Key Metrics
$277.61
$2.401B
$776.95M
$1.247B
$587.79M
$977.97M
31.17%
1.62%
7.64%
$268.34M
$4.22B
$2.129B
$1.554B
Financials
| Name | Feb 28, 2026 | Nov 30, 2025 | Aug 31, 2025 | May 31, 2025 | Feb 28, 2025 | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 | Feb 29, 2024 | Nov 30, 2023 | Aug 31, 2023 | May 31, 2023 | Feb 28, 2023 | Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 | Nov 30, 2020 | Aug 31, 2020 | May 31, 2020 | Feb 29, 2020 | Nov 30, 2019 | Aug 31, 2019 | May 31, 2019 | Feb 28, 2019 | Nov 30, 2018 | Aug 31, 2018 | May 31, 2018 | Feb 28, 2018 | Nov 30, 2017 | Aug 31, 2017 | May 31, 2017 | Feb 28, 2017 | Nov 30, 2016 | Aug 31, 2016 | May 31, 2016 | Feb 29, 2016 | Nov 30, 2015 | Aug 31, 2015 | May 31, 2015 | Feb 28, 2015 | Nov 30, 2014 | Aug 31, 2014 | May 31, 2014 | Feb 28, 2014 | Nov 30, 2013 | Aug 31, 2013 | May 31, 2013 | Feb 28, 2013 | Nov 30, 2012 | Aug 31, 2012 | May 31, 2012 | Feb 29, 2012 | Nov 30, 2011 | Aug 31, 2011 | May 31, 2011 | Feb 28, 2011 | Nov 30, 2010 | Aug 31, 2010 | May 31, 2010 | Feb 28, 2010 | Nov 30, 2009 | Aug 31, 2009 | May 31, 2009 | Feb 28, 2009 | Nov 30, 2008 | Aug 31, 2008 | May 31, 2008 | Feb 29, 2008 | Nov 30, 2007 | Aug 31, 2007 | May 31, 2007 | Feb 28, 2007 | Nov 30, 2006 | Aug 31, 2006 | May 31, 2006 | Feb 28, 2006 | Nov 30, 2005 | Aug 31, 2005 | May 31, 2005 | Feb 28, 2005 | Nov 30, 2004 | Aug 31, 2004 | May 31, 2004 | Feb 29, 2004 | Nov 30, 2003 | Aug 31, 2003 | May 31, 2003 | Feb 28, 2003 | Nov 30, 2002 | Aug 31, 2002 | May 31, 2002 | Feb 28, 2002 | Nov 30, 2001 | Aug 31, 2001 | May 31, 2001 | Feb 28, 2001 | Nov 30, 2000 | Aug 31, 2000 | May 31, 2000 | Feb 29, 2000 | Nov 30, 1999 | Aug 31, 1999 | May 31, 1999 | Feb 28, 1999 | Nov 30, 1998 | Aug 31, 1998 | May 31, 1998 | Feb 28, 1998 | Nov 30, 1997 | Aug 31, 1997 | May 31, 1997 | Feb 28, 1997 | Nov 30, 1996 | Aug 31, 1996 | May 31, 1996 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $611.02M | $607.62M | $596.9M | $585.52M | $570.66M | $568.67M | $562.19M | $552.71M | - | $542.22M | $535.8M | $529.81M | $515.09M | $504.82M | $499.3M | $488.75M | $431.12M | $424.73M | $411.89M | $399.56M | $391.79M | $388.21M | $383.59M | $374.08M | $369.78M | $366.66M | $364.28M | $364.53M | $354.9M | $351.64M | $345.86M | $339.91M | $335.23M | $329.14M | $326.64M | $312.12M | $294.35M | $288.06M | $287.29M | $287.5M | $281.8M | $270.5M | $261.78M | $254.52M | $247.79M | $242.68M | $238.66M | $231.76M | $226.93M | $222.98M | $219.33M | $214.61M | $213.08M | $211.09M | $207.66M | $202.31M | $199.37M | $196.45M | $191.94M | $183.65M | $177.64M | $173.29M | $168.23M | $160.3M | $157.28M | $155.24M | $155.46M | $154.39M | $156.54M | $155.63M | $153.71M | $147.4M | $140.24M | $134.18M | $129.53M | $121.08M | $116.31M | $108.88M | $105.22M | $98.82M | $93.67M | $89.65M | $82.77M | $79.34M | $76.47M | $74.06M | $67.68M | $63.6M | $61.37M | $59.26M | $51.72M | $59.11M | $55.08M | $52.82M | $54.06M | $52.42M | $50.37M | $49.01M | $47.48M | $45.37M | $42.92M | $40.91M | $37.11M | $34.3M | $32.49M | $30.3M | $28.3M | $26.45M | $25.24M | $23.8M | $22.2M | $20.2M | $19.1M | $17.5M | $16.5M | $15.1M | $14M | $12.9M | $12.2M | $11.4M |
Cost of Revenue | $296.74M | $287.92M | $288.67M | $280.73M | $269.6M | $258.78M | $258.2M | $246.99M | - | $251.62M | $263.69M | $241.69M | $240.81M | $227.04M | $241.94M | $222.62M | $199.41M | $207.13M | $197.53M | $205.26M | $195.52M | $188.09M | $183.57M | $170.7M | $176.22M | $164.96M | $167.73M | $163.83M | $165.11M | $166.78M | $169.47M | $165.07M | $163.23M | $161.52M | $161.27M | $146.43M | $131.64M | $127.25M | $124.16M | $124.6M | $123.91M | $114.74M | $107.59M | $100.69M | $99.52M | $97.54M | $92.52M | $90.66M | $87.25M | $83.25M | $80.23M | $76.72M | $75.84M | $73.59M | $72.29M | $68.88M | $67.53M | $66.83M | $65.48M | $62.22M | $60.14M | $56.79M | $53.92M | $51.36M | $50.87M | $50.41M | $52.65M | $50.85M | $52.54M | $53.33M | $50.68M | $48.13M | $47.48M | $44.94M | $41.7M | $39.43M | $36.73M | $34.94M | $32.62M | $31.54M | $29.12M | $28.06M | $24.73M | $23.77M | $21.29M | $22.01M | $19.73M | $18.39M | $18.2M | $17.88M | $11.63M | $18.95M | $16.39M | $15.75M | $17.71M | $17.34M | $16.6M | $16.3M | $28.96M | $11.55M | $10.75M | $10.32M | $8.79M | $8.78M | $8.39M | $7.7M | $7.3M | $6.9M | $6.8M | $6.6M | $6.3M | $5.7M | $6.1M | $5.8M | $7.8M | $3.9M | $4.4M | $3.5M | $4M | $3.4M |
Gross Profit | $314.28M | $319.71M | $308.23M | $304.79M | $301.06M | $309.89M | $303.99M | $305.72M | - | $290.6M | $272.11M | $288.12M | $274.28M | $277.77M | $257.35M | $266.13M | $231.71M | $217.59M | $214.36M | $194.3M | $196.27M | $200.12M | $200.02M | $203.38M | $193.56M | $201.7M | $196.55M | $200.7M | $189.79M | $184.86M | $176.4M | $174.84M | $172M | $167.62M | $165.37M | $165.69M | $162.72M | $160.81M | $163.13M | $162.9M | $157.89M | $155.77M | $154.18M | $153.84M | $148.28M | $145.13M | $146.14M | $141.1M | $139.68M | $139.73M | $139.1M | $137.89M | $137.24M | $137.5M | $135.37M | $133.43M | $131.84M | $129.62M | $126.46M | $121.42M | $117.5M | $116.5M | $114.32M | $108.95M | $106.41M | $104.84M | $102.82M | $103.54M | $104.01M | $102.3M | $103.02M | $99.27M | $92.76M | $89.23M | $87.84M | $81.65M | $79.58M | $73.94M | $72.59M | $67.27M | $64.54M | $61.59M | $58.04M | $55.57M | $55.18M | $52.06M | $47.96M | $45.21M | $43.17M | $41.38M | $40.09M | $40.16M | $38.7M | $37.07M | $36.35M | $35.08M | $33.77M | $32.71M | $18.52M | $33.82M | $32.18M | $30.59M | $28.32M | $25.52M | $24.09M | $22.6M | $21M | $19.55M | $18.44M | $17.2M | $15.9M | $14.5M | $13M | $11.7M | $8.7M | $11.2M | $9.6M | $9.4M | $8.2M | $8M |
| $129.32M | $127.63M | $130.91M | $110.64M | $115.56M | $118.55M | $172.52M | $103.1M | - | $101.56M | $131.23M | $115.73M | $104.58M | $105.6M | $123.85M | $119.88M | $98.07M | $91.24M | $95.19M | $76.6M | $80.13M | $79.09M | $101.45M | $81.74M | $87.31M | $88.52M | $84.99M | $83.46M | $81.1M | $84.33M | $88.04M | $81.57M | $76.51M | $78.52M | $82.95M | $78.05M | $70.97M | $70.49M | $75.4M | $73.61M | $72.54M | $68.46M | $68.53M | $68.48M | $67.63M | $64.87M | $66.76M | $68.06M | $64.63M | $64.99M | $68.57M | $66.26M | $81.08M | $66.41M | $64.74M | $64.94M | $64.72M | $62.86M | $67.47M | $59.6M | $59.41M | $57.08M | $56.89M | $53.26M | $51.94M | $50.79M | $48.46M | $50.23M | $51.97M | $50.97M | $52.79M | $51.35M | $49.52M | $46.74M | $45.17M | $42.43M | $41.8M | $38.52M | $39.31M | $36.32M | $34.9M | $34.19M | $29.26M | $28.21M | $28.15M | $26.21M | $24.73M | $23.38M | $21.67M | $20.34M | $19.62M | $20.66M | $19.81M | $19.2M | -$63.01M | $18.96M | $18.73M | $19.29M | $16.87M | $16.52M | $15.82M | $15M | $14.1M | $12.7M | $11.68M | $11M | $10.3M | $9.6M | $9.2M | $8.7M | $10M | $7.1M | $5.8M | $6M | $3.3M | $6M | $4.3M | $5.1M | $5.7M | $4.5M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $129.32M | $127.63M | $130.91M | $110.64M | $115.56M | $118.55M | $172.52M | $103.1M | - | $101.56M | $131.23M | $115.73M | $104.58M | $105.6M | $123.85M | $119.88M | $98.07M | $91.24M | $95.19M | $76.6M | $80.13M | $79.09M | $101.45M | $81.74M | $87.31M | $88.52M | $84.99M | $83.46M | $81.1M | $84.33M | $88.04M | $81.57M | $76.51M | $78.52M | $82.95M | $78.05M | $70.97M | $70.49M | $75.4M | $73.61M | $72.54M | $68.46M | $68.53M | $68.48M | $67.63M | $64.87M | $66.76M | $68.06M | $64.63M | $64.99M | $68.57M | $66.26M | $81.08M | $66.41M | $64.74M | $64.94M | $64.72M | $62.86M | $67.47M | $59.6M | $59.41M | $57.08M | $56.89M | $53.26M | $51.94M | $50.79M | $48.46M | $50.23M | $51.97M | $50.97M | $52.79M | $51.35M | $49.52M | $46.74M | $45.17M | $42.43M | $41.8M | $38.52M | $39.31M | $36.32M | $34.9M | $34.19M | $29.26M | $28.21M | $28.15M | $26.21M | $24.73M | $23.38M | $21.67M | $20.34M | $19.62M | $20.66M | $19.81M | $19.2M | $19.01M | $18.96M | $18.73M | $18.39M | $16.87M | $16.52M | $15.82M | $15M | $14.1M | $12.7M | $11.68M | $11M | $10.3M | $9.6M | $9.2M | $8.7M | $10M | $7.1M | $5.8M | $6M | $3.3M | $6M | $4.3M | $5.1M | $5.7M | $4.5M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$82.02M | - | - | $904K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $184.96M | $192.07M | $177.32M | $194.16M | $185.49M | $191.34M | $131.47M | $202.62M | - | $189.04M | $140.88M | $172.4M | $169.7M | $172.18M | $133.51M | $146.25M | $133.64M | $126.36M | $119.18M | $117.7M | $116.13M | $121.03M | $98.58M | $121.64M | $106.26M | $113.19M | $111.57M | $117.24M | $108.69M | $100.54M | $88.36M | $93.27M | $95.49M | $89.1M | $82.43M | $87.64M | $91.75M | $90.32M | $87.73M | $89.29M | $85.34M | $87.31M | $85.65M | $85.36M | $80.65M | $80.26M | $79.39M | $73.04M | $75.05M | $74.74M | $70.53M | $71.64M | $56.16M | $71.09M | $70.63M | $68.49M | $67.12M | $66.75M | $58.99M | $61.82M | $58.09M | $59.43M | $57.43M | $55.68M | $54.47M | $54.05M | $54.36M | $53.31M | $52.04M | $51.33M | $50.23M | $47.92M | $43.24M | $42.5M | $42.67M | $39.22M | $37.79M | $35.42M | $33.29M | $30.95M | $29.64M | $27.4M | $28.78M | $27.37M | $27.03M | $25.85M | $23.23M | $21.83M | $21.5M | $21.04M | $20.47M | $19.5M | $18.89M | $17.87M | $99.36M | $16.12M | $15.04M | $13.42M | $13.6M | $12.99M | $12.54M | $11.78M | $11.06M | $10.18M | $9.25M | $8.7M | $7.7M | $7.35M | $6.94M | $6.6M | $3.9M | $5.4M | $5.7M | $4.6M | $4.2M | $3.9M | $4M | $3.4M | $1.7M | $2.8M |
| -$23.85M | -$1.96M | $11.63M | -$14.21M | -$13.17M | -$11.6M | -$14.34M | -$12.09M | - | -$13.84M | -$33.57M | -$10.4M | -$15.84M | -$14.29M | -$17.08M | -$60.97M | -$11.68M | -$6.43M | -$733K | -$3.43M | -$1.47M | -$799K | -$2.43M | -$2.5M | -$3.15M | -$4.45M | - | -$3.86M | -$128K | -$137K | - | - | - | -$2.92M | $0 | - | -$1.21M | -$499K | $113.22M | -$433K | -$424K | $93K | $391K | $482K | $534K | $430K | $227K | $334K | $344K | $341K | $345K | $361K | $357K | $428K | $459K | $483K | $496K | $277K | $194K | $172K | $132K | $125K | $72K | $86K | $151K | $238K | $96K | $181K | $197K | $618K | $835K | $852K | $1.43M | $2.04M | $2.36M | $2.14M | $1.8M | $1.49M | $1.42M | $1.06M | $562K | $1.7M | $442K | $316K | $216K | $168K | $128K | $223K | $687K | $735K | $638K | $509K | $546K | $596K | $615K | $522K | $574K | -$296K | $640K | $830K | $942K | $931K | $812K | -$1.79M | $700K | $700K | $600K | $500K | $500K | $500K | $2.6M | $400K | -$400K | $400K | $300K | $200K | -$300K | $100K | $1.5M | $100K | |
| Non-Operating Interest Income | $891K | $1.09M | $2.05M | $1.51M | $273K | $2.7M | $4.02M | $4.57M | - | $3.01M | $4.62M | $3.08M | - | $2.21M | - | $4.13M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $13.06M | $13.39M | $12.89M | $15.12M | $13.92M | $14.4M | $15.55M | $16.89M | - | $16.74M | $16.69M | $16.35M | $16.74M | $16.54M | $14.3M | $16.18M | $1.67M | $1.49M | $1.71M | $1.84M | $1.81M | $1.03M | $1.83M | $2.21M | $2.66M | $3.13M | - | $4.38M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$11.68M | $10.34M | $22.47M | -$594K | $471K | $103K | -$2.82M | $234K | - | -$118K | -$21.5M | $2.87M | $899K | $40K | -$2.77M | -$48.92M | -$10.01M | -$4.93M | $979K | -$1.59M | $347K | $230K | -$607K | -$289K | -$487K | -$1.31M | - | $521K | -$128K | -$137K | - | - | - | -$2.92M | $0 | - | -$1.21M | -$499K | $113.22M | -$433K | -$424K | $93K | $391K | $482K | $534K | $430K | $227K | $334K | $344K | $341K | $345K | $361K | $357K | $428K | $459K | $483K | $496K | $277K | $194K | $172K | $132K | $125K | $72K | $86K | $151K | $238K | $96K | $181K | $197K | $618K | $835K | $852K | $1.43M | $2.04M | $2.36M | $2.14M | $1.8M | $1.49M | $1.42M | $1.06M | $562K | $1.7M | $442K | $316K | $216K | $168K | $128K | $223K | $687K | $735K | $638K | $509K | $546K | $596K | $615K | $522K | $574K | -$296K | $640K | $830K | $942K | $931K | $812K | -$1.79M | $700K | $700K | $600K | $500K | $500K | $500K | $2.6M | $400K | -$400K | $400K | $300K | $200K | -$300K | $100K | $1.5M | $100K |
Income Before Tax | $161.11M | $190.11M | $188.95M | $179.95M | $172.32M | $179.74M | $117.13M | $190.53M | - | $175.2M | $107.31M | $162M | $156.76M | $157.89M | $116.43M | $85.28M | $121.96M | $119.93M | $118.44M | $114.28M | $114.67M | $120.23M | $96.14M | $119.14M | $103.11M | $108.74M | $108.29M | $113.38M | $104.35M | $95.94M | $83.94M | $89.51M | $92.21M | $86.18M | $79.77M | $85.23M | $89.49M | $89.82M | $199.82M | $88.86M | $84.92M | $87.4M | $86.04M | $85.84M | $81.18M | $80.69M | $79.61M | $73.37M | $75.4M | $75.08M | $70.88M | $72M | $56.52M | $71.51M | $71.09M | $68.98M | $67.61M | $67.03M | $59.18M | $62M | $58.23M | $59.55M | $57.5M | $55.77M | $54.62M | $54.29M | $54.46M | $53.49M | $52.23M | $51.95M | $51.07M | $48.77M | $44.67M | $44.54M | $45.03M | $41.36M | $39.58M | $36.91M | $34.71M | $32.01M | $30.21M | $29.11M | $29.22M | $27.68M | $27.25M | $26.01M | $23.36M | $22.05M | $22.19M | $21.77M | $21.11M | $20.01M | $19.43M | $18.46M | $17.96M | $16.64M | $15.61M | $14.03M | $14.24M | $13.81M | $13.48M | $12.71M | $11.87M | $8.39M | $9.95M | $9.3M | $8.4M | $7.7M | $7.4M | $7.1M | $6.4M | $5.8M | $5.2M | $5M | $4.4M | $4.2M | $3.7M | $3.5M | $3.2M | $3M |
Income Tax | $28.06M | $37.53M | $35.34M | $31.41M | $27.46M | $29.72M | $27.63M | $32.4M | - | $26.64M | $42.19M | $27.34M | $25.17M | $21.09M | $12.01M | $10.37M | $12.02M | $12.28M | $17.38M | $13.6M | $18.02M | $19.03M | $7.07M | $17.92M | $14.42M | $14.78M | $16.76M | $21.12M | $19.65M | $11.65M | $15.11M | $14.77M | $39.08M | $15.8M | $20.22M | $19.82M | $22.78M | $23.24M | $55.51M | $22.08M | $17.16M | $27.44M | $23.86M | $24.43M | $19.58M | $24.83M | $24.21M | $21.84M | $22.97M | $22.9M | $19.92M | $18.63M | $11.98M | $21.74M | $22.55M | $21M | $20.87M | $21.49M | $18.3M | $18.68M | $12.97M | $17.95M | $18.21M | $17.11M | $18.51M | $18.14M | $18.18M | $14.95M | $17.68M | $16.36M | $17.48M | $16.23M | $15.18M | $15.14M | $14.31M | $12.79M | $13.1M | $13.11M | $11.27M | $10.98M | $10.96M | $9.91M | $10.57M | $8.13M | $10.08M | $9.62M | $8.67M | $7.37M | $7.45M | $7.87M | $7.62M | $5.74M | $7.29M | $6.93M | $6.79M | $6.29M | $4.9M | $5.41M | $5.53M | $5.25M | $5.11M | $4.96M | $4.58M | $3.24M | $2.63M | $3.8M | $3.5M | $2.9M | $2.9M | $2.8M | $2.8M | $2.5M | $2.3M | $2.2M | $1.9M | $1.8M | $1.6M | $1.5M | $1.4M | $1.3M |
Net Income | $133.06M | $152.58M | $153.62M | $148.54M | $144.86M | $150.02M | $89.5M | $158.14M | - | $148.56M | $65.12M | $134.66M | $131.59M | $136.8M | $104.42M | $74.91M | $109.94M | $107.65M | $101.06M | $100.68M | $96.64M | $101.21M | $89.08M | $101.22M | $88.69M | $93.96M | $91.53M | $92.27M | $84.7M | $84.3M | $68.82M | $74.75M | $53.14M | $70.38M | $59.55M | $65.41M | $66.71M | $66.58M | $144.31M | $66.78M | $67.76M | $59.97M | $62.18M | $61.41M | $61.6M | $55.86M | $55.41M | $51.53M | $52.43M | $52.18M | $50.96M | $53.37M | $44.54M | $49.77M | $48.54M | $47.98M | $46.75M | $45.54M | $40.88M | $43.31M | $45.25M | $41.6M | $39.29M | $38.66M | $36.12M | $36.14M | $36.28M | $38.54M | $34.56M | $35.59M | $33.58M | $32.54M | $29.49M | $29.4M | $30.72M | $28.58M | $26.48M | $23.8M | $23.44M | $21.04M | $19.24M | $19.2M | $18.65M | $19.55M | $17.17M | $16.4M | $14.69M | $14.69M | $14.74M | $13.91M | $13.49M | $14.27M | $12.15M | $11.54M | $11.17M | $10.35M | $10.72M | $8.61M | $8.71M | $8.57M | $8.37M | $7.75M | $7.29M | $5.15M | $7.31M | $5.5M | $4.9M | $4.8M | $4.5M | $4.3M | $3.6M | $3.3M | $3.1M | $2.8M | $2.5M | $2.4M | $2.1M | $2M | $1.8M | $1.7M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $133.06M | $152.58M | $153.62M | $148.54M | $144.86M | $150.02M | $89.5M | $158.14M | - | $148.56M | $65.12M | $134.66M | $131.59M | $136.8M | $104.42M | $74.91M | $109.94M | $107.65M | $101.06M | $100.68M | $96.64M | $101.21M | $89.08M | $101.22M | $88.69M | $93.96M | $91.53M | $92.27M | $84.7M | $84.3M | $68.82M | $74.75M | $53.14M | $70.38M | $59.55M | $65.41M | $66.71M | $66.58M | $144.31M | $66.78M | $67.76M | $59.97M | $62.18M | $61.41M | $61.6M | $55.86M | $55.41M | $51.53M | $52.43M | $52.18M | $50.96M | $53.37M | $44.54M | $49.77M | $48.54M | $47.98M | $46.75M | $45.54M | $40.88M | $43.31M | $45.25M | $41.6M | $39.29M | $38.66M | $36.12M | $36.14M | $36.28M | $38.54M | $34.56M | $35.59M | $33.58M | $32.54M | $29.49M | $29.4M | $30.72M | $28.58M | $26.48M | $23.8M | $23.44M | $21.04M | $19.24M | $19.2M | $18.65M | $19.55M | $17.17M | $16.4M | $14.69M | $14.69M | $14.74M | $13.91M | $13.49M | $14.27M | $12.15M | $11.54M | $11.17M | $10.35M | $10.72M | $8.61M | $8.71M | $8.57M | $8.37M | $7.75M | $7.29M | $5.15M | $7.31M | $5.5M | $4.9M | $4.8M | $4.5M | $4.3M | $3.6M | $3.3M | $3.1M | $2.8M | $2.5M | $2.4M | $2.1M | $2M | $1.8M | $1.7M |
Shares Outstanding (Basic) | 36.93M | 37.41M | 37.76M | 37.91M | 38.02M | 38.01M | 38.01M | 38.09M | 38.1M | 38.02M | 38.09M | 38.28M | 38.28M | 38.21M | 38.04M | 37.97M | 37.88M | 37.77M | 37.62M | 37.77M | 37.84M | 38.01M | 38.03M | 37.91M | 37.85M | 37.9M | 38.12M | 38.22M | 38.1M | 38.08M | 38.19M | 38.38M | 38.93M | 39.11M | 39.02M | 39.2M | 39.42M | 39.7M | 40.04M | 40.66M | 41.01M | 41.38M | 41.32M | 41.53M | 41.63M | 41.58M | 41.79M | 42.02M | 42.36M | 42.99M | 43.32M | 44.04M | 43.58M | 44.34M | 44.28M | 44.81M | 44.76M | 45.11M | - | 45.83M | 46.23M | 46.35M | - | 47.41M | 47.16M | 47.12M | - | 47.12M | 47M | 47.41M | - | 47.93M | 48.07M | 48.38M | - | 48.91M | 48.96M | 48.96M | - | 48.85M | 48.57M | 48.37M | - | 48.04M | 48M | 47.59M | - | 70.18M | 74.09M | 50.7M | - | 50.18M | 50.43M | 76.04M | - | 50.62M | 50.32M | 50.24M | - | 49.76M | 49.46M | 49.32M | - | 48.65M | 47.83M | 47.44M | - | 46.91M | 137.11M | 45.39M | - | 43.43M | 43.31M | 43.14M | - | 42.91M | 42.67M | 42.91M | - | 42.82M |
Shares Outstanding (Diluted) | 37.06M | 37.62M | 38.16M | 38.34M | 38.51M | 38.52M | 38.52M | 38.64M | 38.65M | 38.64M | 38.78M | 38.91M | 38.98M | 38.91M | 38.82M | 38.72M | 38.76M | 38.64M | 38.48M | 38.49M | 38.62M | 38.7M | 38.94M | 38.48M | 38.58M | 38.59M | 39.06M | 38.99M | 38.62M | 38.81M | 38.88M | 39.1M | 39.85M | 39.68M | 39.28M | 39.46M | 39.7M | 40.1M | 40.67M | 41.19M | 41.54M | 42.06M | 42M | 42.3M | 42.31M | 42.34M | 42.39M | 42.62M | 43.11M | 43.77M | 44.04M | 44.49M | 44.46M | 44.98M | 45.15M | 45.74M | 45.71M | 46.1M | - | 47.15M | 47.43M | 47.49M | - | 47.73M | 48.07M | 48.88M | - | 48.84M | 48.5M | 49.08M | - | 49.82M | 50.02M | 50.61M | - | 51.39M | 51.31M | 51.08M | - | 50.91M | 50.77M | 50.06M | - | 49.99M | 50.4M | 50.02M | - | 73.23M | 76.87M | 53.31M | - | 51.91M | 51.85M | 78.1M | - | 52.83M | 52.62M | 51.93M | - | 52.09M | 52.17M | 52.22M | - | 51.76M | 51.99M | 47.44M | - | 46.91M | 151.17M | 45.39M | - | 43.43M | 43.31M | 43.14M | - | 42.91M | 42.67M | 42.91M | - | 42.82M |
EPS (Basic) | $3.60 | $4.08 | $4.07 | $3.92 | $3.81 | $3.95 | $2.35 | $4.15 | $3.70 | $3.91 | $1.71 | $3.52 | $3.44 | $3.58 | $2.74 | $1.97 | $2.90 | $2.85 | $2.69 | $2.67 | $2.55 | $2.66 | $2.34 | $2.67 | $2.34 | $2.48 | $2.40 | $2.41 | $2.22 | $2.21 | $1.80 | $1.95 | $1.37 | $1.80 | $1.53 | $1.67 | $1.69 | $1.68 | $3.60 | $1.64 | $1.65 | $1.45 | $1.51 | $1.48 | $1.48 | $1.34 | $1.33 | $1.23 | $1.24 | $1.21 | $1.18 | $1.21 | $1.02 | $1.12 | $1.10 | $1.07 | $1.04 | $1.01 | - | $0.95 | $0.98 | $0.90 | - | $0.83 | $0.77 | $0.77 | - | $0.82 | $0.74 | $0.75 | - | $0.68 | $0.61 | $0.61 | - | $0.58 | $0.54 | $0.49 | - | $0.43 | $0.40 | $0.40 | - | $0.41 | $0.36 | $0.35 | - | $0.21 | $0.20 | $0.27 | - | $0.29 | $0.24 | $0.15 | - | $0.21 | $0.21 | $0.17 | - | $0.17 | $0.17 | $0.16 | - | $0.11 | $0.15 | $0.038 | - | $0.036 | $0.033 | $0.022 | - | $0.018 | $0.016 | $0.013 | - | $0.012 | $0.01 | $0.0089 | - | $0.0089 |
EPS (Diluted) | $3.59 | $4.06 | $4.03 | $3.87 | $3.76 | $3.89 | $2.32 | $4.09 | $3.65 | $3.84 | $1.68 | $3.46 | $3.38 | $3.52 | $2.69 | $1.93 | $2.84 | $2.79 | $2.63 | $2.62 | $2.50 | $2.62 | $2.29 | $2.63 | $2.30 | $2.43 | $2.34 | $2.37 | $2.19 | $2.17 | $1.77 | $1.91 | $1.33 | $1.77 | $1.52 | $1.66 | $1.68 | $1.66 | $3.55 | $1.62 | $1.63 | $1.43 | $1.48 | $1.45 | $1.46 | $1.32 | $1.31 | $1.21 | $1.22 | $1.19 | $1.16 | $1.20 | $1 | $1.11 | $1.08 | $1.05 | $1.02 | $0.99 | - | $0.92 | $0.95 | $0.88 | - | $0.81 | $0.75 | $0.74 | - | $0.79 | $0.71 | $0.73 | - | $0.65 | $0.59 | $0.58 | - | $0.56 | $0.52 | $0.47 | - | $0.41 | $0.38 | $0.38 | - | $0.39 | $0.34 | $0.33 | - | $0.20 | $0.19 | $0.26 | - | $0.27 | $0.23 | $0.15 | - | $0.19 | $0.21 | $0.17 | - | $0.17 | $0.16 | $0.15 | - | $0.10 | $0.14 | $0.036 | - | $0.031 | $0.031 | $0.019 | - | $0.015 | $0.016 | $0.013 | - | $0.012 | $0.01 | $0.0089 | - | $0.0089 |
EBIT | $174.17M | $203.5M | $201.84M | $195.07M | $186.24M | $194.14M | $132.68M | $207.43M | - | $191.93M | $124M | $178.35M | $173.5M | $174.42M | $130.73M | $101.46M | $123.63M | $121.42M | $120.16M | $116.12M | $116.48M | $121.26M | $97.97M | $121.35M | $105.77M | $111.87M | $111.57M | $117.76M | $108.69M | $100.54M | $88.36M | $93.27M | $95.49M | $89.1M | $82.43M | $87.64M | $91.75M | $90.32M | $87.73M | $89.29M | $85.34M | $87.31M | $85.65M | $85.36M | $80.65M | $80.26M | $79.39M | $73.04M | $75.05M | $74.74M | $70.53M | $71.64M | $56.16M | $71.09M | $70.63M | $68.49M | $67.12M | $66.75M | $58.99M | $61.82M | $58.09M | $59.43M | $57.43M | $55.68M | $54.47M | $54.05M | $54.36M | $53.31M | $52.04M | $51.33M | $50.23M | $47.92M | $43.24M | $42.5M | $42.67M | $39.22M | $37.79M | $35.42M | $33.29M | $30.95M | $29.64M | $27.4M | $28.78M | $27.37M | $27.03M | $25.85M | $23.23M | $21.83M | $21.5M | $21.04M | $20.47M | $19.5M | $18.89M | $17.87M | $99.36M | $16.12M | $15.04M | $13.42M | $13.6M | $12.99M | $12.54M | $11.78M | $11.06M | $10.18M | $9.25M | $8.7M | $7.7M | $7.35M | $6.94M | $6.6M | $3.9M | $5.4M | $5.7M | $4.6M | $4.2M | $3.9M | $4M | $3.4M | $1.7M | $2.8M |
EBITDA | $226.05M | $255.64M | $252.39M | $243.89M | $232.25M | $237.43M | $177.89M | $247.68M | - | $226.62M | $178.58M | $214.91M | $210.06M | $210.4M | $168.62M | $188.58M | $160.6M | $153.44M | $147.05M | $144.06M | $142.97M | $147.25M | $157.44M | $146.3M | $129.49M | $136.96M | $128.09M | $132.65M | $123.5M | $114.78M | $102.79M | $107.74M | $109.57M | $103.38M | $96.95M | $100.76M | $103.59M | $100.34M | $97.56M | $99.25M | $95.17M | $95.75M | $92.77M | $93.36M | $88.65M | $88.48M | $87.97M | $81.45M | $83.73M | $83.5M | $79.37M | $80.57M | $65.26M | $80M | $79.36M | $76.85M | $75.41M | $74.88M | $67.69M | $70.84M | $67.33M | $68.7M | $67.28M | $64.81M | $63.38M | $62.96M | $63.03M | $61.69M | $60.39M | $59.17M | $57.55M | $54.63M | $49.63M | $47.57M | $47.65M | $44.72M | $42.99M | $40.51M | $38.38M | $36.21M | $34.84M | $31.38M | $33.15M | $31.48M | $31.3M | $30.27M | $27.03M | $24.79M | $23.96M | $24.71M | $24.37M | $23.34M | $22.73M | $21.55M | $103.17M | $19.98M | $18.95M | $18.7M | $17.54M | $16.47M | $15.42M | $14.66M | $13.41M | $14.61M | $11.72M | $10.9M | $10.1M | $9.45M | $8.74M | $8M | $3.3M | $7M | $7.6M | $5.3M | $5.1M | $5M | $5.6M | $4.2M | $1M | $3.4M |