Key Metrics
$13.20
$11.282B
$685M
$2.698B
-$1.916B
$1.849B
11.16%
10.6%
10.84%
$218M
$17.274B
$6.358B
$7.268B
Financials
| Name | May 31, 2026 | Feb 28, 2026 | Nov 30, 2025 | Aug 31, 2025 | May 31, 2025 | Feb 28, 2025 | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 | Feb 29, 2024 | Nov 30, 2023 | Aug 31, 2023 | May 31, 2023 | Feb 28, 2023 | Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 | Nov 30, 2020 | Aug 31, 2020 | May 31, 2020 | Feb 29, 2020 | Nov 30, 2019 | Aug 31, 2019 | May 31, 2019 | Feb 28, 2019 | Nov 30, 2018 | Aug 31, 2018 | May 31, 2018 | Feb 28, 2018 | Nov 30, 2017 | Aug 31, 2017 | May 31, 2017 | Feb 28, 2017 | Nov 30, 2016 | Aug 31, 2016 | May 31, 2016 | Feb 29, 2016 | Nov 30, 2015 | Aug 31, 2015 | May 31, 2015 | Feb 28, 2015 | Nov 30, 2014 | Aug 31, 2014 | May 31, 2014 | Feb 28, 2014 | Nov 30, 2013 | Aug 31, 2013 | May 31, 2013 | Feb 28, 2013 | Nov 30, 2012 | Aug 31, 2012 | May 31, 2012 | Feb 29, 2012 | Nov 30, 2011 | Aug 31, 2011 | May 31, 2011 | Feb 28, 2011 | Nov 30, 2010 | Aug 31, 2010 | May 31, 2010 | Feb 28, 2010 | Nov 30, 2009 | Aug 31, 2009 | May 31, 2009 | Feb 28, 2009 | Nov 30, 2008 | Aug 31, 2008 | May 31, 2008 | Feb 29, 2008 | Nov 30, 2007 | Aug 31, 2007 | May 31, 2007 | Feb 28, 2007 | Nov 30, 2006 | Aug 31, 2006 | May 31, 2006 | Feb 28, 2006 | Nov 30, 2005 | Aug 31, 2005 | May 31, 2005 | Feb 28, 2005 | Nov 30, 2004 | Aug 31, 2004 | May 31, 2004 | Feb 29, 2004 | Nov 30, 2003 | Aug 31, 2003 | May 31, 2003 | Feb 28, 2003 | Nov 30, 2002 | Aug 31, 2002 | May 31, 2002 | Feb 28, 2002 | Nov 30, 2001 | Aug 31, 2001 | May 31, 2001 | Feb 28, 2001 | Nov 30, 2000 | Aug 31, 2000 | May 31, 2000 | Feb 29, 2000 | Nov 30, 1999 | Aug 31, 1999 | May 31, 1999 | Feb 28, 1999 | Nov 30, 1998 | Aug 31, 1998 | May 31, 1998 | Feb 28, 1998 | Nov 30, 1997 | Aug 31, 1997 | May 31, 1997 | Feb 28, 1997 | Nov 30, 1996 | Aug 31, 1996 | May 31, 1996 | Feb 29, 1996 | Nov 30, 1995 | Aug 31, 1995 | May 31, 1995 | Feb 28, 1995 | Nov 30, 1994 | Aug 31, 1994 | May 31, 1994 | Feb 28, 1994 | Nov 30, 1993 | Aug 31, 1993 | May 31, 1993 | Feb 28, 1993 | Nov 30, 1992 | Aug 31, 1992 | May 31, 1992 | Feb 29, 1992 | Nov 30, 1991 | Aug 31, 1991 | May 31, 1991 | Feb 28, 1991 | Nov 30, 1990 | Aug 31, 1990 | May 31, 1990 | Feb 28, 1990 | Nov 30, 1989 | Aug 31, 1989 | May 31, 1989 | Feb 28, 1989 | Nov 30, 1988 | Aug 31, 1988 | May 31, 1988 | Feb 29, 1988 | Nov 30, 1987 | Aug 31, 1987 | May 31, 1987 | Feb 28, 1987 | Nov 30, 1986 | Aug 31, 1986 | May 31, 1986 | Feb 28, 1986 | Nov 30, 1985 | Aug 31, 1985 | May 31, 1985 | Feb 28, 1985 | Nov 30, 1984 | Aug 31, 1984 | May 31, 1984 | Feb 29, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.882B | $2.788B | $2.979B | $2.633B | $2.782B | $2.841B | $3.195B | $2.795B | $2.906B | $3.033B | $3.208B | $2.904B | $2.973B | $3.087B | $3.313B | $2.904B | $2.91B | $2.914B | $3.059B | $2.653B | $2.74B | $2.771B | $2.995B | $2.679B | $3.288B | $2.555B | $2.821B | $2.391B | $2.613B | $2.707B | $2.384B | $1.834B | $1.966B | $1.995B | $2.173B | $1.804B | $1.862B | $1.981B | $2.088B | $1.896B | $2.828B | $2.199B | $2.359B | $2.795B | $4.105B | $2.907B | $3.136B | $2.763B | $4.436B | $3.947B | $4.221B | $3.716B | $4.594B | $3.834B | $3.727B | $3.302B | $3.414B | $3.396B | $3.432B | $3.105B | $3.17B | $3.141B | $3.148B | $2.804B | $2.849B | $3.031B | $3.1B | $2.886B | $3.267B | $3.125B | $3.252B | $3.057B | $1.611B | $3.528B | $2.951B | $2.621B | $3.333B | $2.918B | $3.089B | $2.689B | $2.975B | $2.862B | $3.002B | $2.674B | $3.385B | $3.57B | $4.009B | $3.383B | $3.756B | $3.526B | $3.805B | $3.229B | $2.363B | $3.614B | $4.451B | $7.063B | $6.414B | $6.245B | $7.364B | $7.608B | $6.684B | $6.379B | $7.232B | $6.802B | $6.54B | $5.905B | $6.603B | $6.594B | $6.013B | $5.693B | $6.404B | $6.483B | $5.882B | $5.468B | $6.548B | $6.263B | $5.198B | $5.459B | $6.59B | $6.158B | $5.987B | $5.772B | $6.626B | $6.436B | $5.817B | $5.758B | $6.289B | $6.246B | $5.888B | $5.581B | $6.355B | $5.687B | $5.378B | $5.06B | $5.564B | $5.516B | $5.575B | $4.849B | $5.471B | $5.325B | $4.815B | $4.874B | $5.328B | $4.487B | $4.006B | $3.626B | $3.861B | $4.008B | $2.972B | $2.717B | $2.844B | $2.808B | $2.57B | $2.193B | $2.296B | $2.416B | $3.834B | $1.532B | $1.695B | $1.771B | $1.589B | $1.302B | $1.444B | $1.576B | $1.391B | $1.221B | $1.42B | $1.467B | $1.045B | $844.7M |
Cost of Revenue | $2.178B | $2.13B | $2.283B | $1.992B | $2.075B | $2.131B | $2.348B | $2.056B | $2.101B | $2.174B | $2.362B | $2.081B | $2.19B | $2.248B | $2.391B | $2.184B | $2.197B | $2.217B | $2.304B | $1.98B | $2.018B | $2.013B | $2.106B | $1.869B | $2.365B | $1.871B | $2.023B | $1.726B | $1.905B | $1.955B | $1.707B | $1.319B | $1.391B | $1.396B | $1.515B | $1.285B | $1.333B | $1.36B | $1.441B | $1.351B | $2.067B | $1.58B | $1.691B | $2.094B | $3.212B | $2.187B | $2.379B | $2.172B | $3.53B | $3.024B | $3.261B | $2.924B | $3.642B | $2.963B | $2.866B | $2.434B | $2.733B | $2.609B | $2.678B | $2.509B | $2.466B | $2.344B | $2.388B | $2.153B | $2.144B | $2.252B | $2.258B | $2.18B | $2.443B | $2.386B | $2.565B | $2.465B | $1.527B | $2.555B | $2.209B | $2.002B | $2.442B | $2.143B | $2.278B | $2.026B | $2.275B | $2.142B | $2.271B | $2.003B | $2.635B | $2.804B | $3.108B | $2.7B | $2.968B | $2.725B | $2.909B | $2.545B | $1.533B | $2.774B | $3.529B | $6.043B | $5.431B | $5.291B | $6.263B | $6.552B | $6.429B | $5.457B | $6.128B | $5.621B | $6.238B | $4.892B | $5.335B | $5.487B | $4.879B | $4.558B | $5.174B | $5.446B | $4.728B | $4.528B | $5.4B | $5.269B | $4.166B | $4.473B | $5.529B | $5.26B | $4.993B | $4.81B | $5.565B | $5.547B | $4.807B | $4.844B | $5.299B | $5.429B | $5.049B | $4.735B | $5.433B | $4.937B | $4.587B | $4.29B | $4.682B | $4.769B | $4.678B | $4.022B | $4.604B | $4.573B | $4.04B | $4.154B | $4.569B | $3.997B | $3.539B | $3.193B | $3.445B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $704.1M | $657.7M | $696M | $640.6M | $707.2M | $710.3M | $846.7M | $739.3M | $804.9M | $858.8M | $846.6M | $823.1M | $783.4M | $838.8M | $922.3M | $720.3M | $713.4M | $697.2M | $754.8M | $673.4M | $721.7M | $758.4M | $888.9M | $810.2M | $922.8M | $684.4M | $797.9M | $664.5M | $708M | $752.3M | $677.2M | $515.5M | $575.4M | $598.8M | $658.3M | $519M | $529M | $621M | $647.5M | $544.6M | $760.9M | $619.8M | $668M | $701.1M | $892.4M | $720M | $757.3M | $590.8M | $905.5M | $923.1M | $959.8M | $792.1M | $951.8M | $870.9M | $861.6M | $868.6M | $680.9M | $786.6M | $754M | $596M | $704M | $797.3M | $760M | $651.3M | $705.1M | $778.6M | $842.6M | $706.2M | $823.7M | $739.4M | $686.5M | $591.5M | $83.4M | $973M | $742.2M | $618.8M | $890.2M | $775M | $810.3M | $663M | $699.6M | $719.4M | $731.4M | $670.7M | $750.6M | $766.4M | $901M | $682.8M | $788.2M | $800.2M | $896.3M | $684.2M | $829.1M | $839.9M | $921.4M | $1.021B | $982.9M | $953.9M | $1.1B | $1.056B | $254.7M | $922.1M | $1.104B | $1.18B | $302M | $1.013B | $1.268B | $1.107B | $1.135B | $1.135B | $1.231B | $1.038B | $1.154B | $940.4M | $1.148B | $994.2M | $1.033B | $986M | $1.061B | $897.1M | $994.4M | $962.2M | $1.062B | $889.2M | $1.009B | $913.5M | $990.1M | $817M | $839.2M | $846.8M | $921.9M | $750.4M | $791M | $770.3M | $882.4M | $746.8M | $897M | $826.3M | $866.7M | $752.4M | $775.1M | $720.6M | $759.4M | $490.6M | $467.5M | $432.9M | $415.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $401.1M | $377.6M | $325.1M | $335.6M | $333M | $443.7M | $444.1M | $337.7M | $1.361B | $387.4M | $398.1M | $334.1M | $720.4M | $342.8M | $366.6M | $735.5M | $480.3M | $321.9M | $329.3M | $294M | $422M | $296M | $344M | $286.5M | $532M | $303.5M | $358.5M | $391.3M | $389.3M | $324.3M | $477.6M | $247.1M | $441.5M | $330.2M | $307.3M | $239M | $417.8M | $349.7M | $417.9M | $231.7M | $789.7M | $447M | $483.2M | $405.4M | $521.4M | $360.3M | $392M | $393.8M | $1.086B | $534.9M | $553.1M | $538.1M | $571M | $611.7M | $493.8M | $450.5M | $745.3M | $356.7M | $438.9M | $406.6M | $252.2M | $404.1M | $428.3M | $410M | $511.7M | $418.2M | $456.1M | $421.9M | $510.8M | $424.7M | $389M | $368.7M | $339.3M | $494.6M | $489.3M | $381.5M | $570M | $450.2M | $450.4M | $437.2M | $568.5M | $514.7M | $450.4M | $417M | $488.4M | $505.9M | $433.4M | $410.1M | $424M | $426.2M | $477.7M | $464M | $472M | $482.6M | $534.2M | $581.8M | $568.3M | $583.3M | $627M | $644.8M | $378.6M | $603.1M | $528.9M | $735.1M | -$34.3M | $542.1M | $731.8M | $732.3M | $635.8M | $640.4M | $658.9M | $663.3M | $640.9M | $581.9M | $609.8M | $618.3M | $576M | $561.2M | $569.2M | $559M | $537.7M | $570.5M | $591.6M | $578.3M | $540.3M | $569.3M | $575.2M | $545.1M | $545.3M | $518.8M | $537.2M | $489.7M | $516.3M | $499.1M | $518.9M | $482.3M | $614.1M | $532.3M | $515.8M | $474.1M | $481.2M | $492.5M | $491.1M | $318.1M | $296.6M | $294.7M | $273.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $401.1M | $377.6M | $325.1M | $335.6M | $333M | $443.7M | $444.1M | $337.7M | $1.361B | $387.4M | $398.1M | $334.1M | $726.4M | $348.8M | $372.7M | $741.6M | $499.3M | $338M | $345.4M | $310.1M | $435.3M | $309.7M | $357.7M | $300.3M | $532M | $319.9M | $369.8M | $400.8M | $394.7M | $334.1M | $487.3M | $257.3M | $441.5M | $352.1M | $324.8M | $259.6M | $417.8M | $349.7M | $417.9M | $231.7M | $789.7M | $447M | $483.2M | $405.4M | $521.4M | $360.3M | $392M | $393.8M | $1.086B | $534.9M | $553.1M | $538.1M | $571M | $611.7M | $493.8M | $450.5M | $745.3M | $356.7M | $438.9M | $406.6M | $252.2M | $404.1M | $428.3M | $410M | $511.7M | $418.2M | $456.1M | $421.9M | $510.8M | $424.7M | $389M | $368.7M | $339.3M | $494.6M | $489.3M | $381.5M | $570M | $450.2M | $450.4M | $437.2M | $568.5M | $514.7M | $450.4M | $417M | $488.4M | $505.9M | $433.4M | $410.1M | $424M | $426.2M | $477.7M | $464M | $472M | $482.6M | $534.2M | $581.8M | $568.3M | $583.3M | $627M | $644.8M | $378.6M | $603.1M | $528.9M | $735.1M | -$34.3M | $542.1M | $731.8M | $732.3M | $635.8M | $640.4M | $658.9M | $663.3M | $640.9M | $581.9M | $609.8M | $618.3M | $576M | $561.2M | $569.2M | $559M | $537.7M | $570.5M | $591.6M | $578.3M | $540.3M | $569.3M | $575.2M | $545.1M | $545.3M | $518.8M | $537.2M | $489.7M | $516.3M | $499.1M | $518.9M | $482.3M | $614.1M | $532.3M | $515.8M | $474.1M | $481.2M | $492.5M | $491.1M | $318.1M | $296.6M | $294.7M | $273.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | -$6M | -$6M | -$6.1M | -$6.1M | -$19M | -$16.1M | -$16.1M | -$16.1M | -$13.3M | -$13.7M | -$13.7M | -$13.8M | - | -$16.4M | -$11.3M | -$9.5M | -$5.4M | -$9.8M | -$9.7M | -$10.2M | - | -$21.9M | -$17.5M | -$20.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $303M | $280.1M | $370.9M | $305M | $374.2M | $266.6M | $402.6M | $401.6M | -$556.1M | $471.4M | $448.5M | $489M | $57M | $490M | $549.6M | -$21.3M | $214.1M | $359.2M | $409.4M | $363.3M | $286.4M | $448.7M | $531.2M | $509.9M | $390.8M | $364.5M | $428.1M | $263.7M | $313.3M | $418.2M | $189.9M | $258.2M | $133.9M | $246.7M | $333.5M | $259.4M | $111.2M | $271.3M | $229.6M | $312.9M | -$28.8M | $172.8M | $184.8M | $295.7M | $371M | $359.7M | $365.3M | $197M | -$180.2M | $388.2M | $406.7M | $254M | $380.8M | $259.2M | $367.8M | $418.1M | -$64.4M | $429.9M | $315.1M | $189.4M | $451.8M | $393.2M | $331.7M | $241.3M | $193.4M | $360.4M | $386.5M | $284.3M | $312.9M | $314.7M | $297.5M | $222.8M | -$255.9M | $478.4M | $252.9M | $237.3M | $320.2M | $324.8M | $359.9M | $225.8M | $131.1M | $204.7M | $281M | $253.7M | $262.2M | $260.5M | $467.6M | $272.7M | $364.2M | $374M | $418.6M | $220.2M | $357.1M | $357.3M | $387.2M | $438.7M | $414.6M | $370.6M | $473.3M | $411.2M | $317.8M | $319M | $575.1M | $311.8M | $250.7M | $339.7M | $409.8M | $243.9M | $371.8M | $366.7M | $447M | $254.2M | $349.4M | $293.6M | $427.4M | $265.1M | $356.6M | $316.4M | $389M | $232.9M | $344.2M | $296.1M | $357.3M | $223.7M | $315.3M | $270.2M | $321.1M | $194M | $271.8M | $237.1M | $292.1M | $168M | $202.5M | $202.9M | $277.7M | $179M | $205M | $209.2M | $272.6M | $200.9M | $229M | $192M | $232.2M | $136.4M | $139.9M | $105.3M | $142.1M | $4.008B | -$7.924B | $2.717B | $2.844B | $2.808B | -$6.608B | $2.193B | $2.296B | $2.416B | -$4.846B | $1.532B | $1.695B | $1.771B | -$4.102B | $1.302B | $1.444B | $1.576B | -$3.914B | $1.221B | $1.42B | $1.467B | -$2.153B | $844.7M |
| -$1.991B | -$50.5M | -$1.026B | -$15.9M | -$81M | -$77.6M | -$56.6M | -$73.6M | $85.3M | -$107.9M | -$59.4M | -$70.8M | -$102M | -$98.2M | -$94.2M | -$91M | -$77.2M | -$78.5M | -$78.8M | -$78.1M | -$85.1M | -$86.9M | -$94M | -$99.9M | -$152.6M | -$101.3M | -$110.1M | -$113.2M | -$125.5M | -$121.1M | -$70.9M | -$38.8M | -$44.5M | -$17.9M | -$20.5M | -$15.8M | -$37.5M | -$45.7M | -$54.1M | -$58.2M | -$61M | -$76.4M | -$79.2M | -$80.3M | -$88.6M | -$79.8M | -$78.7M | -$83.3M | -$93M | -$95M | -$95.5M | -$95.8M | -$102.3M | -$70.6M | -$53.4M | -$49.3M | -$50.8M | -$49.7M | -$50.6M | -$52.9M | -$54.9M | -$51.6M | -$33.7M | -$37.3M | - | -$39.7M | -$40.5M | -$41.4M | - | $11.1M | $1.9M | $900K | -$31M | $45.3M | $12.5M | $9.6M | $20M | $9.6M | $12.6M | $2.2M | -$18.4M | -$600K | -$16.7M | $315.5M | $9.9M | $121.7M | $15.1M | $14.1M | $14.1M | $1.9M | $16.3M | $11.2M | $11.9M | $11.8M | $7.4M | - | - | - | - | - | - | - | - | - | -$260.8M | -$27.7M | -$30.2M | -$3.5M | - | - | - | - | - | - | - | - | - | - | - | - | -$512.3M | $1.1M | $3.6M | -$200K | -$1.6M | -$500K | $2.8M | $2.7M | $600K | $1.1M | -$1.6M | $5.1M | $6.5M | $4.7M | $8.2M | $6M | $4.9M | $4M | $5.3M | $3.3M | $6.5M | $4.7M | $7M | $5.4M | $5.6M | $5.9M | $4.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $600K | $500K | $3.8M | $2.6M | $600K | $400K | $600K | $900K | $2.4M | $1.4M | $800K | $1.1M | $1.3M | $1.1M | $600K | $900K | $1M | $500K | $300K | $300K | $300K | $400K | $400K | $800K | $800K | $1.3M | $400K | $600K | $1.8M | $1.9M | $2.5M | $600K | $1M | $800K | $1.1M | $900K | $900K | $1.3M | $800K | $700K | $500K | $500K | $0 | $200K | $300K | $200K | $300K | $500K | $800K | $300K | $800K | $500K | $600K | $900K | $700K | $800K | $800K | $1M | $900K | $1.3M | $900K | $2.5M | $19.4M | $19.4M | - | $21.5M | $20.6M | $20.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $100.3M | $93.6M | $99.8M | $96.4M | $102.4M | $101.3M | $108.8M | $106.7M | $107.1M | $107.9M | $114.1M | $107.1M | $109.3M | $105.3M | $100.9M | $98M | $97.2M | $95.1M | $95.2M | $94.5M | $98.7M | $101M | $108.1M | $114.5M | $126.1M | $119M | $121.8M | $123.3M | $132.7M | $132.8M | $83.1M | $49.6M | $45.5M | $40.6M | $39.1M | $37.3M | $38.4M | $47M | $54.9M | $58.9M | $61.5M | $76.9M | $79.2M | $80.5M | $88.9M | $80M | $79M | $83.8M | $93.8M | $95.3M | $96.3M | $96.3M | $102.9M | $71.5M | $54.1M | $50.1M | $51.6M | $50.7M | $51.5M | $54.2M | $55.8M | $54.1M | $53.1M | $56.7M | - | $61.2M | $61.1M | $61.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$1.891B | $42.6M | -$930.2M | $77.9M | $20.8M | $23.3M | $51.6M | $32.2M | $190M | -$1.4M | $53.9M | $35.2M | $6M | $6M | $6.1M | $6.1M | $19M | $16.1M | $16.1M | $16.1M | $13.3M | $13.7M | $13.7M | $13.8M | -$27.3M | $16.4M | $11.3M | $9.5M | $5.4M | $9.8M | $9.7M | $10.2M | - | $21.9M | $17.5M | $20.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $11.1M | $1.9M | $900K | -$31M | $45.3M | $12.5M | $9.6M | $20M | $9.6M | $12.6M | $2.2M | -$18.4M | -$600K | -$16.7M | $315.5M | $9.9M | $121.7M | $15.1M | $14.1M | $14.1M | $1.9M | $16.3M | $11.2M | $11.9M | $11.8M | $7.4M | - | - | - | - | - | - | - | - | - | -$260.8M | -$27.7M | -$30.2M | -$3.5M | - | - | - | - | - | - | - | - | - | - | - | - | -$512.3M | $1.1M | $3.6M | -$200K | -$1.6M | -$500K | $2.8M | $2.7M | $600K | $1.1M | -$1.6M | $5.1M | $6.5M | $4.7M | $8.2M | $6M | $4.9M | $4M | $5.3M | $3.3M | $6.5M | $4.7M | $7M | $5.4M | $5.6M | $5.9M | $4.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | -$1.688B | $229.6M | -$655.3M | $289.1M | $293.2M | $189M | $346M | $328M | -$470.8M | $363.5M | $389.1M | $418.2M | -$45M | $391.8M | $455.4M | -$112.3M | $136.9M | $280.7M | $330.6M | $285.2M | $201.3M | $361.8M | $437.2M | $410M | $238.2M | $263.2M | $318M | $150.5M | $187.8M | $297.1M | $119M | $219.4M | $89.4M | $228.8M | $313M | $243.6M | $73.7M | $225.6M | $175.5M | $254.7M | -$89.8M | $96.4M | $105.6M | $215.4M | $282.4M | $279.9M | $286.6M | $113.7M | -$273.2M | $293.2M | $311.2M | $158.2M | $278.5M | $188.6M | $314.4M | $368.8M | -$115.2M | $380.2M | $264.5M | $136.5M | $396.9M | $341.6M | $298M | $204M | $177.1M | $320.7M | $346M | $242.9M | $285.5M | $272.7M | $254.8M | $172.7M | -$324.3M | $416.3M | $190.7M | $182.5M | $260.8M | $268.7M | $307.8M | $167.8M | $76.7M | $135.9M | $212.4M | $510.7M | $194.5M | $378.1M | $381.8M | $199.3M | $299.3M | $312.2M | $366.7M | $166M | $298.3M | $305.5M | $324.6M | $355.1M | $311.1M | $276.5M | $373.5M | $307.1M | $217.7M | $188.1M | $457.7M | $235.7M | -$80M | $231.3M | $302.1M | $164.2M | -$130.2M | $278.7M | $356M | $177.8M | $274.3M | $217.4M | $351.9M | $191.5M | $295.5M | $243.1M | $316.3M | $162.8M | -$236.9M | $214.6M | $283.3M | $147.6M | $250.6M | $197.5M | $249.8M | $128M | $212.9M | $171.1M | $225.3M | $110.7M | $155.2M | $145.3M | $213M | $117.9M | $157.9M | $127M | $187.3M | $115.5M | $158.3M | $107.9M | $152.5M | $96.6M | $110.7M | $67M | $99.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | -$70.9M | $29.8M | $8.3M | $124.6M | $37.2M | $43.9M | $61.5M | -$138.9M | -$34.6M | $95.9M | $102.9M | $98.3M | -$18.3M | $100.1M | $122.5M | $14.4M | $26.7M | $109.9M | $84.2M | $69.7M | -$75.2M | $101.6M | $80.7M | $86.7M | $59.8M | $68.9M | $84.1M | -$11.5M | $71.8M | $67.2M | $22.4M | $57.4M | $36.5M | -$91.4M | $109.5M | $120M | -$60.8M | $67.9M | $78.4M | $169.2M | -$33.9M | $33.6M | $43.1M | $85M | $105M | $100.6M | $101.9M | $43.1M | $57.3M | $78.2M | $106M | $28.9M | $89.6M | $77.7M | $109.7M | $123.8M | -$42.5M | $112.1M | $92.9M | $48.7M | $135.6M | $122.5M | $101.4M | $66.9M | $48.9M | $102.6M | $114.1M | $88.8M | $95.2M | $92M | $84.6M | $66M | -$144.6M | $151.5M | $68.6M | $61.1M | $93.3M | $91.8M | $119.1M | $61.5M | $7.6M | $37.6M | $79.5M | $177.6M | $83.6M | $149.6M | $151.3M | $81M | $103.6M | $110.3M | $128.8M | -$1.3M | $90.6M | $105.2M | $116.2M | $131.4M | $118.9M | $105.7M | $141.9M | $116.7M | $81.5M | $72.3M | $176.5M | $89.6M | -$29.8M | $87.9M | $114.8M | $62.4M | $11.1M | $107.3M | $137M | $68.5M | $105.6M | $83.7M | $134.7M | $73.2M | $109M | $98M | $129M | $66.7M | -$43.2M | $86.2M | $116.2M | $60.5M | $100.2M | $79M | $99.9M | $51.2M | $81.1M | $67.4M | $91.3M | $43.1M | $59.1M | $51.7M | $83.1M | $46M | $50M | $42.9M | $75.6M | $46.8M | $58.9M | $42.3M | $64.2M | $38.6M | $37.1M | $22.8M | $36M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | -$1.617B | $199.8M | -$663.6M | $164.5M | $256M | $145.1M | $284.5M | $466.9M | -$567.2M | $308.8M | $286.2M | $319.9M | $36.3M | $342.2M | $382.2M | -$77.5M | $157.7M | $218.9M | $275.9M | $235.7M | $309.9M | $281.7M | $379.5M | $329.8M | $201.3M | $204.7M | $261.5M | $174.3M | $125.2M | $242.6M | $132.4M | $178.2M | $70.3M | $363.7M | $224.5M | $153.3M | $151.9M | $180.2M | $125.9M | $190M | $120.9M | $206.3M | $159.3M | -$1.152B | $211.5M | -$952.7M | $15.9M | $484.5M | -$321.4M | $236.9M | $252.4M | $147.2M | $194M | $123.4M | $216.5M | $252.2M | -$58.1M | $280.7M | $183.1M | $94.1M | $255.6M | $215.1M | $201.8M | $146.3M | $90.2M | $228.7M | $239.2M | $165.2M | $174.7M | $193.2M | $168.5M | $442.4M | $201.3M | $309.1M | $244.8M | $175.4M | $192M | $192.6M | $213.3M | $166.7M | $50.3M | -$25.2M | $152.5M | $347.3M | $101.8M | $165.3M | $239.6M | $134.7M | $211.5M | $215.3M | $270.1M | $194.9M | $150.4M | $161M | $235.8M | $227.6M | $192.2M | $170.8M | $231.6M | $188.4M | $92.3M | $115.8M | $281.2M | $146.1M | -$50.2M | $143.4M | $187.3M | $101.8M | -$141.3M | $171.4M | $219M | $109.3M | $168.7M | $118.9M | $217.2M | $118.3M | $186.5M | $145.1M | $187.3M | $96.1M | -$193.7M | $128.4M | $167.1M | $87.1M | $150.4M | $118.5M | $149.9M | $76.8M | $131.8M | $103.7M | $134M | $67.6M | -$25.1M | $93.6M | $129.9M | $71.9M | $107.9M | $84.1M | $111.7M | $68.7M | $99.4M | $65.6M | $88.3M | $58M | $73.6M | $44.2M | $63.9M | $50M | $65.4M | $37.6M | $56.8M | $38.2M | $46.2M | $30.5M | $48.7M | $29.3M | $56.9M | $25.1M | $37.8M | $27.8M | $30.7M | $21.2M | $30.9M | $22.6M | $25.6M | $19.2M | $27.6M | $19.3M | $19.9M | $12.6M |
Minority Interests | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$100K | -$100K | -$200K | $0 | -$200K | $1.2M | -$500K | -$300K | $0 | $1.2M | -$500K | -$400K | -$300K | -$400K | -$300K | -$600K | -$800K | $100K | -$300K | -$1M | -$500K | $1.3M | -$600K | -$800K | $0 | -$700K | -$900K | -$1M | -$800K | -$600K | -$500K | -$3.8M | -$3.8M | -$3.3M | -$1.7M | -$4.4M | -$1.7M | -$2.3M | -$1.4M | -$5.9M | -$2.2M | -$2.8M | -$2.6M | -$3.7M | -$2.9M | -$1.8M | -$3.4M | -$4.9M | -$2.1M | -$2.7M | -$600K | -$2.9M | -$300K | -$700K | -$300K | -$900K | $100K | $400K | $900K | $500K | $700K | - | $0 | -$400K | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | $0 | $0 | $0 | $0 | $0 | $300K | $500K | $400K | $3.5M | $500K | $400K | $400K | $400K | $500K | $400K | $400K | $500K | $400K | $400K | $400K | $400K | $400K | $400K | - | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$1.617B | $199.8M | -$663.6M | $164.5M | $256M | $145.1M | $284.5M | $466.8M | -$567.3M | $308.6M | $286.2M | $319.7M | $37.5M | $341.7M | $381.9M | -$77.5M | $158.9M | $218.4M | $275.5M | $235.4M | $309.5M | $281.4M | $378.9M | $329M | $201.4M | $204.4M | $260.5M | $173.8M | $126.5M | $242M | $131.6M | $178.2M | $69.6M | $362.8M | $223.5M | $152.5M | $151.3M | $179.7M | $121.8M | $185.7M | $117.2M | $201.1M | $154.4M | -$1.155B | $208.8M | -$954.5M | $9.5M | $481.9M | -$324.6M | $233.8M | $248.3M | $143.9M | $191.8M | $119.6M | $211.2M | $249.7M | -$60.8M | $280M | $180.2M | $93.8M | $254.9M | $214.8M | $200.9M | $146.4M | $90.6M | $229.6M | $239.7M | $165.9M | $174.7M | $193.2M | $168.1M | $442.4M | $201.3M | $309.1M | $244.8M | $175.4M | $192M | $192.6M | $213.3M | $166.7M | $50.3M | -$25.2M | $152.5M | $347.3M | $101.8M | $165.3M | $239.6M | $134.7M | $211.5M | $215.3M | $270.1M | $194.9M | $150.4M | $161M | $235.8M | $227.6M | $192.2M | $170.8M | $231.6M | $188.4M | $92.3M | $115.8M | $281.2M | $146.1M | -$50.2M | $143.4M | $187.3M | $101.8M | -$141.3M | $171.4M | $219M | $109.3M | $168.7M | $118.9M | $217.2M | $118.3M | $186.5M | $145.1M | $187.3M | $96.1M | -$193.7M | $128.4M | $167.1M | $87.1M | $150.4M | $118.5M | $149.9M | $76.8M | $131.8M | $103.7M | $134M | $67.6M | -$25.1M | $93.6M | $129.9M | $71.9M | $107.9M | $84.1M | $111.7M | $68.7M | $99.4M | $65.6M | $88.3M | $58M | $73.6M | $44.2M | $63.9M | $50M | $65.4M | $37.6M | $56.8M | $38.2M | $46.2M | $30.5M | $48.7M | $29.3M | $56.9M | $25.1M | $37.8M | $27.8M | $30.7M | $21.2M | $30.9M | $22.6M | $25.6M | $19.2M | $27.6M | $19.3M | $19.9M | $12.6M |
Shares Outstanding (Basic) | 479.2M | 475.71M | 479M | 478.7M | 478.2M | 478.1M | 478M | 478.8M | 478.8M | 478.8M | 478.7M | 478.2M | 477.7M | 477.5M | 479.4M | 480.6M | 480.4M | 480.3M | 480.2M | 480.4M | 480.6M | 485.7M | 489.1M | 488.2M | 487.6M | 487.4M | 487.3M | 486.8M | 486.4M | 486.2M | 419.9M | 391.7M | 392.9M | 399.1M | 406.5M | 415.1M | 420.3M | 431.7M | 437.7M | 439M | 437.8M | 435.7M | 433.8M | 430.7M | 427.8M | 427.1M | 425.7M | 423.9M | 422M | 421.2M | 421.1M | 421.1M | 418.4M | 410.7M | 405.9M | 407.1M | - | 414.3M | 413.6M | 412.7M | - | 428.4M | 437.8M | 441.5M | - | 444M | 443.2M | 443.2M | - | 447.1M | 447.1M | 467.1M | - | 490.63M | 487.3M | 489.2M | - | 506.84M | 507.86M | 510.2M | - | 504M | 525.86M | 518.1M | - | 516.56M | 509.79M | 517M | - | 525.12M | 529.61M | 530M | - | 536.67M | 528.5M | 527.7M | - | 550.97M | 526.36M | 524.6M | - | 523.3M | 520.4M | 478.7M | - | 476.5M | 480.26M | 462.73M | - | 476.11M | 465.96M | 475.22M | - | 457.31M | 462.13M | 473.2M | - | 453.44M | 456.83M | 457.62M | - | 458.57M | 454.44M | 455.56M | - | 450M | 449.69M | 442.5M | - | 444.09M | 457.14M | 440M | - | 461.05M | 458.89M | 470.71M | - | 458.82M | 459.57M | 447.86M | - | 425M | 411.5M | 381.33M | - | 367.5M | 355M | 360.54M | - | 359.9M | 350.61M | 350.74M | - | 350.22M | 350.22M | 351.47M | - | 298.46M | 298.17M | 298.5M | - | 298.28M | 298.85M | 297.3M | - | 298.88M | 297.75M | 297.75M | - | 297.13M |
Shares Outstanding (Diluted) | 479.2M | 475.71M | 479M | 479.6M | 479.5M | 479.3M | 479.3M | 480.3M | 478.8M | 480M | 479.8M | 479.8M | 479.7M | 479.4M | 480.9M | 480.6M | 482.5M | 482.2M | 481.9M | 482.3M | 482.7M | 487.6M | 490.9M | 489.9M | 489.2M | 488.8M | 488.3M | 487.9M | 487.4M | 487.4M | 421.8M | 394.1M | 395.6M | 402.5M | 410.4M | 419.2M | 424.9M | 436.4M | 441.3M | 442.7M | 437.8M | 439.6M | 437.9M | 435.7M | 432.8M | 427.1M | 430.8M | 429.3M | 422M | 427.3M | 427M | 428.2M | 426.3M | 417.8M | 411.7M | 412M | - | 420M | 418.6M | 418.1M | - | 432.8M | 441.6M | 446M | - | 448.3M | 446.2M | 445.6M | - | 449.7M | 449.5M | 469.6M | - | 490.63M | 490.7M | 492.8M | - | 506.84M | 507.86M | 512.4M | - | 504M | 525.86M | 520.5M | - | 516.56M | 520.87M | 521.4M | - | 538.25M | 529.61M | 531.5M | - | 536.67M | 530.9M | 530.5M | - | 550.97M | 526.36M | 526.4M | - | 527.3M | 523.9M | 480.6M | - | 478.8M | 480.26M | 484.76M | - | 476.11M | 476.09M | 475.22M | - | 475.6M | 472.17M | 473.2M | - | 453.44M | 456.83M | 457.62M | - | 458.57M | 454.44M | 455.56M | - | 450M | 449.69M | 442.5M | - | 444.09M | 457.14M | 440M | - | 461.05M | 458.89M | 470.71M | - | 458.82M | 459.57M | 447.86M | - | 425M | 411.5M | 381.33M | - | 367.5M | 355M | 360.54M | - | 359.9M | 350.61M | 350.74M | - | 350.22M | 350.22M | 351.47M | - | 298.46M | 298.17M | 298.5M | - | 298.28M | 298.85M | 297.3M | - | 298.88M | 297.75M | 297.75M | - | 297.13M |
EPS (Basic) | -$3.37 | $0.42 | -$1.39 | $0.34 | $0.53 | $0.30 | $0.60 | $0.97 | -$1.18 | $0.64 | $0.60 | $0.67 | $0.08 | $0.72 | $0.80 | -$0.16 | $0.33 | $0.45 | $0.57 | $0.49 | $0.64 | $0.58 | $0.77 | $0.67 | $0.41 | $0.42 | $0.53 | $0.36 | $0.26 | $0.50 | $0.31 | $0.45 | $0.18 | $0.91 | $0.55 | $0.37 | $0.36 | $0.42 | $0.28 | $0.42 | $0.27 | $0.46 | $0.36 | -$2.88 | $0.49 | -$2.23 | $0.02 | $1.14 | -$0.77 | $0.56 | $0.59 | $0.34 | $0.46 | $0.29 | $0.52 | $0.61 | - | $0.66 | $0.41 | $0.21 | - | $0.50 | $0.46 | $0.33 | - | $0.52 | $0.54 | $0.37 | - | $0.43 | $0.38 | $0.95 | - | $0.63 | $0.50 | $0.36 | - | $0.38 | $0.42 | $0.33 | - | -$0.05 | $0.29 | $0.67 | - | $0.32 | $0.47 | $0.26 | - | $0.41 | $0.51 | $0.37 | - | $0.30 | $0.39 | $0.43 | - | $0.31 | $0.44 | $0.36 | - | $0.22 | $0.54 | $0.31 | - | $0.30 | $0.39 | $0.22 | - | $0.36 | $0.47 | $0.23 | - | $0.26 | $0.47 | $0.25 | - | $0.32 | $0.41 | $0.21 | - | $0.28 | $0.36 | $0.18 | - | $0.25 | $0.32 | $0.16 | - | $0.22 | $0.28 | $0.14 | - | $0.19 | $0.27 | $0.14 | - | $0.17 | $0.23 | $0.14 | - | $0.14 | $0.20 | $0.15 | - | $0.12 | $0.18 | $0.14 | - | $0.11 | $0.16 | $0.11 | - | $0.09 | $0.14 | $0.09 | - | $0.08 | $0.13 | $0.09 | - | $0.07 | $0.10 | $0.08 | - | $0.07 | $0.0067 | $0.0052 | - | $0.003 |
EPS (Diluted) | -$3.37 | $0.42 | -$1.39 | $0.34 | $0.53 | $0.30 | $0.59 | $0.97 | -$1.18 | $0.64 | $0.60 | $0.67 | $0.08 | $0.71 | $0.79 | -$0.16 | $0.33 | $0.45 | $0.57 | $0.49 | $0.64 | $0.58 | $0.77 | $0.67 | $0.41 | $0.42 | $0.53 | $0.36 | $0.26 | $0.50 | $0.31 | $0.45 | $0.18 | $0.90 | $0.54 | $0.36 | $0.36 | $0.41 | $0.28 | $0.42 | $0.27 | $0.46 | $0.35 | -$2.88 | $0.48 | -$2.23 | $0.02 | $1.12 | -$0.77 | $0.55 | $0.58 | $0.34 | $0.45 | $0.29 | $0.51 | $0.61 | - | $0.65 | $0.41 | $0.20 | - | $0.50 | $0.45 | $0.33 | - | $0.51 | $0.54 | $0.37 | - | $0.43 | $0.37 | $0.94 | - | $0.63 | $0.50 | $0.36 | - | $0.38 | $0.42 | $0.33 | - | -$0.05 | $0.29 | $0.67 | - | $0.32 | $0.46 | $0.26 | - | $0.40 | $0.51 | $0.37 | - | $0.30 | $0.38 | $0.43 | - | $0.31 | $0.44 | $0.36 | - | $0.22 | $0.54 | $0.30 | - | $0.30 | $0.39 | $0.21 | - | $0.36 | $0.46 | $0.23 | - | $0.25 | $0.46 | $0.25 | - | $0.32 | $0.41 | $0.21 | - | $0.28 | $0.36 | $0.18 | - | $0.25 | $0.32 | $0.16 | - | $0.22 | $0.28 | $0.14 | - | $0.19 | $0.27 | $0.14 | - | $0.17 | $0.23 | $0.14 | - | $0.14 | $0.20 | $0.15 | - | $0.12 | $0.18 | $0.14 | - | $0.11 | $0.16 | $0.11 | - | $0.09 | $0.14 | $0.08 | - | $0.08 | $0.12 | $0.09 | - | $0.07 | $0.10 | $0.07 | - | $0.07 | $0.0067 | $0.0052 | - | $0.003 |
EBIT | -$1.588B | $323.2M | -$555.5M | $385.5M | $395.6M | $290.3M | $454.8M | $434.7M | -$363.7M | $471.4M | $503.2M | $525.3M | $64.3M | $497.1M | $556.3M | -$14.3M | $234.1M | $375.8M | $425.8M | $379.7M | $300M | $462.8M | $545.3M | $524.5M | $364.3M | $382.2M | $439.8M | $273.8M | $320.5M | $429.9M | $202.1M | $269M | $134.9M | $269.4M | $352.1M | $280.9M | $112.1M | $272.6M | $230.4M | $313.6M | -$28.3M | $173.3M | $184.8M | $295.9M | $371.3M | $359.9M | $365.6M | $197.5M | -$179.4M | $388.5M | $407.5M | $254.5M | $381.4M | $260.1M | $368.5M | $418.9M | -$63.6M | $430.9M | $316M | $190.7M | $452.7M | $395.7M | $351.1M | $260.7M | $193.4M | $381.9M | $407.1M | $304.6M | $312.9M | $314.7M | $297.5M | $222.8M | -$255.9M | $478.4M | $252.9M | $237.3M | $320.2M | $324.8M | $359.9M | $225.8M | $131.1M | $204.7M | $281M | $253.7M | $262.2M | $260.5M | $467.6M | $272.7M | $364.2M | $374M | $418.6M | $220.2M | $357.1M | $357.3M | $387.2M | $438.7M | $414.6M | $370.6M | $473.3M | $411.2M | $317.8M | $319M | $575.1M | $311.8M | $250.7M | $339.7M | $409.8M | $243.9M | $371.8M | $366.7M | $447M | $254.2M | $349.4M | $293.6M | $427.4M | $265.1M | $356.6M | $316.4M | $389M | $232.9M | $344.2M | $296.1M | $357.3M | $223.7M | $315.3M | $270.2M | $321.1M | $194M | $271.8M | $237.1M | $292.1M | $168M | $202.5M | $202.9M | $277.7M | $179M | $205M | $209.2M | $272.6M | $200.9M | $229M | $192M | $232.2M | $136.4M | $139.9M | $105.3M | $142.1M | $4.008B | -$7.924B | $2.717B | $2.844B | $2.808B | -$6.608B | $2.193B | $2.296B | $2.416B | -$4.846B | $1.532B | $1.695B | $1.771B | -$4.102B | $1.302B | $1.444B | $1.576B | -$3.914B | $1.221B | $1.42B | $1.467B | -$2.153B | $844.7M |
EBITDA | $476.1M | $424.6M | $510M | $438.4M | $544.1M | $415.8M | $552.3M | $533.8M | -$254.5M | $567.2M | $602.5M | $621.9M | $157.2M | $588.6M | $648.8M | $78.7M | $323.9M | $467.9M | $522.8M | $476.2M | $398.1M | $559.4M | $643.1M | $619.7M | $460.7M | $481.3M | $536.5M | $370.5M | $420.9M | $522.2M | $278.7M | $332.7M | $198.5M | $333.8M | $416.4M | $345.6M | $180.3M | $338.9M | $296.7M | $380.8M | $63.9M | $242.7M | $234.3M | $387.6M | $520.7M | $452.3M | $461M | $293.5M | -$23.9M | $538.2M | $545.5M | $394.3M | $527.4M | $372.9M | $462.6M | $510.1M | $31.1M | $521.5M | $411M | $282.2M | $547.3M | $485.8M | $439.5M | $346.5M | $270.7M | $463.4M | $487.8M | $383.4M | $394.6M | $396.5M | $376.2M | $299M | -$190.7M | $563.6M | $323.4M | $313.1M | $398.6M | $415.6M | $447.3M | $315.2M | $214.2M | $282.7M | $355.1M | -$1M | $348.4M | $168M | $551.4M | $360.4M | $453.3M | $462.2M | $498.8M | $311.4M | $406.4M | $404.5M | $501.4M | $562.3M | $574.6M | $526.2M | $627.5M | $564.6M | $469M | $480.3M | $722.1M | $445.2M | $660.5M | $498.4M | $566M | $377.9M | $498.8M | $494.5M | $571.9M | $374.3M | $512.7M | $413.2M | $541.1M | $375.9M | $456.8M | $424.8M | $491.6M | $338.1M | $969M | $390.6M | $466.3M | $311.1M | $470.7M | $344.7M | $428M | $269.2M | $293.3M | $326.9M | $386.3M | $255.6M | $268.2M | $266.5M | $355.3M | $258.5M | $278M | $290M | $346.5M | $275M | $287.4M | $271.1M | $291.2M | $167.1M | $165.3M | $136.5M | $137.8M | $4.008B | -$7.924B | $2.717B | $2.844B | $2.808B | -$6.608B | $2.193B | $2.296B | $2.416B | -$4.846B | $1.532B | $1.695B | $1.771B | -$4.102B | $1.302B | $1.444B | $1.576B | -$3.914B | $1.221B | $1.42B | $1.467B | -$2.153B | $844.7M |