Logo of XOM

ExxonMobil Holdings Corporation Common Stock(XOM:US)

Market Cap$682.536B

Price History

Key Metrics

$165.99

$361.06B

$37.753B

$74.49B

$32.757B

$75.779B

10.72%

2.53%

5.53%

$10.588B

$464.482B

$266.111B

$42.368B

Financials

NameJun 30, 2026Mar 31, 2026Dec 31, 2025Sep 30, 2025Jun 30, 2025Mar 31, 2025Dec 31, 2024Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017Dec 31, 2016Sep 30, 2016Jun 30, 2016Mar 31, 2016Dec 31, 2015Sep 30, 2015Jun 30, 2015Mar 31, 2015Dec 31, 2014Sep 30, 2014Jun 30, 2014Mar 31, 2014Dec 31, 2013Sep 30, 2013Jun 30, 2013Mar 31, 2013Dec 31, 2012Sep 30, 2012Jun 30, 2012Mar 31, 2012Dec 31, 2011Sep 30, 2011Jun 30, 2011Mar 31, 2011Dec 31, 2010Sep 30, 2010Jun 30, 2010Mar 31, 2010Dec 31, 2009Sep 30, 2009Jun 30, 2009Mar 31, 2009Dec 31, 2008Sep 30, 2008Jun 30, 2008Mar 31, 2008Dec 31, 2007Sep 30, 2007Jun 30, 2007Mar 31, 2007Dec 31, 2006Sep 30, 2006Jun 30, 2006Mar 31, 2006Dec 31, 2005Sep 30, 2005Jun 30, 2005Mar 31, 2005Dec 31, 2004Sep 30, 2004Jun 30, 2004Mar 31, 2004Dec 31, 2003Sep 30, 2003Jun 30, 2003Mar 31, 2003Dec 31, 2002Sep 30, 2002Jun 30, 2002Mar 31, 2002Dec 31, 2001Sep 30, 2001Jun 30, 2001Mar 31, 2001Dec 31, 2000Sep 30, 2000Jun 30, 2000Mar 31, 2000Dec 31, 1999Sep 30, 1999Jun 30, 1999Mar 31, 1999Dec 31, 1998Sep 30, 1998Jun 30, 1998Mar 31, 1998Dec 31, 1997Sep 30, 1997Jun 30, 1997Mar 31, 1997Dec 31, 1996Sep 30, 1996Jun 30, 1996Mar 31, 1996Dec 31, 1995Sep 30, 1995Jun 30, 1995Mar 31, 1995Dec 31, 1994Sep 30, 1994Jun 30, 1994Mar 31, 1994Dec 31, 1993Sep 30, 1993Jun 30, 1993Mar 31, 1993Dec 31, 1992Sep 30, 1992Jun 30, 1992Mar 31, 1992Dec 31, 1991Sep 30, 1991Jun 30, 1991Mar 31, 1991Dec 31, 1990Sep 30, 1990Jun 30, 1990Mar 31, 1990Dec 31, 1989Sep 30, 1989Jun 30, 1989Mar 31, 1989Dec 31, 1988Sep 30, 1988Jun 30, 1988Mar 31, 1988Dec 31, 1987Sep 30, 1987Jun 30, 1987Mar 31, 1987Dec 31, 1986Sep 30, 1986Jun 30, 1986Mar 31, 1986Dec 31, 1985Sep 30, 1985Jun 30, 1985Mar 31, 1985Dec 31, 1984Sep 30, 1984Jun 30, 1984Mar 31, 1984
Revenue
$114.529B$83.161B$80.039B$83.331B$79.477B$81.058B$81.058B$87.792B$89.986B$80.411B$81.688B$88.57B$80.795B$83.644B$93.164B$106.512B$111.265B$87.734B$81.305B$71.892B$65.943B$57.552B$45.738B$45.425B$32.277B$55.134B$63.024B$63.422B$67.491B$61.646B$68.253B$74.187B$71.456B$65.436B$50.832B$59.35B$56.026B$56.474B$58.376B$56.767B$56.36B$47.105B$57.691B$65.679B$71.36B$64.758B$82.621B$103.206B$105.719B$101.312B$106.018B$108.39B$103.05B$103.378B$97.248B$110.989B$112.745B$119.189B$117.782B$121.415B$121.766B$110.177B$101.733B$92.855B$90.242B$87.714B$87.426B$80.585B$74.457B$64.028B$84.696B$134.913B$138.072B$116.854B$116.642B$102.337B$98.35B$87.223B$90.028B$99.593B$99.034B$88.98B$99.344B$100.717B$88.568B$82.051B$83.365B$76.375B$70.693B$67.602B$65.952B$59.841B$57.165B$63.78B$55.884B$54.098B$50.804B$43.393B$47.891B$56.448B$56.184B$57.3B$83.311B$52.178B$49.479B$47.78B$83.591B$43.595B$38.055B$33.804B$24.102B$24.512B$25.201B$29.964B$30.403B$28.765B$28.683B$29.556B$32.503B$29.086B$27.975B$27.164B$26.895B$27.025B$27.846B$26.127B$26.507B$26.047B$24.246B$22.883B$24.529B$24.455B$24.702B$24.139B$26.897B$27.241B$24.547B$24.475B$27.121B$24.238B$24.251B$27.237B$31.862B$26.086B$23.444B$24.127B$23.696B$21.248B$23.611B$22.244B$19.478B$19.745B$19.928B$20.406B$20.447B$19.6B$18.588B$17.781B$17.525B$15.57B$16.427B$20.366B$22.706B$20.862B$21.458B$21.646B$22.871B$21.964B$22.776B$23.243B
Cost of Revenue
$88.74B$69.268B$64.065B$64.497B$61.53B$62.573B$63.811B$67.4B$69.79B$61.504B$63.985B$66.187B$60.7B$59.683B$66.19B$77.156B$80.75B$71.512B$61.933B$53.454B$50.752B$45.667B$62.332B$36.036B$25.88B$46.199B$49.177B$49.011B$53.095B$48.342B$51.985B$55.531B$54.834B$49.249B$34.821B$44.264B$42.906B$42.444B$50.4B$45.786B$45.462B$37.848B$46.85B$51.245B$56.963B$51.258B$65.917B$81.9B$84.844B$79.562B$83.78B$85.972B$81.913B$80.787B$97.196B$85.917B$88.057B$92.01B$86.018B$87.972B$79.769B$77.933B$92.376B$65.029B$63.791B$62.035B$55.342B$49.786B$51.638B$41.679B$47.926B$83.176B$96.637B$78.638B$69.391B$60.206B$55.658B$47.597B$50.183B$56.773B$55.772B$50.527B$56.944B$59.13B$51.358B$45.57B$45.254B$43.156B$38.894B$36.243B$33.857B$32.777B$29.729B$33.565B$30.242B$30.182B$27.06B$22.008B$23.223B$27.638B$30.623B$30.147B$35.39B$32.211B$30.962B$29.459B$49.027B$26.451B$21.667B$18.294B$13.561B$13.919B$14.391B$15.195B$18.069B$16.979B$17.051B$17.915B$20.232B$17.423B$16.744B$16.025B$14.873B$15.459B$16.57B$15.45B$15.393B$15.601B$14.767B$13.463B$13.971B$14.822B$15.056B$15.034B$16.561B$16.473B$14.997B$14.256B$16.66B$14.503B$14.322B$15.763B$19.714B$15.944B$13.601B$14.439B$14.255B$12.287B----------------------
Gross Profit
$25.789B$13.893B$15.974B$18.834B$17.947B$18.485B$17.247B$20.392B$20.196B$18.907B$17.703B$22.383B$20.095B$23.961B$26.974B$29.356B$30.515B$16.222B$19.372B$18.438B$15.191B$11.885B-$16.594B$9.389B$6.397B$8.935B$13.847B$14.411B$14.396B$13.304B$16.268B$18.656B$16.622B$16.187B$16.011B$15.086B$13.12B$14.03B$7.976B$10.981B$10.898B$9.257B$10.841B$14.434B$14.397B$13.5B$16.704B$21.306B$20.875B$21.75B$22.238B$22.418B$21.137B$22.591B$52M$25.072B$24.688B$27.179B$31.764B$33.443B$41.997B$32.244B$9.357B$27.826B$26.451B$25.679B$32.084B$30.799B$22.819B$22.349B$36.77B$51.737B$41.435B$38.216B$47.251B$42.131B$42.692B$39.626B$39.845B$42.82B$43.262B$38.453B$42.4B$41.587B$37.21B$36.481B$38.111B$33.219B$31.799B$31.359B$32.095B$27.064B$27.436B$30.215B$25.642B$23.916B$23.744B$21.385B$24.668B$28.81B$25.561B$27.153B$47.921B$19.967B$18.517B$18.321B$34.564B$17.144B$16.388B$15.51B$10.541B$10.593B$10.81B$14.769B$12.334B$11.786B$11.632B$11.641B$12.271B$11.663B$11.231B$11.139B$12.022B$11.566B$11.276B$10.677B$11.114B$10.446B$9.479B$9.42B$10.558B$9.633B$9.646B$9.105B$10.336B$10.768B$9.55B$10.219B$10.461B$9.735B$9.929B$11.474B$12.148B$10.142B$9.843B$9.688B$9.441B$8.961B----------------------
$2.638B$2.81B$3.571B$3.181B$2.779B$2.604B$2.803B$2.635B$2.721B$2.643B$2.73B$2.827B$2.582B$2.531B$3.18B$2.542B$2.816B$2.582B$3.038B$2.477B$2.521B$2.592B$3.331B$2.632B$2.623B$2.867B$3.405B$3.052B$3.16B$3.05B$3.403B$3.184B$3.325B$3.034B$3.707B$2.916B$3.07B$2.794B$3.164B$3.063B$3.091B$2.948B$3.508B$3.291B$3.201B$3.024B$3.665B$3.488B$3.665B$3.449B$3.932B$3.636B$3.722B$3.563B$3.774B$3.962B$3.858B$4.123B$4.338B$4.492B-$4.34B$3.961B$4.406B$4.207B$4.014B$4.2B$4.566B$4.382B$3.519B$3.799B$3.859B$4.226B$4.389B$3.802B$4.054B$3.656B$3.788B$3.392B$3.838B$3.412B$3.557B$3.466B$3.678B$3.765B$3.508B$3.451B$3.903B$3.372B$3.332B$3.242B$3.708B$3.246B$3.34B$3.102B$3.178B$2.73B$3.31B$3.137B$3.429B$3.196B$3.215B$3.06B$2.979B$3.358B$2.83B$2.877B$6.759B$2.77B$3.338B$3.244B$2.066B$2.106B$2.179B$2.004B$2.13B$2.088B$2.012B$1.879B$1.954B$2.051B$2.02B$1.936B$2.286B$1.857B$1.755B$1.731B$2.092B$1.783B$1.735B$1.616B$1.963B$1.676B$1.762B$1.608B$1.823B$1.812B$1.927B$1.87B$2.214B$1.905B$1.928B$1.834B$2.492B$1.863B$1.8B$1.621B$1.535B$1.75B----------------------
Research and Development--------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Selling, General, and Administrative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
Other Operating Expenses$155M$126M$543M$149M$251M$64M$186M$339M$153M$148M$139M$338M$133M$141M$348M$218M$286M$173M$524M$190M$176M$164M$595M$188M$214M$288M$357M$299M$333M$280M$555M$292M$332M$287M$703M$284M$514M$289M$340M$327M$445M$355M$518M$324M$370M$311M$537M$319M$496M$317M$591M$486M$454M$445M$452M$494M$372M$522M$427M$728M-$8.021B$334M$551M$500M$407M$686M$685M$495M-$351M-$403M--------------------------------------------------------------------------------------------------
Operating Income
$18.195B$5.347B$6.003B$9.178B$8.911B$9.846B$7.773B$11.042B$10.896B$9.941B$8.458B$11.844B$9.95B$14.209B$16.884B$20.227B$20.831B$6.086B$8.39B$8.072B$4.924B$2.633B-$26.709B-$595M-$1.38B-$764M$2.673B$3.683B$3.561B$2.849B$5.027B$7.169B$4.922B$5.006B$2B$4.419B$2.682B$4.24B-$1.828B$1.422B$1.137B$205M$572M$4.162B$4.286B$3.863B$5.502B$9.574B$8.726B$10.28B$9.722B$10.259B$9.237B$11.083B-$114M$13.227B$11.623B$12.758B$13.289B$14.863B$23.557B$15.119B$11.984B$10.469B$10.502B$9.586B$7.827B$7.591B$7.86B$7.957B$21.128B$24.187B$22.538B$20.604B$28.797B$25.087B$18.212B$23.701B-$7.653B$26.515B$26.775B$15.806B$26.001B$24.459B$20.717B$20.292B$20.915B$17.237B$16.186B$15.58B$15.78B$12.004B$12.814B$16.124B$11.638B$10.523B$10.04B$8.305B$10.392B$15.237B$12.418B$13.924B$34.307B$6.179B$6.124B$5.234B$5.916B$3.701B$2.839B$1.875B$1.074B$1.498B$1.751B$2.807B$2.869B$2.601B$2.829B$3.204B$3.118B$2.333B$2.282B$2.325B$2.324B$2.375B$2.353B$2.146B$2.109B$1.837B$1.365B$1.723B$2.165B$1.754B$1.664B$1.721B$1.74B$2.054B$1.306B$1.784B$1.451B$1.62B$1.722B$3.278B$2.44B$1.963B$1.881B$2.322B$1.846B$1.999B$23.611B$22.244B-$51.792B$19.745B$19.928B$20.406B-$48.961B$19.6B$18.588B$17.781B-$44.512B$15.57B$16.427B$20.366B-$53.844B$20.862B$21.458B$21.646B-$58.191B$21.964B$22.776B$23.243B
$1.229B$1.62B$2.028B$1.754B$1.794B$1.754B$2.04B$1.984B$2.769B$2.428B$2.167B$1.855B$1.706B$2.594B$1.958B$5.195B$4.102B$2.47B$3.339B$1.534B$1.383B$959M$96M$223M-$260M$506M$3.741B$1.038B$1.071B$1.44B$3.094B$1.911B$1.59B$2.234B$1.017B$1.164B$1.474B$1.678B$2.445B$1.804B$1.259B$1.525B$2.056B$1.587B$2.668B$2.772B$3.34B$3.836B$5.425B$4.947B$4.994B$3.93B$3.531B$4.955B$17.814B$4.093B$14.568B$4.757B$3.752B$3.817B$3.675B$3.798B$3.343B$2.389B$2.204B$2.482B$2.379B$1.613B$1.24B$1.363B$4.201B$2.506B$2.876B$2.679B$4.677B$3.207B$3.291B$3.049B$3.17B$3.325B$3.01B$2.663B$3.217B$3.986B$1.946B$2.576B$2.247B$1.521B$1.473B$1.542B$4.013B$1.081B$998M$3.592B$851M$775M$791M$718M$468M$836M$916M$1.103B$806M$327M$616M-$252M$380M$297M-$40M-$14M$766M$589M$557M$570M$700M$368M$533M$485M$1.006B$383M$586M$731M$559M$392M$583M$582M$893M$326M$217M$340M$426M$540M$348M$365M$520M$211M$223M$480M$459M$188M$285M$492M$206M$191M$419M$330M-$857M$225M----------------------
Non-Operating Interest Income--------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Non-Operating Interest Expense$227M$295M$163M$90M$145M$205M$297M$207M$271M$221M$272M$169M$249M$159M$207M$209M$194M$188M$221M$214M$254M$258M$313M$279M$317M$249M$201M$232M$216M$181M$215M$200M$147M$204M$186M$111M$158M$146M$195M$106M$75M$77M$60M$78M$85M$88M$68M$88M$64M$66M-$152M$52M$85M$24M$111M$59M$50M$107M$75M$98M$45M$29M$110M$54M$40M$55M$36M$62M$343M$107M-$318M$107M$130M------------------------------------------------------------------------------------------------
Other Income/Expense$1.456B$1.915B$2.191B$1.844B$1.939B$1.959B$2.337B$2.191B$3.04B$2.649B$2.439B$2.024B$1.955B$2.753B$2.165B$5.404B$4.296B$2.658B$3.56B$1.748B$1.637B$1.217B$409M$502M$57M$755M$3.942B$1.27B$1.287B$1.621B$3.309B$2.111B$1.737B$2.438B$1.203B$1.275B$1.632B$1.824B$2.64B$1.91B$1.334B$1.602B$2.116B$1.665B$2.753B$2.86B$3.408B$3.924B$5.489B$5.013B$4.842B$3.982B$3.616B$4.979B$17.925B$4.152B$14.618B$4.864B$3.827B$3.915B$3.72B$3.827B$3.453B$2.443B$2.244B$2.537B$2.415B$1.675B$1.583B$1.47B$4.201B$2.824B$2.983B$2.809B$4.677B$3.207B$3.291B$3.049B$3.17B$3.325B$3.01B$2.663B$3.217B$3.986B$1.946B$2.576B$2.247B$1.521B$1.473B$1.542B$4.013B$1.081B$998M$3.592B$851M$775M$791M$718M$468M$836M$916M$1.103B$806M$327M$616M-$252M$380M$297M-$40M-$14M$766M$589M$557M$570M$700M$368M$533M$485M$1.006B$383M$586M$731M$559M$392M$583M$582M$893M$326M$217M$340M$426M$540M$348M$365M$520M$211M$223M$480M$459M$188M$285M$492M$206M$191M$419M$330M-$857M$225M----------------------
Income Before Tax
$19.424B$6.967B$8.031B$10.932B$10.705B$11.6B$9.813B$13.026B$13.665B$12.369B$10.625B$13.699B$11.656B$16.803B$18.842B$25.422B$24.933B$8.556B$11.729B$9.606B$6.307B$3.592B-$26.613B-$372M-$1.64B-$258M$6.414B$4.721B$4.632B$4.289B$8.121B$9.08B$6.512B$7.24B$3.017B$5.583B$4.156B$5.918B$617M$3.226B$2.396B$1.73B$2.628B$5.749B$6.954B$6.635B$8.842B$13.41B$14.151B$15.227B$14.716B$14.189B$12.768B$16.038B$17.7B$17.32B$26.191B$17.515B$17.041B$18.68B$18.619B$18.917B$15.327B$12.858B$12.706B$12.068B$10.206B$9.204B$7.517B$7.85B$13.195B$26.693B$22.431B$20.474B$19.722B$16.76B$17.928B$16.064B$15.561B$18.178B$18.204B$15.459B$17.718B$16.052B$12.759B$12.903B$13.265B$9.534B$9.48B$8.962B$9.378B$5.962B$6.748B$9.878B$5.356B$4.484B$4.281B$3.328B$3.787B$5.24B$6.872B$8.22B$8.412B$6.697B$6.706B$5.266B$6.247B$3.492B$2.684B$1.677B$1.988B$2.04B$2.258B$2.709B$3.336B$2.766B$3.16B$3.518B$3.876B$2.547B$2.652B$2.841B$2.766B$2.491B$2.674B$2.511B$2.719B$1.94B$1.437B$1.708B$2.381B$2.037B$1.764B$1.87B$2.076B$1.942B$1.278B$1.991B$1.741B$1.569B$1.787B$3.421B$2.265B$1.856B$1.869B$2.19B$760M$1.777B----------------------
Income Tax
$4.543B$2.495B$1.422B$3.164B$3.351B$3.567B$1.858B$4.055B$4.094B$3.803B$2.613B$4.353B$3.503B$4.96B$5.787B$5.224B$6.359B$2.806B$2.65B$2.664B$1.526B$796M-$6.01B$337M-$471M$512M$684M$1.474B$1.241B$1.883B$1.915B$2.634B$2.526B$2.457B-$5.392B$1.498B$892M$1.828B-$1.407B$337M$715M-$51M-$202M$1.365B$2.692B$1.56B$2.06B$5.064B$5.034B$5.857B$6.073B$6.12B$5.793B$6.277B$7.398B$7.394B$8.537B$7.716B$7.317B$8.009B$7.721B$8.004B$5.811B$5.297B$4.96B$5.493B$4.067B$4.333B$3.571B$3.148B$5.375B$11.327B$10.526B$9.302B$8.062B$7.35B$7.668B$6.784B$5.311B$7.688B$7.844B$7.059B$7.008B$6.132B$5.119B$5.043B$4.845B$3.854B$3.69B$3.522B$2.728B$2.312B$2.578B$3.388B$1.715B$1.855B$1.652B$1.265B$1.107B$2.06B$2.587B$3.26B$3.507B$2.637B$2.706B$2.241B$2.062B$1.304B$730M$193M$458M$640M$638M$819M$836M$946M$1.195B$1.343B$1.381B$987M$1.082B$956M$1.086B$991M$1.044B$851M$819M$785M$552M$548M$881M$677M$529M$685M$706M$807M$323M$641M$621M$454M$662M$1.181B$710M$781M$769M$910M$325M$667M----------------------
Net Income
$14.881B$4.472B$6.609B$7.768B$7.354B$8.033B$7.955B$8.971B$9.571B$8.566B$8.012B$9.346B$8.153B$11.843B$13.055B$20.198B$18.574B$5.75B$9.079B$6.942B$4.781B$2.796B-$20.603B-$709M-$1.169B-$770M$5.73B$3.247B$3.391B$2.406B$6.206B$6.446B$3.986B$4.783B$8.409B$4.085B$3.264B$4.09B$2.024B$2.889B$1.681B$1.781B$2.83B$4.384B$4.262B$5.075B$6.782B$8.346B$9.117B$9.37B$8.643B$8.069B$6.975B$9.761B$10.302B$9.926B$17.654B$9.799B$9.724B$10.671B$10.898B$10.913B$9.516B$7.561B$7.746B$6.575B$6.139B$4.871B$3.946B$4.702B$8.424B$15.366B$11.905B$11.172B$11.943B$9.694B$10.448B$9.53B$10.574B$10.782B$10.613B$8.582B$11.041B$10.094B$7.839B$7.955B$8.701B$5.879B$5.932B$5.594B$6.77B$3.751B$4.27B$7.413B$4.191B$2.716B$2.657B$2.105B$2.829B$3.305B$4.543B$5.212B$5.377B$4.563B$4.64B$3.552B$4.361B$2.24B$1.961B$1.493B$1.386B$1.441B$1.642B$1.886B$2.607B$1.916B$2.063B$2.274B$2.588B$1.632B$1.65B$2.024B$1.737B$1.584B$1.716B$1.734B$1.944B$1.252B$923M$1.214B$1.563B$1.424B$1.293B$1.25B$1.378B$1.227B$1.012B$1.4B$1.063B$1.191B$1.172B$2.341B$1.588B$1.133B$1.21B$1.351B$1.032B$1.184B$160M$1.27B$1.38B$1.225B$1.2B$1.455B$1.555B$1.065B$1.15B$1.07B$1.48B$1.055B$1.115B$1.71B$1.805B$995M$745M$1.325B$1.428B$1.275B$1.35B$1.475B
Minority Interests
-$356M-$289M-$108M-$220M-$272M-$320M-$345M-$361M-$331M-$346M-$382M-$276M-$273M-$413M-$305M-$538M-$724M-$270M-$209M-$192M-$91M-$66M$533M$29M$89M$160M-$40M-$77M-$261M-$56M-$206M-$206M-$36M-$133M-$29M-$115M$86M-$80M-$344M-$239M$19M$29M-$50M-$144M-$72M-$135M-$212M-$276M-$337M-$270M-$293M-$199M-$115M-$261M-$352M-$356M-$1.744B-$349M-$324M-$341M-$218M-$263M-$266M-$211M-$186M-$275M-$89M-$141M$4M-$152M-$604M-$536M-$225M-$282M-$283M-$284M-$188M-$250M-$324M-$292M-$253M-$182M-$331M-$174M-$199M-$95M-$281M-$199M-$142M-$154M-$120M-$101M-$100M-$373M-$101M-$76M-$17M-$15M-$149M-$125M-$83M-$212M-$157M-$73M-$110M-$72M-$176M-$52M-$7M-$9M$74M-$41M-$22M-$66M-$107M-$96M-$98M-$99M-$93M-$72M-$80M-$139M-$57M-$84M-$86M-$74M-$44M-$97M-$38M-$54M-$63M-$64M-$58M-$65M-$48M-$92M-$57M-$50M$57M-$76M-$47M-$101M-$33M-$58M-$110M-$71M-$62M-$74M----------------------
Preferred Stock Dividends
--------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Net Income to Common
$14.525B$4.183B$6.501B$7.548B$7.082B$7.713B$7.61B$8.61B$9.24B$8.22B$7.63B$9.07B$7.88B$11.43B$12.75B$19.66B$17.85B$5.48B$8.87B$6.75B$4.69B$2.73B-$20.07B-$680M-$1.08B-$610M$5.69B$3.17B$3.13B$2.35B$6B$6.24B$3.95B$4.65B$8.38B$3.97B$3.35B$4.01B$1.68B$2.65B$1.7B$1.81B$2.78B$4.24B$4.19B$4.94B$6.57B$8.07B$8.78B$9.1B$8.35B$7.87B$6.86B$9.5B$9.95B$9.57B$15.91B$9.45B$9.4B$10.33B$10.68B$10.65B$9.25B$7.35B$7.56B$6.3B$6.05B$4.73B$3.95B$4.55B$7.82B$14.83B$11.68B$10.89B$11.66B$9.41B$10.26B$9.28B$10.25B$10.49B$10.36B$8.4B$10.71B$9.92B$7.64B$7.86B$8.42B$5.68B$5.79B$5.44B$6.65B$3.65B$4.17B$7.04B$4.09B$2.64B$2.64B$2.09B$2.68B$3.18B$4.46B$5B$5.22B$4.49B$4.53B$3.48B$4.185B$2.188B$1.954B$1.484B$1.46B$1.4B$1.62B$1.82B$2.5B$1.82B$1.965B$2.175B$2.495B$1.56B$1.57B$1.885B$1.68B$1.5B$1.63B$1.66B$1.9B$1.155B$885M$1.16B$1.5B$1.36B$1.235B$1.185B$1.33B$1.135B$955M$1.35B$1.12B$1.115B$1.125B$2.24B$1.555B$1.075B$1.1B$1.28B$970M$1.11B$160M$1.27B$1.38B$1.225B$1.2B$1.455B$1.555B$1.065B$1.15B$1.07B$1.48B$1.055B$1.115B$1.71B$1.805B$995M$745M$1.325B$1.428B$1.275B$1.35B$1.475B
Shares Outstanding (Basic)
4.174B4.202B4.249B4.289B4.318B4.382B4.424B4.484B4.318B3.998B3.995B4.031B4.062B4.097B4.126B4.201B4.24B4.281B4.264B4.299B4.264B4.234B4.27B4.533B4.154B4.357B4.278B4.227B4.288B4.273B4.255B4.274B4.271B4.27B-4.271B4.295B4.221B4.098B4.206B4.146B4.178B4.149B4.198B4.19B4.222B4.212B4.267B4.283B4.333B4.372B4.397B4.426B4.481B4.523B4.579B4.666B4.725B4.772B4.85B4.906B4.963B-5.076B4.716B4.722B-4.784B4.817B4.937B-5.149B5.428B5.343B-5.47B5.555B5.659B-5.86B5.954B6.087B-6.2B6.314B6.39B-6.455B6.506B6.554B-6.636B6.619B6.705B-6.769B6.6B6.967B-6.913B6.758B6.897B-6.961B6.969B6.96B-4.856B4.856B4.856B-4.828B4.909B4.727B-4.919B4.975B5B-5.032B4.984B4.961B-5B5.015B4.955B-5.022B5.057B5.043B-4.945B5.041B5.043B-5.044B5.026B5B-5.068B5B5.034B-5B5B5.02B-5.045B5.096B5.155B-5.232B5.425B5.425B-5.705B5.704B5.704B-5.777B5.791B5.848B-6.019B6.15B6.264B-6.264B6.264B6.264B
Shares Outstanding (Diluted)
4.174B4.202B4.249B4.289B4.331B4.382B4.424B4.484B4.318B3.998B4.01B4.031B4.066B4.102B4.138B4.201B4.24B4.281B4.275B4.299B4.276B4.272B4.272B4.533B4.271B4.357B4.278B4.271B4.288B4.273B4.27B4.274B4.271B4.27B-4.271B4.295B4.221B4.176B4.206B4.146B4.178B4.183B4.198B4.19B4.222B4.235B4.267B4.283B4.333B4.372B4.397B4.426B4.481B4.523B4.597B4.666B4.725B4.775B4.85B4.912B4.971B-5.089B4.729B4.736B-4.803B4.871B4.959B-5.204B5.428B5.379B-5.535B5.62B5.728B-5.927B6.023B6.131B-6.278B6.367B6.443B-6.455B6.58B6.554B-6.636B6.726B6.705B-6.769B6.769B6.967B-6.913B6.862B6.993B-7.016B7.078B7.03B-4.91B4.91B4.856B-4.828B4.985B4.789B-4.986B5.038B5.058B-5.032B5.065B5.027B-5B5.015B4.955B-5.022B5.057B5.043B-4.945B5.041B5.043B-5.044B5.026B5B-5.068B5B5.034B-5B5B5.02B-5.045B5.096B5.155B-5.232B5.425B5.425B-5.705B5.704B5.704B-5.777B5.791B5.848B-6.019B6.15B6.264B-6.264B6.264B6.264B
EPS (Basic)
$3.48$1$1.53$1.76$1.64$1.76$1.72$1.92$2.14$2.06$1.91$2.25$1.94$2.79$3.09$4.68$4.21$1.28$2.08$1.57$1.1$0.64-$4.7-$0.15-$0.26-$0.14$1.33$0.75$0.73$0.55$1.41$1.46$0.92$1.09-$0.93$0.78$0.95$0.41$0.63$0.41$0.43$0.67$1.01$1$1.17$1.56$1.89$2.05$2.1$1.91$1.79$1.55$2.12$2.2$2.09$3.41$2$1.97$2.13$2.19$2.14-$1.44$1.61$1.33-$0.98$0.82$0.92-$2.86$2.24$2.03-$1.72$1.85$1.64-$1.79$1.74$1.38-$1.6$1.21$1.23-$0.88$0.89$0.83-$0.55$0.63$1.05-$0.39$0.4$0.3-$0.46$0.66$0.73-$0.65$0.65$0.5-$0.32$0.29$0.21-$0.29$0.33$0.39-$0.37$0.4$0.44-$0.31$0.32$0.38-$0.3$0.33$0.34-$0.23$0.18$0.23-$0.28$0.25$0.24-$0.23$0.19$0.27-$0.22$0.23$0.45-$0.22$0.22$0.26-$0.22$0.035$0.25-$0.24$0.23$0.27-$0.19$0.21$0.19-$0.19$0.2$0.3-$0.17$0.13$0.22-$0.2$0.21$0.22
EPS (Diluted)
$3.48$1$1.53$1.76$1.64$1.76$1.72$1.92$2.14$2.06$1.91$2.25$1.94$2.79$3.09$4.68$4.21$1.28$2.08$1.57$1.1$0.64-$4.7-$0.15-$0.26-$0.14$1.33$0.75$0.73$0.55$1.41$1.46$0.92$1.09-$0.93$0.78$0.95$0.41$0.63$0.41$0.43$0.67$1.01$1$1.17$1.56$1.89$2.05$2.1$1.91$1.79$1.55$2.12$2.2$2.09$3.41$2$1.97$2.13$2.18$2.14-$1.44$1.6$1.33-$0.98$0.81$0.92-$2.85$2.22$2.02-$1.7$1.83$1.62-$1.77$1.72$1.37-$1.58$1.2$1.22-$0.88$0.88$0.83-$0.55$0.62$1.05-$0.39$0.39$0.3-$0.46$0.65$0.72-$0.64$0.64$0.5-$0.31$0.28$0.21-$0.29$0.33$0.38-$0.37$0.39$0.43-$0.31$0.31$0.38-$0.3$0.33$0.34-$0.23$0.18$0.23-$0.28$0.25$0.24-$0.23$0.19$0.27-$0.22$0.23$0.45-$0.22$0.22$0.26-$0.22$0.035$0.25-$0.24$0.23$0.27-$0.19$0.21$0.19-$0.19$0.2$0.3-$0.17$0.13$0.22-$0.2$0.21$0.22
EBIT
$19.651B$7.262B$8.194B$11.022B$10.85B$11.805B$10.11B$13.233B$13.936B$12.59B$10.897B$13.868B$11.905B$16.962B$19.049B$25.631B$25.127B$8.744B$11.95B$9.82B$6.561B$3.85B-$26.3B-$93M-$1.323B-$9M$6.615B$4.953B$4.848B$4.47B$8.336B$9.28B$6.659B$7.444B$3.203B$5.694B$4.314B$6.064B$812M$3.332B$2.471B$1.807B$2.688B$5.827B$7.039B$6.723B$8.91B$13.498B$14.215B$15.293B$14.564B$14.241B$12.853B$16.062B$17.811B$17.379B$26.241B$17.622B$17.116B$18.778B$18.664B$18.946B$15.437B$12.912B$12.746B$12.123B$10.242B$9.266B$7.86B$7.957B$21.128B$27.011B$22.538B$20.604B$28.797B$25.087B$18.212B$23.701B-$7.653B$26.515B$26.775B$15.806B$26.001B$24.459B$20.717B$20.292B$20.915B$17.237B$16.186B$15.58B$15.78B$12.004B$12.814B$16.124B$11.638B$10.523B$10.04B$8.305B$10.392B$15.237B$12.418B$13.924B$34.307B$6.179B$6.124B$5.234B$5.916B$3.701B$2.839B$1.875B$1.074B$1.498B$1.751B$2.807B$2.869B$2.601B$2.829B$3.204B$3.118B$2.333B$2.282B$2.325B$2.324B$2.375B$2.353B$2.146B$2.109B$1.837B$1.365B$1.723B$2.165B$1.754B$1.664B$1.721B$1.74B$2.054B$1.306B$1.784B$1.451B$1.62B$1.722B$3.278B$2.44B$1.963B$1.881B$2.322B$1.846B$1.999B$23.611B$22.244B-$51.792B$19.745B$19.928B$20.406B-$48.961B$19.6B$18.588B$17.781B-$44.512B$15.57B$16.427B$20.366B-$53.844B$20.862B$21.458B$21.646B-$58.191B$21.964B$22.776B$23.243B
EBITDA
$28.34B$14.033B$15.909B$17.497B$16.951B$17.507B$16.695B$19.491B$19.723B$17.402B$18.637B$18.283B$16.147B$21.206B$24.113B$31.273B$29.578B$17.627B$17.611B$14.81B$11.513B$8.854B$3.991B$4.89B$3.593B$5.81B$11.538B$9.826B$9.479B$9.041B$13.364B$13.938B$11.248B$11.914B$9.045B$10.574B$8.966B$10.583B$8.929B$7.937B$7.292B$6.572B$7.443B$10.369B$11.49B$11.023B$13.368B$17.86B$18.5B$19.485B$18.944B$18.528B$17.258B$20.172B$21.921B$21.416B$30.14B$21.464B$21.191B$22.644B$22.545B$22.707B$19.707B$16.756B$16.112B$15.403B$13.435B$12.193B$10.864B$10.75B$22.569B$30.019B$25.628B$23.708B$30.088B$27.197B$19.93B$25.509B-$5.821B$27.698B$28.212B$17.587B$27.081B$26.066B$22.608B$21.825B$22.755B$19.366B$18.075B$17.667B$18.273B$13.807B$14.6B$18.306B$13.87B$12.847B$12.101B$10.408B$16.135B$17.339B$14.456B$16.021B$35.663B$7.753B$7.447B$7.614B$9.646B$5.692B$4.868B$4.06B$1.533B$2.199B$2.54B$4.151B$3.575B$3.594B$3.638B$4.084B$3.456B$3.257B$3.002B$2.966B$3.147B$3.323B$3.098B$2.9B$2.522B$2.698B$2.381B$2.672B$2.983B$2.424B$2.552B$2.55B$2.704B$2.878B$2.306B$2.606B$2.229B$2.626B$2.625B$3.991B$3.985B$2.957B$2.785B$3.278B$4.186B$2.979B$23.611B$22.244B-$51.792B$19.745B$19.928B$20.406B-$48.961B$19.6B$18.588B$17.781B-$44.512B$15.57B$16.427B$20.366B-$53.844B$20.862B$21.458B$21.646B-$58.191B$21.964B$22.776B$23.243B