Texas Instruments Inc(TXN:US)
Market Cap$266.70B
Price History
Price$293.08
Revenue (TTM)$18.43B
Holders Revenue (TTM)$6.03B
Gross Profit (TTM)$10.56B
Earnings (TTM)$5.34B
EBITDA (TTM)$8.95B
Op. Margin (TTM)36.02%
Dividend Yield1.89%
Holders Yield2.26%
Cash on hand$3.54B
Total Assets$34.39B
Net Assets$16.77B
Total Debt$14.05B
Financials

| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $4.82B | $4.42B | $4.74B | $4.44B | $4.06B | $4B | $4.15B | $3.82B | $3.66B | $4.07B | $4.53B | $4.53B | $4.37B | $4.67B | $5.24B | $5.21B | $4.90B | $4.83B | $4.64B | $4.58B | $4.28B | $4.07B | $3.81B | $3.23B | $3.32B | $3.35B | $3.77B | $3.66B | $3.59B | $3.71B | $4.26B | $4.01B | $3.78B | $3.75B | $4.11B | $3.69B | $3.40B | $3.41B | $3.67B | $3.27B | $3B | $3.18B | $3.42B | $3.23B | $3.15B | $3.26B | $3.50B | $3.29B | $2.98B | $3.02B | $3.24B | $3.04B | $2.88B | $2.97B | $3.39B | $3.33B | $3.12B | $3.42B | $3.46B | $3.45B | $3.39B | $3.52B | $3.74B | $3.49B | $3.20B | $3B | $2.88B | $2.45B | $2.08B | $2.49B | $3.38B | $3.35B | $3.27B | $3.55B | $3.66B | $3.42B | $3.19B | $3.46B | $3.76B | $3.69B | $3.33B | $3.59B | $3.33B | $2.97B | $2.97B | $3.15B | $3.25B | $3.24B | $2.93B | $2.77B | $2.53B | $2.33B | $2.19B | $2.14B | $2.24B | $2.16B | $1.82B | $1.78B | $1.84B | $2.03B | $2.52B | $3.02B | $3.14B | $2.93B | $2.76B | $2.69B | $2.51B | $2.39B | $2.08B | $1.99B | $2.11B | $2.16B | $2.18B | $2.42B | $2.5B | $2.55B | $2.26B | $1.17B | $2.40B | $2.39B | $2.67B | $3.60B | $3.42B | $3.23B | $2.86B | $2.78B | $2.57B | $2.51B | $2.44B | $2.37B | $2.16B | $2.10B | $1.88B | $1.98B | $1.89B | $1.86B | $1.69B | $1.75B | $1.69B | $1.68B | $1.64B | $1.75B | $1.68B | $1.59B | $1.53B | $1.85B | $1.53B | $1.63B | $1.59B | $1.69B | $1.57B | $1.55B | $1.46B | $1.53B | $1.41B | $1.37B | $1.27B | $1.33B | $1.24B | $1.24B | $1.14B | $1.20B | $1.19B | $1.23B | $1.28B | $1.51B | $1.42B | $1.46B | $1.33B |
Cost of Revenue | $2.02B | $1.95B | $2.01B | $1.87B | $1.75B | $1.69B | $1.67B | $1.61B | $1.56B | $1.64B | $1.71B | $1.62B | $1.51B | $1.58B | $1.62B | $1.58B | $1.46B | $1.48B | $1.49B | $1.50B | $1.49B | $1.43B | $1.36B | $1.15B | $1.24B | $1.25B | $1.32B | $1.30B | $1.33B | $1.31B | $1.45B | $1.39B | $1.34B | $1.31B | $1.46B | $1.31B | $1.25B | $1.28B | $1.39B | $1.26B | $1.17B | $1.32B | $1.43B | $1.35B | $1.33B | $1.37B | $1.45B | $1.41B | $1.37B | $1.38B | $1.46B | $1.47B | $1.51B | $1.53B | $1.65B | $1.68B | $1.59B | $1.87B | $1.72B | $1.70B | $1.66B | $1.65B | $1.70B | $1.60B | $1.51B | $1.41B | $1.39B | $1.33B | $1.28B | $1.39B | $1.74B | $1.60B | $1.51B | $1.62B | $1.67B | $1.64B | $1.55B | $1.71B | $1.82B | $1.79B | $1.66B | $1.85B | $1.64B | $1.54B | $1.63B | $1.81B | $1.76B | $1.76B | $1.61B | $1.57B | $1.50B | $1.46B | $1.33B | $1.37B | $1.41B | $1.30B | $1.21B | $1.37B | $1.42B | $1.52B | $1.50B | $1.57B | $1.63B | $1.48B | $1.42B | $1.37B | $1.30B | $1.22B | $1.13B | $1.11B | $1.32B | $1.44B | $1.51B | $1.48B | $1.51B | $1.59B | $1.47B | $824M | $1.74B | $1.72B | $1.88B | $2.57B | $2.32B | $2.14B | $1.90B | $2.03B | $1.85B | $1.80B | $1.78B | $1.75B | $1.55B | $1.55B | $1.40B | $928M | $1.44B | $1.41B | $1.32B | $866M | $1.42B | $1.42B | $1.36B | $911M | $1.36B | $1.26B | $1.24B | $992.5M | $1.22B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $2.79B | $2.47B | $2.72B | $2.57B | $2.31B | $2.31B | $2.47B | $2.21B | $2.09B | $2.43B | $2.81B | $2.91B | $2.86B | $3.08B | $3.61B | $3.62B | $3.44B | $3.35B | $3.15B | $3.07B | $2.79B | $2.64B | $2.45B | $2.08B | $2.08B | $2.09B | $2.44B | $2.36B | $2.26B | $2.40B | $2.80B | $2.61B | $2.44B | $2.44B | $2.65B | $2.37B | $2.14B | $2.13B | $2.28B | $2B | $1.82B | $1.86B | $1.99B | $1.88B | $1.81B | $1.89B | $2.04B | $1.88B | $1.60B | $1.64B | $1.77B | $1.57B | $1.37B | $1.44B | $1.74B | $1.65B | $1.53B | $1.54B | $1.74B | $1.75B | $1.72B | $1.87B | $2.03B | $1.89B | $1.68B | $1.58B | $1.48B | $1.12B | $806M | $1.09B | $1.64B | $1.74B | $1.75B | $1.92B | $1.98B | $1.78B | $1.63B | $1.74B | $1.93B | $1.90B | $1.67B | $1.73B | $1.69B | $1.42B | $1.33B | $1.33B | $1.48B | $1.48B | $1.32B | $1.19B | $1.03B | $877M | $862M | $769M | $835M | $856M | $611M | $415M | $425M | $514M | $1.02B | $1.45B | $1.51B | $1.44B | $1.34B | $1.32B | $1.20B | $1.17B | $948M | $880M | $791M | $725M | $670M | $948M | $982M | $962M | $791M | $355M | $664M | $677M | $786M | $1.03B | $1.10B | $1.09B | $959M | $752M | $722M | $708M | $662M | $615M | $609M | $548M | $477M | $1.05B | $451M | $449M | $370M | $886M | $274M | $265M | $287M | $848M | $312M | $328M | $292M | $866.3M | $312.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses | $974M | $967M | $975M | $1.01B | $989M | $937M | $920M | $963M | $933M | $898M | $923M | $938M | $929M | $863M | $862M | $836M | $813M | $793M | $800M | $816M | $811M | $786M | $793M | $780M | $794M | $798M | $778M | $810M | $803M | $814M | $786M | $825M | $818M | $795M | $787M | $812M | $808M | $754M | $795M | $795M | $763M | $711M | $750M | $790M | $777M | $740M | $795M | $821M | $845M | $807M | $833M | $860M | $878M | $857M | $916M | $936M | $971M | $918M | $783M | $835M | $820M | $782M | $808M | $770M | $729M | $702M | $708M | $696M | $691M | $793M | $897M | $916M | $949M | $931M | $971M | $975M | $957M | $982M | $1B | $954M | $954M | $925M | $929M | $824M | $839M | $850M | $832M | $889M | $848M | $756M | $781M | $752M | $709M | $702M | $726M | $701M | $655M | $683M | $670M | $812M | $794M | $842M | $986M | $801M | $787M | $815M | $748M | $710M | $642M | $609M | $602M | $763M | $692M | $1.14B | $624M | $675M | $620M | $549M | $841M | $637M | $640M | $623M | $666M | $687M | $615M | $461M | $431M | $416M | $453M | $417M | $391M | $375M | $337M | $336M | $335M | $321M | $307M | $338M | $335M | $376M | $322M | $347M | $315M | $309M | $294M | $273.5M | $272.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research and Development | $510M | $521M | $518M | $527M | $517M | $491M | $492M | $498M | $478M | $460M | $471M | $477M | $455M | $434M | $431M | $414M | $391M | $389M | $388M | $391M | $386M | $388M | $386M | $379M | $377M | $386M | $379M | $390M | $389M | $400M | $390M | $384M | $385M | $386M | $375M | $378M | $369M | $343M | $353M | $341M | $322M | $306M | $316M | $320M | $338M | $311M | $332M | $349M | $366M | $346M | $368M | $389M | $419M | $425M | $463M | $480M | $509M | $474M | $395M | $424M | $422M | $392M | $417M | $392M | $370M | $354M | $368M | $369M | $386M | $431M | $507M | $488M | $514M | $509M | $542M | $551M | $552M | $556M | $570M | $536M | $533M | $500M | $521M | $485M | $495M | $488M | $483M | $514M | $494M | $448M | $468M | $424M | $408M | $412M | $415M | $404M | $388M | $382M | $358M | $412M | $446M | $441M | $533M | $387M | $386M | $337M | $350M | $365M | $311M | $281M | $291M | $306M | $328M | $741M | $275M | $280M | $239M | $198M | $448M | $235M | $243M | - | $221M | $215M | $213M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $464M | $446M | $457M | $485M | $472M | $446M | $428M | $465M | $455M | $438M | $452M | $461M | $474M | $429M | $431M | $422M | $422M | $404M | $412M | $425M | $425M | $398M | $407M | $401M | $417M | $412M | $399M | $420M | $414M | $414M | $396M | $441M | $433M | $409M | $412M | $434M | $439M | $411M | $442M | $454M | $441M | $405M | $434M | $470M | $439M | $429M | $463M | $472M | $479M | $461M | $465M | $471M | $459M | $432M | $453M | $456M | $462M | $444M | $388M | $411M | $396M | $390M | $391M | $378M | $359M | $348M | $340M | $327M | $305M | $362M | $390M | $428M | $435M | $422M | $429M | $424M | $405M | $426M | $432M | $418M | $421M | $425M | $408M | $339M | $344M | $362M | $349M | $375M | $354M | $308M | $313M | $328M | $301M | $290M | $311M | $297M | $267M | $301M | $312M | $400M | $348M | $401M | $453M | $414M | $401M | $478M | $398M | $345M | $331M | $328M | $311M | $457M | $364M | $407M | $349M | $395M | $381M | $351M | $393M | $402M | $397M | $623M | $445M | $472M | $402M | $461M | $431M | $416M | $453M | $417M | $391M | $375M | $337M | $336M | $335M | $321M | $307M | $338M | $335M | $376M | $322M | $347M | $315M | $309M | $294M | $273.5M | $272.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $1.82B | $1.50B | $1.74B | $1.56B | $1.32B | $1.37B | $1.55B | $1.24B | $1.16B | $1.53B | $1.89B | $1.97B | $1.93B | $2.22B | $2.75B | $2.78B | $2.62B | $2.55B | $2.35B | $2.26B | $1.98B | $1.86B | $1.66B | $1.30B | $1.29B | $1.29B | $1.66B | $1.55B | $1.45B | $1.59B | $2.01B | $1.79B | $1.62B | $1.76B | $1.86B | $1.56B | $1.33B | $1.37B | $1.48B | $1.21B | $1.06B | $1.15B | $1.24B | $1.09B | $1.03B | $1.15B | $1.24B | $1.06B | $762M | $833M | $946M | $710M | $496M | $589M | $824M | $715M | $560M | $630M | $961M | $918M | $910M | $1.23B | $1.23B | $1.12B | $960M | $887M | $773M | $428M | $115M | $304M | $746M | $833M | $807M | $996M | $1.01B | $809M | $680M | $766M | $930M | $953M | $718M | $810M | $761M | $602M | $497M | $484M | $657M | $592M | $474M | $438M | $249M | $125M | $153M | $67M | $109M | $155M | -$44M | -$268M | -$245M | -$298M | $229M | $610M | $526M | $645M | $554M | $507M | $460M | $463M | $306M | $271M | $189M | -$38M | -$22M | -$200M | $358M | $287M | $171M | -$194M | -$177M | $40M | $146M | $409M | $437M | $403M | $344M | $8.44B | $291M | $292M | $209M | $7.26B | $218M | $173M | $140M | $113M | $116M | $128M | $63M | -$42M | -$61M | -$111M | -$35M | -$40M | -$3M | $19M | -$2M | $139.1M | $39.6M | $1.63B | $1.59B | -$4.23B | $1.57B | $1.55B | $1.46B | -$3.84B | $1.41B | $1.37B | $1.27B | -$3.53B | $1.24B | $1.24B | $1.14B | -$3.80B | $1.19B | $1.23B | $1.28B | -$3.7B | $1.42B | $1.46B | $1.33B |
Non-Operating Items | -$111M | -$133M | -$164M | -$85M | -$48M | -$18M | $0 | -$1M | $131M | $15M | $30M | $30M | $12M | -$57M | -$97M | -$108M | -$103M | -$94M | -$77M | -$19M | -$47M | $67M | -$73M | -$23M | -$70M | -$42M | -$88M | -$36M | -$81M | -$90M | -$94M | -$88M | -$76M | -$214M | -$80M | -$76M | -$81M | $96M | -$108M | -$110M | -$116M | -$44M | -$99M | -$102M | -$99M | -$81M | -$94M | -$99M | -$91M | -$151M | -$130M | $172M | -$122M | -$458M | $19M | -$139M | -$198M | -$293M | -$143M | -$9M | $8M | $3M | $4M | -$13M | -$3M | -$32M | -$8M | -$72M | -$100M | -$344M | $10M | $17M | $33M | -$110M | $53M | $56M | $40M | -$125M | $54M | $86M | $52M | $53M | $49M | $56M | $48M | -$50M | $62M | $38M | $50M | $131M | $143M | $36M | $14M | -$741M | $57M | -$24M | $11M | $16M | $37M | $57M | $107M | $274M | $565M | $1.34B | $128M | $103M | $156M | $67M | $88M | $35M | $65M | $135M | $57M | $65M | $33M | $83M | $10M | -$3M | $17M | $9M | $56M | $31M | $6M | $20M | $17M | $35M | $1M | -$4M | -$5M | $16M | -$10M | $8M | $1M | - | -$15M | -$6M | $11M | $0 | -$10M | -$4M | $1M | -$7M | $2M | $4M | $30M | -$105.8M | $45.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $141M | $141M | $141M | $133M | $128M | $130M | $131M | $131M | $116M | $98M | $98M | $89M | $68M | $60M | $53M | $49M | $52M | $49M | $45M | $44M | $46M | $48M | $49M | $48M | $45M | $45M | $43M | $44M | $38M | $36M | $36M | $30M | $23M | $21M | $19M | $20M | $18M | $19M | $18M | $21M | $22M | $22M | $22M | $24M | $22M | $22M | $23M | $24M | $25M | $24M | $24M | $24M | $23M | $23M | $21M | $20M | $21M | $21M | $15M | $6M | $0 | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $30M | $8M | -$23M | $48M | $80M | $112M | $131M | $130M | $247M | $113M | $128M | $119M | $80M | $3M | -$44M | -$59M | -$51M | -$45M | -$32M | $25M | -$1M | $115M | -$24M | $25M | -$25M | $3M | -$45M | $8M | -$43M | -$54M | -$58M | -$58M | -$53M | -$193M | -$61M | -$56M | -$63M | $115M | -$90M | -$89M | -$94M | -$22M | -$77M | -$78M | -$77M | -$59M | -$71M | -$75M | -$66M | -$127M | -$106M | $196M | -$99M | -$435M | $40M | -$119M | -$177M | -$272M | -$128M | -$3M | $8M | $3M | $4M | -$13M | -$3M | -$32M | -$8M | -$72M | -$100M | -$344M | $10M | $17M | $33M | -$110M | $53M | $56M | $40M | -$125M | $54M | $86M | $52M | $53M | $49M | $56M | $48M | -$50M | $62M | $38M | $50M | $131M | $143M | $36M | $14M | -$741M | $57M | -$24M | $11M | $16M | $37M | $57M | $107M | $274M | $565M | $1.34B | $128M | $103M | $156M | $67M | $88M | $35M | $65M | $135M | $57M | $65M | $33M | $83M | $10M | -$3M | $17M | $9M | $56M | $31M | $6M | $20M | $17M | $35M | $1M | -$4M | -$5M | $16M | -$10M | $8M | $1M | - | -$15M | -$6M | $11M | $0 | -$10M | -$4M | $1M | -$7M | $2M | $4M | $30M | -$105.8M | $45.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $1.71B | $1.37B | $1.58B | $1.47B | $1.27B | $1.35B | $1.55B | $1.24B | $1.29B | $1.54B | $1.92B | $2B | $1.94B | $2.16B | $2.65B | $2.68B | $2.52B | $2.46B | $2.27B | $2.24B | $1.93B | $1.92B | $1.58B | $1.27B | $1.22B | $1.25B | $1.58B | $1.51B | $1.37B | $1.50B | $1.92B | $1.70B | $1.55B | $1.55B | $1.78B | $1.48B | $1.25B | $1.49B | $1.38B | $1.10B | $950M | $1.13B | $1.14B | $989M | $940M | $1.08B | $1.15B | $961M | $671M | $682M | $816M | $882M | $374M | $155M | $843M | $576M | $362M | $348M | $780M | $909M | $918M | $1.24B | $1.23B | $1.11B | $957M | $881M | $765M | $356M | $15M | $36M | $756M | $850M | $840M | $1.04B | $1.06B | $865M | $719M | $836M | $984M | $1.03B | $767M | $860M | $808M | $656M | $543M | $568M | $715M | $622M | $516M | $561M | $384M | $151M | $154M | -$567M | $152M | $117M | -$47M | -$268M | -$223M | -$256M | $320M | $867M | $1.07B | $1.97B | $661M | $590M | $598M | $511M | $376M | $286M | $235M | $79M | $17M | -$156M | $368M | $344M | $157M | -$222M | -$185M | $37M | $190M | $430M | $431M | $410M | $348M | $279M | $281M | $277M | $204M | $202M | $196M | $169M | $129M | $110M | $88M | $109M | $63M | -$56M | -$84M | -$124M | -$40M | -$54M | -$6M | $18M | $21M | $26.9M | $78.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $169M | $209M | $220M | $183M | $97M | $154M | $192M | $120M | $188M | $177M | $213M | $280M | $238M | $205M | $363M | $390M | $325M | $325M | $328M | $311M | $186M | $239M | $234M | -$101M | $50M | $187M | $155M | $209M | $160M | $264M | $354M | $301M | $187M | $1.20B | $504M | $430M | $258M | $317M | $363M | $283M | $239M | $303M | $350M | $293M | $284M | $262M | $329M | $278M | $184M | $171M | $187M | $222M | $12M | -$109M | $59M | $130M | $97M | $50M | $179M | $237M | $252M | $306M | $376M | $342M | $299M | $226M | $227M | $96M | -$2M | -$71M | $193M | $262M | $178M | $289M | $308M | $251M | $203M | $166M | $298M | $300M | $225M | $205M | $212M | $72M | $132M | $78M | $152M | $181M | $149M | $48M | -$63M | $30M | $37M | $22M | -$36M | $22M | -$9M | -$152M | -$106M | -$59M | $90M | $205M | $398M | $675M | $211M | $134M | $196M | $181M | $121M | $97M | $80M | $27M | $6M | $107M | $129M | $120M | $55M | -$85M | -$6M | -$4M | $58M | $139M | $142M | $132M | $118M | $91M | $95M | $93M | $70M | $69M | $50M | $57M | $44M | $33M | $31M | $37M | $23M | $29M | $29M | $33M | $14M | $2M | $1M | $7M | $8M | -$9M | $13.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $1.54B | $1.16B | $1.36B | $1.29B | $1.17B | $1.20B | $1.36B | $1.12B | $1.10B | $1.37B | $1.70B | $1.72B | $1.70B | $1.96B | $2.29B | $2.29B | $2.20B | $2.13B | $1.94B | $1.93B | $1.75B | $1.68B | $1.35B | $1.38B | $1.17B | $1.07B | $1.42B | $1.30B | $1.21B | $1.23B | $1.57B | $1.40B | $1.36B | $344M | $1.28B | $1.05B | $997M | $1.18B | $1.01B | $819M | $711M | $836M | $798M | $696M | $656M | $825M | $826M | $683M | $487M | $511M | $629M | $660M | $362M | $264M | $784M | $446M | $265M | $298M | $601M | $672M | $666M | $942M | $859M | $769M | $658M | $655M | $538M | $260M | $17M | $107M | $563M | $588M | $662M | $755M | $776M | $610M | $516M | $668M | $702M | $2.38B | $585M | $655M | $631M | $628M | $411M | $490M | $563M | $441M | $367M | $513M | $447M | $121M | $117M | -$589M | $188M | $95M | -$38M | -$116M | -$117M | -$197M | $230M | $633M | $676M | $1.29B | $421M | $456M | $402M | $330M | $255M | $189M | $155M | $52M | $11M | -$285M | $1.71B | $249M | $129M | -$28M | -$147M | $76M | $163M | $291M | $289M | $278M | $230M | $188M | $186M | $184M | $134M | $133M | $146M | $112M | $81M | $77M | $57M | $72M | $40M | -$85M | -$113M | -$157M | -$54M | -$56M | -$7M | $11M | $13M | $35.9M | $65M | $106.1M | $84.6M | $95.3M | $93.7M | $91.8M | $85.5M | $77M | $56M | $49.2M | $74.7M | $26.6M | $14M | $12.3M | -$13M | -$41.1M | -$82.8M | -$3.9M | $9.1M | $64.5M | $85.8M | $85.9M | $79.8M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | $7M | $8M | $7M | - | $6M | $7M | - | - | $7M | $9M | $8M | - | $10M | $11M | $10M | - | - | $9M | $7M | - | $8M | $6M | $7M | $6M | - | $9M | $8M | $8M | $9M | $12M | $11M | $11M | $2M | $11M | $10M | $10M | $15M | $12M | $10M | $9M | $12M | $11M | $10M | $9M | $13M | $13M | $10M | $7M | $8M | $11M | $11M | $7M | - | $15M | $8M | $4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $1.54B | $1.15B | $1.35B | $1.28B | $1.17B | $1.19B | $1.35B | $1.12B | $1.10B | $1.36B | $1.7B | $1.71B | $1.70B | $1.95B | $2.28B | $2.28B | $2.20B | $2.13B | $1.93B | $1.92B | $1.75B | $1.68B | $1.34B | $1.37B | $1.16B | $1.07B | $1.41B | $1.29B | $1.20B | $1.23B | $1.55B | $1.39B | $1.35B | $342M | $1.27B | $1.04B | $987M | $1.16B | $1B | $809M | $702M | $824M | $787M | $686M | $647M | $812M | $813M | $673M | $480M | $503M | $618M | $649M | $355M | $264M | $769M | $438M | $261M | $298M | $601M | $672M | $666M | $942M | $859M | $769M | $658M | $655M | $538M | $260M | $17M | $107M | $563M | $588M | $662M | $755M | $776M | $610M | $516M | $668M | $702M | $2.38B | $585M | $655M | $631M | $628M | $411M | $490M | $563M | $441M | $367M | $513M | $447M | $121M | $117M | -$589M | $188M | $95M | -$38M | -$116M | -$117M | -$197M | $230M | $633M | $676M | $1.29B | $421M | $456M | $402M | $330M | $255M | $189M | $155M | $52M | $11M | -$285M | $1.71B | $249M | $129M | -$28M | -$147M | $76M | $163M | $291M | $289M | $278M | $230M | $188M | $186M | $184M | $134M | $133M | $146M | $112M | $81M | $77M | $57M | $72M | $40M | -$85M | -$113M | -$157M | -$54M | -$56M | -$7M | $11M | $13M | $35.9M | $65M | $106.1M | $84.6M | $95.3M | $93.7M | $91.8M | $85.5M | $77M | $56M | $49.2M | $74.7M | $26.6M | $14M | $12.3M | -$13M | -$41.1M | -$82.8M | -$3.9M | $9.1M | $64.5M | $85.8M | $85.9M | $79.8M |
Shares Outstanding (Basic) | 909M | 907M | 909M | 908M | 910M | 912M | 913M | 912M | 910M | 908M | 908M | 908M | 907M | 906M | 913M | 920M | 923M | 924M | 923M | 923M | 922M | 919M | 917M | 916M | 931M | 933M | 935M | 937M | 939M | 953M | 969M | 977M | 983M | 985M | 988M | 994M | 998M | 995.98M | 1B | 1B | 1B | 1.01B | 1.01B | 1.03B | 1.04B | 1.04B | 1.06B | 1.07B | 1.08B | 1.08B | 1.09B | 1.10B | 1.10B | 1.11B | 1.13B | 1.14B | 1.14B | - | 1.14B | 1.15B | 1.16B | - | 1.18B | 1.20B | 1.23B | - | 1.25B | 1.26B | 1.27B | - | 1.30B | 1.32B | 1.32B | - | 1.41B | 1.43B | 1.44B | - | 1.50B | 1.55B | 1.58B | - | 1.62B | 1.63B | 1.70B | - | 1.73B | 1.76B | 1.73B | - | 1.71B | 1.72B | 1.67B | - | 1.70B | 1.9B | 1.9B | - | 1.67B | 1.79B | 1.76B | - | 1.72B | 1.71B | 1.63B | - | 1.68B | 1.60B | 1.59B | - | 1.56B | 1.56B | 1.56B | - | 1.54B | 1.53B | 1.52B | - | 1.51B | 1.51B | 1.51B | - | 1.50B | 1.49B | 1.48B | - | 1.47B | 1.47B | 1.45B | - | 1.41B | 1.3B | 1.46B | - | 1.2B | 1.26B | 966.66M | - | 1.19B | 1.25B | 1.26B | - | 1.30B | 1.30B | 1.30B | - | 1.11B | 1.29B | 1.29B | - | 1.27B | 1.25B | 1.25B | - | 1.24B | 1.23B | 1.22B | - | 1.21B | 1.20B | 1.20B | - | 1.20B | 1.18B | 1.18B | - | 1.15B | 1.15B | 1.15B |
Shares Outstanding (Diluted) | 914M | 911M | 914M | 912M | 916M | 919M | 920M | 919M | 917M | 915M | 916M | 916M | 916M | 916M | 923M | 930M | 934M | 936M | 936M | 937M | 935M | 932M | 929M | 927M | 943M | 948M | 950M | 953M | 956M | 970M | 989M | 997M | 1B | 1B | 1B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.01B | 1.02B | 1.03B | 1.05B | 1.06B | 1.06B | 1.07B | 1.08B | 1.09B | 1.10B | 1.11B | 1.11B | 1.12B | 1.12B | 1.14B | 1.15B | 1.16B | - | 1.15B | 1.18B | 1.19B | - | 1.19B | 1.22B | 1.24B | - | 1.26B | 1.27B | 1.27B | - | 1.31B | 1.33B | 1.34B | - | 1.44B | 1.46B | 1.47B | - | 1.53B | 1.58B | 1.61B | - | 1.66B | 1.66B | 1.73B | - | 1.75B | 1.76B | 1.78B | - | 1.78B | 1.72B | 1.67B | - | 1.70B | 1.9B | 1.9B | - | 1.67B | 1.79B | 1.76B | - | 1.72B | 1.79B | 1.70B | - | 1.75B | 1.65B | 1.64B | - | 1.60B | 1.60B | 1.59B | - | 1.59B | 1.58B | 1.57B | - | 1.51B | 1.55B | 1.55B | - | 1.56B | 1.54B | 1.52B | - | 1.53B | 1.52B | 1.52B | - | 1.41B | 1.3B | 1.46B | - | 1.2B | 1.26B | 966.66M | - | 1.19B | 1.25B | 1.26B | - | 1.30B | 1.30B | 1.30B | - | 1.11B | 1.29B | 1.29B | - | 1.27B | 1.25B | 1.25B | - | 1.24B | 1.23B | 1.22B | - | 1.21B | 1.20B | 1.20B | - | 1.20B | 1.18B | 1.18B | - | 1.15B | 1.15B | 1.15B |
EPS (Basic) | $1.69 | $1.28 | $1.50 | $1.42 | $1.29 | $1.32 | $1.49 | $1.23 | $1.21 | $1.50 | $1.88 | $1.89 | $1.88 | $2.16 | $2.51 | $2.49 | $2.38 | $2.31 | $2.10 | $2.09 | $1.90 | $1.83 | $1.47 | $1.50 | $1.26 | $1.14 | $1.52 | $1.39 | $1.29 | $1.30 | $1.62 | $1.43 | $1.38 | $0.34 | $1.30 | $1.06 | $0.99 | $1.05 | $0.96 | $0.77 | $0.66 | $0.82 | $0.78 | $0.67 | $0.62 | $0.78 | $0.77 | $0.63 | $0.44 | $0.46 | $0.56 | $0.59 | $0.32 | $0.23 | $0.68 | $0.38 | $0.23 | - | $0.52 | $0.57 | $0.56 | - | $0.71 | $0.63 | $0.53 | - | $0.42 | $0.2 | $0.01 | - | $0.43 | $0.44 | $0.5 | - | $0.55 | $0.42 | $0.36 | - | $0.47 | $1.54 | $0.37 | - | $0.39 | $0.38 | $0.24 | - | $0.33 | $0.25 | $0.21 | - | $0.26 | $0.07 | $0.07 | - | $0.11 | $0.05 | -$0.02 | - | -$0.07 | -$0.11 | $0.13 | - | $0.39 | $0.76 | $0.25 | - | $0.24 | $0.21 | $0.16 | - | $0.1 | $0.03 | $0.01 | - | $1.12 | $0.17 | $0.09 | - | -$0.09 | $0.06 | $0.11 | - | $0.19 | $0.18 | $0.15 | - | $0.13 | $0.12 | $0.09 | - | $0.1 | $0.08 | $0.05 | - | $0.04 | $0.05 | $0.03 | - | -$0.1 | -$0.13 | -$0.05 | - | -$0.02 | $0.01 | $0.01 | - | $0.05 | $0.08 | $0.06 | - | $0.07 | $0.07 | $0.06 | - | $0.04 | $0.04 | $0.06 | - | $0.01 | $0.01 | -$0.02 | - | -$0.07 | -$0.01 | $0.01 | - | $0.08 | $0.08 | $0.07 |
EPS (Diluted) | $1.68 | $1.27 | $1.48 | $1.41 | $1.28 | $1.3 | $1.47 | $1.22 | $1.2 | $1.49 | $1.85 | $1.87 | $1.85 | $2.13 | $2.46 | $2.45 | $2.35 | $2.27 | $2.07 | $2.05 | $1.87 | $1.8 | $1.45 | $1.48 | $1.24 | $1.12 | $1.49 | $1.35 | $1.26 | $1.27 | $1.58 | $1.4 | $1.35 | $0.34 | $1.26 | $1.03 | $0.97 | $1.02 | $0.94 | $0.76 | $0.65 | $0.8 | $0.76 | $0.65 | $0.61 | $0.76 | $0.76 | $0.62 | $0.44 | $0.46 | $0.56 | $0.58 | $0.32 | $0.23 | $0.67 | $0.38 | $0.22 | - | $0.51 | $0.56 | $0.55 | - | $0.71 | $0.62 | $0.52 | - | $0.42 | $0.2 | $0.01 | - | $0.43 | $0.44 | $0.49 | - | $0.54 | $0.42 | $0.35 | - | $0.46 | $1.5 | $0.36 | - | $0.38 | $0.38 | $0.24 | - | $0.32 | $0.25 | $0.21 | - | $0.25 | $0.07 | $0.07 | - | $0.11 | $0.05 | -$0.02 | - | -$0.07 | -$0.11 | $0.13 | - | $0.38 | $0.72 | $0.21 | - | $0.23 | $0.2 | $0.16 | - | $0.1 | $0.03 | $0.01 | - | $1.07 | $0.16 | $0.09 | - | -$0.09 | $0.06 | $0.11 | - | $0.19 | $0.18 | $0.15 | - | $0.13 | $0.12 | $0.09 | - | $0.1 | $0.08 | $0.05 | - | $0.04 | $0.05 | $0.03 | - | -$0.1 | -$0.13 | -$0.05 | - | -$0.02 | $0.01 | $0.01 | - | $0.05 | $0.08 | $0.06 | - | $0.07 | $0.07 | $0.06 | - | $0.04 | $0.04 | $0.06 | - | $0.01 | $0.01 | -$0.02 | - | -$0.07 | -$0.01 | $0.01 | - | $0.08 | $0.08 | $0.07 |
EBIT | $1.85B | $1.51B | $1.72B | $1.61B | $1.40B | $1.48B | $1.68B | $1.37B | $1.40B | $1.64B | $2.02B | $2.09B | $2.01B | $2.22B | $2.71B | $2.73B | $2.57B | $2.51B | $2.32B | $2.28B | $1.98B | $1.97B | $1.63B | $1.32B | $1.26B | $1.30B | $1.62B | $1.55B | $1.41B | $1.53B | $1.96B | $1.73B | $1.57B | $1.57B | $1.80B | $1.50B | $1.27B | $1.51B | $1.39B | $1.12B | $972M | $1.16B | $1.17B | $1.01B | $962M | $1.10B | $1.17B | $985M | $696M | $706M | $840M | $906M | $397M | $178M | $864M | $596M | $383M | $369M | $795M | $915M | $918M | $1.23B | $1.23B | $1.11B | $960M | $887M | $773M | $428M | $115M | $94M | $746M | $833M | $807M | $996M | $1.01B | $809M | $680M | $766M | $930M | $953M | $718M | $810M | $761M | $602M | $497M | $484M | $657M | $592M | $474M | $438M | $249M | $125M | $153M | $67M | $109M | $155M | -$44M | -$268M | -$245M | -$298M | $229M | $610M | $526M | $645M | $554M | $507M | $460M | $463M | $306M | $271M | $189M | -$38M | -$22M | -$200M | $358M | $287M | $171M | -$194M | -$177M | $40M | $146M | $409M | $437M | $403M | $344M | $8.44B | $291M | $292M | $209M | $7.26B | $218M | $173M | $140M | $113M | $116M | $128M | $63M | -$42M | -$61M | -$111M | -$35M | -$40M | -$3M | $19M | -$2M | $139.1M | $39.6M | $1.63B | $1.59B | -$4.23B | $1.57B | $1.55B | $1.46B | -$3.84B | $1.41B | $1.37B | $1.27B | -$3.53B | $1.24B | $1.24B | $1.14B | -$3.80B | $1.19B | $1.23B | $1.28B | -$3.7B | $1.42B | $1.46B | $1.33B |
EBITDA | $2.43B | $2.10B | $2.32B | $2.09B | $1.84B | $1.92B | $2.08B | $1.75B | $1.64B | $1.98B | $2.34B | $2.39B | $2.29B | $2.53B | $3.05B | $3.03B | $2.85B | $2.77B | $2.62B | $2.58B | $2.27B | $2.26B | $1.93B | $1.65B | $1.56B | $1.60B | $1.97B | $1.86B | $1.75B | $1.86B | $2.28B | $2.05B | $1.88B | $1.87B | $2.11B | $1.81B | $1.58B | $1.60B | $1.71B | $1.44B | $1.30B | $1.42B | $1.53B | $1.38B | $1.33B | $1.46B | $1.56B | $1.37B | $1.07B | $1.21B | $1.26B | $1.03B | $843M | $919M | $1.17B | $1.03B | $875M | $973M | $1.14B | $1.14B | $1.14B | $1.46B | $1.45B | $1.35B | $1.18B | $1.14B | $1.01B | $733M | $455M | $731M | $996M | $1.07B | $1.02B | $1.29B | $1.25B | $1.04B | $931M | $1.17B | $1.18B | $1.17B | $982M | $1.24B | $1.08B | $929M | $834M | $939M | $989M | $936M | $791M | $698M | $488M | $470M | $513M | $1.23B | $472M | $598M | $370M | $226M | $188M | $90M | $525M | $336M | $321M | -$387M | $713M | $404M | $304M | $396M | $218M | $236M | $124M | -$173M | -$79M | -$265M | $325M | $204M | $161M | -$191M | -$194M | $31M | $90M | $378M | $431M | $383M | $327M | $8.40B | $290M | $296M | $214M | $7.24B | $228M | $165M | $139M | $113M | $131M | $134M | $52M | -$42M | -$51M | -$107M | -$36M | -$33M | -$5M | $15M | -$32M | $244.9M | -$5.9M | $1.63B | $1.59B | -$4.23B | $1.57B | $1.55B | $1.46B | -$3.84B | $1.41B | $1.37B | $1.27B | -$3.53B | $1.24B | $1.24B | $1.14B | -$3.80B | $1.19B | $1.23B | $1.28B | -$3.7B | $1.42B | $1.46B | $1.33B |
