Key Metrics
$99.22
$7.863B
$354.24M
$3.258B
$658.69M
$1.206B
12.29%
2.15%
2.8%
$315.19M
$8.345B
$3.313B
$2.875B
Financials
| Name | May 31, 2026 | Feb 28, 2026 | Nov 30, 2025 | Aug 31, 2025 | May 31, 2025 | Feb 28, 2025 | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 | Feb 29, 2024 | Nov 30, 2023 | Aug 31, 2023 | May 31, 2023 | Feb 28, 2023 | Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 | Nov 30, 2020 | Aug 31, 2020 | May 31, 2020 | Feb 29, 2020 | Nov 30, 2019 | Aug 31, 2019 | May 31, 2019 | Feb 28, 2019 | Nov 30, 2018 | Aug 31, 2018 | May 31, 2018 | Feb 28, 2018 | Nov 30, 2017 | Aug 31, 2017 | May 31, 2017 | Feb 28, 2017 | Nov 30, 2016 | Aug 31, 2016 | May 31, 2016 | Feb 29, 2016 | Nov 30, 2015 | Aug 31, 2015 | May 31, 2015 | Feb 28, 2015 | Nov 30, 2014 | Aug 31, 2014 | May 31, 2014 | Feb 28, 2014 | Nov 30, 2013 | Aug 31, 2013 | May 31, 2013 | Feb 28, 2013 | Nov 30, 2012 | Aug 31, 2012 | May 31, 2012 | Feb 29, 2012 | Nov 30, 2011 | Aug 31, 2011 | May 31, 2011 | Feb 28, 2011 | Nov 30, 2010 | Aug 31, 2010 | May 31, 2010 | Feb 28, 2010 | Nov 30, 2009 | Aug 31, 2009 | May 31, 2009 | Feb 28, 2009 | Nov 30, 2008 | Aug 31, 2008 | May 31, 2008 | Feb 29, 2008 | Nov 30, 2007 | Aug 31, 2007 | May 31, 2007 | Feb 28, 2007 | Nov 30, 2006 | Aug 31, 2006 | May 31, 2006 | Feb 28, 2006 | Nov 30, 2005 | Aug 31, 2005 | May 31, 2005 | Feb 28, 2005 | Nov 30, 2004 | Aug 31, 2004 | May 31, 2004 | Feb 29, 2004 | Nov 30, 2003 | Aug 31, 2003 | May 31, 2003 | Feb 28, 2003 | Nov 30, 2002 | Aug 31, 2002 | May 31, 2002 | Feb 28, 2002 | Nov 30, 2001 | Aug 31, 2001 | May 31, 2001 | Feb 28, 2001 | Nov 30, 2000 | Aug 31, 2000 | May 31, 2000 | Feb 29, 2000 | Nov 30, 1999 | Aug 31, 1999 | May 31, 1999 | Feb 28, 1999 | Nov 30, 1998 | Aug 31, 1998 | May 31, 1998 | Feb 28, 1998 | Nov 30, 1997 | Aug 31, 1997 | May 31, 1997 | Feb 28, 1997 | Nov 30, 1996 | Aug 31, 1996 | May 31, 1996 | Feb 29, 1996 | Nov 30, 1995 | Aug 31, 1995 | May 31, 1995 | Feb 28, 1995 | Nov 30, 1994 | Aug 31, 1994 | May 31, 1994 | Feb 28, 1994 | Nov 30, 1993 | Aug 31, 1993 | May 31, 1993 | Feb 28, 1993 | Nov 30, 1992 | Aug 31, 1992 | May 31, 1992 | Feb 29, 1992 | Nov 30, 1991 | Aug 31, 1991 | May 31, 1991 | Feb 28, 1991 | Nov 30, 1990 | Aug 31, 1990 | May 31, 1990 | Feb 28, 1990 | Nov 30, 1989 | Aug 31, 1989 | May 31, 1989 | Feb 28, 1989 | Nov 30, 1988 | Aug 31, 1988 | May 31, 1988 | Feb 29, 1988 | Nov 30, 1987 | Aug 31, 1987 | May 31, 1987 | Feb 28, 1987 | Nov 30, 1986 | Aug 31, 1986 | May 31, 1986 | Feb 28, 1986 | Nov 30, 1985 | Aug 31, 1985 | May 31, 1985 | Feb 28, 1985 | Nov 30, 1984 | Aug 31, 1984 | May 31, 1984 | Feb 29, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.232B | $1.608B | $1.91B | $2.114B | $2.082B | $1.477B | $1.845B | $1.969B | $2.008B | $1.523B | $1.792B | $2.012B | $2.016B | $1.516B | $1.792B | $1.932B | $1.984B | $1.434B | $1.64B | $1.65B | $1.744B | $1.269B | $1.486B | $1.607B | $1.459B | $1.174B | $1.401B | $1.473B | $1.601B | $1.141B | $1.363B | $1.46B | $1.558B | $1.103B | $1.315B | $1.345B | $1.493B | $1.022B | $1.191B | $1.252B | $1.427B | $988.56M | $1.156B | $1.243B | $1.373B | $946.37M | $1.071B | $1.204B | $1.277B | $863.41M | $1.071B | $1.165B | $1.171B | $843.74M | $1.017B | $1.047B | $1.102B | $773.64M | $916.09M | $985.92M | $981.77M | $678.92M | $826.34M | $894.81M | $971.51M | $666.59M | $858.66M | $915.95M | $857.34M | $635.4M | $889.97M | $985.47M | $1.076B | $731.77M | $905.71M | $930.34M | $1.006B | $679.49M | $809.39M | $844.16M | $909.16M | $612.48M | $739.35M | $747.35M | $754.42M | $516.34M | $623.47M | $661.51M | $680.88M | $473.98M | $581.54M | $581.02M | $589.55M | $433.56M | $517.97M | $542.41M | $557.43M | $407.54M | $487.88M | $533.28M | $553.2M | $405.4M | $499.9M | $552.82M | $546.77M | $411.4M | $500.4M | $495.5M | $475.3M | $373M | $415.7M | $448.1M | $452M | $350.5M | $397.8M | $415.1M | $408M | $297.2M | $316.1M | $329.2M | $316.9M | $255.2M | $276.9M | $279.1M | $280.5M | $229.8M | $253.2M | $253.5M | $217.4M | $186.6M | $202.2M | $183.8M | $167.5M | $138.6M | $153.4M | $166.2M | $157.1M | $125.5M | $139.3M | $130.2M | $132.8M | $102.5M | $130.3M | $131.5M | $126M | $101.3M | $110M | $107.5M | $96.7M | $82.1M | $100.1M | $97.2M | $105M | $70.6M | $84.1M | $82.4M | $77M | $66.6M | $75.2M | $71.8M | $69.9M | $55.5M | $70.5M | $54.8M | $59.7M | $39.8M | $52.8M | $50.9M | $45.3M | $31.3M |
Cost of Revenue | $1.282B | $973.13M | $1.13B | $1.221B | $1.2B | $909.07M | $1.081B | $1.132B | $1.178B | $915.82M | $1.044B | $1.183B | $1.241B | $978.14M | $1.101B | $1.188B | $1.245B | $935.29M | $1.057B | $1.037B | $1.051B | $797.45M | $899.74M | $953.02M | $905.01M | $739.23M | $871.89M | $898.01M | $917.65M | $731.21M | $868.8M | $910.64M | $939.46M | $663.18M | $764.4M | $773.39M | $829.45M | $593.92M | $669.09M | $700.02M | $779.39M | $575.59M | $662.05M | $709.57M | $773.86M | $566.63M | $617.19M | $695.5M | $716.06M | $505.38M | $613.54M | $665.6M | $670.51M | $500.17M | $592.43M | $612.83M | $641.35M | $470.44M | $547.06M | $576.29M | $565.34M | $409.4M | $486.85M | $519.38M | $553.01M | $406.76M | $495.45M | $522.12M | $499.23M | $400.74M | $533.24M | $581.88M | $620.32M | $440.53M | $537.97M | $546.44M | $579.9M | $416.01M | $483.32M | $499.09M | $517.31M | $368.14M | $441.07M | $431.23M | $424.56M | $305.22M | $352.78M | $366.63M | $368.25M | $270.18M | $323.97M | $313.98M | $315.3M | $246.61M | $283.82M | $283.21M | $296.5M | $228.9M | $265.91M | $282.6M | $303.45M | $234.16M | $271.74M | $305.67M | $285.78M | $216.78M | $266.2M | $251.7M | $230.1M | $192.2M | $213.2M | $229.4M | $216.8M | $187.4M | $209.8M | $217.9M | $197.1M | $158.9M | $170.9M | $174.4M | $161.6M | $138.7M | $150.3M | $151.1M | $117.2M | $134.5M | $146.1M | $146.5M | $102M | $111.1M | $117.5M | $107M | $72M | $83.8M | $89.5M | $98.2M | $72.2M | $75.4M | $80.4M | $74.2M | $60M | $63.5M | $76.4M | $75.7M | $65M | $62.4M | $64.4M | $61M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $950.03M | $634.82M | $780.17M | $893.22M | $881.77M | $567.49M | $764.54M | $836.67M | $830.58M | $607.16M | $748.23M | $828.62M | $775.15M | $538.03M | $690.39M | $744.47M | $738.5M | $498.59M | $582.61M | $613.35M | $693.39M | $471.94M | $586.17M | $653.66M | $553.96M | $434.75M | $529.4M | $574.75M | $683.76M | $409.42M | $493.73M | $549.35M | $618.7M | $439.49M | $551.02M | $572.01M | $663.39M | $428.57M | $521.68M | $552.04M | $647.19M | $412.96M | $493.93M | $532.96M | $599.3M | $379.74M | $453.94M | $508.39M | $560.73M | $358.03M | $457.95M | $499.07M | $500.27M | $343.56M | $425M | $433.88M | $460.42M | $303.2M | $369.02M | $409.63M | $416.43M | $269.52M | $339.5M | $375.43M | $418.5M | $259.83M | $363.21M | $393.83M | $358.12M | $234.66M | $356.73M | $403.59M | $455.65M | $291.25M | $367.74M | $383.9M | $425.82M | $263.49M | $326.07M | $345.07M | $391.85M | $244.34M | $298.29M | $316.12M | $329.86M | $211.12M | $270.69M | $294.89M | $312.63M | $203.8M | $257.58M | $267.04M | $274.25M | $186.95M | $234.15M | $259.2M | $260.94M | $178.64M | $221.97M | $250.67M | $249.75M | $171.24M | $228.16M | $247.15M | $260.99M | $194.62M | $234.2M | $243.8M | $245.2M | $180.8M | $202.5M | $218.7M | $235.2M | $163.1M | $188M | $197.2M | $210.9M | $138.3M | $145.2M | $154.8M | $155.3M | $116.5M | $126.6M | $128M | $163.3M | $95.3M | $107.1M | $107M | $115.4M | $75.5M | $84.7M | $76.8M | $95.5M | $54.8M | $63.9M | $68M | $84.9M | $50.1M | $58.9M | $56M | $72.8M | $39M | $53.9M | $55.8M | $61M | $38.9M | $45.6M | $46.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $635.26M | $533.87M | $549.47M | $573.53M | $592.85M | $501.71M | $529.84M | $526.15M | $554.01M | $504.57M | $523.29M | $531.03M | $530.07M | $449.71M | $490.61M | $485.21M | $498.04M | $433.57M | $437.71M | $418.85M | $466.47M | $402.19M | $399.42M | $395.95M | $362.86M | $381.87M | $403.36M | $400.57M | $468.94M | $374.15M | $385.84M | $415.05M | $466.16M | $382.97M | $419.6M | $394.41M | $453.91M | $386.03M | $419.49M | $384.09M | $424.62M | $370.91M | $352.59M | $372.85M | $395.36M | $346.17M | $334.89M | $346.53M | $389.42M | $322.21M | $343.05M | $335.46M | $353.9M | $318.64M | $325.76M | $310.94M | $322.16M | $277.46M | $282.15M | $273.94M | $296.65M | $256.68M | $250.65M | $253.42M | $305.12M | $256.98M | $269.85M | $273.15M | $259.22M | $265.62M | $278.98M | $292.69M | $312.51M | $266.16M | $274.72M | $271.04M | $292.62M | $240.96M | $249.72M | $237.59M | $266.38M | $224.66M | $245.83M | $214.86M | $229.7M | $195.27M | $202.03M | $202.44M | $224.68M | $186.71M | $196.26M | $186.85M | $201.04M | $173.34M | $181.5M | $184.11M | $195.91M | $166.03M | $174.08M | $181.62M | $196.64M | $165.1M | $183.83M | $184.04M | $198.56M | $155.51M | $165.5M | $158.8M | $162.6M | $145.9M | $143.6M | $141.3M | $157.4M | $130M | $127.4M | $125.2M | $138.5M | $103.9M | $94M | $93.4M | $95M | $84.3M | $81.9M | $78M | $83.8M | $76.7M | $74.8M | $70.2M | $60.5M | $61.2M | $56.9M | $49.8M | $50.7M | $43.7M | $42.7M | $44.3M | $45.9M | $37.9M | $38.2M | $36.7M | $46.5M | $32.4M | $35.2M | $35.2M | $37M | $31.1M | $28.9M | $28.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $635.26M | $533.87M | $549.47M | $573.53M | $592.85M | $501.71M | $529.84M | $526.15M | $554.5M | $504.76M | $523.29M | $531.03M | $530.07M | $450.02M | $490.61M | $485.21M | $498.04M | $433.57M | $437.71M | $418.85M | $466.47M | $402.19M | $399.42M | $395.95M | $362.86M | $381.87M | $403.36M | $400.57M | $468.94M | $374.15M | $385.84M | $415.05M | $466.16M | $382.97M | $419.6M | $394.41M | $453.91M | $386.03M | $419.49M | $384.09M | $424.62M | $370.91M | $352.59M | $372.85M | $395.36M | $346.17M | $334.89M | $346.53M | $389.42M | $322.21M | $343.05M | $335.46M | $353.9M | $318.64M | $325.76M | $310.94M | $322.16M | $277.46M | $282.15M | $273.94M | $296.65M | $256.68M | $250.65M | $253.42M | $305.12M | $256.98M | $269.85M | $273.15M | $259.22M | $265.62M | $278.98M | $292.69M | $312.51M | $266.16M | $274.72M | $271.04M | $292.62M | $240.96M | $249.72M | $237.59M | $266.38M | $224.66M | $245.83M | $214.86M | $229.7M | $195.27M | $202.03M | $202.44M | $224.68M | $186.71M | $196.26M | $186.85M | $201.04M | $173.34M | $181.5M | $184.11M | $195.91M | $166.03M | $174.08M | $181.62M | $196.64M | $165.1M | $183.83M | $184.04M | $198.56M | $155.51M | $165.5M | $158.8M | $162.6M | $145.9M | $143.6M | $141.3M | $157.4M | $130M | $127.4M | $125.2M | $138.5M | $103.9M | $94M | $93.4M | $95M | $84.3M | $81.9M | $78M | $83.8M | $76.7M | $74.8M | $70.2M | $60.5M | $61.2M | $56.9M | $49.8M | $50.7M | $43.7M | $42.7M | $44.3M | $45.9M | $37.9M | $38.2M | $36.7M | $46.5M | $32.4M | $35.2M | $35.2M | $37M | $31.1M | $28.9M | $28.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | -$496K | -$191K | - | - | - | -$309K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $314.77M | $100.94M | $230.7M | $319.68M | $288.93M | $65.78M | $234.71M | $310.53M | $276.08M | $102.4M | $224.94M | $297.59M | $245.08M | $88.02M | $199.78M | $259.27M | $240.46M | $65.02M | $144.91M | $194.5M | $226.92M | $69.76M | $186.75M | $257.7M | $191.09M | $52.88M | $126.04M | $174.19M | $214.82M | $35.27M | $107.89M | $134.3M | $152.53M | $56.52M | $131.42M | $177.6M | $209.48M | $42.54M | $102.19M | $167.96M | $222.58M | $42.05M | $141.34M | $160.1M | $203.94M | $33.57M | $119.05M | $161.87M | $171.31M | $35.82M | $114.9M | $163.61M | $146.38M | $24.93M | $99.24M | $122.94M | $138.26M | $25.74M | $86.87M | $135.68M | $119.78M | $12.84M | $88.85M | $122.01M | $113.38M | $2.86M | $93.36M | $120.68M | $98.9M | -$30.96M | $77.74M | $110.9M | $143.15M | $25.09M | $93.02M | $112.87M | $133.2M | $22.52M | $76.36M | $107.49M | $125.48M | $19.68M | $52.45M | $101.26M | $100.16M | $15.84M | $68.65M | $92.45M | $87.95M | $17.1M | $61.32M | $80.19M | $73.21M | $13.61M | $52.65M | $75.1M | $65.03M | $12.61M | $47.89M | $69.06M | $53.11M | $6.13M | $44.33M | $63.11M | $41.41M | $18.78M | $48.8M | $67.1M | $65.6M | $18.7M | $44.3M | $63.1M | $61.2M | $19.4M | $47M | $58.9M | $57M | $21.9M | $40.1M | $49.3M | $49.6M | $20.7M | $34M | $40.3M | $42.6M | $18.6M | $32.3M | $36.8M | $29M | $14.3M | $27.8M | $27M | $23.4M | $11.1M | $21.2M | $23.7M | $22M | $11.2M | $20M | $18.6M | $13.6M | $6.1M | $18.1M | $20M | $13.1M | $7.3M | $16.3M | $17.7M | -$232.3M | $82.1M | $100.1M | $97.2M | -$194.1M | $70.6M | $84.1M | $82.4M | -$178.2M | $66.6M | $75.2M | $71.8M | -$156.4M | $55.5M | $70.5M | $54.8M | -$122.5M | $39.8M | $52.8M | $50.9M | -$93.5M | $31.3M |
| -$22.78M | -$31.64M | -$19.71M | -$21.64M | -$40.55M | -$24.83M | -$21.73M | -$20.08M | -$36.8M | -$18.82M | -$29.12M | -$28.43M | -$38.44M | -$45.53M | -$24.65M | -$34.15M | -$18.79M | -$24.52M | $18.25M | -$13.03M | -$22.67M | -$13.9M | -$19.8M | -$16.33M | -$44.24M | -$36.57M | -$24.29M | -$31.34M | -$37.97M | -$30.81M | -$41.3M | -$42.36M | -$34.65M | -$21.82M | -$20.94M | -$22.32M | -$23.77M | -$25.54M | -$209.04M | -$19.48M | -$23.48M | -$20.14M | -$21.08M | -$17.9M | -$24.94M | -$13.14M | -$13.3M | -$13.79M | -$16.81M | -$10.64M | -$17.31M | -$16.4M | -$49.77M | -$59.41M | -$45.12M | -$62.3M | -$16.28M | -$14.31M | -$10.7M | -$16.98M | -$11.92M | -$10.85M | -$11.58M | -$13.04M | -$26.79M | -$13.97M | -$12.62M | -$11.7M | -$12.96M | -$13.52M | -$17.39M | -$10.59M | - | -$9.46M | - | - | $0 | - | $15M | - | -$335M | -$15M | -$15M | -$15M | -$16M | -$15M | -$47M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$6.97M | - | - | -$45M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $100K | -$200K | -$2M | $100K | - | $1.2M | $200K | $1.7M | $500K | $600K | -$2M | $400K | $700K | $400K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $3.38M | $4.26M | $3.45M | $3.76M | $3.1M | $3.17M | $3.08M | $3.98M | $4.69M | $5.91M | $4.9M | $5.45M | $2.45M | $2.27M | $2.39M | $2.15M | $1.09M | $1.2M | $993K | $1.15M | $1.15M | $968K | $774K | $667K | $1.25M | $1.29M | $1.43M | $1.35M | $2.08M | $1.08M | $828K | $904K | $1.36M | $1.45M | $1.3M | $894K | $788K | $1.6M | $1.09M | $1.14M | $1.37M | $2.02M | $1.22M | $1.36M | $1.61M | $3.69M | $1.6M | $1.4M | $1.4M | $1.78M | $1.64M | $1.5M | $775K | $2.18M | $1.57M | $2.3M | - | $1.36M | $1.12M | $1.12M | - | - | - | $1.02M | - | - | - | $890K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $27.27M | $26.95M | $28.01M | $29.33M | $25.94M | $22.99M | $23.18M | $24.43M | $27.28M | $28.53M | $30.35M | $31.82M | $33.63M | $30.76M | $27.92M | $26.71M | $23.8M | $22.02M | $21M | $21.11M | $21.43M | $20.96M | $21.27M | $21.75M | $22.37M | $23.97M | $26.34M | $28.32M | $28.33M | $26.53M | $23.13M | $24.41M | $23.92M | $27.46M | $26.4M | $26.77M | $27.5M | $23.77M | $22.91M | $22.78M | $23.61M | $23.14M | $22.48M | $22.46M | $27.3M | $21.49M | $19.4M | $19.42M | $19.68M | $19.74M | $20.81M | $20.73M | $21.04M | $20.51M | $19.87M | $18.43M | $18.43M | $17.9M | $17.91M | $17.81M | $16.42M | $16.5M | $16.47M | $16.04M | $16M | $15.8M | $14.67M | $12.8M | $12.96M | $12.35M | $15.2M | $14.76M | - | $9.46M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $1.11M | -$8.95M | $4.85M | $3.93M | -$17.71M | -$5.01M | -$1.63M | $375K | -$14.21M | $3.79M | -$3.66M | -$2.06M | -$7.25M | -$17.04M | $880K | -$9.58M | $3.93M | -$3.71M | $38.26M | $6.93M | -$2.39M | $6.1M | $694K | $4.75M | -$23.11M | -$13.89M | $624K | -$4.37M | -$11.71M | -$5.36M | -$19M | -$18.86M | -$12.09M | $4.18M | $4.16M | $3.56M | $2.95M | -$3.37M | -$187.23M | $2.16M | -$1.25M | $978K | $181K | $3.19M | $753K | $4.67M | $4.5M | $4.22M | $1.47M | $7.32M | $1.86M | $2.83M | -$29.5M | -$41.08M | -$26.82M | -$46.16M | $2.16M | $2.23M | $6.1M | -$290K | $4.49M | $5.65M | $4.89M | $1.98M | -$10.79M | $1.83M | $2.06M | $204K | - | -$1.17M | -$2.19M | $4.17M | - | - | - | - | $0 | - | $15M | - | -$335M | -$15M | -$15M | -$15M | -$16M | -$15M | -$47M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$6.97M | - | - | -$45M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $100K | -$200K | -$2M | $100K | - | $1.2M | $200K | $1.7M | $500K | $600K | -$2M | $400K | $700K | $400K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $291.99M | $69.31M | $211M | $298.05M | $248.38M | $40.95M | $212.98M | $290.45M | $239.28M | $83.58M | $195.82M | $269.15M | $206.64M | $42.49M | $175.14M | $225.12M | $221.68M | $40.5M | $163.15M | $181.47M | $204.25M | $55.86M | $166.96M | $241.37M | $146.86M | $16.31M | $101.75M | $142.85M | $176.85M | $4.46M | $66.59M | $91.94M | $117.89M | $34.7M | $109.18M | $155.28M | $185.72M | $17M | -$106.86M | $148.48M | $199.1M | $21.91M | $120.26M | $142.2M | $179M | $20.43M | $105.75M | $148.08M | $154.5M | $25.19M | $97.58M | $147.22M | $96.61M | -$34.48M | $54.12M | $60.64M | $121.98M | $11.44M | $76.17M | $118.7M | $107.86M | $1.99M | $77.27M | $107.94M | $90.63M | -$11.11M | $80.74M | $108.98M | $64.69M | -$44.48M | $60.35M | $100.31M | -$157.63M | $15.62M | $80.91M | $100.15M | $121.83M | $11.38M | $80.04M | $94.29M | -$222.48M | -$5.28M | $27.6M | $77.68M | $74.27M | -$7.76M | $12.74M | $84.48M | $79.77M | $9.33M | $54.61M | $73.91M | -$73.22M | $7.51M | $45.67M | $67.89M | $56.65M | $4.95M | $36.53M | $55.99M | $39.07M | -$11.32M | $27.21M | $46.53M | $18.61M | $6.32M | $35.1M | $12.3M | $59.7M | $10.4M | $36.2M | $53.4M | $53.5M | $9.6M | $37.3M | $49M | $48.7M | $13.1M | $32.2M | $41.7M | $43.3M | $13.9M | $27.4M | $34.3M | $35.6M | $12.7M | $26.6M | $32M | $25.8M | $9.6M | $24.2M | $24.2M | $20.2M | $7.8M | $17.9M | $20.2M | $16.3M | $7.2M | $16.8M | $17M | $11.5M | $5.5M | $16.3M | $17.7M | $9M | $4.8M | $14.8M | $16.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $70.44M | $17.69M | $49.52M | $70.21M | $22.37M | -$11.36M | $29.53M | $61.9M | $58.44M | $22.1M | $50.01M | $67.84M | $54.97M | $15.25M | $43.59M | $55.84M | $22.37M | $7.25M | $38.04M | $46.68M | $47.89M | $17.39M | $39.07M | $60.58M | $37.68M | $4.22M | $24.43M | $36.35M | $43.02M | -$10.03M | $17.42M | $21.75M | $31.98M | -$5.89M | $13.32M | $38.38M | $56.87M | $4.31M | -$36.6M | $35.08M | $45.44M | $2.61M | $36.11M | $41.84M | $50.41M | $99.38M | $31.89M | $43.24M | $40.73M | $8.27M | $29.17M | $40.33M | $28.52M | -$10.28M | $18.77M | $30.03M | $33.4M | $3.51M | $22.25M | $35.36M | $34.38M | $796K | $23.77M | $32.95M | $29.02M | -$1.95M | $24.35M | $35.9M | $25.38M | -$13.55M | $18.62M | $30.8M | -$70.07M | $3.47M | $26.06M | $31.88M | $37.88M | $1.32M | $27.1M | $32.94M | -$80.47M | -$2.59M | $9.07M | $27.72M | $28.06M | -$2.98M | $3.63M | $29.99M | $26.79M | $3.31M | $19.39M | $26.24M | -$29.85M | $2.63M | $16.03M | $23.72M | $19.43M | $1.68M | $12.04M | $19.42M | $14.81M | -$4.3M | $10.34M | $17.68M | $8.98M | $2.59M | $14.4M | $5M | $24.2M | $4.3M | $14.5M | $22.2M | $20.9M | $4.1M | $15.9M | $20.8M | $20.4M | $5.6M | $13.7M | $17.7M | $18.7M | $5.9M | $11.6M | $14.7M | $15.5M | $5.4M | $11.3M | $13.6M | $9M | $3M | $10.3M | $10.3M | $8.2M | $3.1M | $7.2M | $8.2M | $6.4M | $2.9M | $6.7M | $6.8M | $3.8M | $2.2M | $6.5M | $7.1M | $2.7M | $1.9M | $6M | $6.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $221.56M | $51.61M | $161.47M | $227.84M | $226.01M | $52.31M | $183.45M | $228.55M | $180.84M | $61.48M | $145.82M | $201.31M | $151.67M | $27.24M | $131.54M | $169.28M | $199.31M | $33.25M | $125.12M | $134.8M | $156.36M | $38.47M | $127.88M | $180.79M | $109.18M | $12.09M | $77.32M | $106.5M | $133.83M | $14.5M | $49.17M | $70.19M | $85.91M | $40.59M | $95.86M | $116.9M | $128.85M | $12.68M | -$70.26M | $113.39M | $153.65M | $19.29M | $84.15M | $100.36M | $128.59M | -$78.95M | $73.86M | $104.84M | $113.77M | $16.91M | $68.41M | $106.89M | $68.09M | -$24.2M | $35.34M | $30.62M | $88.58M | $7.92M | $53.92M | $83.34M | $73.48M | $1.19M | $53.5M | $74.99M | $61.61M | -$9.16M | $56.39M | $73.08M | $39.31M | -$30.93M | $41.73M | $69.52M | -$87.56M | $12.15M | $54.86M | $68.27M | $83.96M | $10.05M | $52.94M | $61.34M | -$142.01M | -$2.69M | $18.53M | $49.96M | $46.21M | -$4.77M | $9.11M | $54.49M | $52.97M | $6.02M | $35.22M | $47.67M | -$43.37M | $4.88M | $29.64M | $44.17M | $37.22M | $3.27M | $24.49M | $36.57M | $24.26M | -$7.02M | $16.87M | $28.85M | $9.63M | $3.73M | $20.7M | $7.3M | $35.5M | $6.1M | $21.7M | $31.2M | $32.6M | $5.5M | $21.4M | $28.2M | $28.3M | $7.5M | $18.5M | $24M | $24.6M | $8M | $15.8M | $19.6M | $20.1M | $7.3M | $15.3M | $18.4M | $16.8M | $6.6M | $13.9M | $13.9M | $12M | $4.7M | $10.7M | $12M | $9.9M | $4.3M | $10.1M | $10.2M | $7.7M | $3.3M | $9.8M | $10.6M | $6.4M | $2.9M | $8.8M | $9.7M | $5.2M | $2.4M | $7.9M | $8.7M | $6.3M | $1.8M | $6M | $7.3M | $3.7M | $1.5M | $4.8M | $5.9M | $3.2M | $1.2M | $3.8M | $4.4M | $2.3M | $1M | $3.4M | $4M | $2M | $700K |
Minority Interests | -$339K | -$250K | -$267K | -$235K | -$251K | -$280K | -$246K | -$862K | -$225K | -$279K | -$310K | -$231K | -$311K | -$265K | -$198K | -$266K | -$301K | -$230K | -$241K | -$213K | -$217K | -$224K | -$225K | -$190K | $138K | -$237K | -$292K | -$308K | -$452K | -$306K | $51K | -$422K | -$244K | -$361K | -$395K | -$487K | -$797K | -$756K | -$670K | -$625K | -$759K | -$711K | -$716K | -$547K | -$598K | $21.6M | -$4.09M | -$5.76M | -$4.99M | -$690K | -$4.85M | -$3.79M | -$2.71M | -$164K | -$4.42M | -$3.95M | -$6.01M | -$1.3M | -$3.99M | -$6.53M | -$3.3M | -$96K | -$4.71M | -$6M | - | -$236K | -$499K | -$53K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $848K | $273K | $701K | $885K | $837K | $256K | $739K | $893K | $790K | $279K | $707K | $872K | $563K | $274K | $676K | $1.31M | - | $133K | $1.1M | $1.14M | $1.28M | $185K | $1.13M | $1.55M | $757K | $0 | $548K | $623K | $518K | $109K | $460K | $611K | $485K | $530K | $1.31M | $1.75M | $1.95M | $232K | - | $1.82M | $2.4M | $316K | $1.57M | $1.58M | $2.61M | - | $1.6M | $2.18M | $2.47M | $299K | $1.38M | $2.29M | $1.49M | - | $673K | $479K | - | - | $979K | $1.53M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $220.37M | $51.09M | $160.51M | $226.72M | $224.92M | $51.78M | $182.47M | $226.8M | $179.82M | $60.92M | $144.8M | $200.21M | $150.8M | $26.7M | $130.67M | $167.7M | $199.01M | $32.89M | $123.77M | $133.44M | $154.87M | $38.06M | $126.53M | $179.04M | $108.56M | $11.85M | $76.48M | $105.57M | $132.86M | $14.08M | $48.76M | $69.15M | $85.18M | $39.7M | $94.15M | $114.67M | $126.1M | $11.7M | -$70.93M | $110.95M | $150.5M | $18.27M | $81.86M | $98.24M | $125.38M | -$57.35M | $68.16M | $96.9M | $106.31M | $15.92M | $62.18M | $100.81M | $63.89M | -$24.36M | $30.25M | $26.19M | $82.57M | $6.63M | $48.95M | $75.28M | $70.17M | $1.1M | $48.79M | $69M | $61.61M | -$9.4M | $55.89M | $73.03M | $39.31M | -$30.93M | $41.73M | $69.52M | -$87.56M | $12.15M | $54.86M | $68.27M | $83.96M | $10.05M | $52.94M | $61.34M | -$142.01M | -$2.69M | $18.53M | $49.96M | $46.21M | -$4.77M | $9.11M | $54.49M | $52.97M | $6.02M | $35.22M | $47.67M | -$43.37M | $4.88M | $29.64M | $44.17M | $37.22M | $3.27M | $24.49M | $36.57M | $24.26M | -$7.02M | $16.87M | $28.85M | $9.63M | $3.73M | $20.7M | $7.3M | $35.5M | $6.1M | $21.7M | $31.2M | $32.6M | $5.5M | $21.4M | $28.2M | $28.3M | $7.5M | $18.5M | $24M | $24.6M | $8M | $15.8M | $19.6M | $20.1M | $7.3M | $15.3M | $18.4M | $16.8M | $6.6M | $13.9M | $13.9M | $12M | $4.7M | $10.7M | $12M | $9.9M | $4.3M | $10.1M | $10.2M | $7.7M | $3.3M | $9.8M | $10.6M | $6.4M | $2.9M | $8.8M | $9.6M | $5.2M | $2.4M | $7.9M | $8.7M | $6.3M | $1.8M | $6M | $7.3M | $3.7M | $1.5M | $4.8M | $5.9M | $3.2M | $1.2M | $3.8M | $4.4M | $2.3M | $1M | $3.4M | $4M | $2M | $700K |
Shares Outstanding (Basic) | 126.73M | 127.05M | 127.13M | 127.28M | 127.4M | 127.54M | 127.66M | 127.69M | 127.67M | 127.78M | 127.76M | 127.63M | 127.35M | 127.5M | 127.59M | 127.62M | 127.57M | 127.94M | 128.02M | 128.08M | 127.98M | 128.45M | 128.5M | 128.42M | 128.16M | 128.43M | 128.39M | 128.88M | 129.17M | 130.11M | 131.06M | 131.86M | 131.19M | 131.18M | 131.16M | 131.24M | 130.68M | 130.68M | 130.7M | 130.6M | 129.02M | 129.07M | 129.4M | 130.05M | - | 129.8M | 130.03M | 130.09M | 129.53M | 129.45M | 129.43M | 129.34M | - | 129.01M | 128.89M | 128.81M | 128.3M | 128.12M | 127.99M | 128.09M | - | 127.17M | 127.01M | 127.79M | - | 127.5M | 127.37M | 126.77M | - | 126.58M | 127.09M | 124.94M | - | 120.09M | 120.06M | 119.68M | - | 118.43M | 117.6M | 117.47M | - | 116.88M | 116.71M | 116.54M | - | 117.28M | 116.66M | 116.16M | - | 115.84M | 115.67M | 115.56M | - | 115.58M | 115.24M | 114.77M | - | 102.51M | 102.04M | 101.58M | - | 102.21M | 102.21M | 103.04M | - | 93.28M | 108.95M | 109.47M | - | 101.67M | 108.5M | 104M | - | 91.67M | 97.27M | 97.24M | - | 93.75M | 97.37M | 96M | - | 88.89M | 87.78M | 89.09M | - | 91.25M | 85M | 87.62M | - | 82.5M | 86.88M | 77.22M | - | 78.33M | 76.43M | 75M | - | 71.67M | 72.14M | 72.86M | - | 66M | 70M | 70.67M | - | 58M | 62.86M | 68.57M | - | 65.85M | 65.85M | 65.66M | - | 60.58M | 60.58M | 60.58M | - | 60.28M | 60.28M | 60.28M | - | 56.33M | 54.88M | 45.66M | - | 42.31M | 42.28M | 42.23M | - | 42.21M |
Shares Outstanding (Diluted) | 127.1M | 127.51M | 127.65M | 127.95M | 127.88M | 128.15M | 128.34M | 128.42M | 128.33M | 128.33M | 128.25M | 128.77M | 128.72M | 128.04M | 128.91M | 128.16M | 129.47M | 129.7M | 128.49M | 128.57M | 129.73M | 129.95M | 129.09M | 128.78M | 129.62M | 130.03M | 129.08M | 129.5M | 131.18M | 131.89M | 131.67M | 136.43M | 137.16M | 131.18M | 135.59M | 135.72M | 135.16M | 130.68M | 130.7M | 135.24M | 136.41M | 129.07M | 136.73M | 137.31M | - | 129.8M | 134.97M | 135.03M | 134.42M | 129.45M | 130.42M | 130.29M | - | 129.01M | 129.7M | 129.57M | 129.01M | 130.38M | 128.43M | 128.63M | - | 129.44M | 127.67M | 128.25M | - | 127.5M | 129.16M | 127.1M | - | 126.58M | 127.6M | 129.43M | - | 130.22M | 130.61M | 130.03M | - | 120.97M | 128.67M | 128.19M | - | 116.88M | 127.54M | 127.26M | - | 117.28M | 126.32M | 125.11M | - | 125.39M | 116.44M | 116.23M | - | 116.12M | 116.2M | 115.76M | - | 103.72M | 102.04M | 101.58M | - | 102.21M | 102.21M | 103.04M | - | 93.28M | 108.95M | 109.85M | - | 101.67M | 108.5M | 107.59M | - | 91.67M | 101.9M | 104.44M | - | 93.75M | 102.78M | 104.35M | - | 88.89M | 92.94M | 93.33M | - | 91.25M | 95.63M | 96.84M | - | 82.5M | 99.29M | 86.88M | - | 78.33M | 76.43M | 80M | - | 71.67M | 72.14M | 72.86M | - | 66M | 70M | 75.71M | - | 58M | 67.69M | 68.57M | - | 65.85M | 65.85M | 65.66M | - | 60.58M | 60.58M | 60.58M | - | 60.28M | 60.28M | 60.28M | - | 56.33M | 54.88M | 45.66M | - | 42.31M | 42.28M | 42.23M | - | 42.21M |
EPS (Basic) | $1.74 | $0.40 | $1.26 | $1.78 | $1.77 | $0.41 | $1.43 | $1.78 | $1.41 | $0.48 | $1.13 | $1.57 | $1.18 | $0.21 | $1.02 | $1.31 | $1.54 | $0.26 | $0.97 | $1.04 | $1.21 | $0.30 | $0.98 | $1.39 | $0.85 | $0.09 | $0.60 | $0.82 | $1.03 | $0.11 | $0.37 | $0.52 | $0.65 | $0.30 | $0.72 | $0.87 | $0.96 | $0.09 | -$0.54 | $0.85 | $1.16 | $0.14 | $0.63 | $0.76 | - | $0.20 | $0.52 | $0.74 | $0.82 | $0.12 | $0.48 | $0.78 | - | -$0.19 | $0.23 | $0.26 | $0.63 | $0.05 | $0.38 | $0.59 | - | $0.01 | $0.38 | $0.53 | - | -$0.07 | $0.44 | $0.57 | - | -$0.24 | $0.33 | $0.55 | - | $0.10 | $0.46 | $0.57 | - | $0.08 | $0.45 | $0.52 | - | -$0.02 | $0.16 | $0.43 | - | -$0.04 | $0.08 | $0.47 | - | $0.05 | $0.30 | $0.41 | - | $0.04 | $0.26 | $0.38 | - | $0.03 | $0.24 | $0.36 | - | -$0.07 | $0.17 | $0.28 | - | $0.04 | $0.19 | $0.07 | - | $0.06 | $0.20 | $0.30 | - | $0.06 | $0.22 | $0.29 | - | $0.08 | $0.19 | $0.25 | - | $0.09 | $0.18 | $0.22 | - | $0.08 | $0.18 | $0.21 | - | $0.08 | $0.16 | $0.18 | - | $0.06 | $0.14 | $0.16 | - | $0.06 | $0.14 | $0.14 | - | $0.05 | $0.14 | $0.15 | - | $0.05 | $0.14 | $0.14 | - | $0.04 | $0.12 | $0.14 | - | $0.03 | $0.10 | $0.12 | - | $0.02 | $0.08 | $0.10 | - | $0.02 | $0.08 | $0.10 | - | $0.02 | $0.08 | $0.09 | - | $0.02 |
EPS (Diluted) | $1.73 | $0.40 | $1.26 | $1.77 | $1.76 | $0.40 | $1.42 | $1.77 | $1.40 | $0.47 | $1.13 | $1.56 | $1.18 | $0.21 | $1.02 | $1.31 | $1.54 | $0.25 | $0.96 | $1.04 | $1.20 | $0.29 | $0.98 | $1.39 | $0.84 | $0.09 | $0.59 | $0.82 | $1.02 | $0.11 | $0.37 | $0.52 | $0.63 | $0.30 | $0.70 | $0.86 | $0.94 | $0.09 | -$0.54 | $0.83 | $1.13 | $0.14 | $0.62 | $0.74 | - | $0.20 | $0.52 | $0.73 | $0.80 | $0.12 | $0.48 | $0.77 | - | -$0.19 | $0.23 | $0.26 | $0.63 | $0.05 | $0.38 | $0.59 | - | $0.01 | $0.38 | $0.53 | - | -$0.07 | $0.43 | $0.57 | - | -$0.24 | $0.33 | $0.53 | - | $0.10 | $0.43 | $0.53 | - | $0.08 | $0.42 | $0.49 | - | -$0.02 | $0.15 | $0.40 | - | -$0.04 | $0.08 | $0.44 | - | $0.05 | $0.30 | $0.41 | - | $0.04 | $0.26 | $0.38 | - | $0.03 | $0.24 | $0.36 | - | -$0.07 | $0.17 | $0.28 | - | $0.04 | $0.19 | $0.07 | - | $0.06 | $0.20 | $0.29 | - | $0.06 | $0.21 | $0.27 | - | $0.08 | $0.18 | $0.23 | - | $0.09 | $0.17 | $0.21 | - | $0.08 | $0.16 | $0.19 | - | $0.08 | $0.14 | $0.16 | - | $0.06 | $0.14 | $0.15 | - | $0.06 | $0.14 | $0.14 | - | $0.05 | $0.14 | $0.14 | - | $0.05 | $0.13 | $0.14 | - | $0.04 | $0.11 | $0.13 | - | $0.03 | $0.10 | $0.12 | - | $0.02 | $0.08 | $0.10 | - | $0.02 | $0.08 | $0.10 | - | $0.02 | $0.07 | $0.08 | - | $0.02 |
EBIT | $319.26M | $96.25M | $239M | $327.37M | $274.32M | $63.94M | $236.16M | $314.89M | $266.55M | $112.11M | $226.17M | $300.97M | $240.27M | $73.24M | $203.05M | $251.83M | $245.48M | $62.51M | $184.16M | $202.58M | $225.68M | $76.82M | $188.22M | $263.11M | $169.23M | $40.28M | $128.09M | $171.17M | $205.18M | $30.99M | $89.72M | $116.34M | $141.8M | $62.16M | $135.58M | $182.06M | $213.22M | $40.77M | -$83.95M | $171.25M | $222.7M | $45.05M | $142.74M | $164.66M | $206.3M | $41.92M | $125.15M | $167.49M | $174.18M | $44.93M | $118.39M | $167.94M | $117.65M | -$13.97M | $73.98M | $79.07M | $140.41M | $29.33M | $94.08M | $136.51M | $124.27M | $18.49M | $93.74M | $123.98M | $106.63M | $4.69M | $95.42M | $121.78M | $77.65M | -$32.13M | $75.55M | $115.07M | $143.15M | $25.09M | $93.02M | $112.87M | $133.2M | $22.52M | $76.36M | $107.49M | $125.48M | $19.68M | $52.45M | $101.26M | $100.16M | $15.84M | $68.65M | $92.45M | $87.95M | $17.1M | $61.32M | $80.19M | $73.21M | $13.61M | $52.65M | $75.1M | $65.03M | $12.61M | $47.89M | $69.06M | $53.11M | $6.13M | $44.33M | $63.11M | $41.41M | $18.78M | $48.8M | $67.1M | $65.6M | $18.7M | $44.3M | $63.1M | $61.2M | $19.4M | $47M | $58.9M | $57M | $21.9M | $40.1M | $49.3M | $49.6M | $20.7M | $34M | $40.3M | $42.6M | $18.6M | $32.3M | $36.8M | $29M | $14.3M | $27.8M | $27M | $23.4M | $11.1M | $21.2M | $23.7M | $22M | $11.2M | $20M | $18.6M | $13.6M | $6.1M | $18.1M | $20M | $13.1M | $7.3M | $16.3M | $17.7M | -$232.3M | $82.1M | $100.1M | $97.2M | -$194.1M | $70.6M | $84.1M | $82.4M | -$178.2M | $66.6M | $75.2M | $71.8M | -$156.4M | $55.5M | $70.5M | $54.8M | -$122.5M | $39.8M | $52.8M | $50.9M | -$93.5M | $31.3M |
EBITDA | $378.46M | $160.48M | $289M | $378.01M | $346M | $116.66M | $284.83M | $361.23M | $323.17M | $148.2M | $267.66M | $344.02M | $284.57M | $126.38M | $238.2M | $297.42M | $283.17M | $107.28M | $186.85M | $236.94M | $259.67M | $106.08M | $221.58M | $290.57M | $228.75M | $88.82M | $168.08M | $209.59M | $250.87M | $70.54M | $145.84M | $170.43M | $186.2M | $90.71M | $164.09M | $209.87M | $239.84M | $72.8M | $131.9M | $197.36M | $259M | $71.63M | $170.64M | $189.82M | $233.24M | $63.6M | $144.55M | $188.39M | $196.26M | $61.37M | $140.62M | $187.86M | $168.18M | $10.16M | $97.18M | $102.64M | $166.85M | $46.29M | $112.95M | $155.72M | $138M | $30.68M | $107.34M | $140.21M | $138.45M | $23.84M | $114.59M | $142.58M | $98.65M | -$10.25M | $98.96M | $133.11M | $166.11M | $45.71M | $113.92M | $133.75M | $155.76M | $43.76M | $79.99M | $126.66M | $481.56M | $52.86M | $85.74M | $133.02M | $133.23M | $47.04M | $132.12M | $108.72M | $104.44M | $32.96M | $77.12M | $95.32M | $89.59M | $27.82M | $66.65M | $89.18M | $80.1M | $25.58M | $62.16M | $83.6M | $75.67M | $26.39M | $63.73M | $82.39M | $69.4M | $39.11M | $68.7M | $130M | $82.6M | $34.9M | $58.9M | $77.4M | $77.8M | $33.1M | $60.6M | $72M | $72.4M | $34.4M | $51.2M | $61.4M | $60.3M | $32.2M | $44.7M | $50M | $42.6M | $18.6M | $32.3M | $36.8M | $29M | $14.3M | $27.8M | $27M | $23.4M | $11.1M | $21.1M | $23.9M | $41M | $12.1M | $20.7M | $18.1M | $26.1M | $5M | $18.2M | $20M | $26M | $7.4M | $16M | $17.7M | -$232.3M | $82.1M | $100.1M | $97.2M | -$194.1M | $70.6M | $84.1M | $82.4M | -$178.2M | $66.6M | $75.2M | $71.8M | -$156.4M | $55.5M | $70.5M | $54.8M | -$122.5M | $39.8M | $52.8M | $50.9M | -$93.5M | $31.3M |