Key Metrics
$89.41
$14.803B
$0
$4.009B
-$14.441B
$1.79B
2.19%
-
-
$1.344B
$41.376B
$5.677B
$28.238B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $3.667B | $3.796B | $3.614B | $3.725B | $3.87B | $3.967B | $3.891B | $3.953B | $4.015B | $15.71B | $4.109B | $4.356B | $4.388B | $499.86M | $497.39M | $499.32M | $501.53M | $498.64M | $504.66M | $499.83M | $482.58M | $489.27M | $473.5M | $459.47M | $465.67M | $499.01M | $472.26M | $460.43M | $454.38M | $530.66M | $456.27M | $525.96M | $501.79M | $506.05M | $481.23M | $465.08M | $433.15M | $740.39M | $460.05M | $442.66M | $431.97M | $790.59M | $760.88M | $793.6M | $798.65M | $843.89M | $895.84M | $879.83M | $826.02M | $808.09M | $848.91M | $830M | $795.45M | $786.2M | $764.72M | $806M | $764.78M | $834.21M | $863.16M | $584.23M | $479.83M | $513.2M | $607.04M | $603.05M | $627.08M | $557.93M | $482.93M | $383.15M | $479.55M | $496.44M | $616.17M | $483.34M | $554.57M | $1.523B | $404.42M | $330.59M | $447.76M | $15.78M |
Cost of Revenue | $2.535B | $2.681B | $2.762B | $2.816B | $2.872B | $3.006B | $2.931B | $2.916B | $2.92B | $11.393B | $2.981B | $2.975B | $2.983B | $218.02M | $219.52M | $214.29M | $210.24M | $211.16M | $200.51M | $194.05M | $177.94M | $196M | $183.66M | $173.56M | $191.16M | $214.74M | $195.03M | $189.23M | $188.35M | $201.74M | $188.61M | $193.02M | $187.82M | $200.2M | $190.69M | $191.89M | $175.72M | $406.61M | $185.19M | $174.31M | $168.69M | $452.19M | $427.68M | $456.39M | $468.46M | $503.05M | $552.46M | $541.65M | $530.76M | $537.45M | $581.93M | $554.37M | $533.15M | $529.8M | $517.58M | $537.06M | $505M | $552.8M | $589.76M | $410.09M | $354.84M | $381.13M | $464.29M | $464.42M | $479.64M | $435.11M | $375.48M | $279.9M | $379.8M | $405.7M | $499.64M | $375.18M | $434.94M | $1.436B | $378.75M | $310.31M | $431.03M | $9.76M |
Gross Profit | $1.132B | $1.115B | $852.37M | $909.14M | $998.05M | $961.37M | $959.81M | $1.037B | $1.095B | $4.317B | $1.128B | $1.381B | $1.405B | $281.83M | $277.87M | $285.03M | $291.29M | $287.49M | $304.15M | $305.78M | $304.64M | $293.27M | $289.85M | $285.91M | $274.51M | $284.26M | $277.23M | $271.2M | $266.03M | $328.92M | $267.67M | $332.94M | $313.98M | $305.85M | $290.54M | $273.19M | $257.43M | $333.78M | $274.85M | $268.35M | $263.28M | $338.39M | $333.2M | $337.21M | $330.19M | $340.84M | $343.38M | $338.18M | $295.26M | $270.64M | $266.98M | $275.64M | $262.31M | $256.4M | $247.15M | $268.95M | $259.78M | $281.41M | $273.41M | $174.14M | $124.98M | $132.07M | $142.75M | $138.63M | $147.44M | $122.82M | $107.46M | $103.24M | $99.75M | $90.74M | $116.53M | $108.16M | $119.63M | $86.54M | $25.66M | $20.28M | $16.73M | $6.01M |
| $639.03M | $531.42M | $621.49M | $629.49M | $597.85M | $564.23M | $643.14M | $595.02M | - | $2.667B | $768.48M | $765.4M | $709.03M | $119.8M | $120.6M | $121.86M | $125.79M | $129.38M | $120.96M | $121.48M | $121.66M | $128.55M | $123.03M | $121.25M | $131.54M | $131.32M | $128.77M | $155.6M | $119M | $129.65M | $114.08M | $109.72M | $110.41M | $110.49M | $99.31M | $97.26M | $90.7M | $103.52M | $89.7M | $86.8M | $87.48M | $114.51M | $111.71M | $110.39M | $115.8M | $116.8M | $108.81M | $105.07M | $102.21M | $106.7M | $101.33M | $106.74M | $111.67M | $105.11M | $112.49M | $108.41M | $116.28M | $116.84M | $123.02M | $57.26M | $57.12M | $44.38M | $45.95M | $50.29M | $49.02M | $44.98M | $52.3M | $46.82M | $40.15M | $61.51M | $44.67M | $47.53M | $45M | $132.33M | $32.89M | $32.35M | $33.21M | $12.15M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | $6.46M | $6.84M | $8.26M | $7.25M | $9.18M | $8.76M | $7.62M | $8.82M | $7.97M | $7.44M | $7.55M | $8.07M | $7.68M | $7.45M | $6.25M | $6.33M | $6.14M | $6.39M | $6.89M | $7.24M | $6.54M | $6.65M | $7.14M | $8.3M | $8.3M | $7.44M | $7.71M | $14.26M | $9.03M | $7.56M | $6.93M | $20.86M | $19.88M | $19.69M | $17.87M | $16.05M | $15.69M | $14.57M | $14.58M | $17.06M | $17.03M | $16.35M | $17.49M | $19.23M | $17.45M | $15.62M | $17.35M | $16.46M | $14.56M | $11.08M | $8.86M | $9.82M | $11.65M | $12.39M | $12.23M | $12.56M | $10.63M | $11.22M | $9.59M | $2.48M | $7.3M | $7.47M | $13.67M | $65.71M | $15.65M | $14.92M | $14.12M | $2.5M |
| Selling, General, and Administrative | $639.03M | $531.42M | $621.49M | $629.49M | $597.85M | $564.23M | $643.14M | $595.02M | - | $2.667B | $762.01M | $758.56M | $700.77M | $112.55M | $111.42M | $113.09M | $118.17M | $120.56M | $112.99M | $114.04M | $114.12M | $120.48M | $115.36M | $113.8M | $125.28M | $124.99M | $122.63M | $149.21M | $112.11M | $122.41M | $107.54M | $103.07M | $103.28M | $102.19M | $91M | $89.83M | $82.99M | $89.26M | $80.67M | $79.24M | $80.55M | $93.65M | $91.83M | $90.7M | $97.93M | $100.76M | $93.13M | $90.49M | $87.63M | $89.64M | $84.3M | $90.39M | $94.18M | $85.88M | $95.04M | $92.79M | $98.93M | $100.37M | $108.46M | $46.18M | $48.26M | $34.56M | $34.31M | $37.9M | $36.79M | $32.41M | $41.67M | $35.6M | $30.55M | $59.03M | $37.37M | $40.06M | $31.33M | $66.62M | $17.24M | $5.93M | $19.09M | $9.65M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $11.5M | - | - |
Operating Income | $326.69M | $370.81M | -$160.41M | -$213.41M | -$88.13M | -$62.69M | -$160.77M | -$65.37M | -$15.24M | $385.35M | -$31.35M | $252.23M | $356.48M | $51.64M | $47.03M | $46.62M | $45.07M | $35.64M | $62.6M | $65.32M | $53.69M | $31.79M | $36.99M | $34.77M | $10.6M | $23.8M | $26.09M | -$4.66M | $28.05M | $45.65M | $38.26M | $74.77M | $58.01M | $53.11M | $56.41M | $45.89M | $51.65M | $106.07M | $76.6M | $75.43M | $65.73M | $94.27M | $88.61M | $94.35M | $81.21M | $83.52M | $92.28M | $92.47M | $59.82M | $36.41M | $40.9M | $40.75M | $23.94M | $33.43M | $23.88M | $45.93M | $29.41M | $34.87M | $22.27M | $45.82M | $10.85M | $31.64M | $38.6M | $31.31M | $40.77M | $14.13M | -$3.84M | -$3.05M | -$2.35M | -$41.2M | $2.08M | -$2.39M | $13.66M | -$55.5M | -$8.71M | -$13.49M | -$17.97M | -$6.14M |
| -$494.91M | -$1.668B | -$16.776B | -$178.73M | -$179.14M | $500.49M | -$18.2M | -$158.74M | -$95.06M | -$2.393B | -$146.83M | $66.73M | $10.25M | $11.25M | -$14.29M | -$30.75M | $76.66M | -$113.15M | -$12.63M | -$9.16M | $46.03M | -$16.63M | -$10.77M | -$38.76M | -$75.83M | -$71.99M | -$44.19M | -$20.68M | -$29.39M | -$151.86M | -$33.49M | $20.72M | -$84.58M | -$34.71M | -$14.48M | -$36.3M | -$20.89M | -$36.05M | -$26.3M | -$7.49M | -$10.17M | -$25.51M | -$31.67M | -$44.47M | -$35.21M | -$33.45M | -$27.73M | -$43.95M | -$44.63M | -$41.78M | -$41.96M | -$66.22M | -$26.08M | -$22.26M | -$2.02M | -$10.47M | $96.79M | -$57.21M | -$27.25M | -$17.67M | $14.1M | $154.13M | -$27.29M | -$56.41M | $53.87M | -$25.76M | $337.01M | $101.59M | $7.63M | -$774.23M | -$304.97M | $56.01M | -$16.08M | - | $3.22M | -$304K | -$164K | - | |
| Non-Operating Interest Income | $29.41M | $44.65M | $53.19M | $65.37M | $65.53M | $61.03M | $11.2M | $13.93M | $30.46M | $129.04M | $43.92M | $54.31M | $68.19M | $21.22M | $14.18M | $9.07M | $6.42M | $5.89M | $5.73M | $5.24M | $5.95M | $6.28M | $7.36M | $10.76M | $15.58M | $17.54M | $17.18M | $23.21M | $24.43M | $24.04M | $21.35M | $19.25M | $15.64M | $14.28M | $12.01M | $10.04M | $8.29M | $7.52M | $6.26M | $3.5M | $3.97M | $2.53M | $2.56M | $2.72M | $2.61M | $2.09M | $2.27M | $2.15M | $2.6M | $7.72M | $2.98M | $1.98M | $1.98M | $2.31M | $2.7M | $3.29M | $2.88M | $3.62M | $2.39M | $2.14M | $3.14M | $5.26M | $3.53M | $3.84M | $1.85M | $1.91M | $9.76M | $5.49M | $9.29M | - | $8.81M | $7.49M | - | - | $1.92M | $568K | - | - |
| Non-Operating Interest Expense | $592.66M | $579.35M | $377.07M | $279.23M | $286.06M | $219.55M | $81.5M | $81.17M | $99.41M | $51.18M | $21.8M | $21.65M | $20.03M | $14.05M | $13.85M | $14.31M | $14.97M | $15.66M | $16.31M | $28.87M | $34.67M | $35.47M | $37.97M | $38.26M | $36.23M | $94.2M | $49.87M | $53.75M | $53.2M | $62.2M | $54.88M | $61.53M | $62.75M | $60.74M | $55.65M | $55.46M | $45.4M | $43.14M | $37.32M | $19.89M | $23.17M | $25.93M | $28.87M | $31.96M | $35.31M | $38.93M | $41.69M | $44.69M | $46.04M | $47.07M | $47.71M | $48.67M | $49.1M | $43.77M | $33.84M | $36.8M | $38.62M | $37.21M | $33.06M | $12.78M | $0 | $3.83M | $11.07M | $10.21M | $11.6M | $10.84M | $6.96M | $7.23M | $7.29M | - | $7.84M | $8.28M | - | - | $248K | $270K | - | - |
| Other Income/Expense | $68.34M | -$1.133B | -$16.453B | $35.14M | $41.39M | $659M | $52.11M | -$91.5M | -$26.11M | -$2.471B | -$168.95M | $34.07M | -$37.9M | $4.07M | -$14.63M | -$25.52M | $85.21M | -$103.37M | -$2.04M | $14.47M | $74.75M | $12.56M | $19.84M | -$11.27M | -$55.18M | $4.68M | -$11.5M | $9.86M | -$619K | -$113.7M | $40K | $63M | -$37.47M | $11.75M | $29.16M | $9.12M | $16.22M | -$433K | $4.76M | $8.9M | $9.03M | -$2.11M | -$5.36M | -$15.24M | -$2.51M | $3.4M | $11.69M | -$1.41M | -$1.19M | -$2.43M | $2.78M | -$19.53M | $21.04M | $19.2M | $29.12M | $23.04M | $132.53M | -$23.61M | $3.42M | -$7.02M | $10.96M | $152.71M | -$19.74M | -$50.05M | $63.62M | -$16.83M | $334.22M | $103.33M | $5.63M | -$774.23M | -$305.94M | $56.8M | -$16.08M | - | $1.55M | -$602K | -$164K | - |
Income Before Tax | -$168.22M | -$1.297B | -$16.937B | -$392.13M | -$267.27M | $437.8M | -$178.96M | -$224.1M | -$110.3M | -$2.008B | -$178.18M | $318.96M | $366.73M | $62.89M | $32.75M | $15.86M | $121.73M | -$77.5M | $49.97M | $56.17M | $99.72M | $15.16M | $26.22M | -$3.99M | -$65.23M | -$48.19M | -$18.1M | -$25.34M | -$1.34M | -$106.21M | $4.77M | $95.49M | -$26.57M | $18.4M | $41.94M | $9.59M | $30.76M | $70.02M | $50.31M | $67.95M | $55.56M | $68.76M | $56.94M | $49.88M | $46M | $50.08M | $64.55M | $48.53M | $15.19M | -$5.37M | -$1.05M | -$25.47M | -$2.15M | $11.17M | $21.86M | $35.46M | $126.2M | -$22.34M | -$4.98M | $28.15M | $24.95M | $185.77M | $33.46M | -$25.1M | $94.64M | -$11.63M | $333.17M | $98.54M | $5.28M | -$802.07M | -$302.89M | $53.62M | $10.66M | -$52.2M | -$5.49M | -$13.79M | -$18.03M | -$5.88M |
Income Tax | -$20.92M | -$81.64M | -$4.155B | -$85.29M | -$63.99M | $102.68M | -$35.16M | -$16.65M | -$1.93M | -$335.64M | -$59.44M | $86.27M | $93.89M | $15.31M | $13.2M | $5.39M | $32.78M | $2.58M | $19.75M | $21.15M | $22.15M | $17.76M | $2.95M | $10.85M | -$7.49M | $7.88M | $5.02M | $4.69M | $2.9M | $5.44M | $7.96M | $17.8M | -$5.4M | -$293.36M | $6.08M | $3M | -$12K | $31.09M | $17.39M | $23.69M | $20.17M | $6.36M | $28.58M | $18.86M | $18.4M | $2.61M | $6.11M | $18.91M | $3.16M | -$10.22M | -$5.69M | -$15.88M | -$5.65M | -$15.63M | -$409K | $10K | -$305K | -$9.73M | $13.86M | $9.58M | $7.79M | $16.84M | $28.31M | $16.38M | $22.89M | $18.77M | $38.49M | -$2.54M | $5.93M | -$112.48M | $5.04M | $5.8M | $4.96M | $2M | $1.16M | $997K | $475K | $6K |
Net Income | -$147.3M | -$1.215B | -$12.781B | -$306.84M | -$203.28M | $335.12M | -$143.8M | -$207.46M | -$108.38M | -$1.672B | -$118.74M | $232.69M | $272.85M | $47.58M | $19.55M | $10.47M | $88.95M | -$80.08M | $30.22M | $35.02M | $77.57M | -$2.6M | $23.27M | -$14.84M | -$57.74M | -$63.09M | -$21.11M | -$5.06M | $15.01M | -$111.65M | $16.5M | $77.68M | -$21.17M | $313.81M | $35.2M | $7.12M | $37.35M | $38.93M | $37.41M | $55.91M | $48.44M | $62.4M | $28.36M | $31.01M | $27.6M | $47.47M | $58.44M | $29.61M | $12.03M | $4.85M | $4.64M | -$9.58M | $3.5M | $26.79M | $22.27M | $35.45M | $126.5M | -$12.61M | -$18.85M | $18.57M | $17.16M | $168.94M | $5.15M | -$41.48M | $71.75M | -$30.41M | $294.68M | $101.07M | -$645K | -$689.6M | -$307.93M | $47.82M | $5.7M | -$54.2M | -$6.65M | -$14.79M | -$18.5M | -$5.88M |
Minority Interests | $415K | $8.28M | $152K | $712K | $612K | $114K | $1.99M | $1.87M | $999K | -$73.24M | -$19.63M | -$20.03M | -$19.31M | $1.77M | $2.85M | $3.4M | $2.49M | $3.74M | $3.19M | $2.28M | $947K | $2.71M | $2.17M | $3.43M | $3.44M | $9.98M | $2.8M | -$632K | -$806K | -$550K | -$450K | -$462K | -$380K | -$577K | -$532K | -$182K | $363K | -$742K | -$609K | -$123K | $712K | $972K | $477K | $737K | $1.8M | $2.38M | $1.73M | $1.19M | $25K | -$343K | -$317K | -$176K | -$40K | -$569K | $285K | $232K | $87K | -$278K | -$270K | -$92K | $5K | - | $0 | $0 | $0 | - | -$742K | $742K | - | - | $0 | $0 | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$146.89M | -$1.207B | -$12.781B | -$306.13M | -$202.67M | $335.23M | -$141.81M | -$205.59M | -$107.38M | -$1.745B | -$138.37M | $212.66M | $253.53M | $49.35M | $22.4M | $13.87M | $91.43M | -$76.35M | $33.41M | $37.3M | $78.52M | $117K | $25.44M | -$11.41M | -$54.3M | -$53.12M | -$18.31M | -$5.69M | $14.2M | -$112.2M | $16.05M | $77.22M | -$21.55M | $313.24M | $34.67M | $6.94M | $37.72M | $38.19M | $36.8M | $55.79M | $49.16M | $63.37M | $28.84M | $31.75M | $29.4M | $49.85M | $60.17M | $30.81M | $12.06M | $4.51M | $4.32M | -$9.76M | $3.46M | $26.22M | $22.55M | $35.68M | $126.59M | -$12.89M | -$19.12M | $18.48M | $17.16M | $168.94M | $5.15M | -$41.48M | $71.75M | -$30.41M | $293.94M | $101.81M | -$645K | -$689.6M | -$307.93M | $47.82M | $5.7M | -$54.2M | -$6.65M | -$14.79M | -$18.5M | -$5.88M |
Shares Outstanding (Basic) | 289.01M | - | 288.05M | 287.51M | 286.51M | - | 271.74M | 271.59M | 271.52M | - | 271.25M | 270.82M | 269.83M | - | 83.14M | 84.32M | 85.85M | - | 88.46M | 90.69M | 93.87M | - | 98M | 97.88M | 97.81M | - | 97.46M | 96.42M | 95.39M | - | 96.17M | 96.09M | 95.89M | - | 95.66M | 95.54M | 94.75M | - | 93.9M | 93.75M | 93.33M | - | 92.5M | 92.28M | 91.97M | - | 91.36M | 91.1M | 90.69M | - | 89.87M | 88.18M | 88.18M | - | 87.28M | 87.13M | 86.68M | - | 86.55M | 86.4M | 85.82M | - | 85.16M | 85.1M | 84.86M | - | 85.26M | 86.54M | 86.47M | - | 89.88M | 89.86M | 89.73M | - | 89.71M | 89.71M | 89.71M | - |
Shares Outstanding (Diluted) | 289.01M | - | 288.05M | 287.51M | 286.51M | - | 271.74M | 271.59M | 271.52M | - | 271.25M | 308.38M | 307.41M | - | 83.14M | 84.32M | 85.88M | - | 88.51M | 90.71M | 93.9M | - | 98M | 97.88M | 97.81M | - | 97.46M | 96.42M | 95.39M | - | 96.17M | 96.95M | 95.89M | - | 96.89M | 96.79M | 95.89M | - | 94.4M | 94.33M | 93.85M | - | 93.49M | 93.51M | 93.36M | - | 92.97M | 92.71M | 92.34M | - | 91.27M | 88.18M | 89.6M | - | 88M | 87.81M | 87.33M | - | 86.55M | 86.4M | 85.82M | - | 85.25M | 85.1M | 84.93M | - | 85.31M | 86.61M | 86.47M | - | 89.88M | 90.26M | 91.31M | - | 89.71M | 89.71M | 89.71M | - |
EPS (Basic) | -$0.51 | - | -$44.37 | -$1.06 | -$0.71 | - | -$0.52 | -$0.76 | -$0.40 | - | -$0.51 | $0.79 | $0.94 | - | $0.27 | $0.16 | $1.07 | - | $0.38 | $0.41 | $0.84 | - | $0.26 | -$0.12 | -$0.56 | - | -$0.19 | -$0.06 | $0.15 | - | $0.17 | $0.80 | -$0.22 | - | $0.36 | $0.07 | $0.41 | - | $0.39 | $0.60 | $0.54 | - | $0.33 | $0.37 | $0.36 | - | $0.70 | $0.37 | $0.14 | - | $0.05 | -$0.11 | $0.04 | - | $0.26 | $0.41 | $1.46 | - | -$0.14 | -$0.087 | $0.13 | - | $0.06 | -$0.49 | $0.85 | - | $3.45 | $1.18 | -$0.01 | - | -$3.43 | $0.53 | $0.06 | - | -$0.07 | -$0.16 | -$0.21 | - |
EPS (Diluted) | -$0.51 | - | -$44.37 | -$1.06 | -$0.71 | - | -$0.52 | -$0.76 | -$0.40 | - | -$0.51 | $0.69 | $0.82 | - | $0.27 | $0.16 | $1.06 | - | $0.38 | $0.41 | $0.84 | - | $0.26 | -$0.12 | -$0.56 | - | -$0.19 | -$0.06 | $0.15 | - | $0.17 | $0.80 | -$0.22 | - | $0.36 | $0.07 | $0.41 | - | $0.39 | $0.60 | $0.54 | - | $0.32 | $0.36 | $0.36 | - | $0.69 | $0.36 | $0.14 | - | $0.05 | -$0.11 | $0.04 | - | $0.26 | $0.41 | $1.45 | - | -$0.14 | -$0.087 | $0.13 | - | $0.06 | -$0.49 | $0.84 | - | $3.45 | $1.18 | -$0.01 | - | -$3.43 | $0.53 | $0.06 | - | -$0.07 | -$0.16 | -$0.21 | - |
EBIT | $424.44M | -$717.75M | -$16.56B | -$112.9M | $18.79M | $657.34M | -$97.46M | -$142.94M | -$10.89M | -$1.957B | -$156.38M | $340.61M | $386.76M | $76.93M | $46.59M | $30.17M | $136.7M | -$61.84M | $66.28M | $85.04M | $134.39M | $50.63M | $64.19M | $34.27M | -$29M | $46.01M | $31.77M | $28.41M | $51.86M | -$44.01M | $59.65M | $157.02M | $36.18M | $79.14M | $97.58M | $65.05M | $76.16M | $113.15M | $87.62M | $87.83M | $78.73M | $94.69M | $85.81M | $81.83M | $81.31M | $89.01M | $106.23M | $93.21M | $61.23M | $41.7M | $46.66M | $23.21M | $46.95M | $54.94M | $55.7M | $72.26M | $164.82M | $14.87M | $28.08M | $40.93M | $24.95M | $189.61M | $44.53M | -$14.89M | $106.23M | -$795K | $340.14M | $105.77M | $12.57M | -$1.022B | -$295.05M | $61.9M | $13.66M | -$55.5M | -$5.24M | -$13.52M | -$17.97M | -$6.14M |
EBITDA | $525.76M | $631.35M | $285.41M | $347.66M | $469.1M | $461.83M | $321.33M | $392.71M | $499.03M | $1.776B | $404.24M | $922.55M | $770.82M | $183.01M | $169.71M | $173.62M | $170.06M | $161.91M | $189.77M | $172.73M | $189.37M | $170.18M | $172.33M | $168.68M | $160.89M | $185.92M | $187.99M | $169.22M | $200.3M | $220.46M | $207.33M | $240.07M | $218.39M | $209.37M | $212.32M | $193.25M | $194.16M | $235.76M | $211.02M | $202.85M | $203M | $232.96M | $223.85M | $225.61M | $214.48M | $229.48M | $248.55M | $233.85M | $194.43M | $173.82M | $169.65M | $168.05M | $154.19M | $212.69M | $145.26M | $186.63M | $150.91M | $168.18M | $152.78M | $119.02M | $71M | $92.95M | $122.47M | $92.18M | $100.26M | $79.75M | $64.91M | $61.91M | $68.89M | -$177.47M | $80.67M | $68.12M | $90.72M | -$40.43M | -$5.31M | -$11.51M | -$16.31M | -$5.91M |