Logo of MRK

Merck & Co., Inc.(MRK:US)

Market Cap$323.703B

Price History

$131.07

$65.768B

$13.025B

$48.61B

$8.935B

$20.243B

19.72%

2.54%

4.02%

$5.327B

$128.685B

$45.931B

$49.117B

Financials

NameMar 31, 2026Dec 31, 2025Sep 30, 2025Jun 30, 2025Mar 31, 2025Dec 31, 2024Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017Dec 31, 2016Sep 30, 2016Jun 30, 2016Mar 31, 2016Dec 31, 2015Sep 30, 2015Jun 30, 2015Mar 31, 2015Dec 31, 2014Sep 30, 2014Jun 30, 2014Mar 31, 2014Dec 31, 2013Sep 30, 2013Jun 30, 2013Mar 31, 2013Dec 31, 2012Sep 30, 2012Jun 30, 2012Mar 31, 2012Dec 31, 2011Sep 30, 2011Jun 30, 2011Mar 31, 2011Dec 31, 2010Sep 30, 2010Jun 30, 2010Mar 31, 2010Dec 31, 2009Sep 30, 2009Jun 30, 2009Mar 31, 2009Dec 31, 2008Sep 30, 2008Jun 30, 2008Mar 31, 2008Dec 31, 2007Sep 30, 2007Jun 30, 2007Mar 31, 2007Dec 31, 2006Sep 30, 2006Jun 30, 2006Mar 31, 2006Dec 31, 2005Sep 30, 2005Jun 30, 2005Mar 31, 2005Dec 31, 2004Sep 30, 2004Jun 30, 2004Mar 31, 2004Dec 31, 2003Sep 30, 2003Jun 30, 2003Mar 31, 2003Dec 31, 2002Sep 30, 2002Jun 30, 2002Mar 31, 2002Dec 31, 2001Sep 30, 2001Jun 30, 2001Mar 31, 2001Dec 31, 2000Sep 30, 2000Jun 30, 2000Mar 31, 2000Dec 31, 1999Sep 30, 1999Jun 30, 1999Mar 31, 1999Dec 31, 1998Sep 30, 1998Jun 30, 1998Mar 31, 1998Dec 31, 1997Sep 30, 1997Jun 30, 1997Mar 31, 1997Dec 31, 1996Sep 30, 1996Jun 30, 1996Mar 31, 1996Dec 31, 1995Sep 30, 1995Jun 30, 1995Mar 31, 1995Dec 31, 1994Sep 30, 1994Jun 30, 1994Mar 31, 1994Dec 31, 1993Sep 30, 1993Jun 30, 1993Mar 31, 1993Dec 31, 1992Sep 30, 1992Jun 30, 1992Mar 31, 1992Dec 31, 1991Sep 30, 1991Jun 30, 1991Mar 31, 1991Dec 31, 1990Sep 30, 1990Jun 30, 1990Mar 31, 1990Dec 31, 1989Sep 30, 1989Jun 30, 1989Mar 31, 1989Dec 31, 1988Sep 30, 1988Jun 30, 1988Mar 31, 1988Dec 31, 1987Sep 30, 1987Jun 30, 1987Mar 31, 1987Dec 31, 1986Sep 30, 1986Jun 30, 1986Mar 31, 1986Dec 31, 1985Sep 30, 1985Jun 30, 1985Mar 31, 1985Dec 31, 1984Sep 30, 1984Jun 30, 1984Mar 31, 1984
Revenue
$16.286B$16.4B$17.276B$15.806B$15.529B$15.624B$16.657B$16.112B$15.775B$14.63B$15.962B$15.035B$14.487B$13.83B$14.959B$14.593B$15.901B$13.521B$13.154B$11.402B$10.627B$12.515B$10.929B$9.353B$12.057B$11.868B$12.397B$11.76B$10.816B$10.998B$10.794B$10.465B$10.037B$10.433B$10.325B$9.93B$9.434B$10.115B$10.536B$9.844B$9.312B$10.215B$10.073B$9.785B$9.425B$10.482B$10.557B$10.934B$10.264B$11.32B$11.032B$11.01B$10.671B$11.737B$11.488B$12.311B$11.731B$12.294B$12.022B$12.151B$11.58B$12.094B$11.125B$11.346B$11.422B$10.094B$6.05B$5.9B$5.385B$6.032B$5.944B$6.052B$5.822B$6.243B$6.074B$6.111B$5.769B$6.044B$5.41B$5.772B$5.41B$5.766B$5.416B$5.468B$5.362B$5.748B$5.538B$6.022B$5.631B$5.627B$5.762B$5.525B$5.571B$13.918B$5.426B$12.81B$12.169B$12.558B$11.92B$11.893B$11.345B$11.467B$10.568B$9.477B$8.851B$8.963B$8.196B$8.018B$7.537B$7.531B$6.838B$6.47B$6.059B$6.232B$5.928B$5.909B$5.568B$5.406B$4.983B$4.909B$4.53B$4.557B$4.171B$4.136B$3.817B$3.872B$3.792B$3.792B$3.514B$3.001B$2.544B$2.574B$2.38B$2.601B$2.464B$2.374B$2.223B$2.314B$2.117B$2.122B$2.049B$2.099B$1.914B$1.899B$1.758B$1.761B$1.633B$1.585B$1.571B$1.534B$1.469B$1.5B$1.437B$1.394B$1.307B$1.249B$1.111B$1.149B$1.054B$1.005B$921.1M$958M$855.8M$877.4M$856.3M$962M$857.9M$891.3M$848.6M
Cost of Revenue
$4.195B$5.551B$3.855B$3.557B$3.419B$3.828B$4.08B$3.745B$3.54B$3.912B$4.264B$4.024B$3.926B$3.881B$3.934B$4.216B$5.38B$3.874B$3.45B$3.104B$3.199B$5.533B$3.013B$2.747B$3.312B$3.669B$3.99B$3.401B$3.052B$3.289B$3.619B$3.417B$3.184B$3.406B$3.307B$3.116B$3.049B$3.332B$3.409B$3.578B$3.572B$3.85B$3.761B$3.754B$3.569B$3.749B$4.223B$4.893B$3.903B$4.607B$4.104B$4.284B$3.959B$4.16B$4.137B$4.112B$4.037B$4.176B$4.352B$4.284B$4.059B$4.44B$4.191B$4.549B$5.216B$4.901B$1.43B$1.354B$1.334B$1.47B$1.478B$1.397B$1.238B$1.545B$1.518B$1.552B$1.526B$1.669B$1.544B$1.445B$1.343B$1.479B$1.239B$1.161B$1.271B$1.284B$1.364B$1.164B$1.148B$1.228B$1.083B$988.5M$1.08B$8.7B$973.2M$8.293B$7.981B$7.642B$7.083B$7.205B$7.047B$6.017B$5.711B$4.847B$4.592B$4.44B$4.158B$4.156B$3.953B$3.594B$3.544B$3.383B$3.236B$2.232B$2.991B$2.944B$2.786B$1.743B$2.328B$2.284B$2.233B$1.459B$1.858B$1.746B$1.726B$845M$1.452B$1.529B$1.456B$452.2M$538.6M$583.5M$536.7M$266.1M$515.7M$526.8M$466.1M$251.7M$486.2M$406.1M$395.1M$231.3M$443.3M$440.6M$408.9M$185.1M$395.8M----------------------
Gross Profit
$12.091B$10.849B$13.421B$12.249B$12.11B$11.796B$12.577B$12.367B$12.235B$10.718B$11.698B$11.011B$10.561B$9.949B$11.025B$10.377B$10.521B$9.647B$9.704B$8.298B$7.428B$6.982B$7.916B$6.606B$8.745B$8.199B$8.407B$8.359B$7.764B$7.709B$7.175B$7.048B$6.853B$7.027B$7.018B$6.814B$6.385B$6.783B$7.127B$6.266B$5.74B$6.365B$6.312B$6.031B$5.856B$6.733B$6.334B$6.041B$6.361B$6.713B$6.928B$6.726B$6.712B$7.577B$7.351B$8.199B$7.694B$8.118B$7.67B$7.867B$7.521B$7.654B$6.934B$6.797B$6.206B$5.193B$4.619B$4.546B$4.051B$4.562B$4.466B$4.655B$4.584B$4.698B$4.556B$4.559B$4.244B$4.375B$3.866B$4.327B$4.067B$4.287B$4.177B$4.307B$4.091B$4.464B$4.174B$4.858B$4.483B$4.399B$4.679B$4.537B$4.491B$5.218B$4.453B$4.517B$4.189B$4.916B$4.837B$4.688B$4.299B$5.451B$4.857B$4.63B$4.259B$4.523B$4.037B$3.863B$3.584B$3.937B$3.294B$3.087B$2.823B$4.001B$2.937B$2.965B$2.782B$3.663B$2.655B$2.625B$2.297B$3.098B$2.313B$2.39B$2.091B$3.027B$2.34B$2.263B$2.059B$2.549B$2.006B$1.99B$1.843B$2.335B$1.949B$1.847B$1.757B$2.062B$1.631B$1.716B$1.654B$1.868B$1.471B$1.459B$1.35B$1.576B$1.237B----------------------
Operating Expenses
$15.292B$6.784B$6.867B$6.697B$6.173B$7.448B$8.593B$6.239B$6.475B$12.431B$5.826B$16.023B$6.755B$6.462B$6.919B$5.31B$4.899B$5.898B$4.781B$6.602B$4.599B$8.922B$5.409B$4.17B$4.764B$5.437B$5.793B$4.901B$4.356B$4.857B$4.511B$4.782B$5.704B$4.86B$6.872B$4.282B$4.302B$7.242B$4.057B$4.609B$3.977B$4.413B$3.972B$4.294B$4.338B$5.208B$4.634B$4.637B$4.308B$4.817B$4.463B$5.241B$4.894B$5.614B$4.981B$5.272B$4.936B$6.123B$5.294B$5.406B$5.322B$8.095B$5.514B$5.354B$5.273B$5.427B$2.98B$3.125B$2.857B$3.249B$2.901B$3.1B$2.933B$3.101B$3.392B$3.114B$2.832B$4.069B$3.316B$2.907B$2.657B$3.158B$2.684B$2.702B$2.452B$3.474B$2.672B$2.602B$2.608B$2.689B$2.24B$2.376B$2.325B$2.52B$2.085B$2.109B$1.995B$2.272B$2.116B$2.24B$2.054B$2.437B$2.123B$2.012B$1.941B$2.216B$1.789B$1.667B$1.596B$1.911B$1.538B$1.5B$1.384B$1.64B$1.473B$1.441B$1.429B$1.562B$1.309B$1.294B$1.164B$1.292B$1.1B$1.179B$1.058B$1.239B$1.129B$1.018B$1.022B-$815.5M$999.1M$1.778B$952.6M$1.179B$1.056B$915.2M$924.7M$1.014B$840.8M$836M$867.3M$936M$797.2M$761.9M$746.8M$801.9M$657.4M----------------------
Research and Development$12.592B$3.886B$4.234B$4.048B$3.621B$4.584B$5.862B$3.5B$3.992B$9.627B$3.307B$13.321B$4.276B$3.775B$4.399B$2.798B$2.576B$3.068B$2.445B$4.321B$2.412B$5.837B$3.349B$2.085B$2.209B$2.548B$3.204B$2.189B$1.931B$2.214B$2.068B$2.274B$3.196B$2.281B$4.413B$1.782B$1.83B$4.649B$1.664B$2.151B$1.659B$1.798B$1.5B$1.67B$1.737B$2.283B$1.659B$1.664B$1.574B$1.835B$1.66B$2.101B$1.907B$2.224B$1.918B$2.165B$1.862B$2.419B$1.954B$1.936B$2.158B$4.517B$2.322B$2.179B$2.051B$1.972B$1.254B$1.395B$1.224B$1.387B$1.171B$1.169B$1.078B$1.382B$1.441B$1.031B$1.03B$1.723B$945.4M$1.173B$942M$1.112B$942.6M$946.8M$846.6M$1.109B$919.3M$986M$996.3M$894.9M$776.5M$786.4M$810.7M$838.8M$676.9M$631.2M$530.3M$716.4M$590.3M$602.4M$547.4M$662.3M$609.8M$548M$523.6M$627.8M$516M$482.7M$441.8M$541.2M$450.4M$441M$388.5M$493.9M$424.7M$396.4M$368.6M$423.3M$366.8M$347.7M$349.5M$381M$332.5M$329.7M$288.2M$365M$308.4M$290.9M$266.3M----------------------------------------
Selling, General, and Administrative$2.7B$2.898B$2.633B$2.649B$2.552B$2.864B$2.731B$2.739B$2.483B$2.804B$2.519B$2.702B$2.479B$2.687B$2.52B$2.512B$2.323B$2.83B$2.336B$2.281B$2.187B$3.085B$2.06B$2.085B$2.555B$2.889B$2.589B$2.712B$2.425B$2.643B$2.443B$2.508B$2.508B$2.579B$2.459B$2.5B$2.472B$2.593B$2.393B$2.458B$2.318B$2.615B$2.472B$2.624B$2.601B$2.925B$2.975B$2.973B$2.734B$2.982B$2.803B$3.14B$2.987B$3.39B$3.063B$3.249B$3.074B$3.704B$3.34B$3.525B$3.164B$3.578B$3.192B$3.175B$3.222B$3.455B$1.726B$1.73B$1.633B$1.862B$1.73B$1.93B$1.854B$1.72B$1.951B$2.084B$1.802B$2.346B$2.371B$1.734B$1.715B$2.046B$1.741B$1.755B$1.606B$2.366B$1.753B$1.616B$1.611B$1.794B$1.464B$1.59B$1.514B$1.682B$1.408B$1.478B$1.465B$1.555B$1.525B$1.637B$1.506B$1.774B$1.513B$1.464B$1.417B$1.589B$1.273B$1.184B$1.154B$1.37B$1.087B$1.059B$995.1M$1.146B$1.048B$1.044B$1.061B$1.139B$941.8M$946.2M$814.3M$911M$767.2M$849.6M$770M$874.2M$820.7M$726.7M$755.9M-$815.5M$999.1M$1.778B$952.6M$1.179B$1.056B$915.2M$924.7M$1.014B$840.8M$836M$867.3M$936M$797.2M$761.9M$746.8M$801.9M$657.4M----------------------
Other Operating Expenses--------------------------------------------------------$142M----$55M-------------------------------------------------------------------------------------------------------------
Operating Income
-$3.201B$4.065B$6.554B$5.552B$5.937B$4.348B$3.984B$6.128B$5.76B-$1.713B$5.872B-$5.012B$3.806B$3.487B$4.106B$5.067B$5.622B$3.749B$4.923B$1.696B$2.829B-$1.94B$2.507B$2.436B$3.981B$2.762B$2.614B$3.458B$3.408B$2.852B$2.664B$2.266B$1.149B$2.167B$146M$2.532B$2.083B-$459M$3.07B$1.657B$1.763B$1.952B$2.34B$1.737B$1.518B$1.525B$1.7B$1.404B$2.053B$1.896B$2.465B$1.485B$1.818B$1.963B$2.37B$2.785B$2.758B$1.995B$2.376B$2.461B$2.199B-$441.6M$1.42B$1.443B$933M-$234.1M$1.64B$1.421B$1.194B$1.314B$1.565B$1.556B$1.651B$1.597B$1.165B$1.445B$1.412B$306.2M$550.3M$1.42B$1.41B$1.13B$1.494B$1.605B$1.639B$989.9M$1.502B$2.256B$1.875B$1.673B$2.439B$2.124B$2.135B$2.647B$2.339B$2.357B$2.142B$2.558B$2.638B$2.368B$2.164B$2.379B$2.412B$2.3B$1.998B$2.025B$1.963B$1.903B$1.703B$1.774B$1.672B$1.539B$1.391B$1.471B$1.415B$1.476B$1.305B$1.318B$1.296B$1.284B$1.087B$1.09B$1.166B$1.163B$985.1M$1.044B$1.166B$1.202B$993.2M$1.777B$1.006B$212.4M$890.3M$834.4M$892.8M$931.7M$832.6M$784.5M$790.4M$814.3M$720.5M$678.1M$673.8M$696.8M$602.7M$552.4M$579.6M$1.585B$1.571B-$2.539B$1.469B$1.5B$1.437B-$2.298B$1.307B$1.249B$1.111B-$1.939B$1.054B$1.005B$921.1M-$1.75B$855.8M$877.4M$856.3M-$1.801B$857.9M$891.3M$848.6M
Non-Operating Items
-$333M-$645M$191M-$553M-$34M-$178M$106M-$122M-$90M-$333M-$252M-$323M-$156M$26M-$523M-$580M-$761M$160M$343M$21M$158M-$53M$199M$305M-$143M$29M-$267M-$199M-$341M-$248M$1M-$180M$196M-$288M$54M-$93M-$80M-$897M-$183M-$153M-$139M-$1.136B$57M-$930M-$137M$10.286B-$210M$487M$38M-$671M-$940M-$240M-$268M-$629M-$152M-$105M-$251M-$414M-$24M-$789M-$470M-$259.6M-$922M-$202M-$317M$6.699B$3.437B$546.1M$588.7M$553.1M-$122.5M$533.6M$2.792B-$4.861B$835.3M$749.1M$794.1M$533.1M$603.9M$693.8M$506.7M$362.8M$513M$344.8M$303.1M$416.7M$345.6M$222.9M$514.7M$132.6M$219.6M$399.1M$140.4M$87.7M$224.3M$195.8M$227M$172.1M$225.1M$279.3M$262.9M$194.8M$301.8M$282.2M$278.4M-$26.5M$317M$553.7M$260.6M$327.4M$1.12B$352.5M$325.6M$259.1M$354.3M$217.1M$226.5M$224.5M$212.2M$185.8M$216.4M$167M$129.9M$135.6M$151.6M$90.3M$55.5M$19.6M$62.5M-$681.3M-$300K$10.6M$23.1M-$3.8M$34.3M$17.7M$23.9M$6.2M$19.2M$11.7M$19.9M-$14.9M$17.2M$21.8M$23.3M$4.6M$12.5M----------------------
Non-Operating Interest Income$35M$69M$96M$69M$109M$146M$127M$69M$73M$70M$73M$109M$112M$95M$40M$15M$7M$9M$7M$9M$11M$11M$9M$14M$25M$49M$61M$75M$89M$86M$92M$81M$85M$101M$90M$96M$97M$84M$87M$78M$79M$75M$68M$71M$74M$76M$69M$59M$61M$75M$67M$65M$57M$55M$47M$76M$55M$62M$32M$39M$41M$26.3M$23M$22M$12M$10.6M$33.4M$70M$96.3M-$171.3M$143.4M$169.5M------------------------------------------------------------------------------------------------
Non-Operating Interest Expense$479M$411M$327M$305M$313M$328M$330M$310M$303M$310M$317M$277M$242M$235M$244M$240M$243M$209M$196M$202M$200M$207M$203M$209M$212M$219M$231M$233M$209M$203M$190M$194M$185M$190M$189M$193M$182M$180M$170M$171M$172M$169M$165M$174M$164M$165M$191M$188M$188M$201M$215M$201M$184M$190M$178M$172M$175M$192M$176M$170M$186M$176.4M$173M$185M$181M$167.1M$130.7M$99.5M$60.7M-$71.4M$50.6M$72.6M------------------------------------------------------------------------------------------------
Other Income/Expense$111M-$303M$422M-$317M$170M$4M$309M$119M$140M-$93M-$8M-$155M-$26M$166M-$319M-$355M-$525M$360M$532M$214M$347M$143M$393M$500M$44M$199M-$97M-$41M-$221M-$131M$99M-$67M$296M-$199M$153M$4M$5M-$801M-$100M-$60M-$46M-$1.042B$154M-$827M-$47M$10.375B-$88M$616M$165M-$545M-$792M-$104M-$141M-$494M-$21M-$9M-$131M-$284M$120M-$658M-$325M-$109.5M-$772M-$39M-$148M$6.855B$3.534B$575.6M$553.1M$553.1M-$222.4M$440.8M$2.695B-$4.861B$835.3M$749.1M$794.1M$533.1M$603.9M$693.8M$506.7M$362.8M$513M$344.8M$303.1M$416.7M$345.6M$222.9M$514.7M$132.6M$219.6M$399.1M$140.4M$87.7M$224.3M$195.8M$227M$172.1M$225.1M$279.3M$262.9M$194.8M$301.8M$282.2M$278.4M-$26.5M$317M$553.7M$260.6M$327.4M$1.12B$352.5M$325.6M$259.1M$354.3M$217.1M$226.5M$224.5M$212.2M$185.8M$216.4M$167M$129.9M$135.6M$151.6M$90.3M$55.5M$19.6M$62.5M-$681.3M-$300K$10.6M$23.1M-$3.8M$34.3M$17.7M$23.9M$6.2M$19.2M$11.7M$19.9M-$14.9M$17.2M$21.8M$23.3M$4.6M$12.5M----------------------
Income Before Tax
-$3.534B$3.42B$6.745B$4.999B$5.903B$4.17B$4.09B$6.006B$5.67B-$2.046B$5.62B-$5.335B$3.65B$3.513B$3.583B$4.487B$4.861B$3.909B$5.266B$1.717B$2.987B-$1.993B$2.706B$2.741B$3.838B$2.791B$2.347B$3.259B$3.067B$2.604B$2.665B$2.086B$1.345B$1.879B$200M$2.439B$2.003B-$1.356B$2.887B$1.504B$1.624B$816M$2.397B$807M$1.381B$11.811B$1.49B$1.891B$2.091B$1.225B$1.525B$1.245B$1.55B$1.334B$2.218B$2.68B$2.507B$1.581B$2.352B$1.672B$1.729B-$701.2M$498M$1.241B$616M$6.465B$5.077B$1.967B$1.783B$1.927B$1.442B$2.089B$4.443B-$3.181B$2.065B$2.232B$2.254B$911.9M$1.231B$2.108B$1.97B$1.52B$1.998B$1.925B$1.921B$1.38B$1.813B$2.439B$2.343B$1.761B$2.605B$2.47B$2.216B$2.7B$2.51B$2.501B$2.322B$2.659B$2.783B$2.594B$2.368B$2.511B$2.642B$2.477B$2.194B$2.211B$2.235B$2.331B$1.843B$1.957B$2.715B$1.826B$1.635B$1.672B$1.695B$1.632B$1.463B$1.47B$1.437B$1.394B$1.239B$1.213B$1.247B$1.242B$1.096B$1.086B$1.172B$1.146B$1.012B$960.3M$1.006B$223M$913.4M$830.6M$927.1M$949.4M$856.5M$790.7M$809.6M$826M$740.4M$663.2M$691M$718.6M$626M$557M$592.1M----------------------
Income Tax
$709M$458M$958M$571M$818M$426M$929M$545M$903M-$820M$870M$637M$825M$495M$330M$538M$554M$85M$695M$503M$238M$98M$380M$396M$619M$428M$440M$615M$205M$826M$707M$370M$604M$2.917B$251M$488M$447M-$769M$699M$295M$494M-$166M$566M$119M$423M$4.484B$648M-$142M$360M$410M$375M$310M-$66M$385M$455M$860M$740M$38M$628M-$382M$658M-$201.2M$126M$461M$286M-$60.1M$1.622B$379M$327.2M$282.6M$318.2M$290.2M$1.108B-$1.55B$539.1M$555.8M$550.1M$438M$290.2M$609M$450.4M$400.2M$577.5M$1.204B$550.6M$278.7M$487.4M$670.7M$724.3M$365.7M$739.8M$685.3M$671.2M$810M$743M$750.3M$696.5M$797.6M$834.9M$778.1M$710.2M$746.7M$805.7M$755.6M$694.4M$638.2M$695.1M$852.5M$543.2M$555.8M$1.348B$510M$470.8M$429.5M$497.7M$477.9M$443.1M$426.5M$435.5M$422.3M$375.2M$355.1M$385.1M$383.4M$338.4M$312.8M$386.9M$381.4M$337.1M$286.1M$300.4M$50.4M$299.6M$250.6M$282.6M$296M$287.8M$260.9M$257.2M$270M$256.9M$221M$226M$248.4M$222.2M$189.1M$201.6M----------------------
Net Income
-$4.243B$2.962B$5.787B$4.428B$5.085B$3.744B$3.161B$5.461B$4.767B-$1.226B$4.75B-$5.972B$2.825B$3.018B$3.253B$3.949B$4.307B$3.762B$4.571B$1.546B$3.183B-$2.091B$2.943B$3.006B$3.219B$2.363B$1.907B$2.644B$2.862B$1.778B$1.958B$1.716B$741M-$1.038B-$51M$1.951B$1.556B-$587M$2.188B$1.209B$1.13B$982M$1.831B$688M$958M$7.327B$842M$2.033B$1.731B$815M$1.15B$935M$1.616B$949M$1.763B$1.82B$1.767B$1.543B$1.724B$2.054B$1.071B-$500M$372M$780M$330M$6.525B$3.455B$1.588B$1.456B$1.675B$1.124B$1.799B$3.335B-$1.602B$1.556B$1.707B$1.735B$503.7M$971.3M$1.529B$1.55B$1.15B$1.452B$750.9M$1.401B$1.141B$1.363B$1.805B$1.658B$1.432B$1.897B$1.908B$1.762B$1.934B$1.943B$1.811B$1.676B$1.933B$2.021B$1.876B$1.743B$1.842B$1.911B$1.818B$1.56B$1.627B$1.601B$1.535B$1.349B$1.478B$1.387B$1.339B$1.207B$1.261B$1.238B$1.184B$1.063B$1.081B$1.037B$1.015B$893.2M$871.1M$887.6M$892.2M$776.2M$793.8M$803.9M$805M$687.7M$724.5M$705.7M$172.6M$613.8M$117.6M$644.5M$653.4M$568.7M$529.8M$552.4M$556M$483.5M$442.2M$465M$470.2M$403.8M$367.9M$390.5M$396.6M$340.4M$307.3M$311.8M$316.3M$271.4M$232.4M$237.6M$235.1M$201.3M$171.8M$173M$173.2M$157.8M$134.4M$136M$137.9M$131.5M$115.6M$120.9M$131.4M$125.1M
Minority Interests
$3M$1M-$2M-$1M-$6M-$1M-$4M-$6M-$5M$0-$5M-$3M-$4M-$1M-$5M-$5M$3M-$4M-$4M-$1M-$4M-$3M-$2M-$4M$0-$7M-$6M$26M$53M$49M-$8M-$9M-$5M-$8M-$5M-$5M-$5M-$8M-$4M-$4M-$5M-$5M-$5M-$1M-$5M-$11M$53M-$29M-$26M-$34M-$26M-$29M-$23M-$42M-$34M-$27M-$29M-$31M-$32M-$30M-$28M-$31.7M-$30M-$28M-$31M-$29.1M-$31M-$32M-$30.8M-$30M-$31.2M-$30.9M-$31.9M-$29.4M-$30.6M-$30.8M-$30.6M-$29.8M-$30.7M-$30M-$29.9M-$30.2M-$30.9M-$30.3M-$30.4M-$40.2M-$37.6M-$36.8M-$39.6M-$37.2M-$39.1M-$40.6M-$51.8M-$44.5M-$59.1M-$59.9M-$50.7M-$72.3M-$72.3M-$60.7M-$85.2M-$77.9M-$74.8M-$95.8M-$60.2M-$53.8M-$61.8M-$57.3M-$49.5M-$77.6M-$19.6M-$22.7M-$42.5M-$18.6M-$40.6M-$29.9M-$42.6M-$37.3M-$35M-$42.5M-$29.4M-$13.3M-$25.7M-$34.1M-$18.8M-$20.9M-$19.1M-$40.9M-$12.5M----------------------------------------
Preferred Stock Dividends
--------------------------------------------------$0$0$0-$0$1M$2M----------------------------------------------------------------------------------------------------------------
Net Income to Common
-$4.24B$2.963B$5.785B$4.427B$5.079B$3.743B$3.157B$5.455B$4.762B-$1.226B$4.745B-$5.975B$2.821B$3.017B$3.248B$3.944B$4.31B$3.758B$4.567B$1.545B$3.179B-$2.094B$2.941B$3.002B$3.219B$2.356B$1.901B$2.67B$2.915B$1.827B$1.95B$1.707B$736M-$1.046B-$56M$1.946B$1.551B-$595M$2.184B$1.205B$1.125B$977M$1.826B$687M$953M$7.316B$895M$2.004B$1.705B$781M$1.124B$906M$1.593B$907M$1.729B$1.792B$1.736B$1.512B$1.692B$2.024B$1.043B-$531.7M$342M$752M$299M$6.496B$3.424B$1.556B$1.425B$1.645B$1.093B$1.768B$3.303B-$1.631B$1.526B$1.676B$1.704B$473.9M$940.6M$1.499B$1.52B$1.12B$1.421B$720.6M$1.37B$1.101B$1.326B$1.768B$1.619B$1.395B$1.858B$1.867B$1.71B$1.89B$1.884B$1.751B$1.625B$1.861B$1.948B$1.815B$1.657B$1.764B$1.836B$1.722B$1.5B$1.573B$1.54B$1.478B$1.3B$1.401B$1.367B$1.316B$1.164B$1.242B$1.197B$1.154B$1.02B$1.044B$1.002B$972.1M$863.8M$857.8M$861.9M$858.1M$757.4M$772.9M$784.8M$764.1M$675.2M$724.5M$705.7M$172.6M$613.8M$117.6M$644.5M$653.4M$568.7M$529.8M$552.4M$556M$483.5M$442.2M$465M$470.2M$403.8M$367.9M$390.5M$396.6M$340.4M$307.3M$311.8M$316.3M$271.4M$232.4M$237.6M$235.1M$201.3M$171.8M$173M$173.2M$157.8M$134.4M$136M$137.9M$131.5M$115.6M$120.9M$131.4M$125.1M
Shares Outstanding (Basic)
2.47B2.475B2.487B2.503B2.516B2.528B2.532B2.536B2.533B2.554B2.535B2.539B2.537B2.536B2.533B2.531B2.528B2.527B2.53B2.533B2.531B2.53B2.53B2.529B2.524B2.539B2.551B2.567B2.583B2.593B2.659B2.67B2.692B2.697B2.727B2.727B2.74B2.749B2.762B2.766B2.77B2.781B2.802B2.824B2.828B2.838B2.861B2.9B2.93B2.928B2.927B2.926B3.017B3.027B3.044B3.039B3.042B3.041B3.07B3.083B3.085B-3.08B3.114B3.118B-2.109B2.11B2.109B-2.129B2.145B2.16B-2.179B2.177B2.157B-2.175B2.173B2.184B-2.194B2.202B2.207B-2.219B2.221B2.223B-2.237B2.241B2.244B-2.25B2.263B2.271B-2.283B2.291B2.304B-2.299B2.3B2.318B-2.369B2.358B2.362B-2.398B2.35B2.376B-2.394B2.405B2.429B-2.385B2.43B2.468B-2.463B2.452B2.443B-2.532B2.465B2.501B-2.276B2.158B2.273B-2.302B2.253B2.275B-2.302B2.317B2.302B-2.325B2.351B2.375B-2.297B2.386B2.383B-2.366B2.366B2.465B-2.465B2.465B2.46B-2.54B2.54B2.531B-2.592B2.588B2.59B-2.666B2.667B2.667B
Shares Outstanding (Diluted)
2.472B2.488B2.498B2.513B2.531B2.537B2.541B2.544B2.544B2.554B2.546B2.539B2.551B2.548B2.542B2.54B2.537B2.535B2.536B2.54B2.541B2.54B2.538B2.536B2.547B2.559B2.572B2.588B2.603B2.634B2.678B2.696B2.71B2.715B2.727B2.752B2.766B2.776B2.786B2.789B2.795B2.813B2.836B2.85B2.865B2.88B2.911B2.949B2.971B2.959B2.96B3.01B3.053B3.074B3.074B3.074B3.074B3.069B3.091B3.11B3.104B-3.102B3.126B3.141B-2.114B2.11B2.109B-2.133B2.152B2.16B-2.179B2.177B2.185B-2.186B2.173B2.191B-2.197B2.206B2.21B-2.226B2.23B2.233B-2.254B2.261B2.262B-2.266B2.283B2.295B-2.312B2.328B2.346B-2.343B2.346B2.363B-2.406B2.414B2.425B-2.441B2.437B2.426B-2.443B2.456B2.489B-2.444B2.493B2.468B-2.463B2.452B2.443B-2.532B2.465B2.501B-2.276B2.158B2.273B-2.302B2.253B2.275B-2.302B2.317B2.302B-2.325B2.351B2.375B-2.297B2.386B2.383B-2.366B2.366B2.465B-2.465B2.465B2.46B-2.54B2.54B2.531B-2.592B2.588B2.59B-2.666B2.667B2.667B
EPS (Basic)
-$1.72$1.2$2.33$1.77$2.02$1.48$1.25$2.15$1.88-$0.48$1.87-$2.35$1.11$1.19$1.28$1.56$1.7$1.49$1.81$0.61$1.26-$0.83$1.16$1.19$1.28$0.93$0.75$1.04$1.13$0.7$0.73$0.64$0.27-$0.32-$0.02$0.71$0.57$0.43$0.79$0.44$0.41$0.35$0.65$0.24$0.34$2.58$0.31$0.69$0.58$0.27$0.38$0.31$0.53$0.46$0.57$0.57$0.57$0.5$0.55$0.66$0.34-$0.11$0.24$0.096-$1.62$0.74$0.68-$0.51$0.82$1.52-$0.7$0.77$0.79-$0.43$0.69$0.7-$0.65$0.33$0.62-$0.6$0.8$0.73-$0.83$0.83$0.76-$0.84$0.77$0.72-$0.85$0.79$0.72-$0.8$0.74$0.65-$0.65$0.63$0.55-$0.57$0.56$0.49-$0.5$0.48$0.42-$0.42$0.4$0.35-$0.35$0.35$0.31-$0.31$0.31$0.27-$0.31$0.08$0.27-$0.28$0.29$0.25-$0.24$0.24$0.21-$0.2$0.2$0.17-$0.17$0.17$0.15-$0.13$0.14$0.12-$0.1$0.1$0.08-$0.07$0.07$0.07-$0.06$0.06$0.05-$0.05$0.05$0.05
EPS (Diluted)
-$1.72$1.19$2.32$1.76$2.01$1.48$1.24$2.14$1.87-$0.48$1.86-$2.35$1.11$1.18$1.28$1.55$1.7$1.48$1.8$0.61$1.25-$0.83$1.16$1.18$1.26$0.92$0.74$1.03$1.12$0.69$0.73$0.63$0.27-$0.32-$0.02$0.71$0.56$0.42$0.78$0.43$0.4$0.35$0.64$0.24$0.33$2.54$0.31$0.68$0.57$0.26$0.38$0.3$0.52$0.46$0.56$0.56$0.56$0.49$0.55$0.65$0.34-$0.11$0.24$0.09-$1.61$0.74$0.67-$0.51$0.82$1.52-$0.7$0.77$0.78-$0.43$0.69$0.69-$0.65$0.33$0.62-$0.6$0.79$0.73-$0.82$0.83$0.76-$0.83$0.77$0.71-$0.84$0.78$0.71-$0.78$0.73$0.63-$0.64$0.61$0.54-$0.56$0.54$0.48-$0.49$0.47$0.41-$0.41$0.39$0.35-$0.35$0.35$0.31-$0.31$0.31$0.27-$0.31$0.08$0.27-$0.28$0.29$0.25-$0.24$0.24$0.21-$0.2$0.2$0.17-$0.17$0.17$0.15-$0.13$0.14$0.12-$0.1$0.1$0.08-$0.07$0.07$0.07-$0.06$0.06$0.05-$0.05$0.05$0.05
EBIT
-$3.055B$3.831B$7.072B$5.304B$6.216B$4.498B$4.42B$6.316B$5.973B-$1.736B$5.937B-$5.058B$3.892B$3.748B$3.827B$4.727B$5.104B$4.118B$5.462B$1.919B$3.187B-$1.786B$2.909B$2.95B$4.05B$3.01B$2.578B$3.492B$3.276B$2.807B$2.855B$2.28B$1.53B$2.069B$389M$2.632B$2.185B-$1.176B$3.057B$1.675B$1.796B$985M$2.562B$981M$1.545B$11.976B$1.681B$2.079B$2.279B$1.426B$1.74B$1.446B$1.734B$1.524B$2.396B$2.852B$2.682B$1.773B$2.528B$1.842B$1.915B-$524.8M$671M$1.426B$797M$6.632B$5.208B$2.067B$1.844B$1.314B$1.514B$2.14B$4.516B$1.597B$1.165B$1.445B$1.412B$306.2M$550.3M$1.42B$1.41B$1.13B$1.494B$1.605B$1.639B$989.9M$1.502B$2.256B$1.875B$1.673B$2.439B$2.124B$2.135B$2.647B$2.339B$2.357B$2.142B$2.558B$2.638B$2.368B$2.164B$2.379B$2.412B$2.3B$1.998B$2.025B$1.963B$1.903B$1.703B$1.774B$1.672B$1.539B$1.391B$1.471B$1.415B$1.476B$1.305B$1.318B$1.296B$1.284B$1.087B$1.09B$1.166B$1.163B$985.1M$1.044B$1.166B$1.202B$993.2M$1.777B$1.006B$212.4M$890.3M$834.4M$892.8M$931.7M$832.6M$784.5M$790.4M$814.3M$720.5M$678.1M$673.8M$696.8M$602.7M$552.4M$579.6M$1.585B$1.571B-$2.539B$1.469B$1.5B$1.437B-$2.298B$1.307B$1.249B$1.111B-$1.939B$1.054B$1.005B$921.1M-$1.75B$855.8M$877.4M$856.3M-$1.801B$857.9M$891.3M$848.6M
EBITDA
-$1.478B$6.804B$7.956B$6.961B$7.384B$5.951B$5.726B$7.532B$7.02B-$455M$7.195B-$3.767B$4.561B$4.764B$5.347B$6.177B$7.024B$4.817B$5.691B$2.563B$3.843B-$891M$3.479B$3.48B$4.945B$4.041B$3.677B$4.493B$4.453B$3.742B$3.964B$3.716B$2.744B$3.487B$1.69B$3.979B$3.521B$339M$4.396B$3.396B$3.486B$3.017B$4.473B$3.496B$3.359B$13.964B$3.729B$4.015B$4.192B$3.957B$4.326B$3.311B$3.739B$3.462B$4.279B$4.813B$4.758B$4.174B$4.472B$4.332B$4.209B$1.621B$3.559B$3.456B$2.77B$1.4B$2.755B$2.568B$2.32B$1.955B$2.793B$2.597B$2.864B$7.753B$1.586B$1.955B$1.771B$900.3M$1.105B$1.948B$2.03B$1.859B$1.884B$1.993B$2.032B$1.259B$1.814B$2.606B$1.903B$1.867B$2.729B$2.253B$2.418B$3.036B$2.499B$2.717B$2.449B$2.886B$2.945B$2.667B$2.44B$2.819B$2.433B$2.337B$2.04B$2.333B$1.932B$1.642B$1.727B$1.698B$1.219B$1.235B$1.114B$2.102B$1.109B$1.307B$1.126B$1.876B$1.134B$1.145B$917.1M$1.639B$1.083B$1.075B$881.3M$1.697B$1.156B$1.226B$974M$2.458B$1.007B$201.8M$867.2M$838.2M$858.5M$914M$808.7M$778.3M$771.2M$868.6M$766.6M$693M$656.6M$675M$579.4M$547.8M$567.1M$1.585B$1.571B-$2.539B$1.469B$1.5B$1.437B-$2.298B$1.307B$1.249B$1.111B-$1.939B$1.054B$1.005B$921.1M-$1.75B$855.8M$877.4M$856.3M-$1.801B$857.9M$891.3M$848.6M