Philip Morris International Inc.(PM:US)
Market Cap$284.07B
Price History
Price$182.27
Revenue (TTM)$41.49B
Holders Revenue (TTM)$8.81B
Gross Profit (TTM)$27.92B
Earnings (TTM)$11.06B
EBITDA (TTM)$17.9B
Op. Margin (TTM)36.83%
Dividend Yield3.10%
Holders Yield3.10%
Cash on hand$5.45B
Total Assets$68.91B
Net Assets-$7.3B
Total Debt$51.94B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $10.14B | $10.36B | $10.84B | $10.14B | $9.30B | $9.70B | $9.91B | $9.46B | $8.79B | $9.04B | $9.14B | $8.96B | $8.01B | $8.15B | $8.03B | $7.83B | $7.74B | $8.10B | $8.12B | $7.59B | $7.58B | $7.44B | $7.44B | $6.65B | $7.15B | $7.71B | $7.64B | $7.69B | $6.75B | $7.49B | $7.50B | $7.72B | $6.89B | $8.29B | $7.47B | $6.91B | $6.06B | $6.97B | $6.98B | $6.64B | $6.08B | $6.39B | $6.92B | $6.85B | $6.61B | $7.19B | $7.85B | $7.79B | $6.91B | $7.78B | $7.92B | $7.91B | $7.58B | $7.88B | $7.92B | $8.12B | $7.44B | $7.67B | $8.36B | $8.27B | $6.79B | $7.03B | $6.61B | $7.06B | $6.49B | $6.71B | $6.58B | $6.13B | $5.59B | $5.71B | $6.95B | $6.70B | $5.92B | $5.49B | $5.91B | $5.83B | $5.54B | $12.06B | $12.06B | $12.06B | $12.06B |
Cost of Revenue | $3.24B | $3.56B | $3.48B | $3.27B | $3.04B | $3.42B | $3.36B | $3.34B | $3.19B | $3.46B | $3.16B | $3.22B | $3.03B | $3.21B | $2.93B | $2.64B | $2.60B | $2.80B | $2.59B | $2.35B | $2.27B | $2.57B | $2.41B | $2.17B | $2.40B | $2.77B | $2.60B | $2.66B | $2.46B | $2.78B | $2.61B | $2.74B | $2.61B | $3B | $2.73B | $2.51B | $2.17B | $2.49B | $2.43B | $2.36B | $2.09B | $2.37B | $2.38B | $2.37B | $2.22B | $2.63B | $2.73B | $2.69B | $2.37B | $2.60B | $2.61B | $2.70B | $2.48B | $2.68B | $2.58B | $2.66B | $2.44B | $2.69B | $2.84B | $2.84B | $2.29B | $2.50B | $2.29B | $2.55B | $2.37B | $2.54B | $2.32B | $2.18B | $1.97B | $2.08B | $2.48B | $2.46B | $2.18B | $2.12B | $2.22B | $2.24B | $2.12B | - | - | - | - |
Gross Profit | $6.90B | $6.80B | $7.35B | $6.86B | $6.26B | $6.28B | $6.54B | $6.12B | $5.59B | $5.58B | $5.97B | $5.73B | $4.98B | $4.94B | $5.09B | $5.18B | $5.13B | $5.29B | $5.52B | $5.24B | $5.31B | $4.87B | $5.03B | $4.47B | $4.75B | $4.93B | $5.03B | $5.03B | $4.28B | $4.71B | $4.88B | $4.98B | $4.28B | $5.29B | $4.73B | $4.39B | $3.88B | $4.47B | $4.55B | $4.28B | $3.98B | $4.01B | $4.54B | $4.48B | $4.38B | $4.56B | $5.12B | $5.10B | $4.54B | $5.18B | $5.30B | $5.21B | $5.09B | $5.20B | $5.33B | $5.45B | $5B | $4.97B | $5.51B | $5.42B | $4.49B | $4.53B | $4.32B | $4.51B | $4.12B | $4.17B | $4.26B | $3.94B | $3.62B | $3.62B | $4.47B | $4.24B | $3.74B | $3.37B | $3.68B | $3.59B | $3.42B | - | - | - | - |
Operating Expenses | $3.01B | $3.42B | $3.09B | $3.10B | $2.71B | $3.02B | $2.89B | $2.67B | $2.55B | $2.04B | $2.61B | $2.51B | $2.27B | $2.02B | $2.13B | $2.13B | $1.84B | $2.34B | $2.09B | $2.12B | $1.87B | $1.97B | $1.79B | $1.74B | $1.96B | $2.44B | $2.25B | $1.85B | $2.23B | $2.01B | $1.71B | $1.87B | $1.83B | $1.95B | $1.64B | $1.65B | $1.46B | $1.84B | $1.55B | $1.51B | $1.49B | $2.02B | $1.56B | $1.56B | $1.49B | $1.97B | $1.76B | $1.71B | $1.54B | $1.66B | $1.68B | $1.85B | $1.67B | $1.93B | $1.65B | $1.81B | $1.57B | $1.96B | $1.77B | $1.69B | $1.44B | $1.74B | $1.44B | $1.58B | $1.38B | $1.68B | $1.39B | $1.49B | $1.29B | $1.67B | $1.55B | $1.58B | $1.18B | $1.32B | $1.17B | $1.29B | $1.22B | - | - | - | - |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $3.01B | $3.42B | $3.09B | $3.10B | $2.71B | $3.02B | $2.89B | $2.67B | $2.55B | $2.04B | $2.61B | $2.51B | $2.27B | $2.02B | $2.13B | $2.13B | $1.84B | $2.34B | $2.09B | $2.12B | $1.87B | $1.97B | $1.79B | $1.74B | $1.96B | $2.44B | $2.25B | $1.85B | $2.23B | $2.01B | $1.71B | $1.87B | $1.83B | $1.95B | $1.64B | $1.65B | $1.46B | $1.84B | $1.55B | $1.51B | $1.49B | $2.02B | $1.56B | $1.56B | $1.49B | $1.97B | $1.76B | $1.71B | $1.54B | $1.66B | $1.68B | $1.85B | $1.67B | $1.93B | $1.65B | $1.81B | $1.57B | $1.96B | $1.77B | $1.69B | $1.44B | $1.74B | $1.44B | $1.58B | $1.38B | $1.68B | $1.39B | $1.49B | $1.29B | $1.67B | $1.55B | $1.58B | $1.18B | $1.32B | $1.17B | $1.29B | $1.22B | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $3.89B | $3.37B | $4.26B | $3.75B | $3.54B | $3.25B | $3.65B | $3.44B | $3.04B | $3.54B | $3.36B | $3.22B | $2.70B | $2.91B | $2.96B | $3.05B | $3.29B | $2.91B | $3.42B | $3.10B | $3.41B | $2.87B | $3.22B | $2.70B | $2.76B | $2.47B | $2.76B | $3.16B | $2.02B | $2.68B | $3.14B | $3.08B | $2.42B | $3.31B | $3.06B | $2.72B | $2.39B | $2.61B | $2.97B | $2.75B | $2.47B | $1.96B | $2.95B | $2.89B | $2.87B | $2.56B | $3.33B | $3.36B | $2.97B | $3.50B | $3.59B | $3.34B | $3.39B | $3.24B | $3.65B | $3.61B | $3.41B | $2.98B | $3.72B | $3.71B | $3.02B | $2.77B | $2.85B | $2.90B | $2.71B | $2.46B | $2.85B | $2.43B | $2.32B | $1.93B | $2.90B | $2.65B | $2.54B | $2.03B | $2.51B | $2.29B | $2.19B | -$27.82B | $12.06B | $12.06B | $12.06B |
Non-Operating Items | -$232M | -$848M | -$244M | -$329M | -$253M | -$962M | -$204M | -$343M | -$314M | -$738M | -$261M | -$962M | -$230M | -$350M | -$138M | -$126M | -$154M | -$255M | -$154M | -$161M | -$167M | -$274M | -$163M | -$162M | -$129M | -$362M | -$152M | -$170M | -$173M | -$337M | -$152M | -$174M | -$233M | -$441M | -$243M | -$229M | -$239M | -$379M | -$220M | -$223M | -$247M | -$351M | -$247M | -$259M | -$275M | -$413M | -$258M | -$743M | -$291M | -$684M | -$239M | -$251M | -$239M | -$407M | -$245M | -$217M | -$221M | -$370M | -$235M | -$209M | -$229M | -$27M | -$234M | -$223M | -$223M | -$26M | -$1M | -$1M | -$1M | $0 | -$13M | -$48M | -$23M | -$3M | -$15M | -$76M | -$62M | - | - | - | - |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $237M | $839M | $230M | $277M | $241M | $946M | $189M | $329M | $299M | $738M | $261M | $297M | $230M | $350M | $138M | $126M | $154M | $255M | $154M | $161M | $167M | $274M | $163M | $162M | $129M | $362M | $132M | $150M | $152M | $315M | $145M | $168M | $227M | $441M | $223M | $213M | $219M | $379M | $220M | $223M | $247M | $351M | $247M | $259M | $275M | $381M | $267M | $254M | $268M | $383M | $239M | $246M | $236M | $374M | $211M | $209M | $213M | $321M | $192M | $208M | $213M | - | $214M | $223M | $223M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $5M | -$9M | -$14M | -$52M | -$12M | -$16M | -$15M | -$14M | -$15M | - | - | -$665M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$20M | -$20M | -$21M | -$22M | -$7M | -$6M | -$6M | - | -$20M | -$16M | -$20M | - | - | - | - | - | - | - | - | -$32M | $9M | -$489M | -$23M | -$301M | - | -$5M | -$3M | -$33M | -$34M | -$8M | -$8M | -$49M | -$43M | -$1M | -$16M | -$27M | -$20M | - | - | -$26M | -$1M | -$1M | -$1M | $0 | -$13M | -$48M | -$23M | -$3M | -$15M | -$76M | -$62M | - | - | - | - |
Income Before Tax | $3.66B | $3.14B | $4.01B | $3.42B | $3.29B | $2.91B | $3.45B | $3.10B | $2.73B | $2.60B | $3.10B | $2.26B | $2.47B | $2.74B | $2.82B | $2.92B | $3.14B | $2.76B | $3.27B | $2.94B | $3.24B | $2.71B | $3.05B | $2.54B | $2.63B | $2.34B | $2.63B | $3.01B | $1.87B | $2.55B | $3B | $2.91B | $2.19B | $3.05B | $2.84B | $2.50B | $2.17B | $2.41B | $2.75B | $2.53B | $2.22B | $1.67B | $2.71B | $2.63B | $2.59B | $2.26B | $3.07B | $2.62B | $2.68B | $2.95B | $3.36B | $3.09B | $3.15B | $2.99B | $3.41B | $3.39B | $3.19B | $2.74B | $3.48B | $3.50B | $2.79B | $2.52B | $2.62B | $2.68B | $2.49B | $2.21B | $2.62B | $2.23B | $2.16B | $1.82B | $2.82B | $2.54B | $2.44B | $2.01B | $2.51B | $2.21B | $2.12B | - | - | - | - |
Income Tax | $676M | $675M | $751M | $652M | $659M | $872M | $735M | $734M | $676M | $320M | $1.03B | $560M | $428M | $409M | $622M | $594M | $619M | $593M | $735M | $646M | $697M | $613M | $640M | $528M | $596M | $623M | $635M | $611M | $424M | $551M | $691M | $644M | $559M | $2.26B | $812M | $689M | $541M | $658M | $764M | $716M | $630M | $412M | $748M | $743M | $785M | $651M | $918M | $752M | $776M | $893M | $952M | $892M | $933M | $799M | $1.08B | $988M | $958M | $803M | $1.02B | $1.01B | $807M | $717M | $730M | $641M | $738M | $632M | $775M | $639M | $645M | $519M | $667M | $790M | $725M | $568M | $710M | $668M | $618M | - | - | - | - |
Net Income | $2.58B | $2.25B | $3.61B | $3.14B | $2.83B | -$486M | $3.21B | $2.52B | $2.24B | $2.31B | $2.17B | $1.68B | $2.10B | $2.49B | $2.22B | $2.34B | $2.46B | $2.22B | $2.58B | $2.29B | $2.59B | $2.11B | $2.43B | $2.04B | $1.98B | $1.78B | $2.04B | $2.43B | $1.46B | $2B | $2.34B | $2.29B | $1.64B | $796M | $2.04B | $1.84B | $1.65B | $1.77B | $2.02B | $1.84B | $1.60B | $1.29B | $1.98B | $1.91B | $1.83B | $1.64B | $2.19B | $1.89B | $1.91B | $2.03B | $2.40B | $2.19B | $2.21B | $2.19B | $2.32B | $2.40B | $2.23B | $1.94B | $2.46B | $2.48B | $1.98B | $1.81B | $1.89B | $2.04B | $1.75B | $1.58B | $1.85B | $1.59B | $1.51B | $1.31B | $2.15B | $1.75B | $1.72B | $1.44B | $1.80B | $1.54B | $1.50B | $1.78B | $1.53B | $1.53B | $1.53B |
Minority Interests | -$144M | -$109M | -$135M | -$109M | -$147M | -$93M | -$133M | -$122M | -$98M | -$117M | -$117M | -$114M | -$107M | -$97M | -$135M | -$113M | -$134M | -$136M | -$162M | -$126M | -$177M | -$143M | -$130M | -$102M | -$161M | -$166M | -$150M | -$117M | -$110M | -$93M | -$94M | -$97M | -$91M | -$102M | -$75M | -$61M | -$68M | -$64M | -$90M | -$54M | -$75M | -$49M | -$42M | -$29M | -$39M | -$37M | -$43M | -$44M | -$41M | -$49M | -$62M | -$70M | -$93M | -$96M | -$97M | -$90M | -$71M | -$60M | -$84M | -$76M | -$68M | -$58M | -$70M | -$60M | -$51M | -$62M | -$56M | -$51M | -$41M | -$59M | -$74M | -$65M | -$51M | -$76M | -$76M | -$63M | -$58M | - | - | - | - |
Preferred Stock Dividends | $7M | $6M | $10M | $8M | $8M | $1M | $9M | $7M | $6M | $5M | $6M | $5M | $6M | $6M | $5M | $7M | $7M | $5M | $7M | $6M | $7M | $5M | $5M | $5M | $5M | $4M | $5M | $5M | $4M | $3M | $5M | $5M | $3M | $2M | $4M | $5M | $3M | $4M | $5M | $5M | $5M | $4M | $7M | $6M | $7M | $7M | $9M | $9M | $9M | $10M | $12M | $11M | $11M | - | $12M | $12M | $12M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $2.43B | $2.13B | $3.46B | $3.03B | $2.68B | -$580M | $3.07B | $2.39B | $2.14B | $2.19B | $2.04B | $1.56B | $1.98B | $2.39B | $2.08B | $2.22B | $2.32B | $2.08B | $2.41B | $2.16B | $2.41B | $1.97B | $2.30B | $1.94B | $1.82B | $1.61B | $1.89B | $2.31B | $1.35B | $1.90B | $2.24B | $2.19B | $1.55B | $692M | $1.96B | $1.77B | $1.58B | $1.70B | $1.93B | $1.78B | $1.52B | $1.24B | $1.93B | $1.88B | $1.78B | $1.60B | $2.14B | $1.84B | $1.86B | $1.97B | $2.32B | $2.11B | $2.11B | $2.09B | $2.21B | $2.30B | $2.14B | $1.88B | $2.37B | $2.40B | $1.91B | $1.75B | $1.82B | $1.98B | $1.70B | $1.52B | $1.79B | $1.54B | $1.47B | $1.25B | $2.08B | $1.69B | $1.67B | $1.37B | $1.72B | $1.48B | $1.44B | $1.78B | $1.53B | $1.53B | $1.53B |
Shares Outstanding (Basic) | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | - | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | - | 1.55B | 1.55B | 1.55B | - | 1.54B | 1.54B | 1.54B | - | 1.56B | 1.57B | 1.58B | - | 1.61B | 1.63B | 1.64B | - | 1.68B | 1.70B | 1.71B | - | 1.74B | 1.77B | 1.79B | - | 1.82B | 1.84B | 1.87B | - | 1.92B | 1.95B | 1.99B | - | 2.05B | 2.09B | 2.10B | - | 2.10B | 2.10B | 2.10B | - | 2.10B | 2.10B | 2.10B |
Shares Outstanding (Diluted) | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | - | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.56B | 1.56B | 1.56B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | - | 1.55B | 1.55B | 1.55B | - | 1.54B | 1.54B | 1.54B | - | 1.56B | 1.57B | 1.58B | - | 1.61B | 1.63B | 1.64B | - | 1.68B | 1.70B | 1.71B | - | 1.74B | 1.77B | 1.79B | - | 1.83B | 1.84B | 1.87B | - | 1.93B | 1.96B | 2B | - | 2.06B | 2.10B | 2.10B | - | 2.10B | 2.10B | 2.10B | - | 2.10B | 2.10B | 2.10B |
EPS (Basic) | $1.56 | $1.37 | $2.23 | $1.95 | $1.72 | -$0.38 | $1.98 | $1.54 | $1.38 | - | $1.32 | $1.01 | $1.28 | $1.54 | $1.34 | $1.44 | $1.5 | $1.34 | $1.55 | $1.39 | $1.55 | $1.27 | $1.48 | $1.25 | $1.17 | $1.04 | $1.22 | $1.49 | $0.87 | $1.23 | $1.44 | $1.41 | $1 | $0.44 | $1.27 | $1.14 | $1.02 | - | $1.25 | $1.15 | $0.98 | - | $1.25 | $1.21 | $1.16 | - | $1.38 | $1.17 | $1.18 | - | $1.44 | $1.3 | $1.28 | - | $1.32 | $1.35 | $1.25 | - | $1.35 | $1.35 | $1.06 | - | $0.99 | $1.07 | $0.9 | - | $0.93 | $0.79 | $0.74 | - | $1.01 | $0.81 | $0.79 | - | $0.82 | $0.7 | $0.69 | - | $0.72 | $0.72 | $0.72 |
EPS (Diluted) | $1.56 | $1.37 | $2.23 | $1.95 | $1.72 | -$0.38 | $1.97 | $1.54 | $1.38 | - | $1.32 | $1.01 | $1.28 | $1.54 | $1.34 | $1.43 | $1.5 | $1.34 | $1.55 | $1.39 | $1.55 | $1.27 | $1.48 | $1.25 | $1.17 | $1.04 | $1.22 | $1.49 | $0.87 | $1.23 | $1.44 | $1.41 | $1 | $0.44 | $1.27 | $1.14 | $1.02 | - | $1.25 | $1.15 | $0.98 | - | $1.25 | $1.21 | $1.16 | - | $1.38 | $1.17 | $1.18 | - | $1.44 | $1.3 | $1.28 | - | $1.32 | $1.35 | $1.25 | - | $1.35 | $1.35 | $1.06 | - | $0.99 | $1.07 | $0.9 | - | $0.93 | $0.79 | $0.74 | - | $1.01 | $0.8 | $0.79 | - | $0.82 | $0.7 | $0.69 | - | $0.72 | $0.72 | $0.72 |
EBIT | $3.89B | $3.98B | $4.24B | $3.70B | $3.53B | $3.86B | $3.63B | $3.43B | $3.03B | $3.34B | $3.36B | $2.56B | $2.70B | $3.09B | $2.96B | $3.05B | $3.29B | $3.02B | $3.42B | $3.10B | $3.41B | $2.98B | $3.22B | $2.70B | $2.76B | $2.70B | $2.76B | $3.16B | $2.02B | $2.87B | $3.14B | $3.08B | $2.42B | $3.5B | $3.06B | $2.72B | $2.39B | $2.79B | $2.97B | $2.75B | $2.47B | $2.02B | $2.95B | $2.89B | $2.87B | $2.65B | $3.34B | $2.87B | $2.95B | $3.33B | $3.59B | $3.33B | $3.39B | $3.36B | $3.62B | $3.60B | $3.40B | $3.07B | $3.67B | $3.71B | $3B | $2.82B | $2.83B | $2.90B | $2.71B | $2.43B | $2.85B | $2.43B | $2.32B | $2.06B | $2.90B | $2.65B | $2.54B | $2.03B | $2.51B | $2.29B | $2.19B | -$27.82B | $12.06B | $12.06B | $12.06B |
EBITDA | $4.40B | $4.50B | $4.75B | $4.23B | $4.01B | $4.34B | $4.13B | $3.87B | $3.39B | $3.34B | $3.79B | $3.52B | $3B | $3.38B | $3.31B | $3.33B | $3.54B | $3.30B | $3.66B | $3.34B | $3.66B | $3.25B | $3.45B | $2.93B | $3B | $2.95B | $3B | $3.39B | $2.26B | $3.12B | $3.39B | $3.33B | $2.66B | $3.74B | $3.29B | $2.93B | $2.59B | $2.98B | $3.16B | $2.93B | $2.64B | $2.28B | $3.14B | $3.07B | $3.06B | $2.91B | $3.56B | $3.57B | $3.18B | $3.85B | $3.81B | $3.56B | $3.61B | $3.63B | $3.87B | $3.83B | $3.63B | $3.36B | $3.97B | $3.96B | $3.26B | $3.10B | $3.08B | $3.13B | $2.93B | $2.71B | $3.06B | $2.63B | $2.51B | $2.28B | $3.13B | $2.90B | $2.77B | $2.25B | $2.71B | $2.54B | $2.41B | -$27.82B | $12.06B | $12.06B | $12.06B |