Merck & Co., Inc.(MRK:US)
Market Cap$319.97B
Price History
Price$129.56
Revenue (TTM)$65.76B
Holders Revenue (TTM)$13.02B
Gross Profit (TTM)$48.61B
Earnings (TTM)$8.93B
EBITDA (TTM)$20.24B
Op. Margin (TTM)19.72%
Dividend Yield2.57%
Holders Yield4.07%
Cash on hand$5.32B
Total Assets$128.68B
Net Assets$45.93B
Total Debt$49.11B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $16.28B | $16.4B | $17.27B | $15.80B | $15.52B | $15.62B | $16.65B | $16.11B | $15.77B | $14.63B | $15.96B | $15.03B | $14.48B | $13.83B | $14.95B | $14.59B | $15.90B | $13.52B | $13.15B | $11.40B | $10.62B | $12.51B | $10.92B | $9.35B | $12.05B | $11.86B | $12.39B | $11.76B | $10.81B | $10.99B | $10.79B | $10.46B | $10.03B | $10.43B | $10.32B | $9.93B | $9.43B | $10.11B | $10.53B | $9.84B | $9.31B | $10.21B | $10.07B | $9.78B | $9.42B | $10.48B | $10.55B | $10.93B | $10.26B | $11.32B | $11.03B | $11.01B | $10.67B | $11.73B | $11.48B | $12.31B | $11.73B | $12.29B | $12.02B | $12.15B | $11.58B | $12.09B | $11.12B | $11.34B | $11.42B | $10.09B | $6.04B | $5.89B | $5.38B | $6.03B | $5.94B | $6.05B | $5.82B | $6.24B | $6.07B | $6.11B | $5.76B | $6.04B | $5.41B | $5.77B | $5.40B | $5.76B | $5.41B | $5.46B | $5.36B | $5.74B | $5.53B | $6.02B | $5.63B | $5.62B | $5.76B | $5.52B | $5.57B | $13.91B | $5.42B | $12.80B | $12.16B | $12.55B | $11.91B | $11.89B | $11.34B | $11.46B | $10.56B | $9.47B | $8.85B | $8.96B | $8.19B | $8.01B | $7.53B | $7.53B | $6.83B | $6.47B | $6.05B | $6.23B | $5.92B | $5.90B | $5.56B | $5.40B | $4.98B | $4.90B | $4.53B | $4.55B | $4.17B | $4.13B | $3.81B | $3.87B | $3.79B | $3.79B | $3.51B | $3B | $2.54B | $2.57B | $2.37B | $2.60B | $2.46B | $2.37B | $2.22B | $2.31B | $2.11B | $2.12B | $2.04B | $2.09B | $1.91B | $1.89B | $1.75B | $1.76B | $1.63B | $1.58B | $1.57B | $1.53B | $1.46B | $1.49B | $1.43B | $1.39B | $1.30B | $1.24B | $1.11B | $1.14B | $1.05B | $1B | $921.1M | $958M | $855.8M | $877.4M | $856.3M | $962M | $857.9M | $891.3M | $848.6M |
Cost of Revenue | $4.19B | $5.55B | $3.85B | $3.55B | $3.41B | $3.82B | $4.08B | $3.74B | $3.54B | $3.91B | $4.26B | $4.02B | $3.92B | $3.88B | $3.93B | $4.21B | $5.38B | $3.87B | $3.45B | $3.10B | $3.19B | $5.53B | $3.01B | $2.74B | $3.31B | $3.66B | $3.99B | $3.40B | $3.05B | $3.28B | $3.61B | $3.41B | $3.18B | $3.40B | $3.30B | $3.11B | $3.04B | $3.33B | $3.40B | $3.57B | $3.57B | $3.85B | $3.76B | $3.75B | $3.56B | $3.74B | $4.22B | $4.89B | $3.90B | $4.60B | $4.10B | $4.28B | $3.95B | $4.16B | $4.13B | $4.11B | $4.03B | $4.17B | $4.35B | $4.28B | $4.05B | $4.44B | $4.19B | $4.54B | $5.21B | $4.90B | $1.43B | $1.35B | $1.33B | $1.47B | $1.47B | $1.39B | $1.23B | $1.54B | $1.51B | $1.55B | $1.52B | $1.66B | $1.54B | $1.44B | $1.34B | $1.47B | $1.23B | $1.16B | $1.27B | $1.28B | $1.36B | $1.16B | $1.14B | $1.22B | $1.08B | $988.5M | $1.08B | $8.70B | $973.2M | $8.29B | $7.98B | $7.64B | $7.08B | $7.20B | $7.04B | $6.01B | $5.71B | $4.84B | $4.59B | $4.44B | $4.15B | $4.15B | $3.95B | $3.59B | $3.54B | $3.38B | $3.23B | $2.23B | $2.99B | $2.94B | $2.78B | $1.74B | $2.32B | $2.28B | $2.23B | $1.45B | $1.85B | $1.74B | $1.72B | $845M | $1.45B | $1.52B | $1.45B | $452.2M | $538.6M | $583.5M | $536.7M | $266.1M | $515.7M | $526.8M | $466.1M | $251.7M | $486.2M | $406.1M | $395.1M | $231.3M | $443.3M | $440.6M | $408.9M | $185.1M | $395.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $12.09B | $10.84B | $13.42B | $12.24B | $12.11B | $11.79B | $12.57B | $12.36B | $12.23B | $10.71B | $11.69B | $11.01B | $10.56B | $9.94B | $11.02B | $10.37B | $10.52B | $9.64B | $9.70B | $8.29B | $7.42B | $6.98B | $7.91B | $6.60B | $8.74B | $8.19B | $8.40B | $8.35B | $7.76B | $7.70B | $7.17B | $7.04B | $6.85B | $7.02B | $7.01B | $6.81B | $6.38B | $6.78B | $7.12B | $6.26B | $5.74B | $6.36B | $6.31B | $6.03B | $5.85B | $6.73B | $6.33B | $6.04B | $6.36B | $6.71B | $6.92B | $6.72B | $6.71B | $7.57B | $7.35B | $8.19B | $7.69B | $8.11B | $7.67B | $7.86B | $7.52B | $7.65B | $6.93B | $6.79B | $6.20B | $5.19B | $4.61B | $4.54B | $4.05B | $4.56B | $4.46B | $4.65B | $4.58B | $4.69B | $4.55B | $4.55B | $4.24B | $4.37B | $3.86B | $4.32B | $4.06B | $4.28B | $4.17B | $4.30B | $4.09B | $4.46B | $4.17B | $4.85B | $4.48B | $4.39B | $4.67B | $4.53B | $4.49B | $5.21B | $4.45B | $4.51B | $4.18B | $4.91B | $4.83B | $4.68B | $4.29B | $5.45B | $4.85B | $4.63B | $4.25B | $4.52B | $4.03B | $3.86B | $3.58B | $3.93B | $3.29B | $3.08B | $2.82B | $4B | $2.93B | $2.96B | $2.78B | $3.66B | $2.65B | $2.62B | $2.29B | $3.09B | $2.31B | $2.38B | $2.09B | $3.02B | $2.34B | $2.26B | $2.05B | $2.54B | $2B | $1.99B | $1.84B | $2.33B | $1.94B | $1.84B | $1.75B | $2.06B | $1.63B | $1.71B | $1.65B | $1.86B | $1.47B | $1.45B | $1.34B | $1.57B | $1.23B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses | $15.29B | $6.78B | $6.86B | $6.69B | $6.17B | $7.44B | $8.59B | $6.23B | $6.47B | $12.43B | $5.82B | $16.02B | $6.75B | $6.46B | $6.91B | $5.31B | $4.89B | $5.89B | $4.78B | $6.60B | $4.59B | $8.92B | $5.40B | $4.17B | $4.76B | $5.43B | $5.79B | $4.90B | $4.35B | $4.85B | $4.51B | $4.78B | $5.70B | $4.86B | $6.87B | $4.28B | $4.30B | $7.24B | $4.05B | $4.60B | $3.97B | $4.41B | $3.97B | $4.29B | $4.33B | $5.20B | $4.63B | $4.63B | $4.30B | $4.81B | $4.46B | $5.24B | $4.89B | $5.61B | $4.98B | $5.27B | $4.93B | $6.12B | $5.29B | $5.40B | $5.32B | $8.09B | $5.51B | $5.35B | $5.27B | $5.42B | $2.97B | $3.12B | $2.85B | $3.24B | $2.90B | $3.09B | $2.93B | $3.10B | $3.39B | $3.11B | $2.83B | $4.06B | $3.31B | $2.90B | $2.65B | $3.15B | $2.68B | $2.70B | $2.45B | $3.47B | $2.67B | $2.60B | $2.60B | $2.68B | $2.24B | $2.37B | $2.32B | $2.52B | $2.08B | $2.10B | $1.99B | $2.27B | $2.11B | $2.23B | $2.05B | $2.43B | $2.12B | $2.01B | $1.94B | $2.21B | $1.78B | $1.66B | $1.59B | $1.91B | $1.53B | $1.49B | $1.38B | $1.63B | $1.47B | $1.44B | $1.42B | $1.56B | $1.30B | $1.29B | $1.16B | $1.29B | $1.09B | $1.17B | $1.05B | $1.23B | $1.12B | $1.01B | $1.02B | -$815.5M | $999.1M | $1.77B | $952.6M | $1.17B | $1.05B | $915.2M | $924.7M | $1.01B | $840.8M | $836M | $867.3M | $936M | $797.2M | $761.9M | $746.8M | $801.9M | $657.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research and Development | $12.59B | $3.88B | $4.23B | $4.04B | $3.62B | $4.58B | $5.86B | $3.5B | $3.99B | $9.62B | $3.30B | $13.32B | $4.27B | $3.77B | $4.39B | $2.79B | $2.57B | $3.06B | $2.44B | $4.32B | $2.41B | $5.83B | $3.34B | $2.08B | $2.20B | $2.54B | $3.20B | $2.18B | $1.93B | $2.21B | $2.06B | $2.27B | $3.19B | $2.28B | $4.41B | $1.78B | $1.83B | $4.64B | $1.66B | $2.15B | $1.65B | $1.79B | $1.5B | $1.67B | $1.73B | $2.28B | $1.65B | $1.66B | $1.57B | $1.83B | $1.66B | $2.10B | $1.90B | $2.22B | $1.91B | $2.16B | $1.86B | $2.41B | $1.95B | $1.93B | $2.15B | $4.51B | $2.32B | $2.17B | $2.05B | $1.97B | $1.25B | $1.39B | $1.22B | $1.38B | $1.17B | $1.16B | $1.07B | $1.38B | $1.44B | $1.03B | $1.03B | $1.72B | $945.4M | $1.17B | $942M | $1.11B | $942.6M | $946.8M | $846.6M | $1.10B | $919.3M | $986M | $996.3M | $894.9M | $776.5M | $786.4M | $810.7M | $838.8M | $676.9M | $631.2M | $530.3M | $716.4M | $590.3M | $602.4M | $547.4M | $662.3M | $609.8M | $548M | $523.6M | $627.8M | $516M | $482.7M | $441.8M | $541.2M | $450.4M | $441M | $388.5M | $493.9M | $424.7M | $396.4M | $368.6M | $423.3M | $366.8M | $347.7M | $349.5M | $381M | $332.5M | $329.7M | $288.2M | $365M | $308.4M | $290.9M | $266.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $2.7B | $2.89B | $2.63B | $2.64B | $2.55B | $2.86B | $2.73B | $2.73B | $2.48B | $2.80B | $2.51B | $2.70B | $2.47B | $2.68B | $2.52B | $2.51B | $2.32B | $2.83B | $2.33B | $2.28B | $2.18B | $3.08B | $2.06B | $2.08B | $2.55B | $2.88B | $2.58B | $2.71B | $2.42B | $2.64B | $2.44B | $2.50B | $2.50B | $2.57B | $2.45B | $2.5B | $2.47B | $2.59B | $2.39B | $2.45B | $2.31B | $2.61B | $2.47B | $2.62B | $2.60B | $2.92B | $2.97B | $2.97B | $2.73B | $2.98B | $2.80B | $3.14B | $2.98B | $3.39B | $3.06B | $3.24B | $3.07B | $3.70B | $3.34B | $3.52B | $3.16B | $3.57B | $3.19B | $3.17B | $3.22B | $3.45B | $1.72B | $1.72B | $1.63B | $1.86B | $1.73B | $1.93B | $1.85B | $1.71B | $1.95B | $2.08B | $1.80B | $2.34B | $2.37B | $1.73B | $1.71B | $2.04B | $1.74B | $1.75B | $1.60B | $2.36B | $1.75B | $1.61B | $1.61B | $1.79B | $1.46B | $1.58B | $1.51B | $1.68B | $1.40B | $1.47B | $1.46B | $1.55B | $1.52B | $1.63B | $1.50B | $1.77B | $1.51B | $1.46B | $1.41B | $1.58B | $1.27B | $1.18B | $1.15B | $1.37B | $1.08B | $1.05B | $995.1M | $1.14B | $1.04B | $1.04B | $1.06B | $1.13B | $941.8M | $946.2M | $814.3M | $911M | $767.2M | $849.6M | $770M | $874.2M | $820.7M | $726.7M | $755.9M | -$815.5M | $999.1M | $1.77B | $952.6M | $1.17B | $1.05B | $915.2M | $924.7M | $1.01B | $840.8M | $836M | $867.3M | $936M | $797.2M | $761.9M | $746.8M | $801.9M | $657.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$142M | - | - | - | -$55M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | -$3.20B | $4.06B | $6.55B | $5.55B | $5.93B | $4.34B | $3.98B | $6.12B | $5.76B | -$1.71B | $5.87B | -$5.01B | $3.80B | $3.48B | $4.10B | $5.06B | $5.62B | $3.74B | $4.92B | $1.69B | $2.82B | -$1.94B | $2.50B | $2.43B | $3.98B | $2.76B | $2.61B | $3.45B | $3.40B | $2.85B | $2.66B | $2.26B | $1.14B | $2.16B | $146M | $2.53B | $2.08B | -$459M | $3.07B | $1.65B | $1.76B | $1.95B | $2.34B | $1.73B | $1.51B | $1.52B | $1.7B | $1.40B | $2.05B | $1.89B | $2.46B | $1.48B | $1.81B | $1.96B | $2.37B | $2.78B | $2.75B | $1.99B | $2.37B | $2.46B | $2.19B | -$441.6M | $1.42B | $1.44B | $933M | -$234.1M | $1.63B | $1.42B | $1.19B | $1.31B | $1.56B | $1.55B | $1.65B | $1.59B | $1.16B | $1.44B | $1.41B | $306.2M | $550.3M | $1.42B | $1.41B | $1.12B | $1.49B | $1.60B | $1.63B | $989.9M | $1.50B | $2.25B | $1.87B | $1.67B | $2.43B | $2.12B | $2.13B | $2.64B | $2.33B | $2.35B | $2.14B | $2.55B | $2.63B | $2.36B | $2.16B | $2.37B | $2.41B | $2.29B | $1.99B | $2.02B | $1.96B | $1.90B | $1.70B | $1.77B | $1.67B | $1.53B | $1.39B | $1.47B | $1.41B | $1.47B | $1.30B | $1.31B | $1.29B | $1.28B | $1.08B | $1.09B | $1.16B | $1.16B | $985.1M | $1.04B | $1.16B | $1.20B | $993.2M | $1.77B | $1B | $212.4M | $890.3M | $834.4M | $892.8M | $931.7M | $832.6M | $784.5M | $790.4M | $814.3M | $720.5M | $678.1M | $673.8M | $696.8M | $602.7M | $552.4M | $579.6M | $1.58B | $1.57B | -$2.53B | $1.46B | $1.49B | $1.43B | -$2.29B | $1.30B | $1.24B | $1.11B | -$1.93B | $1.05B | $1B | $921.1M | -$1.74B | $855.8M | $877.4M | $856.3M | -$1.80B | $857.9M | $891.3M | $848.6M |
Non-Operating Items | -$333M | -$645M | $191M | -$553M | -$34M | -$178M | $106M | -$122M | -$90M | -$333M | -$252M | -$323M | -$156M | $26M | -$523M | -$580M | -$761M | $160M | $343M | $21M | $158M | -$53M | $199M | $305M | -$143M | $29M | -$267M | -$199M | -$341M | -$248M | $1M | -$180M | $196M | -$288M | $54M | -$93M | -$80M | -$897M | -$183M | -$153M | -$139M | -$1.13B | $57M | -$930M | -$137M | $10.28B | -$210M | $487M | $38M | -$671M | -$940M | -$240M | -$268M | -$629M | -$152M | -$105M | -$251M | -$414M | -$24M | -$789M | -$470M | -$259.6M | -$922M | -$202M | -$317M | $6.69B | $3.43B | $546.1M | $588.7M | $553.1M | -$122.5M | $533.6M | $2.79B | -$4.86B | $835.3M | $749.1M | $794.1M | $533.1M | $603.9M | $693.8M | $506.7M | $362.8M | $513M | $344.8M | $303.1M | $416.7M | $345.6M | $222.9M | $514.7M | $132.6M | $219.6M | $399.1M | $140.4M | $87.7M | $224.3M | $195.8M | $227M | $172.1M | $225.1M | $279.3M | $262.9M | $194.8M | $301.8M | $282.2M | $278.4M | -$26.5M | $317M | $553.7M | $260.6M | $327.4M | $1.11B | $352.5M | $325.6M | $259.1M | $354.3M | $217.1M | $226.5M | $224.5M | $212.2M | $185.8M | $216.4M | $167M | $129.9M | $135.6M | $151.6M | $90.3M | $55.5M | $19.6M | $62.5M | -$681.3M | -$300K | $10.6M | $23.1M | -$3.8M | $34.3M | $17.7M | $23.9M | $6.2M | $19.2M | $11.7M | $19.9M | -$14.9M | $17.2M | $21.8M | $23.3M | $4.6M | $12.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Income | $35M | $69M | $96M | $69M | $109M | $146M | $127M | $69M | $73M | $70M | $73M | $109M | $112M | $95M | $40M | $15M | $7M | $9M | $7M | $9M | $11M | $11M | $9M | $14M | $25M | $49M | $61M | $75M | $89M | $86M | $92M | $81M | $85M | $101M | $90M | $96M | $97M | $84M | $87M | $78M | $79M | $75M | $68M | $71M | $74M | $76M | $69M | $59M | $61M | $75M | $67M | $65M | $57M | $55M | $47M | $76M | $55M | $62M | $32M | $39M | $41M | $26.3M | $23M | $22M | $12M | $10.6M | $33.4M | $70M | $96.3M | - | $171.3M | $143.4M | $169.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $479M | $411M | $327M | $305M | $313M | $328M | $330M | $310M | $303M | $310M | $317M | $277M | $242M | $235M | $244M | $240M | $243M | $209M | $196M | $202M | $200M | $207M | $203M | $209M | $212M | $219M | $231M | $233M | $209M | $203M | $190M | $194M | $185M | $190M | $189M | $193M | $182M | $180M | $170M | $171M | $172M | $169M | $165M | $174M | $164M | $165M | $191M | $188M | $188M | $201M | $215M | $201M | $184M | $190M | $178M | $172M | $175M | $192M | $176M | $170M | $186M | $176.4M | $173M | $185M | $181M | $167.1M | $130.7M | $99.5M | $60.7M | - | $71.4M | $50.6M | $72.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $111M | -$303M | $422M | -$317M | $170M | $4M | $309M | $119M | $140M | -$93M | -$8M | -$155M | -$26M | $166M | -$319M | -$355M | -$525M | $360M | $532M | $214M | $347M | $143M | $393M | $500M | $44M | $199M | -$97M | -$41M | -$221M | -$131M | $99M | -$67M | $296M | -$199M | $153M | $4M | $5M | -$801M | -$100M | -$60M | -$46M | -$1.04B | $154M | -$827M | -$47M | $10.37B | -$88M | $616M | $165M | -$545M | -$792M | -$104M | -$141M | -$494M | -$21M | -$9M | -$131M | -$284M | $120M | -$658M | -$325M | -$109.5M | -$772M | -$39M | -$148M | $6.85B | $3.53B | $575.6M | $553.1M | $553.1M | -$222.4M | $440.8M | $2.69B | -$4.86B | $835.3M | $749.1M | $794.1M | $533.1M | $603.9M | $693.8M | $506.7M | $362.8M | $513M | $344.8M | $303.1M | $416.7M | $345.6M | $222.9M | $514.7M | $132.6M | $219.6M | $399.1M | $140.4M | $87.7M | $224.3M | $195.8M | $227M | $172.1M | $225.1M | $279.3M | $262.9M | $194.8M | $301.8M | $282.2M | $278.4M | -$26.5M | $317M | $553.7M | $260.6M | $327.4M | $1.11B | $352.5M | $325.6M | $259.1M | $354.3M | $217.1M | $226.5M | $224.5M | $212.2M | $185.8M | $216.4M | $167M | $129.9M | $135.6M | $151.6M | $90.3M | $55.5M | $19.6M | $62.5M | -$681.3M | -$300K | $10.6M | $23.1M | -$3.8M | $34.3M | $17.7M | $23.9M | $6.2M | $19.2M | $11.7M | $19.9M | -$14.9M | $17.2M | $21.8M | $23.3M | $4.6M | $12.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | -$3.53B | $3.42B | $6.74B | $5B | $5.90B | $4.17B | $4.09B | $6B | $5.67B | -$2.04B | $5.62B | -$5.33B | $3.65B | $3.51B | $3.58B | $4.48B | $4.86B | $3.90B | $5.26B | $1.71B | $2.98B | -$1.99B | $2.70B | $2.74B | $3.83B | $2.79B | $2.34B | $3.25B | $3.06B | $2.60B | $2.66B | $2.08B | $1.34B | $1.87B | $200M | $2.43B | $2B | -$1.35B | $2.88B | $1.50B | $1.62B | $816M | $2.39B | $807M | $1.38B | $11.81B | $1.49B | $1.89B | $2.09B | $1.22B | $1.52B | $1.24B | $1.55B | $1.33B | $2.21B | $2.68B | $2.50B | $1.58B | $2.35B | $1.67B | $1.72B | -$701.2M | $498M | $1.24B | $616M | $6.46B | $5.07B | $1.96B | $1.78B | $1.92B | $1.44B | $2.08B | $4.44B | -$3.18B | $2.06B | $2.23B | $2.25B | $911.9M | $1.23B | $2.10B | $1.97B | $1.51B | $1.99B | $1.92B | $1.92B | $1.37B | $1.81B | $2.43B | $2.34B | $1.76B | $2.60B | $2.46B | $2.21B | $2.69B | $2.51B | $2.50B | $2.32B | $2.65B | $2.78B | $2.59B | $2.36B | $2.51B | $2.64B | $2.47B | $2.19B | $2.21B | $2.23B | $2.33B | $1.84B | $1.95B | $2.71B | $1.82B | $1.63B | $1.67B | $1.69B | $1.63B | $1.46B | $1.47B | $1.43B | $1.39B | $1.23B | $1.21B | $1.24B | $1.24B | $1.09B | $1.08B | $1.17B | $1.14B | $1.01B | $960.3M | $1B | $223M | $913.4M | $830.6M | $927.1M | $949.4M | $856.5M | $790.7M | $809.6M | $826M | $740.4M | $663.2M | $691M | $718.6M | $626M | $557M | $592.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $709M | $458M | $958M | $571M | $818M | $426M | $929M | $545M | $903M | -$820M | $870M | $637M | $825M | $495M | $330M | $538M | $554M | $85M | $695M | $503M | $238M | $98M | $380M | $396M | $619M | $428M | $440M | $615M | $205M | $826M | $707M | $370M | $604M | $2.91B | $251M | $488M | $447M | -$769M | $699M | $295M | $494M | -$166M | $566M | $119M | $423M | $4.48B | $648M | -$142M | $360M | $410M | $375M | $310M | -$66M | $385M | $455M | $860M | $740M | $38M | $628M | -$382M | $658M | -$201.2M | $126M | $461M | $286M | -$60.1M | $1.62B | $379M | $327.2M | $282.6M | $318.2M | $290.2M | $1.10B | -$1.54B | $539.1M | $555.8M | $550.1M | $438M | $290.2M | $609M | $450.4M | $400.2M | $577.5M | $1.20B | $550.6M | $278.7M | $487.4M | $670.7M | $724.3M | $365.7M | $739.8M | $685.3M | $671.2M | $810M | $743M | $750.3M | $696.5M | $797.6M | $834.9M | $778.1M | $710.2M | $746.7M | $805.7M | $755.6M | $694.4M | $638.2M | $695.1M | $852.5M | $543.2M | $555.8M | $1.34B | $510M | $470.8M | $429.5M | $497.7M | $477.9M | $443.1M | $426.5M | $435.5M | $422.3M | $375.2M | $355.1M | $385.1M | $383.4M | $338.4M | $312.8M | $386.9M | $381.4M | $337.1M | $286.1M | $300.4M | $50.4M | $299.6M | $250.6M | $282.6M | $296M | $287.8M | $260.9M | $257.2M | $270M | $256.9M | $221M | $226M | $248.4M | $222.2M | $189.1M | $201.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | -$4.24B | $2.96B | $5.78B | $4.42B | $5.08B | $3.74B | $3.16B | $5.46B | $4.76B | -$1.22B | $4.75B | -$5.97B | $2.82B | $3.01B | $3.25B | $3.94B | $4.30B | $3.76B | $4.57B | $1.54B | $3.18B | -$2.09B | $2.94B | $3B | $3.21B | $2.36B | $1.90B | $2.64B | $2.86B | $1.77B | $1.95B | $1.71B | $741M | -$1.03B | -$51M | $1.95B | $1.55B | -$587M | $2.18B | $1.20B | $1.13B | $982M | $1.83B | $688M | $958M | $7.32B | $842M | $2.03B | $1.73B | $815M | $1.15B | $935M | $1.61B | $949M | $1.76B | $1.82B | $1.76B | $1.54B | $1.72B | $2.05B | $1.07B | -$500M | $372M | $780M | $330M | $6.52B | $3.45B | $1.58B | $1.45B | $1.67B | $1.12B | $1.79B | $3.33B | -$1.60B | $1.55B | $1.70B | $1.73B | $503.7M | $971.3M | $1.52B | $1.54B | $1.14B | $1.45B | $750.9M | $1.40B | $1.14B | $1.36B | $1.80B | $1.65B | $1.43B | $1.89B | $1.90B | $1.76B | $1.93B | $1.94B | $1.81B | $1.67B | $1.93B | $2.02B | $1.87B | $1.74B | $1.84B | $1.91B | $1.81B | $1.55B | $1.62B | $1.60B | $1.53B | $1.34B | $1.47B | $1.38B | $1.33B | $1.20B | $1.26B | $1.23B | $1.18B | $1.06B | $1.08B | $1.03B | $1.01B | $893.2M | $871.1M | $887.6M | $892.2M | $776.2M | $793.8M | $803.9M | $805M | $687.7M | $724.5M | $705.7M | $172.6M | $613.8M | $117.6M | $644.5M | $653.4M | $568.7M | $529.8M | $552.4M | $556M | $483.5M | $442.2M | $465M | $470.2M | $403.8M | $367.9M | $390.5M | $396.6M | $340.4M | $307.3M | $311.8M | $316.3M | $271.4M | $232.4M | $237.6M | $235.1M | $201.3M | $171.8M | $173M | $173.2M | $157.8M | $134.4M | $136M | $137.9M | $131.5M | $115.6M | $120.9M | $131.4M | $125.1M |
Minority Interests | $3M | $1M | -$2M | -$1M | -$6M | -$1M | -$4M | -$6M | -$5M | $0 | -$5M | -$3M | -$4M | -$1M | -$5M | -$5M | $3M | -$4M | -$4M | -$1M | -$4M | -$3M | -$2M | -$4M | $0 | -$7M | -$6M | $26M | $53M | $49M | -$8M | -$9M | -$5M | -$8M | -$5M | -$5M | -$5M | -$8M | -$4M | -$4M | -$5M | -$5M | -$5M | -$1M | -$5M | -$11M | $53M | -$29M | -$26M | -$34M | -$26M | -$29M | -$23M | -$42M | -$34M | -$27M | -$29M | -$31M | -$32M | -$30M | -$28M | -$31.7M | -$30M | -$28M | -$31M | -$29.1M | -$31M | -$32M | -$30.8M | -$30M | -$31.2M | -$30.9M | -$31.9M | -$29.4M | -$30.6M | -$30.8M | -$30.6M | -$29.8M | -$30.7M | -$30M | -$29.9M | -$30.2M | -$30.9M | -$30.3M | -$30.4M | -$40.2M | -$37.6M | -$36.8M | -$39.6M | -$37.2M | -$39.1M | -$40.6M | -$51.8M | -$44.5M | -$59.1M | -$59.9M | -$50.7M | -$72.3M | -$72.3M | -$60.7M | -$85.2M | -$77.9M | -$74.8M | -$95.8M | -$60.2M | -$53.8M | -$61.8M | -$57.3M | -$49.5M | -$77.6M | -$19.6M | -$22.7M | -$42.5M | -$18.6M | -$40.6M | -$29.9M | -$42.6M | -$37.3M | -$35M | -$42.5M | -$29.4M | -$13.3M | -$25.7M | -$34.1M | -$18.8M | -$20.9M | -$19.1M | -$40.9M | -$12.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | - | $0 | $1M | $2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$4.24B | $2.96B | $5.78B | $4.42B | $5.07B | $3.74B | $3.15B | $5.45B | $4.76B | -$1.22B | $4.74B | -$5.97B | $2.82B | $3.01B | $3.24B | $3.94B | $4.31B | $3.75B | $4.56B | $1.54B | $3.17B | -$2.09B | $2.94B | $3B | $3.21B | $2.35B | $1.90B | $2.67B | $2.91B | $1.82B | $1.95B | $1.70B | $736M | -$1.04B | -$56M | $1.94B | $1.55B | -$595M | $2.18B | $1.20B | $1.12B | $977M | $1.82B | $687M | $953M | $7.31B | $895M | $2B | $1.70B | $781M | $1.12B | $906M | $1.59B | $907M | $1.72B | $1.79B | $1.73B | $1.51B | $1.69B | $2.02B | $1.04B | -$531.7M | $342M | $752M | $299M | $6.49B | $3.42B | $1.55B | $1.42B | $1.64B | $1.09B | $1.76B | $3.30B | -$1.63B | $1.52B | $1.67B | $1.70B | $473.9M | $940.6M | $1.49B | $1.52B | $1.11B | $1.42B | $720.6M | $1.37B | $1.10B | $1.32B | $1.76B | $1.61B | $1.39B | $1.85B | $1.86B | $1.71B | $1.88B | $1.88B | $1.75B | $1.62B | $1.86B | $1.94B | $1.81B | $1.65B | $1.76B | $1.83B | $1.72B | $1.49B | $1.57B | $1.53B | $1.47B | $1.29B | $1.40B | $1.36B | $1.31B | $1.16B | $1.24B | $1.19B | $1.15B | $1.02B | $1.04B | $1B | $972.1M | $863.8M | $857.8M | $861.9M | $858.1M | $757.4M | $772.9M | $784.8M | $764.1M | $675.2M | $724.5M | $705.7M | $172.6M | $613.8M | $117.6M | $644.5M | $653.4M | $568.7M | $529.8M | $552.4M | $556M | $483.5M | $442.2M | $465M | $470.2M | $403.8M | $367.9M | $390.5M | $396.6M | $340.4M | $307.3M | $311.8M | $316.3M | $271.4M | $232.4M | $237.6M | $235.1M | $201.3M | $171.8M | $173M | $173.2M | $157.8M | $134.4M | $136M | $137.9M | $131.5M | $115.6M | $120.9M | $131.4M | $125.1M |
Shares Outstanding (Basic) | 2.46B | 2.47B | 2.48B | 2.50B | 2.51B | 2.52B | 2.53B | 2.53B | 2.53B | 2.55B | 2.53B | 2.53B | 2.53B | 2.53B | 2.53B | 2.53B | 2.52B | 2.52B | 2.53B | 2.53B | 2.53B | 2.53B | 2.52B | 2.52B | 2.52B | 2.53B | 2.55B | 2.56B | 2.58B | 2.59B | 2.65B | 2.67B | 2.69B | 2.69B | 2.72B | 2.72B | 2.74B | 2.74B | 2.76B | 2.76B | 2.76B | 2.78B | 2.80B | 2.82B | 2.82B | 2.83B | 2.86B | 2.89B | 2.92B | 2.92B | 2.92B | 2.92B | 3.01B | 3.02B | 3.04B | 3.03B | 3.04B | 3.04B | 3.07B | 3.08B | 3.08B | - | 3.07B | 3.11B | 3.11B | - | 2.10B | 2.11B | 2.10B | - | 2.12B | 2.14B | 2.16B | - | 2.17B | 2.17B | 2.15B | - | 2.17B | 2.17B | 2.18B | - | 2.19B | 2.20B | 2.20B | - | 2.21B | 2.22B | 2.22B | - | 2.23B | 2.24B | 2.24B | - | 2.24B | 2.26B | 2.27B | - | 2.28B | 2.29B | 2.30B | - | 2.29B | 2.30B | 2.31B | - | 2.36B | 2.35B | 2.36B | - | 2.39B | 2.35B | 2.37B | - | 2.39B | 2.40B | 2.42B | - | 2.38B | 2.43B | 2.46B | - | 2.46B | 2.45B | 2.44B | - | 2.53B | 2.46B | 2.50B | - | 2.27B | 2.15B | 2.27B | - | 2.30B | 2.25B | 2.27B | - | 2.30B | 2.31B | 2.30B | - | 2.32B | 2.35B | 2.37B | - | 2.29B | 2.38B | 2.38B | - | 2.36B | 2.36B | 2.46B | - | 2.46B | 2.46B | 2.46B | - | 2.53B | 2.53B | 2.53B | - | 2.59B | 2.58B | 2.59B | - | 2.66B | 2.66B | 2.66B |
Shares Outstanding (Diluted) | 2.47B | 2.48B | 2.49B | 2.51B | 2.53B | 2.53B | 2.54B | 2.54B | 2.54B | 2.55B | 2.54B | 2.53B | 2.55B | 2.54B | 2.54B | 2.54B | 2.53B | 2.53B | 2.53B | 2.54B | 2.54B | 2.54B | 2.53B | 2.53B | 2.54B | 2.55B | 2.57B | 2.58B | 2.60B | 2.63B | 2.67B | 2.69B | 2.71B | 2.71B | 2.72B | 2.75B | 2.76B | 2.77B | 2.78B | 2.78B | 2.79B | 2.81B | 2.83B | 2.85B | 2.86B | 2.88B | 2.91B | 2.94B | 2.97B | 2.95B | 2.96B | 3.01B | 3.05B | 3.07B | 3.07B | 3.07B | 3.07B | 3.06B | 3.09B | 3.11B | 3.10B | - | 3.10B | 3.12B | 3.14B | - | 2.11B | 2.11B | 2.10B | - | 2.13B | 2.15B | 2.16B | - | 2.17B | 2.17B | 2.18B | - | 2.18B | 2.17B | 2.19B | - | 2.19B | 2.20B | 2.21B | - | 2.22B | 2.23B | 2.23B | - | 2.25B | 2.26B | 2.26B | - | 2.26B | 2.28B | 2.29B | - | 2.31B | 2.32B | 2.34B | - | 2.34B | 2.34B | 2.36B | - | 2.40B | 2.41B | 2.42B | - | 2.44B | 2.43B | 2.42B | - | 2.44B | 2.45B | 2.48B | - | 2.44B | 2.49B | 2.46B | - | 2.46B | 2.45B | 2.44B | - | 2.53B | 2.46B | 2.50B | - | 2.27B | 2.15B | 2.27B | - | 2.30B | 2.25B | 2.27B | - | 2.30B | 2.31B | 2.30B | - | 2.32B | 2.35B | 2.37B | - | 2.29B | 2.38B | 2.38B | - | 2.36B | 2.36B | 2.46B | - | 2.46B | 2.46B | 2.46B | - | 2.53B | 2.53B | 2.53B | - | 2.59B | 2.58B | 2.59B | - | 2.66B | 2.66B | 2.66B |
EPS (Basic) | -$1.71 | $1.19 | $2.32 | $1.76 | $2.01 | $1.48 | $1.24 | $2.15 | $1.88 | -$0.48 | $1.87 | -$2.35 | $1.11 | $1.19 | $1.28 | $1.56 | $1.7 | $1.49 | $1.81 | $0.61 | $1.25 | -$0.82 | $1.16 | $1.18 | $1.27 | $0.92 | $0.74 | $1.04 | $1.12 | $0.70 | $0.73 | $0.63 | $0.27 | -$0.32 | -$0.02 | $0.71 | $0.56 | $0.42 | $0.79 | $0.43 | $0.40 | $0.35 | $0.65 | $0.24 | $0.33 | $2.57 | $0.31 | $0.69 | $0.58 | $0.26 | $0.38 | $0.30 | $0.52 | $0.46 | $0.57 | $0.57 | $0.57 | $0.49 | $0.55 | $0.65 | $0.33 | - | $0.11 | $0.24 | $0.09 | - | $1.62 | $0.74 | $0.67 | - | $0.51 | $0.82 | $1.52 | - | $0.7 | $0.77 | $0.79 | - | $0.43 | $0.69 | $0.7 | - | $0.65 | $0.33 | $0.62 | - | $0.6 | $0.8 | $0.73 | - | $0.83 | $0.83 | $0.76 | - | $0.84 | $0.77 | $0.72 | - | $0.85 | $0.79 | $0.72 | - | $0.8 | $0.74 | $0.65 | - | $0.65 | $0.63 | $0.55 | - | $0.57 | $0.56 | $0.49 | - | $0.5 | $0.48 | $0.42 | - | $0.42 | $0.4 | $0.35 | - | $0.35 | $0.35 | $0.31 | - | $0.31 | $0.31 | $0.27 | - | $0.31 | $0.08 | $0.27 | - | $0.28 | $0.29 | $0.25 | - | $0.24 | $0.24 | $0.21 | - | $0.2 | $0.2 | $0.17 | - | $0.17 | $0.17 | $0.15 | - | $0.13 | $0.14 | $0.12 | - | $0.1 | $0.1 | $0.08 | - | $0.07 | $0.07 | $0.07 | - | $0.06 | $0.06 | $0.05 | - | $0.05 | $0.05 | $0.05 |
EPS (Diluted) | -$1.72 | $1.19 | $2.32 | $1.76 | $2.01 | $1.48 | $1.24 | $2.14 | $1.87 | -$0.48 | $1.85 | -$2.35 | $1.11 | $1.18 | $1.28 | $1.55 | $1.7 | $1.48 | $1.8 | $0.61 | $1.25 | -$0.83 | $1.16 | $1.18 | $1.26 | $0.92 | $0.74 | $1.03 | $1.12 | $0.69 | $0.73 | $0.63 | $0.27 | -$0.32 | -$0.02 | $0.71 | $0.56 | $0.42 | $0.78 | $0.43 | $0.4 | $0.35 | $0.64 | $0.24 | $0.33 | $2.54 | $0.31 | $0.68 | $0.57 | $0.26 | $0.38 | $0.3 | $0.52 | $0.46 | $0.56 | $0.56 | $0.56 | $0.49 | $0.55 | $0.65 | $0.33 | - | $0.11 | $0.24 | $0.09 | - | $1.60 | $0.74 | $0.67 | - | $0.51 | $0.82 | $1.52 | - | $0.7 | $0.77 | $0.78 | - | $0.43 | $0.69 | $0.69 | - | $0.65 | $0.33 | $0.62 | - | $0.6 | $0.79 | $0.73 | - | $0.82 | $0.83 | $0.76 | - | $0.83 | $0.77 | $0.71 | - | $0.84 | $0.78 | $0.71 | - | $0.78 | $0.73 | $0.63 | - | $0.64 | $0.61 | $0.54 | - | $0.56 | $0.54 | $0.48 | - | $0.49 | $0.47 | $0.41 | - | $0.41 | $0.39 | $0.35 | - | $0.35 | $0.35 | $0.31 | - | $0.31 | $0.31 | $0.27 | - | $0.31 | $0.08 | $0.27 | - | $0.28 | $0.29 | $0.25 | - | $0.24 | $0.24 | $0.21 | - | $0.2 | $0.2 | $0.17 | - | $0.17 | $0.17 | $0.15 | - | $0.13 | $0.14 | $0.12 | - | $0.1 | $0.1 | $0.08 | - | $0.07 | $0.07 | $0.07 | - | $0.06 | $0.06 | $0.05 | - | $0.05 | $0.05 | $0.05 |
EBIT | -$3.05B | $3.83B | $7.07B | $5.30B | $6.21B | $4.49B | $4.42B | $6.31B | $5.97B | -$1.73B | $5.93B | -$5.05B | $3.89B | $3.74B | $3.82B | $4.72B | $5.10B | $4.11B | $5.46B | $1.91B | $3.18B | -$1.78B | $2.90B | $2.95B | $4.05B | $3.01B | $2.57B | $3.49B | $3.27B | $2.80B | $2.85B | $2.28B | $1.53B | $2.06B | $389M | $2.63B | $2.18B | -$1.17B | $3.05B | $1.67B | $1.79B | $985M | $2.56B | $981M | $1.54B | $11.97B | $1.68B | $2.07B | $2.27B | $1.42B | $1.74B | $1.44B | $1.73B | $1.52B | $2.39B | $2.85B | $2.68B | $1.77B | $2.52B | $1.84B | $1.91B | -$524.8M | $671M | $1.42B | $797M | $6.63B | $5.20B | $2.06B | $1.84B | $1.31B | $1.51B | $2.14B | $4.51B | $1.59B | $1.16B | $1.44B | $1.41B | $306.2M | $550.3M | $1.42B | $1.41B | $1.12B | $1.49B | $1.60B | $1.63B | $989.9M | $1.50B | $2.25B | $1.87B | $1.67B | $2.43B | $2.12B | $2.13B | $2.64B | $2.33B | $2.35B | $2.14B | $2.55B | $2.63B | $2.36B | $2.16B | $2.37B | $2.41B | $2.29B | $1.99B | $2.02B | $1.96B | $1.90B | $1.70B | $1.77B | $1.67B | $1.53B | $1.39B | $1.47B | $1.41B | $1.47B | $1.30B | $1.31B | $1.29B | $1.28B | $1.08B | $1.09B | $1.16B | $1.16B | $985.1M | $1.04B | $1.16B | $1.20B | $993.2M | $1.77B | $1B | $212.4M | $890.3M | $834.4M | $892.8M | $931.7M | $832.6M | $784.5M | $790.4M | $814.3M | $720.5M | $678.1M | $673.8M | $696.8M | $602.7M | $552.4M | $579.6M | $1.58B | $1.57B | -$2.53B | $1.46B | $1.49B | $1.43B | -$2.29B | $1.30B | $1.24B | $1.11B | -$1.93B | $1.05B | $1B | $921.1M | -$1.74B | $855.8M | $877.4M | $856.3M | -$1.80B | $857.9M | $891.3M | $848.6M |
EBITDA | -$1.47B | $6.80B | $7.95B | $6.96B | $7.38B | $5.95B | $5.72B | $7.53B | $7.02B | -$455M | $7.19B | -$3.76B | $4.56B | $4.76B | $5.34B | $6.17B | $7.02B | $4.81B | $5.69B | $2.56B | $3.84B | -$891M | $3.47B | $3.48B | $4.94B | $4.04B | $3.67B | $4.49B | $4.45B | $3.74B | $3.96B | $3.71B | $2.74B | $3.48B | $1.69B | $3.97B | $3.52B | $339M | $4.39B | $3.39B | $3.48B | $3.01B | $4.47B | $3.49B | $3.35B | $13.96B | $3.72B | $4.01B | $4.19B | $3.95B | $4.32B | $3.31B | $3.73B | $3.46B | $4.27B | $4.81B | $4.75B | $4.17B | $4.47B | $4.33B | $4.20B | $1.62B | $3.55B | $3.45B | $2.77B | $1.4B | $2.75B | $2.56B | $2.31B | $1.95B | $2.79B | $2.59B | $2.86B | $7.75B | $1.58B | $1.95B | $1.77B | $900.3M | $1.10B | $1.94B | $2.03B | $1.85B | $1.88B | $1.99B | $2.03B | $1.25B | $1.81B | $2.60B | $1.90B | $1.86B | $2.72B | $2.25B | $2.41B | $3.03B | $2.49B | $2.71B | $2.44B | $2.88B | $2.94B | $2.66B | $2.44B | $2.81B | $2.43B | $2.33B | $2.03B | $2.33B | $1.93B | $1.64B | $1.72B | $1.69B | $1.21B | $1.23B | $1.11B | $2.10B | $1.10B | $1.30B | $1.12B | $1.87B | $1.13B | $1.14B | $917.1M | $1.63B | $1.08B | $1.07B | $881.3M | $1.69B | $1.15B | $1.22B | $974M | $2.45B | $1B | $201.8M | $867.2M | $838.2M | $858.5M | $914M | $808.7M | $778.3M | $771.2M | $868.6M | $766.6M | $693M | $656.6M | $675M | $579.4M | $547.8M | $567.1M | $1.58B | $1.57B | -$2.53B | $1.46B | $1.49B | $1.43B | -$2.29B | $1.30B | $1.24B | $1.11B | -$1.93B | $1.05B | $1B | $921.1M | -$1.74B | $855.8M | $877.4M | $856.3M | -$1.80B | $857.9M | $891.3M | $848.6M |