Walmart Inc.(WMT:US)
Market Cap$890.47B
Price History
Price$111.84
Revenue (TTM)$725.30B
Holders Revenue (TTM)$13.21B
Gross Profit (TTM)$181.15B
Earnings (TTM)$22.73B
EBITDA (TTM)$48.13B
Op. Margin (TTM)4.16%
Dividend Yield0.85%
Holders Yield1.48%
Cash on hand$10.72B
Total Assets$289.60B
Net Assets$100.97B
Total Debt$74.17B
Financials

| Name | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 | Jan 31, 2000 | Oct 31, 1999 | Jul 31, 1999 | Apr 30, 1999 | Jan 31, 1999 | Oct 31, 1998 | Jul 31, 1998 | Apr 30, 1998 | Jan 31, 1998 | Oct 31, 1997 | Jul 31, 1997 | Apr 30, 1997 | Jan 31, 1997 | Oct 31, 1996 | Jul 31, 1996 | Apr 30, 1996 | Jan 31, 1996 | Oct 31, 1995 | Jul 31, 1995 | Apr 30, 1995 | Jan 31, 1995 | Oct 31, 1994 | Jul 31, 1994 | Apr 30, 1994 | Jan 31, 1994 | Oct 31, 1993 | Jul 31, 1993 | Apr 30, 1993 | Jan 31, 1993 | Oct 31, 1992 | Jul 31, 1992 | Apr 30, 1992 | Jan 31, 1992 | Oct 31, 1991 | Jul 31, 1991 | Apr 30, 1991 | Jan 31, 1991 | Oct 31, 1990 | Jul 31, 1990 | Apr 30, 1990 | Jan 31, 1990 | Oct 31, 1989 | Jul 31, 1989 | Apr 30, 1989 | Jan 31, 1989 | Oct 31, 1988 | Jul 31, 1988 | Apr 30, 1988 | Jan 31, 1988 | Oct 31, 1987 | Jul 31, 1987 | Apr 30, 1987 | Jan 31, 1987 | Oct 31, 1986 | Jul 31, 1986 | Apr 30, 1986 | Jan 31, 1986 | Oct 31, 1985 | Jul 31, 1985 | Apr 30, 1985 | Jan 31, 1985 | Oct 31, 1984 | Jul 31, 1984 | Apr 30, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $177.75B | $190.65B | $179.49B | $177.40B | $165.60B | $180.55B | $169.58B | $169.33B | $161.50B | $173.38B | $160.80B | $161.63B | $152.30B | $164.04B | $152.81B | $152.85B | $141.56B | $152.87B | $140.52B | $141.04B | $138.31B | $152.07B | $134.70B | $137.74B | $134.62B | $141.67B | $127.99B | $130.37B | $123.92B | $138.79B | $124.89B | $128.02B | $122.69B | $136.26B | $123.17B | $123.35B | $117.54B | $130.93B | $118.17B | $120.85B | $115.90B | $129.66B | $117.40B | $120.22B | $114.82B | $131.56B | $119B | $120.12B | $114.96B | $129.70B | $115.68B | $116.83B | $114.07B | $127.91B | $113.8B | $114.28B | $113.01B | $123.16B | $110.22B | $109.36B | $104.18B | $116.36B | $101.95B | $103.72B | $99.81B | $113.65B | $99.37B | $100.87B | $94.24B | $109.11B | $98.34B | $102.34B | $94.94B | $107.42B | $91.86B | $93B | $86.41B | $99.07B | $84.46B | $85.43B | $79.67B | $90.12B | $75.39B | $76.69B | $71.68B | $82.81B | $69.28B | $70.45B | $65.44B | $75.19B | $63.03B | $63.23B | $57.22B | $71.58B | $55.76B | $56.78B | $52.12B | $64.76B | $53.18B | $53.26B | $48.56B | $57.07B | $46.18B | $46.58B | $43.44B | $51.86B | $40.89B | $38.91B | $35.12B | $41.24B | $33.92B | $33.88B | $30.15B | $35.77B | $29.12B | $28.70B | $25.69B | $31.22B | $26.07B | $25.85B | $23B | $27.90B | $23.18B | $23B | $20.65B | $25.36B | $20.65B | $20.19B | $17.85B | $20.36B | $16.82B | $16.23B | $13.92B | $17.12B | $13.68B | $13.02B | $11.64B | $13.63B | $10.62B | $10.34B | $9.28B | $10.35B | $7.93B | $7.54B | $6.76B | $8.10B | $6.28B | $6.04B | $5.37B | $6.53B | $4.99B | $4.84B | $4.28B | $5B | $4.01B | $3.73B | $3.21B | $3.84B | $2.94B | $2.77B | $2.34B | $2.78B | $2.08B | $1.93B | $1.65B | $2.07B | $1.58B | $1.50B | $1.23B |
Cost of Revenue | $133.05B | $143.61B | $134.70B | $132.77B | $124.30B | $136.17B | $127.34B | $126.81B | $121.43B | $131.82B | $121.18B | $121.85B | $115.28B | $125.42B | $115.61B | $115.83B | $106.84B | $115.52B | $105.02B | $105.18B | $103.27B | $115.26B | $100.33B | $102.68B | $102.02B | $107.74B | $95.9B | $97.92B | $93.03B | $104.90B | $93.11B | $95.57B | $91.70B | $102.64B | $91.54B | $91.52B | $87.68B | $97.74B | $87.48B | $89.48B | $86.54B | $97B | $87.44B | $90.05B | $86.48B | $99.11B | $89.24B | $90.01B | $86.71B | $97.97B | $86.68B | $87.42B | $85.99B | $96.12B | $85.47B | $85.64B | $85.17B | $92.58B | $82.59B | $81.77B | $78.17B | $87.15B | $75.81B | $77.43B | $74.61B | $85.31B | $73.91B | $75.05B | $70.38B | $82.60B | $73.62B | $77.11B | $71.37B | $81.32B | $69.25B | $70.58B | $65.31B | $75.56B | $63.76B | $64.58B | $60.23B | $69.04B | $57.32B | $58.08B | $54.57B | $63.72B | $52.56B | $53.53B | $49.96B | $58.23B | $48.29B | $48.29B | $43.91B | $56.24B | $42.64B | $43.51B | $40.13B | $50.91B | $41.38B | $41.41B | $37.85B | $44.85B | $35.69B | $36.04B | $33.66B | $40.69B | $31.60B | $30.12B | $27.24B | $32.39B | $26.38B | $26.42B | $23.52B | $28.15B | $22.68B | $22.47B | $20.12B | $24.77B | $20.41B | $20.33B | $18.03B | $22.09B | $18.17B | $18.09B | $16.19B | $20.11B | $16.20B | $15.96B | $14.06B | $15.90B | $13.10B | $12.77B | $10.82B | $13.40B | $10.73B | $10.27B | $9.11B | $10.70B | $8.29B | $8.10B | $7.23B | $8.01B | $6.11B | $5.82B | $5.2B | $6.21B | $4.81B | $4.66B | $4.11B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $44.69B | $47.04B | $44.79B | $44.63B | $41.30B | $44.38B | $42.24B | $42.52B | $40.07B | $41.56B | $39.62B | $39.78B | $37.01B | $38.62B | $37.2B | $37.02B | $34.72B | $37.34B | $35.50B | $35.86B | $35.03B | $36.81B | $34.36B | $35.05B | $32.59B | $33.92B | $32.09B | $32.45B | $30.89B | $33.88B | $31.77B | $32.45B | $30.98B | $33.62B | $31.63B | $31.83B | $29.85B | $33.19B | $30.69B | $31.36B | $29.36B | $32.66B | $29.96B | $30.17B | $28.34B | $32.45B | $29.75B | $30.11B | $28.24B | $31.73B | $29B | $29.41B | $28.07B | $31.79B | $28.33B | $28.63B | $27.83B | $30.58B | $27.63B | $27.59B | $26.01B | $29.20B | $26.13B | $26.28B | $25.19B | $28.34B | $25.45B | $25.82B | $23.85B | $26.51B | $24.72B | $25.22B | $23.56B | $26.10B | $22.61B | $22.41B | $21.09B | $23.51B | $20.70B | $20.84B | $19.43B | $21.08B | $18.07B | $18.60B | $17.10B | $19.09B | $16.71B | $16.92B | $15.47B | $16.95B | $14.74B | $14.93B | $13.30B | $15.33B | $13.11B | $13.26B | $11.99B | $13.85B | $11.79B | $11.85B | $10.71B | $12.22B | $10.48B | $10.54B | $9.78B | $11.17B | $9.29B | $8.79B | $7.88B | $8.85B | $7.54B | $7.45B | $6.63B | $7.62B | $6.44B | $6.22B | $5.56B | $6.45B | $5.66B | $5.51B | $4.97B | $5.81B | $5B | $4.91B | $4.45B | $5.24B | $4.45B | $4.23B | $3.78B | $4.45B | $3.71B | $3.46B | $3.09B | $3.71B | $2.95B | $2.75B | $2.53B | $2.93B | $2.33B | $2.23B | $2.05B | $2.34B | $1.81B | $1.71B | $1.56B | $1.89B | $1.47B | $1.38B | $1.26B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses | $37.2B | $38.33B | $38.09B | $37.34B | $34.17B | $73.04B | $71.08B | $69.17B | $33.23B | $34.30B | $33.41B | $32.46B | $30.77B | $33.06B | $34.50B | $30.16B | $29.40B | $31.46B | $29.71B | $28.51B | $28.12B | $31.33B | $28.59B | $28.99B | $27.37B | $28.60B | $27.37B | $26.87B | $25.94B | $27.81B | $26.79B | $26.70B | $25.82B | $29.16B | $26.86B | $25.86B | $24.61B | $26.98B | $25.57B | $25.20B | $24.08B | $26.02B | $24.24B | $24.10B | $22.66B | $24.50B | $23.48B | $23.37B | $22.05B | $24.38B | $22.69B | $22.63B | $21.64B | $23.19B | $22.23B | $21.94B | $21.44B | $22.17B | $21.75B | $21.21B | $20.11B | $21.19B | $20.52B | $20.09B | $19.45B | $21.08B | $20.01B | $19.89B | $18.63B | $20.13B | $19.43B | $19.41B | $18.25B | $19.22B | $17.65B | $17.12B | $16.24B | $17.08B | $16.23B | $14.83B | $14.08B | $15.22B | $13.97B | $13.11B | $12.39B | $13.79B | $12.93B | $12.52B | $11.86B | $12.20B | $11.34B | $11.14B | $10.21B | $11.11B | $10.07B | $9.91B | $9.20B | $10.02B | $9.11B | $8.89B | $8.14B | $8.68B | $7.91B | $7.62B | $7.31B | $7.67B | $6.90B | $6.57B | $5.88B | $6.02B | $5.69B | $5.57B | $5.07B | $5.3B | $4.95B | $4.76B | $4.33B | $4.51B | $4.36B | $4.18B | $3.84B | $4.08B | $3.80B | $3.69B | $3.37B | $3.50B | $3.34B | $3.16B | $2.84B | $2.84B | $2.71B | $2.51B | $2.24B | $2.37B | $2.14B | $1.99B | $1.80B | $1.88B | $1.69B | $1.61B | $1.48B | $1.51B | $1.31B | $1.22B | $1.10B | $1.16B | $1.04B | $978M | $883.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | $36.52B | $35.54B | $34.58B | $33.23B | $34.30B | $33.41B | $32.46B | $30.77B | $33.06B | $34.50B | $30.16B | $29.40B | $31.46B | $29.71B | $28.51B | $28.12B | $31.33B | $28.59B | $28.99B | $27.37B | $28.60B | $27.37B | $26.87B | $25.94B | $27.81B | $26.79B | $26.70B | $25.82B | $29.16B | $26.86B | $25.86B | $24.61B | $26.98B | $25.57B | $25.20B | $24.08B | $26.02B | $24.24B | $24.10B | $22.66B | $24.50B | $23.48B | $23.37B | $22.05B | $24.38B | $22.69B | $22.63B | $21.64B | $23.19B | $22.23B | $21.94B | $21.44B | $22.17B | $21.75B | $21.21B | $20.11B | $21.19B | $20.52B | $20.09B | $19.45B | $21.08B | $20.01B | $19.89B | $18.63B | $20.13B | $19.43B | $19.41B | $18.25B | $19.22B | $17.65B | $17.12B | $16.24B | $17.08B | $16.23B | $15.74B | $14.94B | $15.22B | $13.97B | $13.87B | $13.16B | $13.79B | $12.93B | $12.52B | $11.86B | $12.20B | $11.34B | $11.14B | $10.21B | $11.11B | $10.07B | $9.91B | $9.20B | $10.02B | $9.11B | $8.89B | $8.14B | $8.68B | $7.91B | $7.62B | $7.31B | $7.67B | $6.90B | $6.57B | $5.88B | $6.02B | $5.69B | $5.57B | $5.07B | $5.3B | $4.95B | $4.76B | $4.33B | $4.51B | $4.36B | $4.18B | $3.84B | $4.08B | $3.80B | $3.69B | $3.37B | $3.50B | $3.34B | $3.16B | $2.84B | $2.84B | $2.71B | $2.51B | $2.24B | $2.37B | $2.14B | $1.99B | $1.80B | $1.88B | $1.69B | $1.61B | $1.48B | $1.51B | $1.31B | $1.22B | $1.10B | $1.16B | $1.04B | $978M | $883.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $37.2B | $38.33B | $38.09B | $37.34B | $34.17B | $36.52B | $35.54B | $34.58B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$906M | -$855M | - | - | -$765M | -$772M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $7.49B | $8.70B | $6.69B | $7.28B | $7.13B | $7.85B | $6.70B | $7.94B | $6.84B | $7.25B | $6.20B | $7.31B | $6.24B | $5.56B | $2.69B | $6.85B | $5.31B | $5.88B | $5.79B | $7.35B | $6.90B | $5.48B | $5.77B | $6.05B | $5.22B | $5.32B | $4.71B | $5.58B | $4.94B | $6.06B | $4.98B | $5.75B | $5.15B | $4.46B | $4.76B | $5.96B | $5.23B | $6.20B | $5.11B | $6.16B | $5.27B | $6.64B | $5.71B | $6.06B | $5.68B | $7.94B | $6.26B | $6.74B | $6.19B | $7.34B | $6.31B | $6.77B | $6.43B | $8.6B | $6.09B | $6.69B | $6.38B | $8.40B | $5.87B | $6.38B | $5.89B | $8B | $5.61B | $6.19B | $5.73B | $7.25B | $5.44B | $5.92B | $5.21B | $6.37B | $5.29B | $5.81B | $5.31B | $6.88B | $4.96B | $5.28B | $4.85B | $6.43B | $4.46B | $5.10B | $4.49B | $5.86B | $4.09B | $4.73B | $3.94B | $5.29B | $3.78B | $4.40B | $3.60B | $4.74B | $3.39B | $3.79B | $3.09B | $4.22B | $3.04B | $3.35B | $2.78B | $3.82B | $2.68B | $2.96B | $2.57B | $3.53B | $2.56B | $2.91B | $2.46B | $3.50B | $2.38B | $2.21B | $2B | $2.82B | $1.85B | $1.88B | $1.55B | $2.32B | $1.48B | $1.45B | $1.23B | $1.93B | $1.29B | $1.33B | $1.12B | $1.73B | $1.20B | $1.21B | $1.07B | $2.50B | $1.11B | $1.06B | $943M | $1.35B | $799.8M | $754.2M | $657.5M | $1.13B | $655.9M | $616.4M | $585.2M | $907M | $527.7M | $516.3M | $465.5M | $727.4M | $423.8M | $410.2M | $388.2M | $652.2M | $361.1M | $339.8M | $318M | -$12.79B | $4.99B | $4.84B | $4.28B | -$9.88B | $4.01B | $3.73B | $3.21B | -$7.21B | $2.94B | $2.77B | $2.34B | -$5.05B | $2.08B | $1.93B | $1.65B | -$3.82B | $1.58B | $1.50B | $1.23B |
Non-Operating Items | -$345M | -$2.73B | $1.49B | $2.03B | -$1.14B | -$896M | -$610M | -$1.72B | $194M | $264M | -$5.28B | $3.41B | -$3.55B | $3.34B | -$4.12B | -$210M | -$2.41B | -$1.10B | -$1.64B | -$1.43B | -$3.06B | -$6.08B | $1.33B | $2.58B | $172M | $351M | -$345M | -$670M | $212M | -$403M | -$2.41B | -$5.35B | -$2.33B | -$1.50B | -$1.88B | -$1.36B | -$563M | -$555M | -$585M | -$566M | -$561M | -$548M | -$552M | -$543M | -$824M | -$586M | -$656M | -$538M | -$568M | -$554M | -$580M | -$552M | -$530M | -$477M | -$546M | -$505M | -$535M | -$529M | -$535M | -$578M | -$518M | -$532M | -$516M | -$485M | -$471M | -$469M | -$475M | -$473M | -$467M | $628M | $552M | $613M | $685M | $618M | $579M | $605M | $631M | $643M | $500M | $513M | $473M | $535M | $451M | $459M | $572M | $305M | $521M | $498M | $472M | $495M | $349M | $380M | $294M | -$217M | -$230M | $286M | $169M | $254M | $181M | $119M | $161M | $197M | $130M | $132M | $132M | $152M | $158M | $249M | $215M | $246M | $213M | $174M | $144M | $182M | $143M | $121M | $86M | $172M | $221M | $39M | $9M | $114M | $37M | $72M | $12M | $263.8M | $51.1M | $77.5M | $9.6M | $174.8M | $165.2M | $156.2M | $144.8M | $249.3M | $91.4M | $119.4M | $104.9M | $121.9M | $109.4M | $94.9M | $76.5M | $78.8M | $70.6M | $61.4M | $51M | $56.2M | $47.3M | $41.2M | $29.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Income | $79M | $88M | $93M | $94M | $93M | $115M | $140M | $114M | $114M | $146M | $145M | $148M | $107M | $103M | $84M | $31M | $36M | $47M | $44M | $37M | $30M | $30M | $25M | $23M | $43M | $41M | $44M | $56M | $48M | $64M | $59M | $51M | $43M | $37M | $42M | $38M | $35M | $30M | $24M | $22M | $24M | $17M | $21M | $24M | $19M | $37M | $20M | $32M | $24M | $27M | $12M | $37M | $43M | $56M | $44M | $50M | $38M | $31M | $65M | $22M | $44M | $40M | $53M | $57M | $51M | $53M | $35M | $42M | $51M | $68M | $81M | $71M | $64M | $62M | $77M | $84M | $83M | $84M | $65M | $63M | $68M | $78M | $57M | $58M | $52M | $52M | $64M | $44M | $42M | $54M | $26M | $19M | $38M | $38M | $34M | $30M | $36M | - | $35M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $699M | $709M | $684M | $769M | $637M | $717M | $618M | $679M | $714M | $695M | $682M | $642M | $664M | $610M | $584M | $479M | $455M | $427M | $486M | $515M | $566M | $524M | $541M | $658M | $592M | $652M | $633M | $641M | $673M | $669M | $593M | $554M | $530M | $536M | $583M | $613M | $598M | $585M | $609M | $588M | $585M | $565M | $573M | $567M | $843M | $623M | $676M | $570M | $592M | $581M | $592M | $589M | $573M | $533M | $590M | $555M | $573M | $560M | $600M | $600M | $562M | $572M | $569M | $542M | $522M | $522M | $510M | $515M | $518M | $560M | $537M | $527M | $560M | $603M | $537M | $488M | $475M | $429M | $489M | $456M | $436M | $399M | $407M | $364M | $252M | $349M | $305M | $283M | $250M | $255M | $232M | $234M | $250M | $255M | $264M | $254M | $288M | $300M | $330M | $351M | $352M | $326M | $375M | $344M | $330M | $323M | $317M | $191M | $191M | $216M | $202M | $185M | $194M | $205M | $198M | $192M | $189M | $195M | $212M | $218M | $220M | $245M | $231M | $212M | $200M | - | $184M | $175M | $157M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $275M | -$2.11B | $2.08B | $2.70B | -$597M | -$294M | -$132M | -$1.16B | $794M | $813M | -$4.75B | $3.90B | -$2.99B | $3.84B | -$3.62B | $238M | -$1.99B | -$725M | -$1.20B | -$953M | -$2.52B | -$5.58B | $1.85B | $3.22B | $721M | $962M | $244M | -$85M | $837M | $202M | -$1.87B | -$4.84B | -$1.84B | -$1B | -$1.34B | -$788M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.12B | $1B | $1.06B | $1.18B | $1.15B | $1.03B | $1B | $1.02B | $988M | $924M | $906M | $841M | $856M | $801M | $765M | $772M | $602M | $762M | $737M | $680M | $696M | $555M | $595M | $506M | - | - | $510M | $421M | $554M | $476M | $470M | $513M | $523M | $505M | $476M | $462M | $475M | $475M | $440M | $406M | $462M | $415M | $359M | $338M | $387M | $341M | $313M | $275M | $367M | $433M | $257M | $229M | $359M | $268M | $284M | $212M | $263.8M | $235.1M | $252.5M | $166.6M | $174.8M | $165.2M | $156.2M | $144.8M | $249.3M | $91.4M | $119.4M | $104.9M | $121.9M | $109.4M | $94.9M | $76.5M | $78.8M | $70.6M | $61.4M | $51M | $56.2M | $47.3M | $41.2M | $29.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $7.14B | $5.97B | $8.18B | $9.31B | $5.99B | $6.96B | $6.09B | $6.21B | $7.03B | $7.51B | $915M | $10.72B | $2.68B | $8.90B | -$1.43B | $6.64B | $2.90B | $4.78B | $4.14B | $5.92B | $3.84B | -$593M | $7.11B | $8.64B | $5.39B | $5.67B | $4.37B | $4.91B | $5.15B | $5.66B | $2.57B | $398M | $2.82B | $2.96B | $2.87B | $4.60B | $4.67B | $5.65B | $4.53B | $5.59B | $4.71B | $6.09B | $5.16B | $5.52B | $4.85B | $7.36B | $5.60B | $6.20B | $5.62B | $6.79B | $5.73B | $6.22B | $5.90B | $8.12B | $5.54B | $6.19B | $5.85B | $7.87B | $5.34B | $5.80B | $5.37B | $7.47B | $5.09B | $5.70B | $5.26B | $6.78B | $4.96B | $5.45B | $4.75B | $5.88B | $4.83B | $5.35B | $4.82B | $6.34B | $4.50B | $4.87B | $4.45B | $6.08B | $4.04B | $4.71B | $4.12B | $5.54B | $3.74B | $4.42B | $3.74B | $5B | $3.54B | $4.16B | $3.39B | $4.54B | $3.19B | $3.57B | $2.87B | $4.01B | $2.81B | $3.12B | $2.53B | $3.52B | $2.39B | $2.61B | $2.22B | $3.21B | $2.19B | $2.57B | $2.13B | $3.18B | $2.06B | $2.02B | $1.80B | $2.61B | $1.65B | $1.69B | $1.36B | $2.11B | $1.29B | $1.26B | $1.04B | $1.73B | $1.08B | $1.12B | $907M | $1.48B | $973M | $1B | $879M | $1.65B | $928M | $891M | $786M | $1.38B | $823.4M | $785.9M | $701.5M | $1.18B | $694.9M | $667.3M | $614.3M | $956.3M | $560.6M | $549M | $487.3M | $758.3M | $448.9M | $433.2M | $402.2M | $675.7M | $369.4M | $347.6M | $314.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $1.65B | $1.57B | $2.09B | $2.16B | $1.35B | $1.53B | $1.38B | $1.50B | $1.72B | $1.84B | $272M | $2.67B | $792M | $3.09B | $336M | $1.49B | $798M | $1.14B | $1.01B | $1.55B | $1.03B | $1.41B | $1.91B | $2.20B | $1.32B | $1.37B | $1.05B | $1.23B | $1.25B | $1.85B | $759M | $1.12B | $546M | $601M | $975M | $1.50B | $1.52B | $1.66B | $1.33B | $1.71B | $1.49B | $1.34B | $1.74B | $1.89B | $1.57B | $2.17B | $1.78B | $2.11B | $1.91B | $2.24B | $1.86B | $2.02B | $1.97B | $2.24B | $1.73B | $2.03B | $1.95B | $2.43B | $1.84B | $1.86B | $1.8B | $2.29B | $1.50B | $1.95B | $1.82B | $1.92B | $1.70B | $1.87B | $1.60B | $1.95B | $1.69B | $1.82B | $1.67B | $2.14B | $1.55B | $1.67B | $1.53B | $1.97B | $1.36B | $1.63B | $1.38B | $1.83B | $1.25B | $1.50B | $1.21B | $1.73B | $1.20B | $1.45B | $1.18B | $1.74B | $1.11B | $1.25B | $1B | $1.41B | $995M | $1.09B | $900M | $1.26B | $872M | $954M | $810M | $1.15B | $807M | $948M | $785M | $1.17B | $757M | $741M | $662M | $997M | $611M | $627M | $505M | $782M | $483M | $467M | $383M | $642M | $402M | $414M | $336M | $545M | $361M | $374M | $326M | $627.7M | $340M | $326M | $288M | $512.9M | $304.7M | $290M | $250.8M | $440.2M | $257.1M | $246.9M | $227.3M | $353.8M | $207.4M | $203.1M | $180.3M | $276.5M | $166.1M | $160.3M | $148.8M | $249.8M | $136.7M | $128.6M | $116.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $5.49B | $4.39B | $6.08B | $7.15B | $4.63B | $5.42B | $4.71B | $4.71B | $5.30B | $5.67B | $643M | $8.05B | $1.89B | $5.80B | -$1.76B | $5.14B | $2.10B | $3.63B | $3.13B | $4.36B | $2.81B | -$2B | $5.20B | $6.43B | $4.07B | $4.29B | $3.32B | $3.68B | $3.90B | $3.81B | $1.81B | -$727M | $2.27B | $2.36B | $1.90B | $3.10B | $3.15B | $3.98B | $3.20B | $3.88B | $3.21B | $4.74B | $3.41B | $3.63B | $3.28B | $5.18B | $3.82B | $4.35B | $3.72B | $4.65B | $3.88B | $4.21B | $3.94B | $5.87B | $3.82B | $4.16B | $3.89B | $5.40B | $3.49B | $3.93B | $3.55B | $6.21B | $3.59B | $3.74B | $3.44B | $4.80B | $3.25B | $3.57B | $3.13B | $3.92B | $3.25B | $3.57B | $3.14B | $4.19B | $2.95B | $3.05B | $2.92B | $4.11B | $2.73B | $2.17B | $2.69B | $3.70B | $2.44B | $2.87B | $2.52B | $3.26B | $2.33B | $2.70B | $2.20B | $2.80B | $2.07B | $2.48B | $1.90B | $2.59B | $1.84B | $2.06B | $1.67B | $2.26B | $1.51B | $1.65B | $1.41B | $2.06B | $1.38B | $1.62B | $1.34B | $2B | $1.31B | $1.28B | $1.14B | $1.61B | $1.04B | $1.06B | $859M | $1.33B | $808M | $800M | $663M | $1.09B | $683M | $706M | $571M | $942M | $612M | $633M | $553M | $1.02B | $588M | $565M | $498M | $868M | $518.7M | $495.9M | $450.7M | $749.6M | $437.8M | $420.4M | $387M | $602.5M | $353.2M | $345.9M | $307M | $481.8M | $282.8M | $272.9M | $253.4M | $425.9M | $232.7M | $219M | $198.3M | $323.2M | $180.8M | $179.6M | $153.6M | $247.1M | $136.1M | $134.1M | $110.4M | $184.3M | $96.5M | $95.9M | $73.4M | $133.1M | $70.9M | $71.8M | $51.7M | $109.4M | $58.8M | $59M | $43.6M |
Minority Interests | -$160M | -$155M | $55M | -$125M | -$152M | -$171M | -$137M | -$210M | -$203M | -$184M | -$190M | -$162M | -$223M | $466M | -$31M | $2M | -$49M | -$71M | -$27M | -$88M | -$81M | -$83M | -$66M | $37M | -$84M | -$153M | -$33M | -$70M | -$64M | -$126M | -$107M | -$134M | -$142M | -$188M | -$155M | -$205M | -$113M | -$229M | -$168M | -$116M | -$137M | -$174M | -$110M | -$160M | $58M | -$222M | -$115M | -$266M | -$133M | -$219M | -$147M | -$146M | -$161M | -$270M | -$190M | -$145M | -$152M | -$244M | -$157M | -$136M | -$151M | -$156M | -$154M | -$151M | -$143M | -$175M | -$114M | -$107M | -$117M | -$134M | -$113M | -$130M | -$122M | -$101M | -$99M | -$106M | -$100M | -$171M | -$84M | -$91M | -$79M | -$115M | -$73M | -$68M | -$68M | -$101M | -$50M | -$56M | -$42M | -$83M | -$48M | -$41M | -$42M | -$64M | -$43M | -$45M | -$41M | -$79M | -$37M | -$37M | -$30M | -$57M | -$18M | -$31M | -$23M | -$85M | -$17M | -$34M | -$33M | -$56M | -$31M | -$35M | -$31M | -$46M | -$16M | -$5M | -$11M | - | $1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | - | $0 | $0 | $198M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $5.33B | $4.23B | $6.14B | $7.02B | $4.48B | $5.25B | $4.57B | $4.50B | $5.10B | $5.49B | $453M | $7.89B | $1.67B | $6.27B | -$1.79B | $5.14B | $2.05B | $3.56B | $3.10B | $4.27B | $2.73B | -$2.09B | $5.13B | $6.47B | $3.99B | $4.14B | $3.28B | $3.61B | $3.84B | $3.68B | $1.71B | -$861M | $2.13B | $2.17B | $1.74B | $2.89B | $3.03B | $3.75B | $3.03B | $3.77B | $3.07B | $4.57B | $3.30B | $3.47B | $3.34B | $4.96B | $3.71B | $4.09B | $3.59B | $4.43B | $3.73B | $4.06B | $3.78B | $5.60B | $3.63B | $4.01B | $3.74B | $5.16B | $3.33B | $3.80B | $3.39B | $6.05B | $3.43B | $3.59B | $3.30B | $4.63B | $3.14B | $3.47B | $3.02B | $3.79B | $3.13B | $3.44B | $3.02B | $4.09B | $2.85B | $2.95B | $2.82B | $3.93B | $2.64B | $2.08B | $2.61B | $3.59B | $2.37B | $2.80B | $2.46B | $3.16B | $2.28B | $2.65B | $2.16B | $2.72B | $2.02B | $2.44B | $1.86B | $2.52B | $1.79B | $2.01B | $1.63B | $2.18B | $1.48B | $1.62B | $1.38B | $2B | $1.36B | $1.59B | $1.32B | $1.91B | $1.29B | $1.25B | $916M | $1.55B | $1B | $1.03B | $828M | $1.28B | $792M | $795M | $652M | $1.09B | $684M | $706M | $571M | $942M | $612M | $633M | $553M | $1.02B | $588M | $565M | $498M | $868M | $518.7M | $495.9M | $450.7M | $749.6M | $437.8M | $420.4M | $387M | $602.5M | $353.2M | $345.9M | $307M | $481.8M | $282.8M | $272.9M | $253.4M | $425.9M | $232.7M | $219M | $198.3M | $323.2M | $180.8M | $179.6M | $153.6M | $247.1M | $136.1M | $134.1M | $110.4M | $184.3M | $96.5M | $95.9M | $73.4M | $133.1M | $70.9M | $71.8M | $51.7M | $109.4M | $58.8M | $59M | $43.6M |
Shares Outstanding (Basic) | 7.96B | 7.97B | 7.97B | 7.97B | 8.01B | 8.02B | 8.03B | 8.04B | 8.05B | 8.07B | 8.07B | 8.07B | 8.08B | 8.08B | 8.13B | 8.20B | 8.26B | 8.30B | 8.35B | 8.39B | 8.44B | 8.47B | 8.49B | 8.49B | 8.49B | 8.50B | 8.52B | 8.55B | 8.60B | 8.68B | 8.77B | 8.83B | 8.85B | 8.87B | 8.94B | 9.02B | 9.10B | 9.19B | 9.26B | 9.32B | 9.43B | 9.55B | 9.63B | 9.66B | 9.69B | 9.69B | 9.68B | 9.69B | 9.69B | 9.72B | 9.77B | 9.83B | 9.90B | 10.02B | 10.09B | 10.15B | 10.22B | 10.27B | 10.33B | 10.41B | 10.49B | 10.64B | 10.85B | 11.08B | 11.29B | 11.41B | 11.55B | 11.67B | 11.76B | 11.77B | 11.79B | 11.83B | 11.87B | - | 12.15B | 12.30B | 12.36B | - | 12.50B | 12.50B | 12.50B | - | 12.49B | 12.52B | 12.68B | - | 12.72B | 12.79B | 12.88B | - | 13.08B | 13.13B | 13.15B | - | 13.26B | 13.31B | 13.35B | - | 13.39B | 13.41B | 13.41B | - | 13.40B | 13.39B | 13.37B | - | 13.36B | 13.35B | 13.34B | - | 13.38B | 13.41B | 13.44B | - | 13.51B | 13.56B | 13.65B | - | 13.76B | 13.76B | 13.75B | - | 13.77B | 13.77B | 13.78B | - | 13.79B | 13.79B | 13.79B | - | 12.96B | 13.52B | 13.52B | - | 13.13B | 12.61B | 12.9B | - | 13.24B | 12.97B | 13.15B | - | 12.12B | 13.64B | 12.67B | - | 13.96B | 13.14B | 11.89B | - | 13.57B | 13.56B | 13.54B | - | 13.54B | 13.54B | 13.53B | - | 13.53B | 13.49B | 13.47B | - | 13.47B | 13.46B | 13.45B | - | 13.44B | 13.44B | 13.43B |
Shares Outstanding (Diluted) | 8B | 8B | 8.01B | 8.01B | 8.05B | 8.07B | 8.08B | 8.08B | 8.08B | 8.10B | 8.11B | 8.10B | 8.11B | 8.12B | 8.13B | 8.23B | 8.29B | 8.34B | 8.39B | 8.43B | 8.48B | 8.47B | 8.54B | 8.54B | 8.54B | 8.56B | 8.58B | 8.60B | 8.65B | 8.74B | 8.82B | 8.88B | 8.90B | 8.93B | 8.98B | 9.06B | 9.14B | 9.23B | 9.3B | 9.35B | 9.46B | 9.58B | 9.65B | 9.69B | 9.72B | 9.72B | 9.72B | 9.72B | 9.74B | 9.76B | 9.81B | 9.87B | 9.95B | 10.06B | 10.13B | 10.19B | 10.27B | 10.32B | 10.37B | 10.45B | 10.53B | 10.68B | 10.89B | 11.12B | 11.34B | 11.46B | 11.58B | 11.7B | 11.79B | 11.80B | 11.83B | 11.87B | 11.90B | - | 12.16B | 12.32B | 12.38B | - | 12.51B | 12.51B | 12.51B | - | 12.50B | 12.54B | 12.70B | - | 12.74B | 12.81B | 12.90B | - | 13.11B | 13.16B | 13.18B | - | 13.30B | 13.35B | 13.40B | - | 13.44B | 13.45B | 13.46B | - | 13.46B | 13.46B | 13.43B | - | 13.42B | 13.41B | 13.41B | - | 13.47B | 13.51B | 13.53B | - | 13.57B | 13.61B | 13.68B | - | 13.76B | 13.76B | 13.75B | - | 13.77B | 13.77B | 13.78B | - | 13.86B | 13.79B | 13.79B | - | 12.96B | 13.52B | 13.52B | - | 13.13B | 12.61B | 12.9B | - | 13.24B | 12.97B | 13.15B | - | 12.12B | 13.64B | 12.67B | - | 13.96B | 13.14B | 11.89B | - | 13.57B | 13.56B | 13.54B | - | 13.54B | 13.54B | 13.53B | - | 13.53B | 13.49B | 13.47B | - | 13.47B | 13.46B | 13.45B | - | 13.44B | 13.44B | 13.43B |
EPS (Basic) | $0.67 | $0.53 | $0.77 | $0.88 | $0.56 | $0.65 | $0.57 | $0.56 | $0.63 | $0.68 | $0.06 | $0.98 | $0.21 | $0.77 | -$0.22 | $0.62 | $0.25 | $0.43 | $0.37 | $0.51 | $0.32 | -$0.24 | $0.60 | $0.76 | $0.47 | $0.48 | $0.38 | $0.42 | $0.44 | $0.42 | $0.19 | -$0.09 | $0.24 | $0.24 | $0.19 | $0.32 | $0.33 | $0.41 | $0.32 | $0.40 | $0.32 | $0.48 | $0.34 | $0.36 | $0.34 | $0.51 | $0.38 | $0.42 | $0.37 | $0.45 | $0.38 | $0.41 | $0.38 | $0.56 | $0.36 | $0.39 | $0.36 | $0.50 | $0.32 | $0.36 | $0.32 | $0.57 | $0.31 | $0.32 | $0.29 | $0.40 | $0.28 | $0.29 | $0.25 | $0.32 | $0.26 | $0.29 | $0.25 | - | $0.23 | $0.24 | $0.23 | - | $0.21 | $0.16 | $0.21 | - | $0.19 | $0.22 | $0.19 | - | $0.18 | $0.20 | $0.16 | - | $0.15 | $0.18 | $0.14 | - | $0.13 | $0.15 | $0.12 | - | $0.11 | $0.12 | $0.10 | - | $0.10 | $0.12 | $0.1 | - | $0.09 | $0.09 | $0.07 | - | $0.07 | $0.07 | $0.06 | - | $0.05 | $0.05 | $0.04 | - | $0.05 | $0.05 | $0.04 | - | $0.04 | $0.04 | $0.04 | - | $0.04 | $0.04 | $0.03 | - | $0.04 | $0.03 | $0.03 | - | $0.03 | $0.03 | $0.03 | - | $0.02 | $0.02 | $0.02 | - | $0.02 | $0.02 | $0.02 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0 | - | $0 | $0 | $0 | - | $0 | $0 | $0 |
EPS (Diluted) | $0.67 | $0.53 | $0.77 | $0.88 | $0.56 | $0.65 | $0.57 | $0.56 | $0.63 | $0.67 | $0.06 | $0.97 | $0.21 | $0.77 | -$0.22 | $0.62 | $0.24 | $0.42 | $0.37 | $0.50 | $0.32 | -$0.24 | $0.6 | $0.75 | $0.46 | $0.48 | $0.38 | $0.42 | $0.44 | $0.42 | $0.19 | -$0.09 | $0.24 | $0.24 | $0.19 | $0.32 | $0.33 | $0.40 | $0.32 | $0.40 | $0.32 | $0.47 | $0.34 | $0.36 | $0.34 | $0.51 | $0.38 | $0.42 | $0.37 | $0.45 | $0.38 | $0.41 | $0.38 | $0.55 | $0.36 | $0.39 | $0.36 | $0.5 | $0.32 | $0.36 | $0.32 | $0.56 | $0.31 | $0.32 | $0.29 | $0.40 | $0.28 | $0.29 | $0.25 | $0.32 | $0.26 | $0.29 | $0.25 | - | $0.23 | $0.24 | $0.22 | - | $0.21 | $0.16 | $0.21 | - | $0.19 | $0.22 | $0.19 | - | $0.18 | $0.20 | $0.16 | - | $0.15 | $0.18 | $0.14 | - | $0.13 | $0.15 | $0.12 | - | $0.11 | $0.12 | $0.10 | - | $0.10 | $0.12 | $0.1 | - | $0.09 | $0.09 | $0.06 | - | $0.07 | $0.07 | $0.06 | - | $0.05 | $0.05 | $0.04 | - | $0.05 | $0.05 | $0.04 | - | $0.04 | $0.04 | $0.04 | - | $0.04 | $0.04 | $0.03 | - | $0.04 | $0.03 | $0.03 | - | $0.03 | $0.03 | $0.03 | - | $0.02 | $0.02 | $0.02 | - | $0.02 | $0.02 | $0.02 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0 | - | $0 | $0 | $0 | - | $0 | $0 | $0 |
EBIT | $7.84B | $6.67B | $8.87B | $10.08B | $6.63B | $7.68B | $6.71B | $6.89B | $7.74B | $8.21B | $1.59B | $11.36B | $3.35B | $9.51B | -$847M | $7.12B | $3.35B | $5.20B | $4.63B | $6.43B | $4.41B | -$69M | $7.65B | $9.30B | $5.98B | $6.32B | $5B | $5.55B | $5.83B | $6.33B | $3.16B | $952M | $3.35B | $3.5B | $3.46B | $5.21B | $5.27B | $6.23B | $5.14B | $6.18B | $5.29B | $6.65B | $5.73B | $6.09B | $5.69B | $7.98B | $6.28B | $6.77B | $6.21B | $7.37B | $6.32B | $6.81B | $6.48B | $8.65B | $6.13B | $6.74B | $6.42B | $8.43B | $5.94B | $6.40B | $5.94B | $8.04B | $5.66B | $6.24B | $5.78B | $7.31B | $5.47B | $5.97B | $5.26B | $6.44B | $5.37B | $5.88B | $5.38B | $6.94B | $5.03B | $5.36B | $4.93B | $6.51B | $4.53B | $5.16B | $4.56B | $5.93B | $4.15B | $4.78B | $3.99B | $5.35B | $3.84B | $4.44B | $3.64B | $4.8B | $3.42B | $3.81B | $3.12B | $4.26B | $3.08B | $3.38B | $2.82B | $3.82B | $2.72B | $2.96B | $2.57B | $3.53B | $2.56B | $2.91B | $2.46B | $3.50B | $2.38B | $2.21B | $2B | $2.82B | $1.85B | $1.88B | $1.55B | $2.32B | $1.48B | $1.45B | $1.23B | $1.93B | $1.29B | $1.33B | $1.12B | $1.73B | $1.20B | $1.21B | $1.07B | $2.50B | $1.11B | $1.06B | $943M | $1.35B | $799.8M | $754.2M | $657.5M | $1.13B | $655.9M | $616.4M | $585.2M | $907M | $527.7M | $516.3M | $465.5M | $727.4M | $423.8M | $410.2M | $388.2M | $652.2M | $361.1M | $339.8M | $318M | -$12.79B | $4.99B | $4.84B | $4.28B | -$9.88B | $4.01B | $3.73B | $3.21B | -$7.21B | $2.94B | $2.77B | $2.34B | -$5.05B | $2.08B | $1.93B | $1.65B | -$3.82B | $1.58B | $1.50B | $1.23B |
EBITDA | $11.66B | $10.42B | $12.47B | $13.57B | $10B | $11.05B | $9.97B | $10.10B | $10.87B | $11.33B | $4.58B | $14.27B | $6.19B | $12.32B | $1.90B | $9.82B | $6.03B | $7.91B | $9.69B | $9.07B | $7.07B | $2.75B | $10.42B | $12.07B | $8.77B | $9.15B | $7.72B | $8.27B | $8.54B | $9.06B | $5.78B | $3.60B | $6.03B | $7.20B | $7.46B | $8.62B | $7.82B | $8.94B | $7.61B | $8.70B | $7.68B | $9.09B | $8.1B | $8.43B | $8.01B | $10.27B | $8.63B | $9.04B | $8.46B | $9.64B | $8.52B | $9.02B | $8.66B | $10.83B | $8.20B | $8.87B | $8.53B | $10.49B | $7.98B | $8.44B | $7.92B | $10.05B | $7.55B | $8.13B | $7.65B | $9.21B | $7.27B | $7.72B | $6.96B | $8.13B | $7.06B | $7.62B | $7B | $8.60B | $6.63B | $6.93B | $6.42B | $7.96B | $5.90B | $6.51B | $5.85B | $7.14B | $5.32B | $5.94B | $5.12B | $6.59B | $4.94B | $5.47B | $4.68B | $5.83B | $4.39B | $4.76B | $4.01B | $5.25B | $3.91B | $4.17B | $3.59B | $4.83B | $3.52B | $3.69B | $3.32B | $4.39B | $3.25B | $3.59B | $3.12B | $4.26B | $2.94B | $2.74B | $2.53B | $3.3B | $2.36B | $2.32B | $2B | $2.77B | $1.89B | $1.86B | $1.60B | $2.33B | $1.65B | $1.69B | $1.47B | $2.09B | $1.53B | $1.54B | $1.35B | $2.81B | $1.37B | $1.32B | $1.17B | $1.43B | $846.6M | $793.6M | $699.8M | $1.09B | $717.2M | $642.2M | $621.1M | $924.8M | $542.8M | $532.6M | $489M | $752.1M | $437.3M | $430.9M | $414.1M | $667.3M | $385M | $364.3M | $349.3M | -$12.79B | $4.99B | $4.84B | $4.28B | -$9.88B | $4.01B | $3.73B | $3.21B | -$7.21B | $2.94B | $2.77B | $2.34B | -$5.05B | $2.08B | $1.93B | $1.65B | -$3.82B | $1.58B | $1.50B | $1.23B |
