.87 | $0.83 | $0.45 | - | $1.82 | $0.63 | $0.40 | - | $1.73 | $0.61 | $0.29 | - | $1.57 | $0.58 | $0.33 |
EBIT | - | $622M | $450M | $901M | $507M | $515M | $322M | $687M | $464M | $460M | $351M | $715M | $411M | $429M | $322M | $657M | $371M | $391M | $248M | $590M | $335M | $362M | $245M | $542M | $402M | $262M | $210M | $554M | $316M | $317M | $184M | $565M | $414M | $296M | $237M | $592M | $407M | $260M | $154M | $701M | $335M | $233M | $152M | $640M | $247M | $264M | $142M | $575M | $339M | $255M | $181M | $582M | $272M | $192M | -$1.807B | $589M | $356M | $160M | $158M | $563M | $328M | $238M | $204M | $103M | $353M | $313M | $258M | $498M | $375M | $333M | $218M | $441M | $454M | $336M | $253M | $482M | $326M | $293M | $154M | $547M | $276M | $196M | $144M | $510M | $366M | $262M | $203M | $413M | $246M | $216M | $139M | $500M | $250M | $201M | $6M | $441M | $277M | $149M | $107.2M | $487M | $1.057B | $165.42M | $80.84M | $469.39M | $238.45M | $152.83M | $34.4M | $1.194B | $192.28M | $134.92M | $94.3M | $437.2M | $187.1M | $120.3M | -$1.778B | $1.043B | $791.8M | $759.7M |
EBITDA | - | $1.029B | $852M | $1.305B | $874M | $914M | $743M | $1.067B | $849M | $848M | $717M | $1.068B | $767M | $789M | $686M | $1.014B | $707M | $729M | $585M | $900M | $647M | $650M | $528M | $823M | $684M | $544M | $482M | $821M | $567M | $579M | $436M | $813M | $662M | $545M | $458M | $829M | $643M | $495M | $390M | $926M | $555M | $464M | $367M | $851M | $459M | $485M | $330M | $768M | $527M | $453M | $366M | $757M | $443M | $374M | $422M | $757M | $529M | $340M | $347M | $870M | $512M | $422M | $392M | $879M | $528M | $488M | $429M | $693M | $566M | $517M | $345M | $617M | $622M | $512M | $403M | $665M | $500M | $492M | $289M | $727M | $468M | $361M | $281M | $672M | $558M | $418M | $356M | $567M | $387M | $355M | $277M | $645M | $402M | $322M | $125M | $557M | $433M | $261M | $213.13M | $602.59M | $1.158B | $274.33M | $170.79M | $577.69M | $343.94M | $257.11M | $124.6M | $1.194B | $289.38M | $234.62M | $188.5M | $532.1M | $278.7M | $217.5M | -$1.778B | $1.043B | $791.8M | $759.7M |