Analog Devices Inc.(ADI:US)

Market Cap$196.055B

Price History

Key Metrics

$404.60

$13.882B

$5.17B

$9.134B

$4.135B

$7.049B

35.72%

1.04%

2.64%

$2.166B

$48.424B

$33.551B

$9.122B

Financials

NameJul 31, 2026Apr 30, 2026Jan 31, 2026Oct 31, 2025Jul 31, 2025Apr 30, 2025Jan 31, 2025Oct 31, 2024Jul 31, 2024Apr 30, 2024Jan 31, 2024Oct 31, 2023Jul 31, 2023Apr 30, 2023Jan 31, 2023Oct 31, 2022Jul 31, 2022Apr 30, 2022Jan 31, 2022Oct 31, 2021Jul 31, 2021Apr 30, 2021Jan 31, 2021Oct 31, 2020Jul 31, 2020Apr 30, 2020Jan 31, 2020Oct 31, 2019Jul 31, 2019Apr 30, 2019Jan 31, 2019Oct 31, 2018Jul 31, 2018Apr 30, 2018Jan 31, 2018Oct 31, 2017Jul 31, 2017Apr 30, 2017Jan 31, 2017Oct 31, 2016Jul 31, 2016Apr 30, 2016Jan 31, 2016Oct 31, 2015Jul 31, 2015Apr 30, 2015Jan 31, 2015Oct 31, 2014Jul 31, 2014Apr 30, 2014Jan 31, 2014Oct 31, 2013Jul 31, 2013Apr 30, 2013Jan 31, 2013Oct 31, 2012Jul 31, 2012Apr 30, 2012Jan 31, 2012Oct 31, 2011Jul 31, 2011Apr 30, 2011Jan 31, 2011Oct 31, 2010Jul 31, 2010Apr 30, 2010Jan 31, 2010Oct 31, 2009Jul 31, 2009Apr 30, 2009Jan 31, 2009Oct 31, 2008Jul 31, 2008Apr 30, 2008Jan 31, 2008Oct 31, 2007Jul 31, 2007Apr 30, 2007Jan 31, 2007Oct 31, 2006Jul 31, 2006Apr 30, 2006Jan 31, 2006Oct 31, 2005Jul 31, 2005Apr 30, 2005Jan 31, 2005Oct 31, 2004Jul 31, 2004Apr 30, 2004Jan 31, 2004Oct 31, 2003Jul 31, 2003Apr 30, 2003Jan 31, 2003Oct 31, 2002Jul 31, 2002Apr 30, 2002Jan 31, 2002Oct 31, 2001Jul 31, 2001Apr 30, 2001Jan 31, 2001Oct 31, 2000Jul 31, 2000Apr 30, 2000Jan 31, 2000Oct 31, 1999Jul 31, 1999Apr 30, 1999Jan 31, 1999Oct 31, 1998Jul 31, 1998Apr 30, 1998Jan 31, 1998Oct 31, 1997Jul 31, 1997Apr 30, 1997Jan 31, 1997Oct 31, 1996Jul 31, 1996Apr 30, 1996Jan 31, 1996Oct 31, 1995Jul 31, 1995Apr 30, 1995Jan 31, 1995Oct 31, 1994Jul 31, 1994Apr 30, 1994Jan 31, 1994Oct 31, 1993Jul 31, 1993Apr 30, 1993Jan 31, 1993Oct 31, 1992Jul 31, 1992Apr 30, 1992Jan 31, 1992Oct 31, 1991Jul 31, 1991Apr 30, 1991Jan 31, 1991Oct 31, 1990Jul 31, 1990Apr 30, 1990Jan 31, 1990Oct 31, 1989Jul 31, 1989Apr 30, 1989Jan 31, 1989Oct 31, 1988Jul 31, 1988Apr 30, 1988Jan 31, 1988Oct 31, 1987Jul 31, 1987Apr 30, 1987Jan 31, 1987Oct 31, 1986Jul 31, 1986Apr 30, 1986Jan 31, 1986Oct 31, 1985Jul 31, 1985Apr 30, 1985Jan 31, 1985Oct 31, 1984Jul 31, 1984Apr 30, 1984Jan 31, 1984
Revenue
$4.022B$3.623B$3.16B$3.076B$2.88B$2.64B$2.423B$2.443B$2.312B$2.159B$2.513B$2.716B$3.076B$3.263B$3.25B$3.248B$3.11B$2.972B$2.684B$2.34B$1.759B$1.661B$1.558B$1.526B$1.456B$1.317B$1.304B$1.443B$1.48B$1.527B$1.541B$1.597B$1.558B$1.564B$1.567B$1.541B$1.434B$1.148B$984.45M$1.004B$869.59M$778.77M$769.43M$978.72M$863.37M$821.02M$771.99M$814.25M$727.75M$694.54M$628.24M$678.13M$674.17M$659.25M$622.13M$694.96M$683.03M$675.09M$648.06M$716.13M$757.9M$790.78M$728.5M$769.99M$720.29M$668.24M$602.98M$571.6M$491.99M$474.75M$476.57M$660.7M$658.99M$649.34M$613.91M$505.06M$680.31M$597.48M$626.27M$644.34M$663.66M$643.87M$621.3M$622.13M$582.42M$603.73M$580.54M$632.12M$717.79M$678.53M$605.35M$557.52M$520.45M$501.88M$467.42M$455.72M$445.45M$413.37M$392.97M$423.31M$479.89M$601.44M$772.27M$805.62M$700.66M$581M$490.3M$431.1M$378.8M$340.07M$300.5M$271.8M$295.7M$319.4M$317.8M$332.5M$318.1M$300.8M$292.1M$304.7M$305M$303.3M$280.8M$257.1M$246.3M$230M$208M$203.3M$197M$192M$181.1M$179M$173.1M$162.9M$151.3M$148.8M$144.3M$142.9M$131.3M$132.2M$130.3M$142.1M$133.1M$138.5M$120.7M$116.4M$109.7M$110.9M$113.3M$115M$114.1M$115.1M$113.3M$109.6M$101.2M$99.8M$95.9M$93.7M$81M$85.2M$87M$83M$79.3M$78.7M$78.9M$82.7M$82M$84.5M$81.8M$77.6M$69.5M
Cost of Revenue
$1.314B$1.184B$1.115B$1.134B$1.091B$1.028B$992.87M$1.027B$1.001B$979M$1.039B$1.07B$1.115B$1.118B$1.125B$1.105B$1.067B$1.028B$1.282B$1.218B$537.67M$524.77M$513.09M$503.21M$483.56M$470.39M$455.42M$501.03M$482.33M$492.51M$501.45M$502.93M$497.63M$491.11M$495.19M$535.15M$667.28M$507.54M$335.95M$336.94M$297.3M$267.86M$292.14M$336.93M$294.33M$276.2M$268.38M$328.21M$251.46M$235.79M$219.12M$233.26M$239.11M$237.06M$231.85M$251.68M$235.15M$234.64M$238.67M$255.62M$248.26M$256.57M$246.33M$253.76M$240.09M$233.73M$234.51M$249.75M$225.76M$213.2M$207.57M$257.04M$257.19M$253.32M$238.11M$173.09M$291.73M$236.26M$226.6M$269.77M$273.55M$263.2M$260.52M$259.46M$244.18M$257.33M$245.01M$255.83M$287.27M$277.01M$259.89M$246.61M$233.85M$228.42M$214.29M$213.08M$208.18M$192.54M$189.18M$203.43M$226.01M$206.43M$320.02M$333.73M$300.52M$257.18M$225.1M$205.9M$154.6M$140.7M$127.6M$152M$129.5M$129.7M$124.6M$164.3M$158.8M$150.5M$148.6M$152.1M$130M$130.6M$138.2M$126.6M$121.2M$113.7M$103.1M$101.4M$99.9M$98.5M$94.6M$78.3M$76.6M$71.4M$64.7M$63.3M$61.6M$62.3M$59.5M$54.6M$53.7M$57.9M$53.5M$59.2M$47.9M$46.4M$44M$44.5M$43.6M$41.8M---------------------
Gross Profit
$2.708B$2.44B$2.045B$1.942B$1.79B$1.612B$1.43B$1.416B$1.311B$1.18B$1.474B$1.647B$1.962B$2.145B$2.124B$2.143B$2.043B$1.945B$1.402B$1.122B$1.221B$1.137B$1.045B$1.023B$972.58M$846.67M$848.14M$942.19M$997.81M$1.034B$1.04B$1.094B$1.061B$1.072B$1.072B$1.006B$766.62M$640.44M$648.5M$666.69M$572.29M$510.9M$477.29M$641.8M$569.04M$544.82M$503.61M$486.04M$476.29M$458.74M$409.12M$444.87M$435.06M$422.2M$390.28M$443.28M$447.87M$440.46M$409.39M$460.51M$509.64M$534.21M$482.17M$516.23M$480.2M$434.52M$368.48M$321.85M$266.23M$261.55M$269M$403.66M$401.79M$396.02M$375.8M$331.97M$388.59M$361.23M$399.66M$374.57M$390.11M$380.67M$360.79M$362.68M$338.24M$346.4M$335.53M$376.29M$430.52M$401.52M$345.47M$310.91M$286.6M$273.46M$253.14M$242.63M$237.27M$220.83M$203.8M$219.88M$253.88M$395.02M$452.25M$471.89M$400.14M$323.81M$265.2M$225.2M$224.2M$199.37M$172.9M$119.8M$166.2M$189.7M$193.2M$168.2M$159.3M$150.3M$143.5M$152.6M$175M$172.7M$142.6M$130.5M$125.1M$116.3M$104.9M$101.9M$97.1M$93.5M$86.5M$100.7M$96.5M$91.5M$86.6M$85.5M$82.7M$80.6M$71.8M$77.6M$76.6M$84.2M$79.6M$79.3M$72.8M$70M$65.7M$66.4M$69.7M$73.2M---------------------
$930.81M$872.13M$812.65M$809.19M$779.96M$744.51M$687.69M$656.12M$619.88M$598.99M$681.51M$695.53M$757.86M$740.01M$740.38M$757.57M$758.77M$726.21M$724.15M$716.58M$512.69M$508.85M$473.43M$445.35M$414.55M$394.19M$456.35M$431.82M$442.93M$448.97M$454.72M$471.1M$463.13M$461.62M$465.51M$459.47M$459.65M$425.92M$314.61M$291.81M$286.14M$272.42M$264.89M$292.14M$280.81M$271.6M$271.88M$276.22M$273.08M$238.29M$226.77M$229.23M$226.67M$230.81M$222.72M$228M$229.57M$227.53M$223.42M$222.98M$230.8M$235.73M$222.77M$230.49M$229.06M$220.44M$202.88M$193.48M$187.28M$191.72M$207.67M$239.83M$240.6M$238.84M$229.89M$173.29M$250.94M$216.91M$230.25M$238.26M$235.72M$229.28M$228.58M$208.42M$203.62M$212.46M$210.88M$217.48M$207.82M$213.08M$199.19M$189.43M$186.19M$184.34M$178.62M$186.91M$187.02M$192.43M$163.07M$184.35M$204.84M$150.18M$207.26M$203.99M$180.63M$161.78M$147.5M$150.9M$121.7M$111.1M$98.8M$82.8M$120.3M$100.1M$110.7M$103.4M$98.8M$94.7M$90.8M$95.1M$94.1M$94.8M$89.7M$83.68M$82.4M$78.9M$74M$72.9M$70.6M$68.5M$65.3M$66M$64.5M$61.8M$60.4M$61.1M$60.4M$60M$58M$66.4M$60.8M$60.7M$59.9M$79.9M$54.4M$52.4M$48M$48.9M$48.3M$49.9M---------------------
Research and Development$533.48M$509.32M$467.4M$467.02M$454.25M$441.84M$402.89M$378.9M$362.67M$354.86M$391.43M$406.59M$423.75M$415.75M$414.1M$421.01M$431.83M$420.9M$426.78M$399.12M$306.62M$302.24M$288.15M$280.24M$260.79M$252.41M$257.07M$277.02M$280.1M$285.85M$287.38M$295.7M$291.64M$289.47M$288.6M$273.75M$275.67M$235.23M$183.95M$172.93M$163.23M$160.24M$157.43M$170.74M$160.78M$154.23M$151.71M$154.8M$140.1M$136.2M$128.59M$131.03M$128.89M$128.11M$125.16M$130.39M$129.69M$127.54M$124.38M$123.89M$128.48M$130.46M$122.75M$128.14M$126.99M$122.78M$114.4M$110.13M$107.58M$109.45M$119.83M$133.45M$135.84M$134.65M$129.54M$80.17M$148.56M$126.7M$123.08M$137.55M$136.06M$131.85M$131.29M$123.7M$119.22M$126.64M$127.53M$131.12M$133.54M$127.8M$119.95M$114.42M$113.67M$112.83M$109.31M$109.3M$107.04M$102.82M$104.71M$106.05M$112.1M$124.82M$121.71M$123.42M$103.43M$90.7M$83M$75.4M$67.1M$61.9M$52.6M$53.1M$55.1M$56.2M$55M$52.7M$49.9M$47.8M$45.7M$46.5M$45.6M$44.8M$40.9M$35.7M$35M$33.3M$30.3M$29.1M$27.2M$26.4M$24.2M----------------------------------------
Selling, General, and Administrative$397.33M$362.81M$345.25M$342.17M$325.71M$302.67M$284.8M$277.22M$257.21M$244.13M$290.08M$288.94M$334.11M$324.25M$326.28M$336.56M$326.94M$305.31M$297.37M$317.46M$206.08M$206.61M$185.28M$165.12M$153.75M$141.78M$199.28M$154.8M$162.83M$163.13M$167.34M$175.4M$171.49M$172.15M$176.91M$185.72M$183.98M$190.69M$130.66M$118.88M$122.91M$112.19M$107.46M$121.4M$120.03M$117.37M$120.17M$121.42M$132.99M$102.09M$98.18M$98.2M$97.77M$102.7M$97.56M$97.61M$99.87M$99.99M$99.05M$99.09M$102.32M$105.27M$100.02M$102.35M$102.07M$97.66M$88.48M$83.36M$79.71M$82.28M$87.85M$106.38M$104.77M$104.18M$100.35M$93.12M$102.38M$90.21M$101.98M$100.71M$99.66M$97.43M$96.28M$84.72M$84.41M$85.81M$83.34M$86.35M$89.16M$85.28M$79.24M$75.01M$72.18M$71.51M$69.32M$69.2M$67.14M$62.35M$58.36M$57.45M$66.58M$77.56M$85.55M$80.57M$77.2M$71.07M$64.5M$59.7M$54.6M$49.2M$46.2M$46.6M$48.2M$57M$55.6M$50.7M$48.9M$46.9M$45.1M$48.4M$48.6M$50M$48.8M$48.3M$47.4M$45.6M$43.7M$43.8M$43.3M$42.2M$41M$66M$64.5M$61.8M$60.4M$61.1M$60.4M$60M$58M$66.4M$60.8M$60.7M$59.9M$79.9M$54.4M$52.4M$48M$48.9M$48.3M$49.9M---------------------
Other Operating Expenses------------------------------------------------------------------------------$5.2M---$1.01M------$14.87M---$341K--$8.41M$12.84M$27.25M-$20.85M$26.16M-$52.21M-----$15.8M----$16.9M$17M-$13.1M$100K----$200K-$100K---$325K----$100K-$100K$100K----------------------------------------
Operating Income
$1.589B$1.38B$1.045B$945.21M$822.38M$679.69M$555.2M$572.25M$503.6M$392.1M$602.1M$748.45M$953.03M$1.152B$1.131B$1.132B$1.032B$964.84M$424.49M$191.65M$600.71M$520M$464.3M$469.72M$450.95M$345.34M$284.56M$403.15M$447.65M$477.86M$477.61M$515.21M$490.02M$503.64M$499.16M$448.21M$194.82M$145.84M$315.73M$356.98M$268.71M$221.06M$195.05M$108.63M$265.27M$249.01M$207.93M$184.57M$202.55M$220.4M$182.29M$215.64M$208.34M$191.38M$167.56M$215.28M$218.31M$212.93M$185.97M$237.53M$278.84M$298.49M$259.41M$285.74M$251.15M$214.08M$165.6M$128.37M$78.95M$69.83M$61.33M$160.74M$161.19M$157.19M$145.91M$118.19M$137.64M$144.32M$169.41M$134.52M$154.39M$151.39M$132.21M$122.78M$134.61M$133.94M$124.65M$158.14M$207.82M$187.76M$145.6M$121.16M$99.75M$88.47M$73.86M$41.52M$35.92M$14.17M$26.63M$21.04M$35.03M$178.64M$234.69M$267.9M$219.51M$162.04M$117.7M$74.3M$66.6M$52.57M$38.9M$37M$30.6M$45.2M$52.9M$64.7M$60.5M$55.6M$52.7M$57.5M$58.5M$58.1M$52.9M$46.83M$42.7M$37.4M$30.9M$29.1M$26.5M$25M$21.2M$18.8M$17.2M$14.8M$12M$10.2M$8.3M$7.1M$500K-$2.3M$2.5M$10.7M$6.7M-$14.8M$7.3M$6.9M$6.9M$6.6M$10.7M$13.4M$114.1M-$268.7M$113.3M$109.6M$101.2M-$236.2M$95.9M$93.7M$81M-$208.8M$87M$83M$79.3M-$197.1M$78.9M$82.7M$82M-$171.9M$81.8M$77.6M$69.5M
-$42.88M-$54.85M-$99.14M-$58.01M-$58.97M-$53.76M-$119.62M-$55.92M-$80.61M-$67.5M-$88.69M-$176.66M-$78.21M-$63.6M-$57.35M-$84.37M-$183.57M-$85.59M-$100.93M-$347.82M-$28.43M-$44.02M-$27.68M-$52.41M-$77.93M-$50.28M-$58.35M-$115.32M-$58.1M-$69.46M-$77.66M-$57.69M-$59.51M-$63.52M-$123.81M-$66.55M-$68.02M-$59.12M-$82.42M-$33.55M-$12.31M-$26.15M-$12.87M-$3.95M-$5.79M-$3.82M-$7.16M-$45.87M-$5.16M-$3.03M-$6.4M$66.87M-$13.3M-$3.72M-$17.45M-$2.76M-$8.84M-$1.47M-$5.88M-$6.53M-$3.97M-$1.73M-$586K$2.32M$176K-$55K-$17.33M-$1.15M$1.08M-$16.24M-$50.1M-$2.1M-$664K-$114K-$173K-$25.87M-$1.27M$105K$2.27M-$16.78M-$5.94M$13.35M-$3.67M-$30.87M-$94K$94K-$568K$382K-$523K-$57K-$2.21M-$9.55M-$1.1M$403K-$118K-$7.89M-$12.82M-$27.2M$1.09M$49.21M-$25.95M$1.17M$18.62M-$1.73M$44.02M$12.32M$9.4M-$19M$5.3M$1.4M-$1.5M-$5.8M-$19.8M$11.6M-$800K-$400K-$400K-$500K--$600K$3.9M$4.4M-$800K-$200K-$600K-$700K-$700K-$4M$900K$100K-----$1.7M-$300K-$200K-$400K-$300K-$300K-$1.1M-$1.2M-$600K-$10.4M-$500K-$800K-$4.9M-$4.1M-$1.1M-$200K---------------------
Non-Operating Interest Income$25.38M$28.57M$32.26M$32.97M$27.08M$21.73M$23.49M$27.95M$26.43M$15.27M$9.17M$9.09M$8.79M$12.58M$10.83M$4.33M$1.8M$563K$218K$421K$300K$290K$209K$527K$504K$1.33M$1.94M$1.99M$2.63M$2.93M$2.69M$2.79M$2.59M$1.91M$2.09M$2.39M$5.52M$12.42M$10M$7.11M$5.67M$5.24M$3.2M$2.34M$2.23M$2.01M$2.04M$2.05M$3.44M$3.4M$3.28M$3.35M$3.13M$3.04M$3.23M$3.63M$3.51M$3.97M$3.35M$2.18M$2.4M$2.2M$2.29M$2.43M$3.21M$2.03M$2.18M$1.74M$2.56M$3.53M$7.8M----------------------------------------------------------------------------------------------------
Non-Operating Interest Expense$88.73M$87.62M$86.35M$88.16M$79.59M$74.7M$75.26M$82.8M$85.18M$77.1M$77.14M$71.59M$69.35M$63.25M$60.45M$47.71M$51.19M$49.55M$51.96M$54.62M$44.66M$43.07M$42.48M$48.59M$45.91M$49.99M$48.81M$50.78M$59.87M$59.7M$58.73M$59.1M$61.67M$64.79M$68.03M$63.52M$73.07M$71.64M$42.61M$38.76M$18.48M$18.46M$13.06M$6.74M$6.76M$6.88M$6.66M$13.16M$8.18M$6.87M$6.57M$6.66M$7.67M$6.36M$6.41M$6.39M$6.46M$6.89M$6.68M$6.08M$6.16M$4.08M$2.83M$2.71M$2.61M$2.57M$2.54M$2.73M$1.37M$0$0----------------------------------------------------------------------------------------------------
Other Income/Expense$20.47M$4.2M-$45.05M-$2.83M-$6.46M-$783K-$67.85M-$1.07M-$21.86M-$5.66M-$20.71M-$114.16M-$17.66M-$12.92M-$7.72M-$40.99M-$134.18M-$36.61M-$49.18M-$293.62M$15.93M-$1.24M$14.59M-$4.35M-$32.52M-$1.63M-$11.47M-$66.54M-$849K-$12.69M-$21.62M-$1.38M-$437K-$638K-$57.87M-$5.42M-$474K$94K-$49.81M-$1.9M$504K-$12.94M-$3.01M$443K-$1.27M$1.05M-$2.55M-$34.75M-$422K$441K-$3.12M$70.18M-$8.75M-$408K-$14.27M$9K-$5.89M$1.45M-$2.55M-$2.64M-$206K$151K-$41K$2.6M-$416K$488K-$16.97M-$160K-$108K-$19.77M-$57.9M-$2.1M-$664K-$114K-$173K-$25.87M-$1.27M$105K$2.27M-$16.78M-$5.94M$13.35M-$3.67M-$30.87M-$94K$94K-$568K$382K-$523K-$57K-$2.21M-$9.55M-$1.1M$403K-$118K-$7.89M-$12.82M-$27.2M$1.09M$49.21M-$25.95M$1.17M$18.62M-$1.73M$44.02M$12.32M$9.4M-$19M$5.3M$1.4M-$1.5M-$5.8M-$19.8M$11.6M-$800K-$400K-$400K-$500K--$600K$3.9M$4.4M-$800K-$200K-$600K-$700K-$700K-$4M$900K$100K-----$1.7M-$300K-$200K-$400K-$300K-$300K-$1.1M-$1.2M-$600K-$10.4M-$500K-$800K-$4.9M-$4.1M-$1.1M-$200K---------------------
Income Before Tax
$1.546B$1.325B$945.87M$887.2M$763.41M$625.93M$435.58M$516.33M$422.99M$324.6M$513.42M$571.79M$874.82M$1.088B$1.073B$1.048B$847.94M$879.25M$323.56M-$156.17M$572.28M$475.99M$436.62M$417.31M$373.03M$295.06M$226.22M$287.83M$389.56M$408.4M$399.95M$457.52M$430.51M$440.13M$375.35M$381.66M$126.8M$86.71M$233.31M$323.43M$256.4M$194.91M$182.18M$104.68M$259.48M$245.19M$200.77M$138.7M$197.39M$217.37M$175.89M$282.51M$195.04M$187.66M$150.11M$212.52M$209.47M$211.45M$180.09M$231M$274.87M$296.76M$258.82M$288.06M$251.32M$214.02M$148.27M$127.23M$80.03M$62.23M$27.96M$171.37M$168.73M$167.74M$158.27M$146.39M$154.09M$165.3M$201.71M$143.82M$175.16M$190.62M$152.8M$144.67M$153.68M$150.71M$138.64M$171.22M$216.73M$194.99M$149.79M$112.28M$101.23M$91.42M$76.91M$46.36M$39.66M$20.04M$34.29M$32.71M$49.69M$147.17M$277.68M$285.35M$278.94M$174.36M$127.1M$97.6M$71.8M$50.7M$37.4M$137.27M$10.8M$56.7M$52.1M$66.2M$61.3M$56.2M$52.2M$57.9M$59.2M$59.5M$54.2M$47.6M$42.9M$37.8M$31.1M$28.5M$25.7M$23.2M$19.4M$17.2M$15.3M$13.1M$10.1M$8.4M$6.7M$5.2M-$1.3M-$4.5M-$8.3M$4.9M-$28.4M$6.8M$6.1M$2M$600K$9.6M$13.2M---------------------
Income Tax
$205.78M$148.48M$115.05M$99.46M$244.89M$56.16M$44.26M$38.26M$30.76M$22.36M$50.69M$73.36M-$2.2M$110.27M$112M$111.79M$98.95M$95.97M$43.48M-$231.85M$68.97M$53.08M$48.1M$30.78M$10.36M$27.37M$22.34M$10.13M$27.18M$40.46M$44.94M$24.56M$21.95M$39.8M$82.11M$34.01M$57.88M-$6.85M$16.18M$27.28M$25.97M$24.34M$17.67M$8.37M$43M$39.85M$22.01M$30M$16.78M$29.94M$23.31M$80.96M$18.8M$23.19M$18.89M$33.34M$39.7M$48.56M$40.7M$47.47M$54.94M$54.93M$43.21M$63.06M$51.83M$46.88M$28.67M$21.62M$14.57M$10.48M$3.37M$27.12M$39.54M$37.85M$36.42M$44.72M$33.66M$39.72M$45.48M$6.15M$30.48M$44.8M$32.24M$76.33M$32.27M$33.11M$31.19M$38.95M$47.68M$42.41M$32.96M$24.25M$22.27M$20.11M$16.92M$11.59M$8.25M$5.61M$9.6M$8.51M$10.38M$44.68M$87.3M$85.47M$86.74M$52.31M$34.1M$24.4M$17.2M$11.6M$7.5M$200K$1.7M$12.9M$11.8M$15.3M$15.3M$14.1M$13M$13.9M$15.4M$15.5M$14.1M$12.5M$11.1M$9.1M$7.5M$6.8M$6M$5.3M$4.2M$3.1M$3.1M$2.9M$2M$1.4M$1.7M$1.3M-$300K-$1.8M-$1.7M$1.2M-$4.8M$1.6M$1.4M$1.2M$100K$1.9M$3M---------------------
Net Income
$1.34B$1.176B$830.83M$787.74M$518.52M$569.77M$391.32M$478.07M$392.23M$302.24M$462.73M$498.43M$877.02M$977.66M$961.47M$936.23M$748.99M$783.27M$280.08M$75.69M$503.31M$422.91M$388.52M$386.53M$362.67M$267.7M$203.87M$277.69M$362.37M$367.94M$355.01M$432.97M$408.56M$400.33M$293.24M$347.65M$68.92M$93.56M$217.13M$296.16M$230.43M$170.57M$164.5M$96.31M$216.48M$205.34M$178.76M$108.7M$180.61M$187.43M$152.59M$201.55M$176.24M$164.47M$131.22M$179.19M$169.77M$162.9M$139.38M$183.53M$219.94M$241.83M$222.11M$224.99M$199.49M$167.14M$120.46M$105.61M$65.46M$51.75M$24.95M$143.87M$138.61M$133.09M$370.72M$97.89M$120.44M$125.36M$153.01M$137.67M$144.69M$145.82M$120.56M$68.34M$121.4M$117.6M$107.44M$132.27M$169.05M$152.58M$116.84M$88.03M$78.96M$71.31M$59.99M$34.77M$31.41M$14.43M$24.69M$24.2M$39.3M$102.5M$190.38M$199.87M$192.2M$122.05M$93M$73.2M$54.6M$39.1M$29.9M-$19.1M$9.1M$43.8M$3.2M$50.9M$46M$42.1M$39.2M$44M$43.8M$44M$40.1M$35.2M$31.8M$28.7M$23.6M$21.7M$19.7M$17.9M$15.3M$14.1M$12.2M$10.2M$8.1M$7M$5M$3.9M-$1M-$2.7M$600K$6.6M$3.7M-$23.6M$5.2M$4.7M$800K$500K$7.7M$10.2M$9.5M$11.2M$10.9M$9.5M$6.4M$6.1M$5M$4.7M$2.8M$5.1M$6.4M$6M$6M$5.7M$6.1M$8.6M$9.3M$10.3M$10.2M$9.3M$7.7M
Minority Interests
---------------------------------------------------------------------------$0--$219K--------------------------------------------------------------------------------------------
Preferred Stock Dividends
-------------------------$0-$479K$812K$908K$1.04M$1.47M$1.53M$1.53M$1.24M-$981K$0$0------------------------------------------------------------------------------------------------------------------------------------
Net Income to Common
$1.34B$1.176B$830.83M$787.74M$518.52M$569.77M$391.32M$478.07M$392.23M$302.24M$462.73M$498.43M$877.02M$977.66M$961.47M$936.23M$748.99M$783.27M$280.08M$75.69M$503.31M$422.91M$388.52M$386.53M$362.67M$267.7M$203.87M$277.22M$361.56M$367.03M$353.97M$431.5M$407.03M$398.8M$292M$347.65M$67.94M$93.56M$217.13M$296.16M$230.43M$170.57M$164.5M$96.31M$216.48M$205.34M$178.76M$108.7M$180.61M$187.43M$152.59M$201.55M$176.24M$164.47M$131.22M$179.19M$169.77M$162.9M$139.38M$183.53M$219.94M$241.83M$222.11M$224.99M$199.49M$167.14M$120.46M$105.61M$65.46M$51.75M$24.95M$143.87M$138.61M$133.09M$370.72M$97.89M$120.44M$125.36M$153.23M$137.67M$144.69M$145.82M$120.56M$68.34M$121.4M$117.6M$107.44M$132.27M$169.05M$152.58M$116.84M$88.03M$78.96M$71.31M$59.99M$34.77M$31.41M$14.43M$24.69M$24.2M$39.3M$102.5M$190.38M$199.87M$192.2M$122.05M$93M$73.2M$54.6M$39.1M$29.9M-$19.1M$9.1M$43.8M$3.2M$50.9M$46M$42.1M$39.2M$44M$43.8M$44M$40.1M$35.2M$31.8M$28.7M$23.6M$21.7M$19.7M$17.9M$15.3M$14.1M$12.2M$10.2M$8.1M$7M$5M$3.9M-$1M-$2.7M$600K$6.6M$3.7M-$23.6M$5.2M$4.7M$800K$500K$7.7M$10.2M$9.5M$11.2M$10.9M$9.5M$6.4M$6.1M$5M$4.7M$2.8M$5.1M$6.4M$6M$6M$5.7M$6.1M$8.6M$9.3M$10.3M$10.2M$9.3M$7.7M
Shares Outstanding (Basic)
486.02M487.61M488.87M490.85M494.39M496.17M496.12M496.43M496.34M496.13M495.77M497.07M500.02M504.72M507.12M512.23M517.01M522.37M525.29M483.35M368.48M368.82M369.2M369.28M368.79M368.22M368.24M369.05M369.53M369.25M368.7M-371.32M370.38M369.09M-367.32M341.32M308.79M-307.14M308.79M311.17M-313.88M312.66M311.27M-314.19M313.49M312.29M-309.12M307.44M303.48M-298.45M298.13M297.79M-299.62M299.92M299.22M-298.03M297.83M295.47M-291.39M291.23M291.19M-290.38M290.39M299.14M-318.47M329.99M338.7M-357.89M364.23M366.14M-370.99M370.67M375.56M-377.14M374.86M372.05M-366.03M364.27M363.14M-365.07M364.55M363.15M-359.54M358.74M357.07M-355.02M352.71M349.35M-345.42M334.02M299M-303.33M312.86M320M-355.55M353.44M469.2M-336.92M338.46M496.49M-212.94M473M470.12M-137.75M307.98M305.51M-305M255M270M-250M284.55M283.17M-257.5M220M280.06M-260M235M284.27M-256.67M255M274.41M-269.69M269.69M263.25M-263.25M263.25M263.25M-255.41M255.41M256.04M-252.73M252.73M251.31M-250.23M250.79M201.52M
Shares Outstanding (Diluted)
488.84M490.46M491.66M493.24M496.73M498.2M498.67M498.72M498.79M498.53M498.74M500.42M503.5M508.73M511.18M515.76M520.55M526.26M530.14M487.78M371.85M372.42M373.11M372.32M372M371.31M372.26M372.58M373.08M373.34M372.51M-375.82M374.78M374.19M-371.16M345.65M313.08M-310.56M312.25M314.79M-318.19M317.05M315.68M-318.88M318.35M318.02M-315.31M313.37M310.28M-305.36M305.92M305.53M-308.74M309.62M308.85M-306.17M305.84M304.73M-293.08M292.45M291.25M-295M295.36M304.26M-327.33M338.84M349.21M-369.54M376.81M380.34M-382.83M382.34M388.11M-394.2M395.05M392.9M-384.17M379.16M378.2M-380.77M383.46M383.47M-381.9M380.78M383.39M-383.54M382.32M374.46M-366.96M361.4M332.22M-303.33M336.92M320M-355.55M353.44M469.2M-336.92M338.46M496.49M-212.94M473M470.12M-137.75M307.98M305.51M-305M255M270M-250M284.55M283.17M-257.5M220M280.06M-260M235M284.27M-256.67M255M274.41M-269.69M269.69M263.25M-263.25M263.25M263.25M-255.41M255.41M256.04M-252.73M252.73M251.31M-250.23M250.79M201.52M
EPS (Basic)
$2.76$2.41$1.70$1.60$1.05$1.15$0.79$0.96$0.79$0.61$0.93$1$1.75$1.94$1.90$1.83$1.45$1.50$0.53$0.16$1.37$1.15$1.05$1.05$0.98$0.73$0.55$0.75$0.98$0.99$0.96-$1.10$1.08$0.79-$0.18$0.27$0.70-$0.75$0.55$0.53-$0.69$0.66$0.57-$0.57$0.60$0.49-$0.57$0.53$0.43-$0.57$0.55$0.47-$0.73$0.81$0.74-$0.67$0.56$0.41-$0.22$0.18$0.09-$0.48$0.46$1.24-$0.38$0.38$0.46-$0.40$0.40$0.33-$0.33$0.32$0.29-$0.45$0.41$0.31-$0.22$0.20$0.17-$0.09$0.04$0.07-$0.11$0.29$0.53-$0.54$0.35$0.27-$0.16$0.12$0.10-$0.03$0.14$0.01-$0.14$0.13$0.11-$0.13$0.13$0.13-$0.10$0.09$0.08-$0.07$0.06$0.05-$0.04$0.04$0.03-$0.02$0.01-$0.01-$0.01$0.03$0.01-$0.02$0.02$0.01-$0.03$0.04$0.04-$0.04$0.04$0.03-$0.02$0.02$0.01-$0.03$0.03$0.03-$0.03$0.04$0.04-$0.04$0.04$0.03
EPS (Diluted)
$2.74$2.40$1.69$1.60$1.04$1.14$0.78$0.96$0.79$0.61$0.93$1$1.74$1.92$1.88$1.82$1.44$1.49$0.53$0.16$1.35$1.14$1.04$1.04$0.97$0.72$0.55$0.74$0.97$0.98$0.95-$1.08$1.06$0.78-$0.18$0.27$0.69-$0.74$0.55$0.52-$0.68$0.65$0.57-$0.57$0.59$0.48-$0.56$0.52$0.42-$0.56$0.53$0.46-$0.71$0.78$0.72-$0.65$0.55$0.40-$0.22$0.18$0.09-$0.47$0.45$1.22-$0.37$0.37$0.45-$0.39$0.39$0.32-$0.32$0.31$0.28-$0.43$0.39$0.30-$0.21$0.19$0.16-$0.08$0.04$0.06-$0.10$0.27$0.50-$0.50$0.32$0.25-$0.15$0.11$0.09-$0.03$0.13$0.01-$0.13$0.12$0.10-$0.13$0.13$0.13-$0.10$0.09$0.08-$0.07$0.06$0.05-$0.04$0.04$0.03-$0.02$0.01-$0.01-$0.01$0.03$0.01-$0.02$0.02$0.01-$0.03$0.04$0.04-$0.04$0.04$0.03-$0.02$0.02$0.01-$0.03$0.03$0.03-$0.03$0.04$0.04-$0.04$0.04$0.03
EBIT
$1.635B$1.412B$1.032B$975.36M$843M$700.63M$510.84M$599.13M$508.17M$401.71M$590.56M$643.38M$944.17M$1.151B$1.134B$1.096B$899.13M$928.79M$375.52M-$101.55M$616.94M$519.05M$479.1M$465.9M$418.94M$345.05M$275.03M$338.6M$449.43M$468.1M$458.67M$516.62M$492.17M$504.92M$443.38M$445.18M$199.87M$158.35M$275.92M$362.2M$274.88M$213.37M$195.24M$111.42M$266.23M$252.07M$207.43M$151.86M$205.57M$224.24M$182.46M$289.17M$202.71M$194.02M$156.52M$218.92M$215.93M$218.34M$186.77M$237.08M$281.03M$300.83M$261.65M$290.77M$253.94M$216.59M$150.81M$129.95M$81.4M$62.23M$27.96M$160.74M$161.19M$157.19M$145.91M$118.19M$137.64M$144.32M$169.41M$134.52M$154.39M$151.39M$132.21M$122.78M$134.61M$133.94M$124.65M$158.14M$207.82M$187.76M$145.6M$121.16M$99.75M$88.47M$73.86M$41.52M$35.92M$14.17M$26.63M$21.04M$35.03M$178.64M$234.69M$267.9M$219.51M$162.04M$117.7M$74.3M$66.6M$52.57M$38.9M$37M$30.6M$45.2M$52.9M$64.7M$60.5M$55.6M$52.7M$57.5M$58.5M$58.1M$52.9M$46.83M$42.7M$37.4M$30.9M$29.1M$26.5M$25M$21.2M$18.8M$17.2M$14.8M$12M$10.2M$8.3M$7.1M$500K-$2.3M$2.5M$10.7M$6.7M-$14.8M$7.3M$6.9M$6.9M$6.6M$10.7M$13.4M$114.1M-$268.7M$113.3M$109.6M$101.2M-$236.2M$95.9M$93.7M$81M-$208.8M$87M$83M$79.3M-$197.1M$78.9M$82.7M$82M-$171.9M$81.8M$77.6M$69.5M
EBITDA
$2.105B$1.903B$1.571B$1.471B$1.335B$1.203B$1.09B$1.122B$1.051B$935.98M$1.132B$1.294B$1.555B$1.756B$1.721B$1.698B$1.616B$1.552B$1.005B$685.21M$804.15M$717.53M$680.89M$676.17M$652.24M$549.68M$490.1M$608.55M$654.48M$677.64M$681.04M$719.66M$693.11M$705.55M$699.16M$634.92M$402.33M$295.89M$379.71M$415.86M$327.52M$278.97M$246.8M$162.41M$323.78M$309.26M$263.94M$243.6M$235.53M$251.76M$212.54M$332.52M$230.22M$221.55M$198.4M$246.44M$248.93M$245.23M$217.61M$268.76M$310.72M$330.49M$291.58M$318.11M$283.54M$246.79M$198.86M$162.26M$113.48M$117.03M$126.57M$200.77M$200.54M$196.18M$184.06M$181.74M$177.83M$183.19M$206.37M$193.56M$203.65M$181.13M$179.36M$192.04M$173.18M$173.55M$164.22M$196.19M$246.35M$225.77M$186.05M$170.7M$143.81M$131.22M$116.17M$112.15M$108.41M$100.33M$82.17M$27.35M$114.46M$243.67M$265.35M$315.85M$212.62M$187.13M$144.2M$126.9M$97.2M$86.87M$75.6M$74.4M$82.7M$64.9M$83.4M$93.1M$87.9M$80.9M$76.5M$82.5M$76.9M$73.5M$71M$64.03M$59.7M$53.8M$46.6M$48.3M$41.1M$40.2M$36.5M$34.7M$32M$29.7M$27.9M$24.7M$22.5M$21M$14.1M$11.5M$16.9M$24.8M$20.3M$9.8M$18.9M$18.4M$22.6M$21.6M$22.6M$23.5M$114.1M-$268.7M$113.3M$109.6M$101.2M-$236.2M$95.9M$93.7M$81M-$208.8M$87M$83M$79.3M-$197.1M$78.9M$82.7M$82M-$171.9M$81.8M$77.6M$69.5M