Key Metrics
$299.28
$4.607B
$280.1M
$2.272B
$472.3M
$809.3M
14.61%
0.26%
3.11%
$411.9M
$4.635B
$2.852B
$804.3M
Financials
| Name | May 31, 2026 | Feb 28, 2026 | Nov 30, 2025 | Aug 31, 2025 | May 31, 2025 | Feb 28, 2025 | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 | Feb 29, 2024 | Nov 30, 2023 | Aug 31, 2023 | May 31, 2023 | Feb 28, 2023 | Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 | Nov 30, 2020 | Aug 31, 2020 | May 31, 2020 | Feb 29, 2020 | Nov 30, 2019 | Aug 31, 2019 | May 31, 2019 | Feb 28, 2019 | Nov 30, 2018 | Aug 31, 2018 | May 31, 2018 | Feb 28, 2018 | Nov 30, 2017 | Aug 31, 2017 | May 31, 2017 | Feb 28, 2017 | Nov 30, 2016 | Aug 31, 2016 | May 31, 2016 | Feb 29, 2016 | Nov 30, 2015 | Aug 31, 2015 | May 31, 2015 | Feb 28, 2015 | Nov 30, 2014 | Aug 31, 2014 | May 31, 2014 | Feb 28, 2014 | Nov 30, 2013 | Aug 31, 2013 | May 31, 2013 | Feb 28, 2013 | Nov 30, 2012 | Aug 31, 2012 | May 31, 2012 | Feb 29, 2012 | Nov 30, 2011 | Aug 31, 2011 | May 31, 2011 | Feb 28, 2011 | Nov 30, 2010 | Aug 31, 2010 | May 31, 2010 | Feb 28, 2010 | Nov 30, 2009 | Aug 31, 2009 | May 31, 2009 | Feb 28, 2009 | Nov 30, 2008 | Aug 31, 2008 | May 31, 2008 | Feb 29, 2008 | Nov 30, 2007 | Aug 31, 2007 | May 31, 2007 | Feb 28, 2007 | Nov 30, 2006 | Aug 31, 2006 | May 31, 2006 | Feb 28, 2006 | Nov 30, 2005 | Aug 31, 2005 | May 31, 2005 | Feb 28, 2005 | Nov 30, 2004 | Aug 31, 2004 | May 31, 2004 | Feb 29, 2004 | Nov 30, 2003 | Aug 31, 2003 | May 31, 2003 | Feb 28, 2003 | Nov 30, 2002 | Aug 31, 2002 | May 31, 2002 | Feb 28, 2002 | Nov 30, 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.198B | $1.056B | $1.144B | $1.209B | $1.179B | $1.006B | $951.6M | $1.032B | $968.1M | - | $934.7M | $1.01B | $1B | $943.6M | $997.9M | $1.11B | $1.061B | $909.1M | $926.1M | $992.7M | $899.7M | $776.6M | $792M | $891.2M | $776.2M | $824.2M | $834.7M | $938.1M | $947.6M | $854.4M | $932.6M | $1.061B | $944M | $832.1M | $842.8M | $957.6M | $891.6M | $804.7M | $851.2M | $925.4M | $851.5M | $777.8M | $736.6M | $759.5M | $683.7M | $616.1M | $647.4M | $668.7M | $603.9M | $546.2M | $574.7M | $579.8M | $541.5M | $486.7M | $481.1M | $514.2M | $487.5M | $457.7M | $474.3M | $496.2M | $458.3M | $416.1M | $425M | $444.2M | $407.6M | $383.5M | $391.7M | $422.61M | $396.6M | $386.1M | $452.03M | $522.76M | $512.44M | $482.58M | $508.87M | $692.97M | $502.43M | $444.33M | $477.62M | $674.45M | $603.27M | $549.56M | $565.85M | $597.2M | $545.33M | $505.12M | $525.2M | $563.36M | $532.23M | $491.04M | $517.54M | $533.65M | $521.04M | $489.39M | $505.23M | $515.28M | $507.58M | $468.25M | $481.69M |
Cost of Revenue | $591.6M | $535.3M | $589.9M | $618.1M | $608.4M | $538.3M | $502.3M | $543.6M | $515.9M | - | $506.3M | $567.7M | $553M | $536.9M | $581.4M | $647.8M | $615.5M | $529.8M | $540.3M | $573.4M | $513.1M | $439.9M | $459.6M | $516.1M | $448.6M | $480.3M | $478.9M | $543.4M | $564M | $520.5M | $565.1M | $648.9M | $554.9M | $497.6M | $492.9M | $550.7M | $512.7M | $468.9M | $491.6M | $523.4M | $473.6M | $440.9M | $417.2M | $438.2M | $388.1M | $360.4M | $374.4M | $385.2M | $360.5M | $331M | $337.6M | $342.5M | $320.4M | $297M | $291.6M | $303.8M | $285.5M | $275.8M | $280.7M | $295.8M | $268.6M | $252.3M | $248.9M | $259.8M | $244M | $231.2M | $230.4M | $257.24M | $243M | $244.7M | $277.3M | $310.38M | $304.25M | $290.55M | $305.68M | $395.09M | $313.78M | $279.27M | $297.17M | $393.94M | $354.22M | $334.3M | $340.63M | $378.71M | $332.98M | $315.07M | $311.55M | $328.01M | $309.87M | $289.59M | $302.83M | $303.05M | $302.42M | $294.05M | $298.27M | $302.72M | $300.15M | $281.39M | $285.18M |
Gross Profit | $606.4M | $520.4M | $553.8M | $591M | $570.2M | $468M | $449.3M | $488.7M | $452.2M | - | $428.4M | $442.7M | $447.3M | $406.7M | $416.5M | $462.5M | $445.1M | $379.3M | $385.8M | $419.3M | $386.6M | $336.7M | $332.4M | $375.1M | $327.6M | $343.9M | $355.8M | $394.7M | $383.6M | $333.9M | $367.5M | $412.3M | $389.1M | $334.5M | $349.9M | $406.9M | $378.9M | $335.8M | $359.6M | $402M | $377.9M | $336.9M | $319.4M | $321.3M | $295.6M | $255.7M | $273M | $283.5M | $243.4M | $215.2M | $237.1M | $237.3M | $221.1M | $189.7M | $189.5M | $210.4M | $202M | $181.9M | $193.6M | $200.4M | $189.7M | $163.8M | $176.1M | $184.4M | $163.6M | $152.3M | $161.3M | $165.37M | $153.6M | $141.4M | $174.72M | $212.38M | $208.19M | $192.04M | $203.19M | $297.88M | $188.65M | $165.06M | $180.45M | $280.51M | $249.04M | $215.26M | $225.22M | $218.49M | $212.34M | $190.05M | $213.65M | $235.35M | $222.35M | $201.45M | $214.71M | $230.6M | $218.62M | $195.33M | $206.96M | $212.56M | $207.42M | $186.86M | $196.51M |
| $413.1M | $381.5M | $393.4M | $270.2M | $400.7M | $357.8M | $316M | $229.4M | $306.9M | $294.3M | $295.5M | $313M | $304M | $295.2M | $300.7M | $312.9M | $302.4M | $277M | $270.7M | $284.7M | $268M | $245.4M | $246M | $261M | $241.3M | $260.9M | $265.3M | $263.9M | $263.4M | $237.6M | $250.1M | $275.3M | $271.8M | $244.4M | $229.5M | $244.6M | $246.9M | $227.8M | $231.8M | $262.1M | $247.2M | $230.1M | $206.6M | $206.9M | $196M | $177.7M | $176.3M | $192.8M | $170.8M | $157M | $159.7M | $158.8M | $163.9M | $144.3M | $140.6M | $147.2M | $142.8M | $136.3M | $140.3M | $144.6M | $139.5M | $126.6M | $130.6M | $133.2M | $124.7M | $119.1M | $118.5M | $115.35M | $112.1M | $108.2M | $140.99M | $138.66M | $136.49M | $131.31M | $148.28M | $213.74M | $128.97M | $125.38M | $126.94M | $207.24M | $196.8M | $185.05M | $183.24M | $174.25M | $174M | $194.55M | $185.44M | $185.89M | $184.94M | $177.07M | $186.69M | $198.73M | $185.91M | $175.93M | $179.88M | $180.88M | $173.3M | $158.55M | $166.14M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $413.1M | $381.5M | $393.4M | $270.2M | $400.7M | $357.8M | $316M | $229.4M | $306.9M | $294.3M | $295.5M | $313M | $304M | $295.2M | $300.7M | $312.9M | $302.4M | $277M | $270.7M | $284.7M | $268M | $245.4M | $246M | $261M | $241.3M | $260.9M | $265.3M | $263.9M | $263.4M | $237.6M | $250.1M | $275.3M | $271.8M | $244.4M | $229.5M | $244.6M | $246.9M | $227.8M | $231.8M | $262.1M | $247.2M | $230.1M | $206.6M | $206.9M | $196M | $177.7M | $176.3M | $192.8M | $170.8M | $157M | $159.7M | $158.8M | $163.9M | $144.3M | $140.6M | $147.2M | $142.8M | $136.3M | $140.3M | $144.6M | $139.5M | $126.6M | $130.6M | $133.2M | $124.7M | $119.1M | $118.5M | $115.35M | $112.1M | $108.2M | $118.92M | $138.66M | $136.49M | $131.31M | $133.65M | $213.74M | $128.97M | $125.38M | $126.94M | $207.24M | $196.8M | $185.05M | $183.24M | $168.02M | $173.56M | $177.55M | $185.44M | $185.89M | $184.94M | $177.07M | $186.11M | $198.73M | $185.91M | $175.93M | $179.88M | $180.88M | $173.3M | $158.55M | $166.14M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $22.06M | - | - | - | $14.64M | - | - | - | - | - | - | - | - | $6.23M | $434K | $17M | - | - | - | - | $579K | - | - | - | - | - | - | - | - |
Operating Income | $193.3M | $138.9M | $160.4M | $180.6M | $169.5M | $110.2M | $133.3M | $157M | $145.3M | $118.1M | $132.9M | $129.7M | $143.3M | $111.5M | $115.8M | $149.6M | $142.7M | $102.3M | $115.1M | $134.6M | $118.6M | $91.3M | $86.4M | $114.1M | $86.3M | $83M | $90.5M | $130.8M | $120.2M | $96.3M | $117.4M | $137M | $117.3M | $90.1M | $120.4M | $162.3M | $132M | $108M | $127.8M | $139.9M | $130.7M | $106.8M | $112.8M | $114.4M | $99.6M | $78M | $96.7M | $90.7M | $72.6M | $58.2M | $77.4M | $78.5M | $57.2M | $45.4M | $48.9M | $63.2M | $59.2M | $45.6M | $53.3M | $55.8M | $50.2M | $37.2M | $45.5M | $51.2M | $38.9M | $33.2M | $42.8M | $50.02M | $41.5M | $33.2M | $33.74M | $88.36M | $71.7M | $60.73M | $54.91M | $84.14M | $59.68M | $39.69M | $53.51M | $72.98M | $52.24M | $30.2M | $41.99M | $44.25M | $38.78M | -$4.5M | $28.22M | $49.46M | $37.41M | $24.38M | $28.02M | $31.87M | $32.72M | $19.41M | $26.28M | $30.67M | $33.01M | $27.21M | $29.28M |
| -$8.1M | -$16M | -$7.8M | -$42.9M | -$44.1M | -$7.9M | $1.5M | -$4.5M | $2.3M | -$600K | -$2M | -$24.4M | -$4.6M | -$2M | -$22.6M | -$800K | -$4.7M | -$4.1M | -$6.2M | -$9M | -$9.4M | -$9.1M | -$7.2M | -$16.5M | -$7.8M | -$8.3M | -$16.6M | -$10.3M | -$8.4M | -$10.1M | -$11M | $100K | -$18.1M | -$11.4M | -$9.5M | -$20M | -$7.4M | -$8.6M | -$1.5M | -$12.7M | -$18.1M | -$7.2M | -$7.6M | -$22M | $1.2M | -$7.3M | -$17M | -$8.7M | -$8M | -$7.9M | -$8.6M | -$8.2M | -$12M | -$8.2M | -$8.5M | -$12.5M | -$6.9M | -$15.4M | -$7.5M | -$54.1M | -$8.4M | -$8.2M | -$8.7M | -$30.4M | $6.6M | -$23.4M | -$7.3M | -$6.84M | -$4.4M | -$12M | -$17.88M | -$619K | -$1.59M | -$192K | -$14.33M | $1.17M | $277K | $59K | -$257K | -$636K | -$143K | $146K | -$84K | -$3.85M | -$100K | -$16.48M | $1.01M | -$505K | -$1.58M | -$579K | $302K | -$764K | $455K | $2.12M | -$118K | $2.73M | $783K | $6K | -$252K | |
| Non-Operating Interest Income | $1.7M | $1.7M | $2.1M | $3.1M | $2.5M | $4.8M | $10.1M | $9.6M | $8.1M | - | $5.5M | $3.4M | $2.4M | $1.9M | $1.3M | $1M | $400K | $400K | $300K | $300K | $200K | $300K | $200K | $600K | $700K | $1.1M | $700K | $1.3M | $800K | $500K | $500K | $200K | $500K | $700K | $600K | $300K | $400K | $500K | $400K | $400K | $200K | $100K | $400K | $400K | $300K | $200K | $200K | $200K | $100K | $100K | $100K | $100K | $200K | $200K | $200K | $200K | $100K | $100K | $100K | $100K | $100K | - | $100K | $100K | $100K | $100K | $100K | $64K | $100K | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $7.8M | $8.7M | $10.5M | $10.1M | $14.6M | $11.7M | $6.1M | $6.1M | $6.3M | - | $6.4M | $6.1M | $6.3M | $7.6M | $7.9M | $7.8M | $6.6M | $6.4M | $6.2M | $5.8M | $6.4M | $6.9M | $5.1M | $4.5M | $6.1M | $6.8M | $9M | $9M | $9.1M | $9.1M | $9.2M | $9.2M | $8.9M | $8.7M | $8.7M | $8.5M | $8.5M | $8.5M | $8.6M | $8.4M | $8.3M | $8.3M | $8.3M | $8.1M | $8.2M | $8.2M | $8.1M | $8.2M | $8.2M | $8.1M | $8.1M | $8M | $8M | $8M | $7.9M | $7.8M | $7.8M | $7.8M | $7.8M | $7.5M | $7.6M | $7.5M | $7.6M | $7.4M | $7.4M | $8.2M | $6.8M | $6.72M | $6.5M | $7.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$2M | -$9M | $600K | -$35.9M | -$32M | -$1M | -$2.5M | -$8M | $500K | -$600K | -$1.1M | -$21.7M | -$700K | $3.7M | -$16M | $6M | $1.5M | $1.9M | -$300K | -$3.5M | -$3.2M | -$2.5M | -$2.3M | -$12.6M | -$2.4M | -$2.6M | -$8.3M | -$2.6M | -$100K | -$1.5M | -$2.3M | $9.1M | -$9.7M | -$3.4M | -$1.4M | -$11.8M | $700K | -$600K | $6.7M | -$4.7M | -$10M | $1M | $300K | -$14.3M | $9.1M | $700K | -$9.1M | -$700K | $100K | $100K | -$600K | -$300K | -$4.2M | -$400K | -$800K | -$4.9M | $800K | -$7.7M | $200K | -$46.7M | -$900K | -$700K | -$1.2M | -$23.1M | $13.9M | -$15.3M | -$600K | -$178K | $2M | -$4.5M | -$17.88M | -$619K | -$1.59M | -$192K | -$14.33M | $1.17M | $277K | $59K | -$257K | -$636K | -$143K | $146K | -$84K | -$3.85M | -$100K | -$16.48M | $1.01M | -$505K | -$1.58M | -$579K | $302K | -$764K | $455K | $2.12M | -$118K | $2.73M | $783K | $6K | -$252K |
Income Before Tax | $185.2M | $122.9M | $152.6M | $137.7M | $125.4M | $102.3M | $134.8M | $152.5M | $147.6M | - | $130.9M | $105.3M | $138.7M | $109.5M | $93.2M | $148.8M | $138M | $98.2M | $108.9M | $125.6M | $109.2M | $82.2M | $79.2M | $97.6M | $78.5M | $74.7M | $73.9M | $120.5M | $111.8M | $86.2M | $106.4M | $137.1M | $99.2M | $78.7M | $110.9M | $142.3M | $124.6M | $99.4M | $126.3M | $127.2M | $112.6M | $99.6M | $105.2M | $92.4M | $100.8M | $70.7M | $79.7M | $82M | $64.6M | $50.3M | $68.8M | $70.3M | $45.2M | $37.2M | $40.4M | $50.7M | $52.3M | $30.2M | $45.8M | $50.1M | $41.8M | $29M | $36.8M | $40.6M | $32.9M | $9.8M | $35.5M | $43.18M | $33.1M | $21.2M | $29.92M | $65.96M | $62.94M | $53.43M | $48.22M | $78.53M | $52.68M | $31.96M | $45.19M | $64.24M | $43.81M | $22.04M | $33.66M | $37.92M | $29.69M | -$13.06M | $20.29M | $40.48M | $27.09M | $14.87M | $20.18M | $22.25M | $23.94M | $12M | $16.39M | $23.7M | $23.51M | $17.03M | $18.6M |
Income Tax | $44.2M | $26.1M | $32.1M | $23.7M | $27M | $24.8M | $28.1M | $33.6M | $33.7M | - | $30.3M | $22.4M | $33.7M | $26.3M | $18.3M | $33.4M | $32.3M | $22.9M | $21.3M | $27.5M | $23.5M | $19.3M | $19.6M | $23.9M | $18.1M | $17.5M | $16.9M | $24.4M | $23.4M | $19.9M | $26.8M | $28.9M | $26.2M | -$18.2M | $39.4M | $51.8M | $42.4M | $32.1M | $44.6M | $44.3M | $38.6M | $34.1M | $36.8M | $32.3M | $36.3M | $24.3M | $28.6M | $27.2M | $20.8M | $17.6M | $24.3M | $25.4M | $13.5M | $12.5M | $14.3M | $17.5M | $18.7M | $10.7M | $15.9M | $15.9M | $14.7M | $9.1M | $12.4M | $13.4M | $11.6M | $2.6M | $12.2M | $14.1M | $10.8M | $6.8M | $10.5M | $24.06M | $21.28M | $19.29M | $17.3M | $27.08M | $18.36M | $9.96M | $15.69M | $22.87M | $15.1M | $7.53M | $11.69M | $10.11M | $9.99M | -$4.62M | $7.12M | $13.71M | $9.07M | $5.36M | $7.27M | $7.96M | $8.62M | $4.32M | $5.9M | $8.34M | $8.94M | $6.48M | $7.07M |
Net Income | $141M | $96.8M | $120.5M | $114M | $98.4M | $77.5M | $106.7M | $118.9M | $113.9M | - | $100.6M | $82.9M | $105M | $83.2M | $74.9M | $115.4M | $105.7M | $75.3M | $87.6M | $98.1M | $85.7M | $62.9M | $59.6M | $73.7M | $60.4M | $57.2M | $57M | $96.1M | $88.4M | $66.3M | $79.6M | $108.2M | $73M | $96.9M | $71.5M | $90.5M | $82.2M | $67.3M | $81.7M | $82.9M | $74M | $65.5M | $68.4M | $60.1M | $64.5M | $46.4M | $51.1M | $54.8M | $43.8M | $32.7M | $44.5M | $44.9M | $31.7M | $24.7M | $26.1M | $33.2M | $33.6M | $19.5M | $29.9M | $34.2M | $27.1M | $19.9M | $24.4M | $27.2M | $21.3M | $7.8M | $23.3M | $29.1M | $22M | $14.4M | $19.42M | $41.91M | $41.13M | $34.14M | $31.07M | $51.45M | $38.68M | $24.36M | $33.57M | $41.37M | $28.71M | $14.51M | $21.98M | $27.81M | $19.69M | -$8.44M | $13.17M | $26.77M | $18.01M | $9.52M | $12.92M | $14.29M | $15.32M | $7.68M | $10.49M | $15.36M | $14.57M | $10.56M | $11.53M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $100K | $100K | $100K | $100K | $300K | $200K | $100K | $300K | $400K | $400K | $300K | $500K | $700K | $500K | $400K | $500K | - | $600K | $400K | $600K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $141M | $96.8M | $120.5M | $114M | $98.4M | $77.5M | $106.7M | $118.9M | $113.9M | - | $100.6M | $82.9M | $105M | $83.2M | $74.9M | $115.4M | $105.7M | $75.3M | $87.6M | $98.1M | $85.7M | $62.9M | $59.6M | $73.7M | $60.4M | $57.2M | $57M | $96.1M | $88.4M | $66.3M | $79.6M | $108.2M | $73M | $96.9M | $71.5M | $90.5M | $82.2M | $67.3M | $81.7M | $82.8M | $73.9M | $65.4M | $68.3M | $59.8M | $64.3M | $46.3M | $50.8M | $54.4M | $43.4M | $32.4M | $44M | $44.2M | $31.2M | $24.3M | $25.6M | $33.2M | $33M | $19.1M | $29.3M | $34.2M | $27.1M | $19.9M | $24.4M | $27.2M | $21.3M | $7.8M | $23.3M | $29.1M | $22M | $14.4M | $19.42M | $41.91M | $41.13M | $34.14M | $31.07M | $51.45M | $38.68M | $24.36M | $33.57M | $41.37M | $28.71M | $14.51M | $21.98M | $27.81M | $19.69M | -$8.44M | $13.17M | $26.77M | $18.01M | $9.52M | $12.92M | $14.29M | $15.32M | $7.68M | $10.49M | $15.36M | $14.57M | $10.56M | $11.53M |
Shares Outstanding (Basic) | 30.27M | 30.63M | 30.71M | 30.69M | 30.85M | 31M | 30.93M | 30.81M | 30.83M | 30.86M | 31.01M | 31.19M | 31.68M | 32.05M | 32.31M | 32.72M | 34.08M | 34.96M | 35.06M | 35.5M | 35.7M | 36M | 37.6M | 39.3M | 39.5M | 39.5M | 39.5M | 39.6M | 39.7M | 39.5M | 40M | 40M | 40.4M | 41.4M | 41.9M | 41.9M | 43.1M | 43.8M | 43.8M | 43.7M | 43.5M | 43.5M | 43.3M | 43.2M | 43.2M | 43.1M | 43M | 42.9M | 42.8M | 42.8M | 42.6M | 42.4M | 42.2M | 42.1M | 41.8M | 41.6M | 41.6M | 41.4M | 41.2M | - | 42.5M | 42.3M | 42M | - | 42.7M | 42.5M | 42.3M | - | 40.9M | 40.2M | 39.93M | - | 40.19M | 40.45M | 41.78M | - | 42.86M | 42.54M | 42.2M | - | 44.05M | 44.42M | 44.27M | - | 43.37M | 42.93M | 42.46M | - | 42.02M | 41.85M | 41.58M | - | 41.48M | 41.44M | 41.39M | - | 41.31M | 41.27M | 41.22M |
Shares Outstanding (Diluted) | 30.95M | 31.36M | 31.56M | 31.53M | 31.57M | 31.7M | 31.8M | 31.51M | 31.48M | 31.4M | 31.37M | 31.56M | 32.01M | 32.39M | 32.7M | 33.16M | 34.44M | 35.36M | 35.54M | 36M | 36.2M | 36.2M | 37.8M | 39.5M | 39.7M | 39.7M | 39.6M | 39.7M | 39.8M | 39.6M | 40.1M | 40.1M | 40.5M | 41.5M | 42.1M | 42M | 43.3M | 44M | 44M | 43.9M | 43.8M | 43.8M | 43.6M | 43.5M | 43.5M | 43.4M | 43.3M | 43.2M | 43.1M | 43.1M | 42.9M | 42.7M | 42.6M | 42.5M | 42.3M | 42.1M | 42M | 41.9M | 41.7M | - | 43.1M | 43M | 42.8M | - | 43.5M | 43.3M | 43.1M | - | 41.7M | 40.8M | 40.77M | - | 41.25M | 41.48M | 42.94M | - | 44.12M | 43.91M | 43.73M | - | 45.5M | 45.83M | 45.62M | - | 44.63M | 42.93M | 43.95M | - | 43.34M | 43.29M | 42.59M | - | 41.6M | 41.47M | 41.43M | - | 41.92M | 41.3M | 41.22M |
EPS (Basic) | $4.66 | $3.16 | $3.92 | $3.71 | $3.19 | $2.50 | $3.45 | $3.86 | $3.70 | $2.89 | $3.25 | $2.66 | $3.31 | $2.60 | $2.32 | $3.53 | $3.10 | $2.16 | $2.50 | $2.76 | $2.40 | $1.75 | $1.58 | $1.88 | $1.53 | $1.45 | $1.44 | $2.43 | $2.23 | $1.68 | $1.99 | $2.71 | $1.81 | $2.34 | $1.71 | $2.16 | $1.91 | $1.54 | $1.87 | $1.90 | $1.70 | $1.50 | $1.58 | $1.39 | $1.49 | $1.07 | $1.18 | $1.27 | $1.01 | $0.76 | $1.03 | $1.04 | $0.74 | $0.58 | $0.61 | $0.78 | $0.80 | $0.46 | $0.71 | - | $0.63 | $0.46 | $0.57 | - | $0.49 | $0.18 | $0.54 | - | $0.52 | $0.35 | $0.49 | - | $1.03 | $0.84 | $0.74 | - | $0.90 | $0.57 | $0.80 | - | $0.65 | $0.33 | $0.50 | - | $0.45 | -$0.20 | $0.31 | - | $0.43 | $0.23 | $0.31 | - | $0.37 | $0.19 | $0.25 | - | $0.35 | $0.26 | $0.28 |
EPS (Diluted) | $4.56 | $3.09 | $3.82 | $3.61 | $3.12 | $2.45 | $3.35 | $3.77 | $3.62 | $2.84 | $3.21 | $2.63 | $3.28 | $2.57 | $2.29 | $3.48 | $3.07 | $2.13 | $2.46 | $2.72 | $2.37 | $1.74 | $1.57 | $1.87 | $1.52 | $1.44 | $1.44 | $2.42 | $2.22 | $1.67 | $1.98 | $2.70 | $1.80 | $2.33 | $1.70 | $2.15 | $1.90 | $1.53 | $1.86 | $1.89 | $1.69 | $1.49 | $1.57 | $1.38 | $1.48 | $1.07 | $1.17 | $1.26 | $1.01 | $0.75 | $1.03 | $1.03 | $0.73 | $0.57 | $0.61 | $0.78 | $0.79 | $0.46 | $0.70 | - | $0.62 | $0.45 | $0.56 | - | $0.48 | $0.17 | $0.53 | - | $0.51 | $0.34 | $0.48 | - | $1 | $0.82 | $0.72 | - | $0.88 | $0.55 | $0.77 | - | $0.63 | $0.32 | $0.48 | - | $0.44 | -$0.20 | $0.30 | - | $0.42 | $0.22 | $0.30 | - | $0.37 | $0.19 | $0.25 | - | $0.35 | $0.26 | $0.28 |
EBIT | $193M | $131.6M | $163.1M | $147.8M | $140M | $114M | $140.9M | $158.6M | $153.9M | - | $137.3M | $111.4M | $145M | $117.1M | $101.1M | $156.6M | $144.6M | $104.6M | $115.1M | $131.4M | $115.6M | $89.1M | $84.3M | $102.1M | $84.6M | $81.5M | $82.9M | $129.5M | $120.9M | $95.3M | $115.6M | $146.3M | $108.1M | $87.4M | $119.6M | $150.8M | $133.1M | $107.9M | $134.9M | $135.6M | $120.9M | $107.9M | $113.5M | $100.5M | $109M | $78.9M | $87.8M | $90.2M | $72.8M | $58.4M | $76.9M | $78.3M | $53.2M | $45.2M | $48.3M | $58.5M | $60.1M | $38M | $53.6M | $57.6M | $49.4M | $36.5M | $44.4M | $48M | $40.3M | $18M | $42.3M | $49.91M | $39.6M | $28.9M | $33.74M | $77.96M | $71.7M | $60.73M | $54.91M | $84.14M | $59.68M | $39.69M | $53.51M | $72.98M | $52.24M | $30.2M | $41.99M | $44.25M | $38.78M | -$4.5M | $28.22M | $49.46M | $37.41M | $24.38M | $28.02M | $31.87M | $32.72M | $19.41M | $26.28M | $30.67M | $33.01M | $27.21M | $29.28M |
EBITDA | $234.9M | $177.9M | $201.5M | $195M | $204.7M | $144.3M | $162.6M | $187.1M | $175.4M | - | $160.6M | $154.2M | $166.9M | $135.3M | $134.5M | $180M | $168.1M | $128.2M | $139.4M | $158.3M | $141.1M | $114.4M | $110M | $136.1M | $113.4M | $108.7M | $114M | $152.6M | $143.2M | $117.7M | $137.9M | $163M | $138.2M | $107.3M | $138.8M | $178.5M | $153.6M | $127.2M | $153.3M | $154M | $148.9M | $124.4M | $128.2M | $114.7M | $121.1M | $89.5M | $109.1M | $101.4M | $83.6M | $69M | $87.5M | $89.2M | $70.7M | $55.4M | $59M | $75.2M | $72.2M | $54M | $66.4M | $114.7M | $60.8M | $46.8M | $55.2M | $79.9M | $35.3M | $42.7M | $52.3M | $59.7M | $46.3M | $41.98M | $60.44M | $87.61M | $81.51M | $69.14M | $77.61M | $92.85M | $66.98M | $47.47M | $61.63M | $83.18M | $61.64M | $40.04M | $52.28M | $58.9M | $48.57M | $22.47M | $37.29M | $59.46M | $49.53M | $36.52M | $39.09M | $43.77M | $43.71M | $28.98M | $38.17M | $38.21M | $45.52M | $40.38M | $42.28M |