Key Metrics
$44.14
$7.386B
$527M
$2.853B
$1.625B
$1.484B
16.21%
4.21%
4.44%
$331.2M
$16.477B
$7.573B
$4.934B
Financials
| Name | May 31, 2026 | Feb 28, 2026 | Nov 30, 2025 | Aug 31, 2025 | May 31, 2025 | Feb 28, 2025 | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 | Feb 29, 2024 | Nov 30, 2023 | Aug 31, 2023 | May 31, 2023 | Feb 28, 2023 | Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 | Nov 30, 2020 | Aug 31, 2020 | May 31, 2020 | Feb 29, 2020 | Nov 30, 2019 | Aug 31, 2019 | May 31, 2019 | Feb 28, 2019 | Nov 30, 2018 | Aug 31, 2018 | May 31, 2018 | Feb 28, 2018 | Nov 30, 2017 | Aug 31, 2017 | May 31, 2017 | Feb 28, 2017 | Nov 30, 2016 | Aug 31, 2016 | May 31, 2016 | Feb 29, 2016 | Nov 30, 2015 | Aug 31, 2015 | May 31, 2015 | Feb 28, 2015 | Nov 30, 2014 | Aug 31, 2014 | May 31, 2014 | Feb 28, 2014 | Nov 30, 2013 | Aug 31, 2013 | May 31, 2013 | Feb 28, 2013 | Nov 30, 2012 | Aug 31, 2012 | May 31, 2012 | Feb 29, 2012 | Nov 30, 2011 | Aug 31, 2011 | May 31, 2011 | Feb 28, 2011 | Nov 30, 2010 | Aug 31, 2010 | May 31, 2010 | Feb 28, 2010 | Nov 30, 2009 | Aug 31, 2009 | May 31, 2009 | Feb 28, 2009 | Nov 30, 2008 | Aug 31, 2008 | May 31, 2008 | Feb 29, 2008 | Nov 30, 2007 | Aug 31, 2007 | May 31, 2007 | Feb 28, 2007 | Nov 30, 2006 | Aug 31, 2006 | May 31, 2006 | Feb 28, 2006 | Nov 30, 2005 | Aug 31, 2005 | May 31, 2005 | Feb 28, 2005 | Nov 30, 2004 | Aug 31, 2004 | May 31, 2004 | Feb 29, 2004 | Nov 30, 2003 | Aug 31, 2003 | May 31, 2003 | Feb 28, 2003 | Nov 30, 2002 | Aug 31, 2002 | May 31, 2002 | Feb 28, 2002 | Nov 30, 2001 | Aug 31, 2001 | May 31, 2001 | Feb 28, 2001 | Nov 30, 2000 | Aug 31, 2000 | May 31, 2000 | Feb 29, 2000 | Nov 30, 1999 | Aug 31, 1999 | May 31, 1999 | Feb 28, 1999 | Nov 30, 1998 | Aug 31, 1998 | May 31, 1998 | Feb 28, 1998 | Nov 30, 1997 | Aug 31, 1997 | May 31, 1997 | Feb 28, 1997 | Nov 30, 1996 | Aug 31, 1996 | May 31, 1996 | Feb 29, 1996 | Nov 30, 1995 | Aug 31, 1995 | May 31, 1995 | Feb 28, 1995 | Nov 30, 1994 | Aug 31, 1994 | May 31, 1994 | Feb 28, 1994 | Nov 30, 1993 | Aug 31, 1993 | May 31, 1993 | Feb 28, 1993 | Nov 30, 1992 | Aug 31, 1992 | May 31, 1992 | Feb 29, 1992 | Nov 30, 1991 | Aug 31, 1991 | May 31, 1991 | Feb 28, 1991 | Nov 30, 1990 | Aug 31, 1990 | May 31, 1990 | Feb 28, 1990 | Nov 30, 1989 | Aug 31, 1989 | May 31, 1989 | Feb 28, 1989 | Nov 30, 1988 | Aug 31, 1988 | May 31, 1988 | Feb 29, 1988 | Nov 30, 1987 | Aug 31, 1987 | May 31, 1987 | Feb 28, 1987 | Nov 30, 1986 | Aug 31, 1986 | May 31, 1986 | Feb 28, 1986 | Nov 30, 1985 | Aug 31, 1985 | May 31, 1985 | Feb 28, 1985 | Nov 30, 1984 | Aug 31, 1984 | May 31, 1984 | Feb 29, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.937B | $1.874B | $1.85B | $1.725B | $1.66B | $1.606B | $1.798B | $1.68B | $1.643B | $1.603B | $1.753B | $1.685B | $1.659B | $1.566B | $1.696B | $1.596B | $1.537B | $1.522B | $1.73B | $1.549B | $1.557B | $1.482B | $1.558B | $1.43B | $1.401B | $1.212B | $1.485B | $1.329B | $1.302B | $1.232B | $1.499B | $1.318B | $1.301B | $1.215B | $1.491B | $1.185B | $1.114B | $1.044B | $1.227B | $1.091B | $1.063B | $1.03B | $1.202B | $1.06B | $1.024B | $1.01B | $1.174B | $1.043B | $1.033B | $993.4M | $1.17B | $1.016B | $1.003B | $934.4M | $1.146B | $977.7M | $984M | $906.7M | $1.111B | $920.4M | $883.7M | $782.8M | $979.4M | $794.6M | $798.3M | $764.5M | $924.6M | $791.7M | $757.3M | $718.5M | $906.9M | $781.6M | $764.1M | $724M | $860.12M | $716.23M | $687.21M | $652.64M | $803.7M | $663.1M | $639.91M | $609.7M | $737.07M | $622.73M | $628.57M | $603.62M | $744.13M | $613.54M | $596.16M | $572.36M | $698.63M | $557.61M | $527.91M | $485.45M | $703.46M | $477.32M | $552.62M | $518.91M | $701.95M | $570.71M | $567.14M | $533.5M | $679.51M | $495.87M | $485.72M | $462.4M | $620.4M | $476.8M | $468.2M | $441.54M | $585.7M | $444.8M | $435.5M | $415.2M | $557M | $422.9M | $413.7M | $407.4M | $537.4M | $405.5M | $393.8M | $431.8M | $556.3M | $432M | $445M | $425.4M | $508.6M | $422.2M | $396.3M | $367.7M | $460.8M | $394.9M | $361.3M | $339.6M | $452.2M | $360.3M | $336.6M | $322.3M | $429.9M | $341.8M | $332.6M | $323.6M | $399.2M | $321.5M | $301.7M | $300.5M | $361.6M | $314.9M | $291.7M | $277.9M | $349.3M | $285.3M | $277.2M | $272.1M | $324.5M | $261.2M | $260.8M | $232M | $293.8M | $235.2M | $223.5M | $223.2M | $267.2M | $205.7M | $209.2M | $190.9M | $241.8M | $187.7M | $186.9M | $172M |
Cost of Revenue | $1.158B | $1.165B | $1.13B | $1.08B | $1.037B | $1.002B | $1.076B | $1.03B | $1.024B | $1.003B | $1.052B | $1.062B | $1.044B | $1.003B | $1.071B | $1.029B | $1.014B | $962M | $1.027B | $949.8M | $942.1M | $904M | $897.2M | $840M | $821.6M | $742.1M | $854.8M | $789.3M | $793.4M | $764.6M | $817.7M | $795.7M | $795.9M | $755M | $822.7M | $700.8M | $669.7M | $630.7M | $687M | $637.1M | $630.5M | $625.2M | $680.2M | $638M | $620.1M | $620.7M | $667.5M | $622.7M | $620.9M | $601.9M | $667.8M | $608.8M | $608.2M | $572.7M | $663.4M | $586M | $595.6M | $551.4M | $631.6M | $555.9M | $533M | $454.6M | $533.4M | $459.8M | $471.6M | $454.3M | $502.9M | $472.7M | $455.1M | $434.3M | $510.8M | $473.2M | $466.2M | $438.2M | $488.8M | $431.9M | $415.41M | $388.29M | $448.03M | $393.82M | $389.34M | $370.62M | $413.33M | $379.39M | $387.23M | $375.46M | $429M | $374.39M | $364.24M | $350.68M | $396.41M | $345.13M | $330.14M | $299.32M | $414.7M | $302.65M | $359.93M | $333.66M | $388.6M | $341.77M | $345.63M | $325.01M | $363.33M | $308.64M | $301.33M | $284.11M | $355.1M | $299M | $295.5M | $282.6M | $342.3M | $285M | $281.1M | $269M | $326.1M | $271.5M | $267.5M | $257.9M | $307.3M | $254M | $256.4M | $272.7M | $327.9M | $274.4M | $278.1M | $267.5M | $294.9M | $247.2M | $240.2M | $221.9M | $254.9M | $226.9M | $216.4M | $204.7M | $249.2M | $208.4M | $198M | $188.6M | $236.2M | $205.1M | $205.7M | $199M | $225.6M | $196.7M | $190.8M | $188.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $778.2M | $708.9M | $720.3M | $645.1M | $622.8M | $604M | $722.2M | $649.9M | $619.6M | $599.3M | $701.3M | $622.8M | $615.5M | $562.9M | $624.4M | $566.7M | $523M | $560.4M | $702.9M | $599.6M | $614.6M | $577.5M | $660.7M | $590.3M | $579.5M | $469.9M | $630M | $539.9M | $508.5M | $466.9M | $681.5M | $522.5M | $505.4M | $460.4M | $668.2M | $484.4M | $444.6M | $413M | $540M | $453.9M | $432.8M | $405M | $521.7M | $421.9M | $404M | $389.7M | $506.1M | $420.1M | $412.5M | $391.5M | $502.2M | $407.6M | $394.4M | $361.7M | $482.4M | $391.7M | $388.4M | $355.3M | $479.1M | $364.5M | $350.7M | $328.2M | $446M | $334.8M | $326.7M | $310.2M | $421.7M | $319M | $302.2M | $284.2M | $396.1M | $308.4M | $297.9M | $285.8M | $371.32M | $284.33M | $271.8M | $264.35M | $355.67M | $269.28M | $250.56M | $239.09M | $323.75M | $243.34M | $241.35M | $228.17M | $315.13M | $239.16M | $231.93M | $221.69M | $302.21M | $212.48M | $197.77M | $186.13M | $288.77M | $174.67M | $192.7M | $185.25M | $313.35M | $228.95M | $221.51M | $208.5M | $316.18M | $187.23M | $184.4M | $178.3M | $265.3M | $177.8M | $172.7M | $158.94M | $243.4M | $159.8M | $154.4M | $146.2M | $230.9M | $151.4M | $146.2M | $149.5M | $230.1M | $151.5M | $137.4M | $159.1M | $228.4M | $157.6M | $166.9M | $157.9M | $213.7M | $175M | $156.1M | $145.8M | $205.9M | $168M | $144.9M | $134.9M | $203M | $151.9M | $138.6M | $133.7M | $193.7M | $136.7M | $126.9M | $124.6M | $173.6M | $124.8M | $110.9M | $112M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $441.8M | $456.3M | $404.8M | $352.5M | $364.2M | $378.8M | $414.4M | $361.5M | $383.7M | $361.6M | $398M | $371.7M | $380.5M | $336.1M | $354M | $325.7M | $349.2M | $333.3M | $398.9M | $325.8M | $356.6M | $321.3M | $370.5M | $317.2M | $320.2M | $275.4M | $329.7M | $285.3M | $297M | $269.4M | $383.8M | $286.4M | $308.3M | $270.2M | $389.3M | $288.6M | $312M | $277.1M | $320.9M | $282.6M | $307.8M | $275.9M | $309.5M | $283.2M | $300.2M | $296M | $306.7M | $262.8M | $290.8M | $266.9M | $303.1M | $259.2M | $278.4M | $249.7M | $282.1M | $247.5M | $267.1M | $242.8M | $287.1M | $236.1M | $241.4M | $217.6M | $260.6M | $208.8M | $229.2M | $209.4M | $238.3M | $201.5M | $212.9M | $193.9M | $231M | $212.9M | $222M | $204.8M | $225.21M | $192.6M | $198.45M | $190.64M | $216.05M | $187.58M | $195.87M | $214.79M | $188.26M | $164.44M | $170.19M | $170.21M | $187.54M | $165.16M | $162.2M | $160.3M | $180.83M | $149.75M | $141.42M | $131.1M | $175.87M | $120.71M | $137.19M | $133.15M | $211.9M | $172.51M | $171.94M | $163.56M | $204.56M | $120.4M | $127.8M | $125.94M | $167.3M | $120.3M | $122.1M | $112.7M | $143.2M | $107.3M | $110.2M | $103.1M | $141.1M | $106.2M | $105.7M | $108M | $140.5M | $103.2M | $98.6M | $117.9M | $136.7M | $99.9M | $111.6M | $97.9M | $121.3M | $107.6M | $104M | $96.5M | $125M | $106.5M | $99.4M | $91.8M | $129.4M | $98.7M | $95.8M | $92.9M | $127.7M | $89.5M | $91M | $87.6M | $115.5M | $80.6M | $80.5M | $81.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $441.8M | $456.3M | $404.8M | $352.5M | $364.2M | $378.8M | $414.4M | $361.5M | $383.7M | $361.6M | $398M | $371.7M | $380.5M | $336.1M | $354M | $325.7M | $349.2M | $333.3M | $398.9M | $325.8M | $356.6M | $321.3M | $370.5M | $317.2M | $319.2M | $274.7M | $326.9M | $278.7M | $293.3M | $267.9M | $383.8M | $283.7M | $300.6M | $268.4M | $375.8M | $286.5M | $307.3M | $275.2M | $315M | $281.8M | $303.9M | $274.3M | $307.1M | $271.5M | $281.2M | $267.6M | $303.8M | $260.5M | $290.8M | $266.9M | $303.1M | $259.2M | $278.4M | $249.7M | $282.1M | $247.5M | $267.1M | $242.8M | $287.1M | $236.1M | $241.4M | $217.6M | $260.6M | $208.8M | $229.2M | $209.4M | $238.3M | $201.5M | $212.9M | $193.9M | $231M | $212.9M | $222M | $204.8M | $225.21M | $192.6M | $198.45M | $190.64M | $216.05M | $187.58M | $187.35M | $181.63M | $177.69M | $164.44M | $170.86M | $168.91M | $183.85M | $164.96M | $168.65M | $160.23M | $177.27M | $148.4M | $140.95M | $130.98M | $172.82M | $117.92M | $135.53M | $132.79M | $211.9M | $172.51M | $171.94M | $163.56M | $204.56M | $120.4M | $127.8M | $125.94M | $167.3M | $120.3M | $122.1M | $112.7M | $143.2M | $107.3M | $110.2M | $103.1M | $141.1M | $106.2M | $105.7M | $108M | $140.5M | $103.2M | $98.6M | $117.9M | $136.7M | $99.9M | $111.6M | $97.9M | $121.3M | $107.6M | $104M | $96.5M | $125M | $106.5M | $99.4M | $91.8M | $129.4M | $98.7M | $95.8M | $92.9M | $127.7M | $89.5M | $91M | $87.6M | $115.5M | $80.6M | $80.5M | $81.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1M | $700K | $2.8M | $6.6M | $3.7M | $1.5M | - | $2.7M | $7.7M | $1.8M | $13.5M | $2.1M | $4.7M | $1.9M | $5.9M | $800K | $3.9M | $1.6M | $2.4M | $11.7M | $19M | $28.4M | $2.9M | $2.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $8.52M | $33.16M | $10.57M | - | -$670K | $1.3M | $3.68M | $195K | -$6.45M | $69K | $3.56M | $1.35M | $472K | $120K | $3.06M | $2.79M | $1.66M | $367K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $336.4M | $252.6M | $315.5M | $292.6M | $258.6M | $225.2M | $307.8M | $288.4M | $235.9M | $237.7M | $303.3M | $251.1M | $235M | $226.8M | $270.4M | $241M | $173.8M | $227.1M | $304M | $273.8M | $258M | $256.2M | $290.2M | $273.1M | $260.3M | $195.2M | $303.1M | $261.2M | $215.2M | $199M | $297.7M | $238.8M | $204.8M | $192M | $292.4M | $197.9M | $137.3M | $137.8M | $225M | $172.1M | $128.9M | $130.7M | $214.6M | $150.4M | $122.8M | $122.1M | $202.3M | $159.6M | $121.7M | $124.6M | $199.1M | $148.4M | $116M | $112M | $200.3M | $144.2M | $121.3M | $112.5M | $192M | $128.4M | $109.3M | $110.6M | $185.4M | $126M | $97.5M | $100.8M | $183.4M | $117.5M | $89.3M | $90.3M | $136.1M | $95.5M | $75.9M | $81M | $146.11M | $91.73M | $73.35M | $73.72M | $139.63M | $81.7M | $54.7M | $24.29M | $135.49M | $78.9M | $71.15M | $57.96M | $127.59M | $74M | $69.72M | $61.38M | $121.38M | $62.73M | $56.36M | $55.03M | $112.9M | $53.96M | $55.5M | $52.1M | $90.65M | $56.44M | $49.57M | $44.94M | $93.07M | $52.45M | $42.68M | $37.89M | $82.6M | $44M | $35.7M | $32.64M | $85M | $39M | $31.1M | $30.1M | $77.9M | $32.4M | $28.7M | $28.7M | $73.9M | $33.2M | $21.9M | $25.1M | $73.7M | $43.7M | $39.7M | $43.9M | $74.4M | $50.5M | $37.6M | $36.2M | $67.7M | $48.7M | $33M | $31.1M | $61.4M | $42.7M | $32.3M | $30.7M | $55M | $36.7M | $26.2M | $27.7M | $48.4M | $35.3M | $21.1M | $22.2M | -$782.5M | $314.9M | $291.7M | $277.9M | -$756.3M | $285.3M | $277.2M | $272.1M | -$690.9M | $261.2M | $260.8M | $232M | -$615M | $235.2M | $223.5M | $223.2M | -$545.2M | $205.7M | $209.2M | $190.9M | -$481.4M | $187.7M | $186.9M | $172M |
| -$116.2M | -$67.6M | -$81.6M | -$44.7M | -$54M | -$38.7M | -$89.5M | -$42.2M | -$42.3M | -$43.4M | -$45.6M | -$42.3M | -$52.9M | -$67.3M | -$42.1M | $33.7M | -$43.8M | -$47.1M | -$65.1M | -$39M | -$52.3M | -$49.1M | -$50.4M | -$29.7M | -$34.2M | -$30.8M | -$35M | -$42.1M | -$43.2M | -$39M | -$38.8M | -$48.8M | -$55.8M | -$48.6M | -$69.3M | -$49.5M | -$18.4M | -$18M | -$18M | -$18.2M | -$16.9M | -$14.4M | -$15.7M | -$25.1M | -$31.4M | -$41.5M | -$15M | -$14.4M | -$12.2M | -$12.6M | -$36.4M | -$13.7M | -$12.7M | -$13.3M | -$13.3M | -$12.3M | -$14M | -$12.6M | -$13.8M | -$12M | -$11.4M | -$11.7M | -$11.1M | -$11.9M | -$12.3M | -$11.7M | -$17.5M | -$13.4M | -$18.6M | -$11.2M | -$52.8M | $12.7M | $12.1M | $5M | -$6.52M | $4.2M | $255K | $762K | -$7.61M | -$10.81M | $24.55M | -$24.74M | -$3.84M | $5.06M | $4.38M | $4.21M | $3.49M | $3.56M | $8.81M | $3.34M | $8.9M | $3.76M | $7.98M | $3.37M | $4.82M | $1.95M | $2.09M | $6.36M | -$2.77M | $6.01M | $3.11M | $7.05M | $22.75M | -$1.38M | $1.48M | $4.12M | $7M | $2.6M | -$11.4M | $2.8M | $2.2M | $3M | $2.4M | $2.8M | $5.7M | $7.1M | $3.1M | $2.9M | $4.7M | -$56.5M | $100K | $1.5M | $2.8M | $300K | -$800K | $1M | -$76M | $800K | $1.2M | $1M | $3.4M | $1.4M | -$200K | $500K | -$1.6M | $300K | $3.1M | $200K | -$1.5M | $1.5M | $3.1M | $2.5M | $900K | $100K | $8.6M | $600K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | $10.2M | $9.4M | - | - | $6.1M | $4.8M | - | - | - | $2.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $62.7M | $47.3M | $46.5M | $50.2M | $51M | $48.5M | $52.7M | $53.5M | $52.9M | $50.3M | $52.7M | $52.7M | $52.2M | $50.6M | $44.4M | $37.9M | $33.7M | $33.1M | $33.3M | $33.9M | $35.6M | $33.8M | $32.4M | $33.5M | $34.4M | $35.3M | $38.5M | $41.3M | $42.4M | $43M | $43.9M | $44.7M | $44.2M | $41.8M | $44.8M | $21.5M | $14.9M | $14.5M | $14.3M | $14.1M | $13.7M | $13.9M | $13.8M | $13.6M | $13M | $12.9M | $12.4M | $12.4M | $12.5M | $12.4M | $11.9M | $14M | $13.5M | $13.9M | $13.9M | $13.2M | $13.9M | $13.5M | $13.6M | $13.1M | $12.3M | $12.2M | $12.3M | $12.4M | $12.3M | $12.3M | $12.6M | $12.8M | $13M | $14.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$53.5M | -$20.3M | -$35.1M | $5.5M | -$3M | $9.8M | -$36.8M | $11.3M | $10.6M | $6.9M | -$3.1M | $1M | -$700K | -$16.7M | -$3.8M | $66.8M | -$10.1M | -$14M | -$31.8M | -$7.5M | -$16.7M | -$15.3M | -$18M | $3.8M | $200K | $4.5M | $3.5M | -$800K | -$800K | $4M | $5.1M | -$4.1M | -$11.6M | -$6.8M | -$24.5M | -$28M | -$3.5M | -$3.5M | -$3.7M | -$4.1M | -$3.2M | -$500K | -$1.9M | -$11.5M | -$18.4M | -$28.6M | -$2.6M | -$2M | $300K | -$200K | -$24.5M | $300K | $800K | $600K | $600K | $900K | -$100K | $900K | -$200K | $1.1M | $900K | $500K | $1.2M | $500K | - | $600K | -$4.9M | -$600K | -$5.6M | $3.2M | -$52.8M | $12.7M | $12.1M | $5M | -$6.52M | $4.2M | $255K | $762K | -$7.61M | -$10.81M | $24.55M | -$24.74M | -$3.84M | $5.06M | $4.38M | $4.21M | $3.49M | $3.56M | $8.81M | $3.34M | $8.9M | $3.76M | $7.98M | $3.37M | $4.82M | $1.95M | $2.09M | $6.36M | -$2.77M | $6.01M | $3.11M | $7.05M | $22.75M | -$1.38M | $1.48M | $4.12M | $7M | $2.6M | -$11.4M | $2.8M | $2.2M | $3M | $2.4M | $2.8M | $5.7M | $7.1M | $3.1M | $2.9M | $4.7M | -$56.5M | $100K | $1.5M | $2.8M | $300K | -$800K | $1M | -$76M | $800K | $1.2M | $1M | $3.4M | $1.4M | -$200K | $500K | -$1.6M | $300K | $3.1M | $200K | -$1.5M | $1.5M | $3.1M | $2.5M | $900K | $100K | $8.6M | $600K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $220.2M | $185M | $274M | $247.9M | $204.6M | $186.5M | $264.2M | $246.2M | $193.6M | $194.3M | $257.7M | $199.4M | $182.1M | $159.5M | $228.3M | $274.7M | $129.8M | $180M | $248.2M | $234.8M | $205.7M | $207.1M | $247.6M | $243.4M | $226.1M | $164.4M | $268.1M | $219.1M | $172M | $160M | $258.9M | $190M | $149M | $143.4M | $223.1M | $133M | $118.9M | $119.8M | $207M | $153.9M | $112M | $116.3M | $198.9M | $125.3M | $91.4M | $80.6M | $187.3M | $145.2M | $109.5M | $112.4M | $162.7M | $134.7M | $103.3M | $98.7M | $187M | $131.9M | $107.3M | $99.9M | $178.2M | $116.4M | $97.9M | $98.9M | $174.3M | $114.1M | $85.2M | $89.1M | $165.9M | $104.1M | $70.7M | $75.9M | $110.9M | $90.1M | $70.8M | $65.9M | $118.66M | $75.49M | $53.9M | $54.34M | $114.08M | $52.2M | $44.15M | $12.58M | $122.81M | $66.85M | $59.11M | $46.93M | $117.3M | $63.98M | $60.56M | $51.96M | $117.78M | $53.41M | $52.65M | $46.16M | $101.76M | $44.71M | $43.99M | $42.08M | $77.95M | $45.11M | $35.71M | $31.63M | $100.93M | $41.98M | $35.85M | $34.61M | $81.7M | $38.3M | $16.1M | $27.4M | $77.6M | $32.4M | $24.1M | $24.5M | $74.2M | $30.1M | $22.7M | $23.1M | $69.6M | -$31.5M | $14.1M | $14.4M | $63M | $30M | $24.8M | $31.3M | -$13.4M | $41.4M | $29.8M | $29.1M | $63M | $42.3M | $24.9M | $24.4M | $52.6M | $35.1M | $26.8M | $23.8M | $46.3M | $32M | $22.2M | $23.3M | $40.6M | $28.4M | $22.9M | $16.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $63.5M | $48.7M | $65.6M | $39.3M | $49.3M | $41.6M | $67.2M | $41M | $26.2M | $49.6M | $57.1M | $42.7M | $40.3M | $34.4M | $53.2M | $59.3M | $21.7M | $34.4M | $57.2M | $31.5M | $45.4M | $58.6M | $57.5M | $46.9M | $40.4M | $30.1M | $66.4M | $36.8M | $32.1M | $22.1M | $55.8M | $24.9M | $33.1M | -$271.1M | $57.7M | $33M | $27.3M | $33.3M | $61.5M | $34.3M | $25.9M | $31.3M | $59.4M | $37.4M | $14.5M | $20M | $48.6M | $31.1M | $31.2M | $35M | $39.6M | $35.3M | $30.6M | $28.1M | $46M | $33M | $30.8M | $30M | $50.9M | $31.2M | $30.4M | $30M | $46.6M | $18.3M | $25.7M | $27.5M | $55.8M | $32.1M | $23.8M | $21.4M | $32.1M | $26.8M | $21.8M | $19.8M | $36.26M | $23.2M | $16.76M | $15.99M | $33.96M | $13.65M | $13.07M | $4.03M | $40.16M | $22.6M | $18.92M | $15.02M | $34.46M | $19.77M | $18.71M | $16.06M | $36.41M | $17.1M | $15.68M | $14.21M | $31.87M | $14.26M | $13.79M | $13.25M | $25.68M | $14.93M | $11.82M | $10.47M | $29.81M | $14.95M | $11.65M | $10.19M | $27.7M | $12.9M | $10.3M | $9.2M | $27.6M | $10.9M | $8M | $8.3M | $26M | $10.9M | $7.9M | $7.9M | $23.7M | -$9.9M | $4.7M | $5M | $22.8M | $10.1M | $8.8M | $12M | -$2.7M | $15M | $10.7M | $10.8M | $24.1M | $17.4M | $9.6M | $9.4M | $20.1M | $13.5M | $10.3M | $9.1M | $16.3M | $11.2M | $7.3M | $8.1M | $15.1M | $10.5M | $6.8M | $6.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $160.2M | $1.022B | $226.6M | $225.5M | $175M | $162.3M | $215.2M | $223.1M | $184.2M | $166M | $219.3M | $170.1M | $152.1M | $139.1M | $185.7M | $222.9M | $118.5M | $154.9M | $197.4M | $212.4M | $183.7M | $161.8M | $200.7M | $206.1M | $195.9M | $144.7M | $213.4M | $191.9M | $149.4M | $148M | $214M | $173.5M | $123.3M | $422.6M | $175.7M | $108.2M | $100M | $93.5M | $157.4M | $127.7M | $93.8M | $93.4M | $149.2M | $97.6M | $84.3M | $70.5M | $148M | $122.9M | $84.5M | $82.5M | $130M | $104.4M | $78.6M | $76M | $148.5M | $104.4M | $80.4M | $74.5M | $131.8M | $92M | $73.6M | $76.8M | $133.7M | $102.4M | $66.2M | $67.9M | $116.3M | $75.1M | $50.7M | $57.7M | $82.4M | $68.6M | $53.5M | $51.4M | $87.63M | $56.92M | $41.62M | $44.64M | $83.59M | $43.2M | $62.37M | $15.83M | $89.42M | $48.82M | $44M | $37.37M | $89.13M | $47.43M | $43.68M | $39.17M | $85.24M | $51.93M | $40.91M | $36.51M | $78.09M | $36.05M | $34.33M | $34.51M | $59.87M | $34.82M | $27.07M | $27.24M | $57.62M | $31.27M | $24.2M | $24.42M | $54M | $25.4M | $5.8M | $18.2M | $50M | $21.5M | $16.1M | $16.2M | $48.2M | $20.2M | $14.8M | $15.2M | $45.9M | -$24.3M | $11M | $9.4M | $42.3M | $19.9M | $16M | $19.3M | -$2.8M | $26.4M | $19.1M | $18.3M | $12.3M | $24.9M | $18.1M | $17.8M | $35M | $24M | $18.9M | $17.4M | $30M | $20.8M | $14.9M | $15.2M | $25.5M | $17.9M | $16.1M | $9.9M | $20.3M | $16.7M | $8M | $7.5M | $16.4M | $11.9M | $3.6M | $4.4M | $14.7M | $4.2M | $7.4M | $4.4M | $21.2M | $3M | $3.9M | $4.2M | $16.9M | $3.8M | $3.5M | $3.6M | $16.3M | $4.2M | $7.7M | $26.4M |
Minority Interests | -$10.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $400K | $500K | - | - | $300K | $200K | - | - | - | - | - | - | - | - | - | - | - | -$200K | -$65K | -$27K | -$76K | -$191K | -$407K | -$493K | -$132K | -$730K | -$1.44M | -$1.31M | -$849K | -$1.21M | -$1.33M | -$1.79M | -$1.23M | -$822K | -$1.06M | -$846K | -$628K | -$951K | -$1.38M | -$919K | -$875K | -$721K | -$673K | -$807K | -$506K | -$437K | -$650K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $150.1M | $1.022B | $226.6M | $225.5M | $175M | $162.3M | $215.2M | $223.1M | $184.2M | $166M | $219.3M | $170.1M | $152.1M | $139.1M | $185.7M | $222.9M | $118.5M | $154.9M | $197.4M | $212.4M | $183.7M | $161.8M | $200.7M | $206.1M | $195.9M | $144.7M | $213.4M | $191.9M | $149.4M | $148M | $214M | $173.5M | $123.3M | $422.6M | $175.7M | $108.2M | $100M | $93.5M | $157.4M | $127.7M | $93.8M | $93.4M | $149.2M | $97.6M | $84.3M | $70.5M | $148M | $122.9M | $84.5M | $82.5M | $130M | $104.4M | $78.6M | $76M | $148.5M | $104.8M | $80.9M | $74.5M | $131.8M | $92.3M | $73.8M | $76.8M | $133.7M | $102.4M | $66.2M | $67.9M | $116.3M | $75.1M | $50.7M | $57.7M | $82.4M | $68.6M | $53.3M | $51.34M | $87.6M | $56.85M | $41.43M | $44.23M | $83.1M | $43.07M | $61.64M | $14.39M | $88.1M | $47.97M | $42.79M | $36.04M | $87.35M | $46.2M | $42.85M | $38.11M | $84.4M | $51.31M | $39.96M | $35.14M | $77.17M | $35.18M | $33.61M | $33.84M | $59.07M | $34.31M | $26.64M | $26.59M | $57.62M | $31.27M | $24.2M | $24.42M | $54M | $25.4M | $5.8M | $18.2M | $50M | $21.5M | $16.1M | $16.2M | $48.2M | $20.2M | $14.8M | $15.2M | $45.9M | -$24.3M | $11M | $9.4M | $42.3M | $19.9M | $16M | $19.3M | -$2.8M | $26.4M | $19.1M | $18.3M | $12.3M | $24.9M | $18.1M | $17.8M | $35M | $24M | $18.9M | $17.4M | $30M | $20.8M | $14.9M | $15.2M | $25.5M | $17.9M | $16.1M | $9.9M | $20.3M | $16.7M | $8M | $7.5M | $16.4M | $11.9M | $3.6M | $4.4M | $14.7M | $4.2M | $7.4M | $4.4M | $21.2M | $3M | $3.9M | $4.2M | $16.9M | $3.8M | $3.5M | $3.6M | $16.3M | $4.2M | $7.7M | $26.4M |
Shares Outstanding (Basic) | 269.2M | 268.8M | - | 268.6M | 268.6M | 268.3M | 268.4M | 268.6M | 268.6M | 268.4M | 268.4M | 268.4M | 268.4M | 268.2M | - | 268.3M | 268.3M | 267.8M | - | 267.4M | 267.3M | 267.1M | 267M | 266.7M | 266.2M | 266M | 266M | 265.6M | 264.6M | 264.4M | 264.2M | 263.2M | 262.8M | 262.4M | 262.2M | 252.6M | 249.4M | 250.2M | 251.6M | 252.8M | 253.8M | 254.2M | 255.6M | 256M | 255.8M | 256.4M | 257.6M | 259.2M | 260.4M | 262.2M | - | 264.2M | 264.2M | 265M | 265M | 265.4M | 265.2M | 266.2M | 265.8M | 265.2M | 264.8M | 265.8M | - | 266.6M | 266.2M | 264.6M | - | 261.8M | 261.2M | 260.6M | - | 258.6M | 257.4M | 256M | - | 258.2M | 260.3M | 260.69M | - | 263.17M | 264.36M | 265.22M | - | 267.91M | 269.48M | 271.3M | - | 273.92M | 275.36M | 274.71M | - | 278.89M | 278.4M | 279.76M | - | 279.81M | 280.11M | 278.43M | - | 274.5M | 273.19M | 272.68M | - | 271.87M | 276.59M | 556.3M | - | 283.16M | 289.67M | 285.79M | - | 290.8M | 293.62M | 293.87M | - | 298.37M | 300.86M | 303.92M | - | 317.92M | 325.26M | 325.26M | - | 324.7M | 324.64M | 324.76M | - | 325.17M | 325.41M | 325.48M | - | 323.98M | 323.68M | 322.95M | - | 320.82M | 320.46M | 321.18M | - | 319.55M | 319.54M | 319.46M | - | 321.86M | 338.14M | 333.09M | - | 331.66M | 331.66M | 331.66M | - | 374.43M | 374.43M | 373.34M | - | 384.45M | 384.45M | 384.45M | - | 385.92M | 390.5M | 390.5M | - | 390.69M | 389.31M | 393.22M | - | 393.22M | 393.22M | 393.22M |
Shares Outstanding (Diluted) | 269.2M | 269.4M | - | 269.3M | 269.4M | 269.5M | 269.7M | 269.7M | 269.7M | 269.6M | 269.6M | 270.1M | 269.8M | 269.8M | - | 270.2M | 270.5M | 270.5M | - | 270M | 270M | 269.9M | 269.7M | 269.6M | 268.5M | 268.7M | 268.6M | 268.4M | 267.8M | 267.6M | 267.5M | 266.4M | 265.8M | 265.8M | 265.2M | 255.6M | 252.8M | 253.8M | 254.4M | 255.8M | 256.6M | 256.6M | 258M | 258.4M | 258M | 258.6M | 259.6M | 261.2M | 262.4M | 264.4M | - | 267M | 267.2M | 268M | 268.2M | 268.6M | 268.2M | 269M | 268.6M | 268.2M | 268.2M | 269.2M | - | 269.8M | 269.6M | 268M | - | 264.8M | 263.6M | 263.8M | - | 264.6M | 263M | 262.2M | - | 264.8M | 267.27M | 268.39M | - | 269.66M | 270.84M | 270.61M | - | 274.76M | 277.48M | 280.91M | - | 283.37M | 284.99M | 283.63M | - | 286.17M | 284.82M | 284.92M | - | 285.52M | 280.11M | 278.43M | - | 280.1M | 280.38M | 279.85M | - | 277.91M | 558.54M | 558.54M | - | 283.16M | 289.67M | 285.79M | - | 290.8M | 293.62M | 293.87M | - | 298.37M | 300.86M | 303.92M | - | 317.92M | 325.26M | 325.26M | - | 324.7M | 324.64M | 324.76M | - | 325.17M | 325.41M | 325.48M | - | 323.98M | 323.68M | 322.95M | - | 320.82M | 320.46M | 321.18M | - | 319.55M | 319.54M | 319.46M | - | 321.86M | 338.14M | 333.09M | - | 331.66M | 331.66M | 331.66M | - | 374.43M | 374.43M | 373.34M | - | 384.45M | 384.45M | 384.45M | - | 385.92M | 390.5M | 390.5M | - | 390.69M | 389.31M | 393.22M | - | 393.22M | 393.22M | 393.22M |
EPS (Basic) | $0.56 | $3.78 | - | $0.84 | $0.65 | $0.60 | $0.80 | $0.83 | $0.69 | $0.62 | $0.82 | $0.63 | $0.57 | $0.52 | - | $0.83 | $0.44 | $0.58 | - | $0.79 | $0.69 | $0.61 | $0.75 | $0.77 | $0.74 | $0.54 | $0.80 | $0.73 | $0.57 | $0.56 | $0.81 | $0.66 | $0.47 | $1.61 | $0.67 | $0.43 | $0.40 | $0.38 | $0.63 | $0.51 | $0.37 | $0.37 | $0.59 | $0.38 | $0.33 | $0.28 | $0.58 | $0.48 | $0.33 | $0.32 | - | $0.40 | $0.30 | $0.29 | $0.56 | $0.40 | $0.31 | $0.28 | $0.50 | $0.35 | $0.28 | $0.29 | - | $0.39 | $0.25 | $0.26 | - | $0.29 | $0.20 | $0.22 | - | $0.27 | $0.21 | $0.20 | - | $0.22 | $0.16 | $0.17 | - | $0.17 | $0.24 | $0.055 | - | $0.18 | $0.16 | $0.14 | - | $0.17 | $0.16 | $0.14 | - | $0.19 | $0.15 | $0.13 | - | $0.13 | $0.12 | $0.06 | - | $0.13 | $0.098 | $0.098 | - | $0.12 | $0.088 | $0.044 | - | $0.045 | $0.01 | $0.031 | - | $0.036 | $0.028 | $0.028 | - | $0.034 | $0.025 | $0.025 | - | -$0.038 | $0.018 | $0.015 | - | $0.031 | $0.025 | $0.03 | - | $0.041 | $0.03 | $0.029 | - | $0.038 | $0.028 | $0.028 | - | $0.036 | $0.029 | $0.026 | - | $0.016 | $0.011 | $0.012 | - | $0.014 | $0.012 | $0.0075 | - | $0.0063 | $0.0031 | $0.0028 | - | $0.0041 | $0.0013 | $0.00078 | - | $0.00078 | $0.0013 | $0.00078 | - | $0.00078 | $0.00063 | $0.00078 | - | $0.00063 | $0.00063 | $0.00063 | - | $0.00078 | $0.0013 | $0.0042 |
EPS (Diluted) | $0.56 | $3.77 | - | $0.84 | $0.65 | $0.60 | $0.80 | $0.83 | $0.68 | $0.62 | $0.81 | $0.63 | $0.56 | $0.52 | - | $0.82 | $0.44 | $0.57 | - | $0.79 | $0.68 | $0.60 | $0.74 | $0.76 | $0.73 | $0.54 | $0.80 | $0.72 | $0.56 | $0.56 | $0.80 | $0.65 | $0.47 | $1.59 | $0.66 | $0.43 | $0.40 | $0.37 | $0.62 | $0.50 | $0.37 | $0.37 | $0.58 | $0.38 | $0.33 | $0.28 | $0.57 | $0.47 | $0.32 | $0.31 | - | $0.39 | $0.30 | $0.29 | $0.56 | $0.39 | $0.30 | $0.28 | $0.49 | $0.35 | $0.28 | $0.29 | - | $0.38 | $0.25 | $0.26 | - | $0.29 | $0.19 | $0.22 | - | $0.26 | $0.21 | $0.20 | - | $0.22 | $0.16 | $0.17 | - | $0.16 | $0.23 | $0.055 | - | $0.18 | $0.16 | $0.13 | - | $0.17 | $0.15 | $0.14 | - | $0.18 | $0.14 | $0.13 | - | $0.13 | $0.12 | $0.06 | - | $0.12 | $0.095 | $0.095 | - | $0.11 | $0.088 | $0.044 | - | $0.044 | $0.01 | $0.031 | - | $0.036 | $0.028 | $0.028 | - | $0.034 | $0.025 | $0.025 | - | -$0.038 | $0.018 | $0.015 | - | $0.031 | $0.025 | $0.03 | - | $0.041 | $0.03 | $0.029 | - | $0.038 | $0.028 | $0.028 | - | $0.036 | $0.029 | $0.026 | - | $0.016 | $0.011 | $0.012 | - | $0.014 | $0.012 | $0.0075 | - | $0.0063 | $0.0031 | $0.0028 | - | $0.0041 | $0.0013 | $0.00078 | - | $0.00078 | $0.0013 | $0.00078 | - | $0.00078 | $0.00063 | $0.00078 | - | $0.00063 | $0.00063 | $0.00063 | - | $0.00078 | $0.0013 | $0.0042 |
EBIT | $282.9M | $232.3M | $320.5M | $298.1M | $255.6M | $235M | $316.9M | $299.7M | $246.5M | $244.6M | $310.4M | $252.1M | $234.3M | $210.1M | $272.7M | $312.6M | $163.5M | $213.1M | $281.5M | $268.7M | $241.3M | $240.9M | $280M | $276.9M | $260.5M | $199.7M | $306.6M | $260.4M | $214.4M | $203M | $302.8M | $234.7M | $193.2M | $185.2M | $267.9M | $154.5M | $133.8M | $134.3M | $221.3M | $168M | $125.7M | $130.2M | $212.7M | $138.9M | $104.4M | $93.5M | $199.7M | $157.6M | $122M | $124.8M | $174.6M | $148.7M | $116.8M | $112.6M | $200.9M | $145.1M | $121.2M | $113.4M | $191.8M | $129.5M | $110.2M | $111.1M | $186.6M | $126.5M | $97.5M | $101.4M | $178.5M | $116.9M | $83.7M | $90.3M | $136.1M | $95.5M | $75.9M | $81M | $146.11M | $91.73M | $73.35M | $73.72M | $139.63M | $81.7M | $54.7M | $24.29M | $135.49M | $78.9M | $71.15M | $57.96M | $127.59M | $74M | $69.72M | $61.38M | $121.38M | $62.73M | $56.36M | $55.03M | $112.9M | $53.96M | $55.5M | $52.1M | $90.65M | $56.44M | $49.57M | $44.94M | $93.07M | $52.45M | $42.68M | $37.89M | $82.6M | $44M | $35.7M | $32.64M | $85M | $39M | $31.1M | $30.1M | $77.9M | $32.4M | $28.7M | $28.7M | $73.9M | $33.2M | $21.9M | $25.1M | $73.7M | $43.7M | $39.7M | $43.9M | $74.4M | $50.5M | $37.6M | $36.2M | $67.7M | $48.7M | $33M | $31.1M | $61.4M | $42.7M | $32.3M | $30.7M | $55M | $36.7M | $26.2M | $27.7M | $48.4M | $35.3M | $21.1M | $22.2M | -$782.5M | $314.9M | $291.7M | $277.9M | -$756.3M | $285.3M | $277.2M | $272.1M | -$690.9M | $261.2M | $260.8M | $232M | -$615M | $235.2M | $223.5M | $223.2M | -$545.2M | $205.7M | $209.2M | $190.9M | -$481.4M | $187.7M | $186.9M | $172M |
EBITDA | $416.4M | $320.4M | $384.1M | $363.2M | $325.5M | $288.8M | $369.8M | $356.2M | $305.4M | $294.6M | $374.6M | $312M | $296.3M | $285.7M | $338.7M | $316.4M | $229.1M | $282.3M | $356.5M | $323M | $305.7M | $308.9M | $336.4M | $319.4M | $303M | $242.6M | $351.3M | $307.1M | $260.2M | $245.4M | $344.7M | $281.1M | $246.9M | $232.7M | $329M | $215.2M | $168.3M | $166.2M | $253.6M | $201.6M | $156.2M | $158.2M | $242.3M | $176.8M | $151M | $146.8M | $227.2M | $184.5M | $148.7M | $151.6M | $203.7M | $173.9M | $142.3M | $138.8M | $226.3M | $171.3M | $146M | $139.2M | $217.1M | $153.1M | $134.1M | $134.3M | $210.4M | $150.2M | $120.3M | $123.9M | $208.1M | $140M | $116.4M | $110.3M | $194.9M | $108.6M | $90M | $103.7M | $179.04M | $113.61M | $98.15M | $99.41M | $176.21M | $118.73M | $51.52M | $67.12M | $159.71M | $97.14M | $84.63M | $71.39M | $142.68M | $89.17M | $79.38M | $74.28M | $130.83M | $74.94M | $64.46M | $66.57M | $127.16M | $57.72M | $70.79M | $60.65M | $111.56M | $68.68M | $65.78M | $55.17M | $88.87M | $68.21M | $55.12M | $48.24M | $91M | $54.9M | $62M | $43.44M | $98M | $49.5M | $41.8M | $40.3M | $84.1M | $38.1M | $37.4M | $38.6M | $84.9M | $104.8M | $38.7M | $39.7M | $88.9M | $57.4M | $56.1M | $59M | $168.4M | $66.6M | $50.9M | $48.3M | $77.5M | $60.1M | $46.2M | $42.6M | $75.2M | $53.1M | $40M | $40.6M | $67.5M | $45.7M | $32.8M | $34.5M | $57.2M | $44.1M | $21.8M | $30.3M | -$782.5M | $314.9M | $291.7M | $277.9M | -$756.3M | $285.3M | $277.2M | $272.1M | -$690.9M | $261.2M | $260.8M | $232M | -$615M | $235.2M | $223.5M | $223.2M | -$545.2M | $205.7M | $209.2M | $190.9M | -$481.4M | $187.7M | $186.9M | $172M |