$305.21
$21.682B
$6.138B
$10.836B
$6.708B
$8.094B
34.26%
0.33%
1.61%
$4.751B
$20.792B
$10.585B
$3.734B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $5.841B | $5.345B | $5.324B | $5.171B | $4.72B | $4.376B | $4.168B | $3.872B | $3.794B | $3.758B | $3.482B | $3.207B | $3.87B | $5.278B | $5.074B | $4.636B | $4.06B | $4.227B | $4.304B | $4.145B | $3.848B | $3.456B | $3.177B | $2.792B | $2.504B | $2.584B | $2.166B | $2.361B | $2.439B | $2.523B | $2.331B | $3.126B | $2.892B | $2.581B | $2.478B | $2.345B | $2.154B | $1.882B | $1.632B | $1.546B | $1.314B | $1.426B | $1.6B | $1.481B | $1.393B | $1.232B | $1.152B | $1.249B | $1.227B | $1.116B | $1.015B | $986.21M | $844.93M | $860.89M | $906.89M | $741.81M | $658.96M | $583.98M | $680.44M | $752.02M | $809.09M | $870.71M | $805.87M | $695.29M | $632.76M | $487.18M | $318.55M | $217.76M | $174.41M | $283.41M | $440.36M | $566.16M | $613.81M | $610.32M | $684.62M | $678.52M | $650.27M | $633.4M | $604.39M | $525.6M | $437.42M | $358.25M | $320.91M | $353.77M | $349.34M | $379.8M | $419.55M | $329.57M | $231.13M | $191.51M | $183.74M | $186.09M | $187.06M | $184.57M | $197.52M | $180.26M | $164.11M | $259.17M | $339.58M | $171.89M | $465.13M | $384.1M | $305.03M | $374.22M | $326.35M | $288.62M | $241.58M | $210.89M | $152.98M | $141.9M | $142.2M | $230.59M | $240.02M | $292.1M | $289.93M | $262.69M | $232.6M | $241.36M | $282.76M | $369.79M | $342.34M | $284.2M | $257.75M | $244.91M | $219M | $172.7M | $161.5M | $146.2M | $125.8M | $113.9M | $100.9M | $82.8M | $69.2M | $59.4M | $49.1M | $44.4M | $40.1M | $41.7M | $39.4M | $36.7M | $34.8M | $33.1M | $33.4M | $29.2M | $34.9M | $35.7M | $37.4M | $34.2M | $33.6M | $31.8M | $26.4M | $24.4M | $17.8M | $11.8M | $10.5M | $8.2M | $7.1M | $5.7M | $4.6M | $8M | $9.5M | $8.9M | $8M | $9.1M | $8.9M | $8.7M | $7.6M | $6M | $6.1M |
Cost of Revenue | $2.931B | $2.694B | $2.639B | $2.582B | $2.406B | $2.303B | $2.165B | $2.031B | $1.993B | $2.001B | $1.827B | $1.749B | $2.264B | $2.901B | $2.737B | $2.535B | $2.244B | $2.249B | $2.328B | $2.23B | $2.068B | $1.852B | $1.671B | $1.512B | $1.337B | $1.404B | $1.184B | $1.28B | $1.365B | $1.378B | $1.272B | $1.647B | $1.561B | $1.375B | $1.329B | $1.276B | $1.183B | $1.036B | $916.22M | $847.48M | $742.79M | $799.02M | $877.68M | $839.83M | $792.73M | $695.58M | $646.83M | $691.76M | $696.59M | $628.27M | $583.2M | $572.29M | $505.1M | $545.47M | $573M | $443.6M | $391.81M | $349.16M | $396.55M | $413.56M | $435.07M | $463.28M | $428.55M | $378.2M | $339.89M | $265.99M | $184.11M | $150.01M | $137.9M | $182.06M | $257.25M | $331.51M | $326.6M | $302.66M | $340.73M | $335.79M | $324.03M | $310.48M | $291.22M | $251.45M | $217.77M | $180.74M | $164.83M | $177.91M | $174.77M | $180.9M | $204.79M | $170.37M | $125.02M | $104.29M | $105.22M | $108.96M | $111.84M | $112.08M | $118.53M | $160.29M | $109.12M | $193.75M | $213.87M | $117.57M | $262.1M | $214.07M | $172.36M | $205.23M | $182.21M | $162.94M | $140.77M | $129.07M | $98.67M | $94.8M | $92.04M | $138.14M | $152.48M | $162M | $176.94M | $164.41M | $193.1M | $153.23M | $167.65M | $201.3M | $178.67M | $148.51M | $134.71M | $148.62M | $106.4M | $84M | $79.8M | $73.7M | $65.7M | $58M | $49.8M | $40.6M | $33M | $30.6M | $23.1M | $19.3M | $17.8M | $20.5M | $19.3M | $17.7M | $17.2M | $17.9M | $18M | $14.1M | $18.2M | $18.3M | $19.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $2.911B | $2.651B | $2.685B | $2.59B | $2.314B | $2.073B | $2.003B | $1.84B | $1.801B | $1.757B | $1.655B | $1.458B | $1.606B | $2.376B | $2.337B | $2.101B | $1.817B | $1.978B | $1.977B | $1.915B | $1.78B | $1.604B | $1.506B | $1.28B | $1.167B | $1.18B | $981.71M | $1.081B | $1.074B | $1.145B | $1.058B | $1.479B | $1.331B | $1.206B | $1.149B | $1.069B | $971.4M | $846.8M | $716.2M | $698.78M | $571.27M | $626.51M | $722.36M | $641.54M | $600.6M | $536.66M | $505.54M | $557.04M | $530.8M | $487.79M | $431.86M | $413.93M | $339.83M | $315.41M | $333.89M | $298.21M | $267.15M | $234.83M | $283.88M | $338.45M | $374.02M | $407.43M | $377.33M | $317.09M | $292.87M | $221.19M | $134.44M | $67.76M | $36.52M | $101.35M | $183.11M | $234.65M | $287.21M | $307.66M | $343.89M | $342.73M | $326.25M | $322.92M | $313.16M | $274.15M | $219.65M | $177.51M | $156.08M | $175.86M | $174.57M | $198.9M | $214.76M | $159.2M | $106.11M | $87.22M | $78.52M | $77.12M | $75.22M | $72.49M | $78.99M | $19.96M | $54.99M | $65.43M | $125.71M | $54.32M | $203.02M | $170.03M | $132.67M | $168.98M | $144.14M | $125.68M | $100.81M | $81.81M | $54.3M | $47.09M | $50.16M | $92.45M | $87.54M | $130.1M | $112.99M | $98.27M | $39.5M | $88.12M | $115.11M | $168.5M | $163.67M | $135.69M | $123.04M | $96.29M | $112.6M | $88.7M | $81.7M | $72.5M | $60.1M | $55.9M | $51.1M | $42.2M | $36.2M | $28.8M | $26M | $25.1M | $22.3M | $21.2M | $20.1M | $19M | $17.6M | $15.2M | $15.4M | $15.1M | $16.7M | $17.4M | $17.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses | $863.51M | $840.96M | $855.79M | $848.58M | $751.93M | $739.1M | $738.49M | $714.31M | $728.18M | $698.56M | $629.65M | $601.78M | $622.95M | $696.19M | $639M | $621.16M | $624.53M | $639.78M | $604.52M | $599.27M | $584.82M | $594.07M | $545.12M | $524.61M | $472.89M | $493.13M | $444.26M | $463.81M | $508.82M | $454.65M | $466.45M | $524.21M | $503.2M | $468.2M | $456.12M | $461.02M | $432.99M | $406.97M | $400.25M | $389.54M | $380.51M | $387.68M | $386.94M | $371.06M | $360.64M | $347.92M | $337.24M | $341.19M | $338.86M | $323.32M | $326.45M | $326.64M | $329.01M | $311.37M | $317.17M | $265.54M | $209.03M | $187.28M | $182.76M | $179.52M | $177.02M | $166.33M | $158.5M | $113.83M | $143.78M | $123.92M | $103.09M | $120.37M | $129.6M | $128.62M | $150.62M | $120.57M | $198.85M | $146.33M | $146M | $142.38M | $137.27M | $128.41M | $118.33M | $114.75M | $109.39M | $100.6M | $96.4M | $93.33M | $81.74M | $90.33M | $93.49M | $90.67M | $80.13M | $73.22M | $72.52M | $74.89M | $71.44M | $71.45M | $74.74M | $76.02M | $77.4M | $93.26M | $86.8M | $101.85M | $114.41M | $120.72M | $108.97M | $100.57M | $87.88M | $78.28M | $73.76M | $70.75M | $68.93M | $71.57M | $76.95M | $84.27M | $76.84M | $108M | $107.38M | $100.83M | $100.5M | $84.53M | $90.41M | $108.66M | $105.91M | $85.31M | $78.07M | $90.45M | $71.5M | $56.9M | $54.4M | $49.7M | $43.3M | $40.6M | $33.8M | $30.4M | $26.3M | $21.4M | $18.9M | $19.9M | $17.5M | $17.3M | $16.3M | $16.8M | $15.6M | $13.8M | $13M | $14.2M | $14.4M | $13.8M | $14M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research and Development | $583.2M | $573.31M | $576.45M | $580.18M | $525.9M | $494.95M | $495.36M | $497.83M | $512.27M | $469.71M | $422.63M | $401.95M | $429.45M | $462.39M | $433.38M | $411.16M | $407.12M | $403.64M | $382.33M | $381.75M | $381.12M | $375.17M | $355.37M | $338.81M | $307.91M | $318.86M | $286.83M | $295.58M | $318.51M | $285.56M | $291.67M | $327.71M | $305.41M | $281.31M | $275.08M | $285.71M | $265.99M | $246.8M | $235.24M | $237.26M | $221.49M | $220.75M | $234.21M | $221.68M | $217.87M | $196.77M | $188.93M | $185.45M | $185.98M | $174.48M | $170.57M | $180.22M | $174.21M | $165.95M | $163.31M | $124.53M | $113.45M | $104.02M | $102.56M | $99.58M | $96.88M | $90.48M | $86.35M | $85.64M | $81.85M | $82.17M | $71.2M | $67.49M | $70.43M | $68.78M | $81.56M | $86.65M | $80.58M | $80.24M | $76.29M | $79.6M | $75.06M | $69.06M | $61.62M | $60.82M | $61.08M | $55.74M | $51.24M | $49.47M | $47.23M | $47.06M | $50.36M | $49.96M | $42.91M | $39.08M | $38.53M | $40.39M | $38.98M | $39.74M | $41.38M | $41.7M | $40.55M | $49.73M | $47.23M | $53.2M | $58.79M | $58.72M | $56.53M | $51.47M | $45.88M | $40.28M | $39.26M | $37.64M | $35.75M | $33.99M | $35.11M | $48.95M | $48.86M | $54.5M | $54.18M | $46.41M | $49.4M | $38.85M | $41.53M | $51.12M | $46.86M | $39.05M | $35.98M | $43.74M | $31.9M | $26.8M | $25.3M | $22.2M | $19.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $280.31M | $267.65M | $279.35M | $268.4M | $226.02M | $244.15M | $243.13M | $216.48M | $215.9M | $228.84M | $207.02M | $199.83M | $193.5M | $233.8M | $205.62M | $210M | $217.41M | $236.13M | $222.19M | $217.53M | $203.7M | $218.9M | $189.75M | $185.8M | $164.98M | $174.27M | $157.43M | $168.23M | $190.31M | $169.1M | $174.78M | $196.5M | $197.79M | $186.89M | $181.04M | $175.31M | $167M | $160.17M | $165.01M | $152.29M | $159.02M | $166.92M | $152.73M | $149.38M | $142.77M | $151.15M | $148.31M | $155.74M | $152.88M | $148.84M | $155.88M | $146.42M | $154.81M | $145.42M | $153.86M | $141.02M | $95.58M | $83.26M | $80.2M | $79.94M | $80.14M | $75.85M | $72.14M | $28.19M | $61.93M | $41.75M | $31.89M | $51.9M | $58.52M | $59.84M | $69.06M | $33.92M | $118.28M | $66.08M | $69.71M | $62.78M | $62.21M | $59.35M | $56.71M | $53.92M | $48.3M | $44.86M | $45.16M | $43.85M | $34.52M | $43.28M | $43.13M | $40.71M | $37.22M | $34.14M | $33.99M | $34.5M | $33.25M | $31.72M | $33.36M | $34.32M | $36.85M | $43.52M | $47.17M | $48.65M | $55.62M | $62M | $52.44M | $47.7M | $41.15M | $38M | $34.5M | $33.11M | $33.18M | $37.58M | $41.84M | $47.7M | $47.54M | $53.5M | $53.2M | $54.43M | $51.1M | $45.69M | $48.88M | $64.24M | $63.35M | $52.58M | $47.58M | $46.71M | $39.6M | $30.1M | $29.1M | $27.5M | $23.5M | $40.6M | $33.8M | $30.4M | $26.3M | $21.4M | $18.9M | $19.9M | $17.5M | $17.3M | $16.3M | $16.8M | $15.6M | $13.8M | $13M | $14.2M | $14.4M | $13.8M | $14M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $982K | $646K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$785K | - | - | - | - | - | -$7.6M | - | - | - | - | $1.4M | $849K | - | - | - | - | - | - | -$12.38M | -$19.55M | - | - | - | - | - | - | -$6.69M | -$4.3M | -$6.32M | -$5.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $2.047B | $1.81B | $1.829B | $1.741B | $1.562B | $1.334B | $1.264B | $1.126B | $1.072B | $1.059B | $1.025B | $856.35M | $982.66M | $1.68B | $1.698B | $1.479B | $1.192B | $1.338B | $1.372B | $1.316B | $1.195B | $1.01B | $961.06M | $755.72M | $694.11M | $686.51M | $537.46M | $617.09M | $565.52M | $690.38M | $591.75M | $955.2M | $827.51M | $737.37M | $693.22M | $607.94M | $538.42M | $439.83M | $315.95M | $309.24M | $190.75M | $238.83M | $335.43M | $270.48M | $239.97M | $188.74M | $168.3M | $215.85M | $191.94M | $164.47M | $105.41M | $87.29M | $10.82M | $4.04M | $16.71M | $32.67M | $58.12M | $47.55M | $101.12M | $158.93M | $197M | $241.1M | $218.83M | $169.02M | $149.09M | $97.27M | $31.35M | -$52.61M | -$93.08M | -$27.27M | $32.49M | $70.29M | $88.36M | $161.33M | $197.89M | $184.52M | $188.97M | $194.51M | $194.83M | $159.41M | $110.27M | $76.91M | $59.68M | $82.53M | $92.83M | $108.57M | $121.28M | $68.53M | $25.98M | $14M | $6M | $2.23M | $3M | $1.04M | $4.25M | -$63.66M | -$22.41M | -$27.83M | $38.92M | -$43.55M | $88.62M | $49.31M | $23.7M | $68.41M | $56.26M | $47.39M | $27.05M | $11.07M | -$14.62M | -$24.48M | -$26.79M | $8.18M | $10.7M | $5.1M | $5.61M | -$2.56M | -$80.6M | $3.59M | $24.7M | $59.83M | $57.76M | $50.38M | $44.97M | $33.59M | $35.5M | $26.9M | $22.4M | $15.4M | $13.1M | $11.5M | $13.4M | $7.9M | $6.7M | $4.6M | $4.4M | $2.8M | $2.7M | $1.9M | $2M | $1.5M | $700K | $100K | $1.1M | -$18.4M | $1.2M | $2.5M | $2.6M | -$83.1M | $33.6M | $31.8M | $26.4M | -$47.9M | $17.8M | $11.8M | $10.5M | -$22.5M | $7.1M | $5.7M | $4.6M | -$27.1M | $9.5M | $8.9M | $8M | -$21.3M | $8.9M | $8.7M | $7.6M | -$11M | $6.1M |
Non-Operating Items | -$35.46M | $26.41M | $30.07M | $37.85M | -$25.04M | $14.26M | $30.08M | $28.56M | $20.83M | $28.15M | $580K | $7.27M | -$43.74M | -$28.23M | -$43.1M | -$120.45M | -$57.4M | $18M | -$28.86M | -$7.17M | -$35.32M | -$29.94M | -$38.79M | -$7.55M | -$64.62M | -$13.92M | -$12.73M | -$7.67M | $20.53M | -$30.65M | -$377K | $2.95M | -$55.81M | -$3.15M | -$5.5M | -$4.44M | -$7.84M | -$55.02M | -$23.15M | -$27.25M | -$29.83M | -$29.94M | -$27.12M | -$99.8M | -$11.39M | -$9.8M | -$5.65M | $73.65M | -$9.86M | -$3.84M | -$14.26M | -$13.04M | -$15.83M | -$13.39M | -$9.94M | -$29.75M | -$3.57M | -$7.79M | -$13.8M | -$21.87M | $1.72M | $1.04M | $4.18M | -$9.76M | $1.62M | -$5.98M | -$2.46M | -$9.71M | -$88.61M | -$17.35M | -$6.95M | -$47.59M | $37.97M | -$11.37M | -$2.22M | $1.43M | -$5K | -$2.35M | $16.14M | -$28.11M | $7.83M | $1.01M | $8.49M | -$9.95M | -$13.56M | -$1.45M | $8K | -$3.61M | -$440K | -$5.48M | -$1.74M | -$12.11M | -$1.93M | -$2.25M | -$19.11M | $21.63M | $15.69M | -$54.78M | -$41.06M | -$16.88M | $4.43M | -$5.07M | -$459K | $18.12M | $19.09M | -$5.95M | -$252K | -$190K | -$477K | -$59.02M | -$977K | -$63.5M | -$96.24M | -$500K | -$18.43M | $505K | $700K | $4.12M | -$2.36M | $7.48M | $3.38M | $5.18M | $5.33M | - | - | $100K | - | $7.2M | $1.9M | $1.8M | -$1.1M | $3.4M | $1.1M | $1M | $100K | $2.2M | $1.2M | $1.9M | $1.3M | $1.6M | $1.8M | $2.4M | $700K | $3.1M | $400K | $800K | $1.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Income | $42.64M | $53.16M | $63.93M | $54.63M | $50.64M | $57.61M | $68.45M | $66.03M | $71.75M | $57.6M | $56.56M | $55.83M | $41.97M | $26.13M | $15.06M | $6.22M | $1.94M | $2.37M | $4.68M | $3.72M | $4.21M | $4.8M | $6.96M | $9.34M | $18.86M | $25.45M | $31.78M | $35.06M | $26.97M | $17.81M | $18.93M | $23.27M | $21.76M | $20.58M | $20.21M | $17.81M | $16.35M | $10.95M | $12.76M | $8.88M | $8.15M | $6.73M | $5.76M | $6.86M | $5.1M | $4.02M | $3.29M | $3.88M | $3.11M | $2.83M | $2.72M | $3.33M | $3.24M | $4.38M | $3.8M | $4.12M | $2.96M | $2.47M | $2.59M | $3.49M | $2.24M | $2.64M | $2.41M | $1.68M | $2.86M | $2.01M | $2.05M | $3M | $5.36M | $8.13M | $7.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $39.33M | $40.88M | $42.47M | $42.77M | $45.18M | $45.3M | $44.95M | $46.44M | $47.15M | $46.31M | $45.33M | $46.53M | $47.22M | $46.66M | $46.05M | $46.23M | $46.71M | $46.77M | $45.06M | $51.7M | $52.24M | $52.55M | $52.12M | $49.25M | $41.58M | $42.62M | $44M | $45.43M | $30.26M | $19.78M | $21.79M | $24.43M | $25.73M | $23.32M | $23.91M | $24.91M | $24.75M | $26.64M | $41.43M | $33.48M | $38.06M | $38.58M | $24.66M | $24.55M | $17.63M | $15.8M | $15.7M | $15.47M | $15.62M | $15.3M | $15.3M | $15.11M | $15.18M | $14.98M | $15.14M | $10.93M | $9.42M | $9.35M | $9.26M | $5.06M | $107K | $110K | $101K | $126K | $434K | $245K | $189K | $315K | $1.15M | $2.48M | $2.55M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$38.77M | $14.13M | $8.62M | $25.99M | -$30.49M | $1.95M | $6.58M | $8.98M | -$3.77M | $16.87M | -$10.65M | -$2.03M | -$38.5M | -$7.7M | -$12.1M | -$80.44M | -$12.63M | $62.39M | $11.52M | $40.81M | $12.71M | $17.81M | $6.36M | $32.36M | -$41.9M | $3.24M | -$517K | $2.7M | $23.83M | -$28.67M | $2.48M | $4.12M | -$51.84M | -$413K | -$1.81M | $2.66M | $569K | -$39.33M | $5.51M | -$2.65M | $74K | $1.91M | -$8.22M | -$82.1M | $1.14M | $1.97M | $6.77M | $85.24M | $2.66M | $8.63M | -$1.68M | -$1.26M | -$3.89M | -$2.79M | $1.41M | -$22.93M | $2.9M | -$911K | -$7.13M | -$20.3M | -$408K | -$1.49M | $1.87M | -$11.31M | -$813K | -$7.74M | -$4.32M | -$12.39M | -$92.82M | -$23M | -$12.19M | -$47.59M | $37.97M | -$11.37M | -$2.22M | $1.43M | -$5K | -$2.35M | $16.14M | -$28.11M | $7.83M | $1.01M | $8.49M | -$9.95M | -$13.56M | -$1.45M | $8K | -$3.61M | -$440K | -$5.48M | -$1.74M | -$12.11M | -$1.93M | -$2.25M | -$19.11M | $21.63M | $15.69M | -$54.78M | -$41.06M | -$16.88M | $4.43M | -$5.07M | -$459K | $18.12M | $19.09M | -$5.95M | -$252K | -$190K | -$477K | -$59.02M | -$977K | -$63.5M | -$96.24M | -$500K | -$18.43M | $505K | $700K | $4.12M | -$2.36M | $7.48M | $3.38M | $5.18M | $5.33M | - | - | $100K | - | $7.2M | $1.9M | $1.8M | -$1.1M | $3.4M | $1.1M | $1M | $100K | $2.2M | $1.2M | $1.9M | $1.3M | $1.6M | $1.8M | $2.4M | $700K | $3.1M | $400K | $800K | $1.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $2.012B | $1.837B | $1.859B | $1.779B | $1.537B | $1.348B | $1.294B | $1.154B | $1.093B | $1.087B | $1.026B | $863.62M | $938.92M | $1.652B | $1.655B | $1.359B | $1.135B | $1.356B | $1.343B | $1.309B | $1.16B | $979.78M | $922.27M | $748.17M | $629.5M | $672.59M | $524.73M | $609.42M | $586.05M | $659.73M | $591.37M | $958.15M | $771.7M | $734.22M | $687.72M | $603.5M | $530.58M | $384.81M | $292.79M | $281.99M | $160.92M | $208.9M | $308.31M | $170.68M | $228.58M | $178.94M | $162.65M | $289.5M | $182.08M | $160.64M | $91.15M | $74.25M | -$5.02M | -$9.35M | $6.77M | $22.78M | $54.55M | $39.76M | $87.33M | $137.06M | $198.66M | $242.14M | $223.02M | $159.26M | $150.71M | $91.29M | $28.88M | -$62.32M | -$181.69M | -$44.63M | $25.54M | $74.27M | $135.89M | $161.3M | $205.52M | $211.22M | $203.72M | $207.6M | $225.18M | $168.8M | $118.1M | $86.22M | $68.17M | $88.7M | $79.27M | $109.87M | $121.28M | $70.21M | $25.54M | $8.52M | $6.38M | -$5.86M | $1.06M | $1.97M | -$12.82M | -$33.23M | -$4.97M | -$81.89M | -$7.91M | -$61.2M | $93.05M | $44.24M | $28.34M | $88.78M | $77.92M | $42.68M | $27.43M | $11.35M | -$14.72M | -$82.77M | -$26.77M | -$66.71M | -$104.24M | $4.7M | -$12.88M | -$2.83M | -$79.8M | $3.05M | $15.16M | $58.17M | $56.83M | $49.23M | $44.8M | $43.44M | $35.4M | $27M | $21.6M | $17.6M | $14.5M | $12.9M | $12.1M | $9M | $7.8M | $5.7M | $4.4M | $4.3M | $3.3M | $3.2M | $2.9M | $2.5M | $2M | $1.8M | $1.6M | -$16.7M | $1.7M | $3.3M | $3.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $186.1M | $242.62M | $290.5M | $58.89M | $206.06M | $157.13M | $177.83M | $134.07M | $127.36M | $132.79M | $138.23M | $61.08M | $124.91M | $183.42M | $228.87M | $149.97M | $112.92M | $161.31M | $163.63M | $164.1M | $88.87M | $110.55M | $98.82M | $51.5M | $54.71M | $158.08M | $58.94M | $67.59M | $38.66M | $90.88M | $58.01M | -$63M | -$7.1M | $744.17M | $97.03M | $77.07M | -$44.13M | $52.01M | $28.96M | $23.05M | $17.47M | -$14.08M | $19.63M | $39.41M | $22.29M | $2M | $21.57M | $56.1M | $17.69M | $11.65M | $5.64M | -$11.46M | -$24.01M | -$15.76M | $4.01M | $4.71M | $8.95M | $6.55M | $15.49M | $11.13M | $16.42M | $20.29M | $29.29M | $19.26M | $30.41M | $21.72M | $12.09M | $26.17M | $16.67M | -$20.45M | $16.66M | $2.09M | $32.36M | $46.24M | $56.93M | $40.99M | $38.98M | $40.27M | $41.66M | $46.66M | $31.76M | $8.44M | $18.68M | $22.18M | $19.82M | $26.25M | $31.53M | $17.55M | $6.39M | $2.13M | $1.6M | -$9.56M | $265K | $493K | $898K | -$2.18M | -$6.54M | -$30.23M | $1.01M | -$18.36M | $27.92M | $13.27M | $8.5M | $12.43M | $10.91M | $5.98M | $2.74M | - | - | - | - | -$818K | -$34.18M | $1.2M | -$706K | -$874K | -$35.6M | $552K | $4.55M | $19.68M | $18.18M | $15.75M | $14.33M | $13.03M | $10.6M | $8.1M | $6.5M | $5.9M | $4.9M | $4.4M | $4.1M | $2.7M | $2.3M | $1.7M | $1.3M | $1.2M | $900K | $900K | $800K | $600K | $400K | $500K | $400K | -$2.1M | $500K | $1M | $1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $1.825B | $1.594B | $1.569B | $1.72B | $1.331B | $1.191B | $1.116B | $1.02B | $965.83M | $954.27M | $887.4M | $802.54M | $814.01M | $1.469B | $1.426B | $1.209B | $1.022B | $1.195B | $1.18B | $1.145B | $1.071B | $869.23M | $823.45M | $696.67M | $574.78M | $514.51M | $465.79M | $541.83M | $547.39M | $568.86M | $533.36M | $1.021B | $778.8M | -$9.96M | $590.69M | $526.42M | $574.71M | $332.79M | $263.84M | $258.94M | $143.45M | $222.98M | $288.68M | $131.27M | $206.29M | $176.94M | $141.08M | $233.4M | $164.4M | $148.99M | $85.51M | $85.71M | $19M | $6.41M | $2.77M | $18.07M | $45.6M | $33.21M | $71.84M | $125.93M | $182.24M | $221.86M | $193.72M | $140M | $120.3M | $69.57M | $16.8M | -$88.49M | -$198.36M | -$24.17M | $8.87M | $72.18M | $103.52M | $115.06M | $148.59M | $170.23M | $164.74M | $167.33M | $183.52M | $122.15M | $86.34M | $77.78M | $49.49M | $66.53M | $59.45M | $83.61M | $89.75M | $52.66M | $19.16M | $6.39M | $4.79M | $3.7M | $797K | $1.48M | -$13.71M | -$31.05M | $1.57M | -$51.66M | -$8.92M | -$131.87M | $65.12M | $30.97M | -$102.27M | $76.35M | $67.02M | $36.71M | $24.68M | $11.35M | -$14.72M | -$82.77M | -$26.77M | -$65.89M | -$70.06M | $3.5M | -$12.17M | -$1.96M | -$44.2M | $2.49M | $10.61M | $38.5M | $38.65M | $33.48M | $30.47M | $30.41M | $24.8M | $18.9M | $15.1M | $16.9M | $9.6M | $8.5M | $8M | $6.3M | $5.5M | $4M | $3.1M | $3.1M | $2.4M | $2.3M | $2.1M | $1.9M | $1.6M | $1.3M | $1.2M | -$14.6M | $1.2M | $2.3M | $2.3M | $2.6M | $2.5M | $2.4M | $1.7M | $1M | $300K | $800K | $600K | $200K | - | -$1M | -$1.9M | -$200K | $700K | $600K | $600K | $1.2M | $1.7M | $1.3M | $900K | $500K | $600K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $1.825B | $1.594B | $1.569B | $1.72B | $1.331B | $1.191B | $1.116B | $1.02B | $965.83M | $954.27M | $887.4M | $802.54M | $814.01M | $1.469B | $1.426B | $1.209B | $1.022B | $1.195B | $1.18B | $1.145B | $1.071B | $869.23M | $823.45M | $696.67M | $574.78M | $514.51M | $465.79M | $541.83M | $547.39M | $568.86M | $533.36M | $1.021B | $778.8M | -$9.96M | $590.69M | $526.42M | $574.71M | $332.79M | $263.84M | $258.94M | $143.45M | $222.98M | $288.68M | $131.27M | $206.29M | $176.94M | $141.08M | $233.4M | $164.4M | $148.99M | $85.51M | $85.71M | $19M | $6.41M | $2.77M | $18.07M | $45.6M | $33.21M | $71.84M | $125.93M | $182.24M | $221.86M | $193.72M | $140M | $120.3M | $69.57M | $16.8M | -$88.49M | -$198.36M | -$24.17M | $8.87M | $72.18M | $103.52M | $115.06M | $148.59M | $170.23M | $164.74M | $167.33M | $183.52M | $122.15M | $86.34M | $77.78M | $49.49M | $66.53M | $59.45M | $83.61M | $89.75M | $52.66M | $19.16M | $6.39M | $4.79M | $3.7M | $797K | $1.48M | -$13.71M | -$31.05M | $1.57M | -$51.66M | -$8.92M | -$131.87M | $65.12M | $30.97M | -$102.27M | $76.35M | $67.02M | $36.71M | $24.68M | $11.35M | -$14.72M | -$82.77M | -$26.77M | -$65.89M | -$70.06M | $3.5M | -$12.17M | -$1.96M | -$44.2M | $2.49M | $10.61M | $38.5M | $38.65M | $33.48M | $30.47M | $30.41M | $24.8M | $18.9M | $15.1M | $16.9M | $9.6M | $8.5M | $8M | $6.3M | $5.5M | $4M | $3.1M | $3.1M | $2.4M | $2.3M | $2.1M | $1.9M | $1.6M | $1.3M | $1.2M | -$14.6M | $1.2M | $2.3M | $2.3M | $2.6M | $2.5M | $2.4M | $1.7M | $1M | $300K | $800K | $600K | $200K | - | -$1M | -$1.9M | -$200K | $700K | $600K | $600K | $1.2M | $1.7M | $1.3M | $900K | $500K | $600K |
Shares Outstanding (Basic) | 1.25B | 1.255B | 1.264B | 1.274B | 1.284B | 1.287B | 1.299B | 1.306B | 1.308B | 1.316B | 1.326B | 134.05M | 1.349B | 1.36B | 1.369B | 1.38B | 1.392B | 1.406B | 1.417B | 1.427B | 1.427B | 1.438B | 1.453B | 1.453B | 1.453B | 1.44B | 1.447B | 1.481B | 1.512B | 1.55B | 1.557B | 1.609B | 1.624B | 1.611B | 1.621B | 1.622B | 1.634B | 1.627B | 1.606B | 1.599B | 1.59B | 1.584B | 1.584B | 1.586B | 1.59B | 1.592B | 1.617B | 1.622B | 1.622B | 1.623B | 1.629B | 1.625B | 1.63B | 1.707B | 1.799B | 1.34B | 1.198B | 1.197B | 1.231B | - | 1.237B | 1.231B | 1.237B | - | 1.273B | 1.273B | 1.268B | - | 1.256B | 1.251B | 1.255B | - | 1.248B | 1.247B | 1.241B | - | 1.404B | 1.423B | 1.419B | - | 1.401B | 1.366B | 1.365B | - | 1.4B | 1.373B | 1.355B | - | 1.333B | 1.31B | 1.284B | - | 1.26B | 1.254B | 1.269B | - | 1.267B | 1.257B | 1.253B | - | 1.232B | 1.234B | 1.245B | - | 1.226B | 1.193B | 1.174B | - | 1.161B | 1.153B | 1.153B | - | 1.142B | 1.167B | 1.129B | - | 1.105B | 927.92M | 918.91M | - | 846.84M | 849.84M | 852.85M | - | 826.67M | 821.74M | 755M | - | 738.46M | 708.33M | 699.64M | - | 687.5M | 666.67M | 775M | - | 600M | 575M | 525M | - | 533.33M | 650M | 600M | - | 600M | 575M | 575M | - | 476.49M | 474.08M | 469.28M | - | 469.28M | 341.62M | 341.62M | - | 341.32M | 340.87M | 339.79M | - | 339.16M | 337.81M | 336.31M | - | 331.86M | 331.41M | 331.41M | - | 331.41M |
Shares Outstanding (Diluted) | 1.257B | 1.262B | 1.269B | 1.277B | 1.288B | 1.291B | 1.304B | 1.311B | 1.315B | 1.322B | 1.332B | 134.39M | 1.354B | 1.363B | 1.372B | 1.383B | 1.401B | 1.415B | 1.426B | 1.435B | 1.446B | 1.459B | 1.472B | 1.474B | 1.482B | 1.501B | 1.507B | 1.545B | 1.578B | 1.622B | 1.653B | 1.754B | 1.798B | 1.611B | 1.839B | 1.864B | 1.851B | 1.835B | 1.8B | 1.776B | 1.744B | 1.742B | 1.744B | 1.766B | 1.775B | 1.77B | 1.771B | 1.733B | 1.716B | 1.718B | 1.714B | 1.697B | 1.685B | 1.73B | 1.819B | 1.358B | 1.21B | 1.209B | 1.24B | - | 1.253B | 1.248B | 1.252B | - | 1.286B | 1.288B | 1.279B | - | 1.256B | 1.251B | 1.268B | - | 1.265B | 1.267B | 1.264B | - | 1.431B | 1.453B | 1.449B | - | 1.448B | 1.425B | 1.414B | - | 1.448B | 1.423B | 1.398B | - | 1.474B | 1.397B | 1.349B | - | 1.296B | 1.285B | 1.269B | - | 1.344B | 1.257B | 1.253B | - | 1.419B | 1.41B | 1.337B | - | 1.459B | 1.322B | 1.279B | - | 1.161B | 1.153B | 1.153B | - | 1.142B | 1.167B | 1.129B | - | 1.105B | 927.92M | 918.91M | - | 926.42M | 927.17M | 934.68M | - | 885.71M | 900M | 794.74M | - | 738.46M | 708.33M | 699.64M | - | 687.5M | 666.67M | 775M | - | 600M | 575M | 525M | - | 533.33M | 650M | 600M | - | 600M | 575M | 575M | - | 476.49M | 474.08M | 469.28M | - | 469.28M | 341.62M | 341.62M | - | 341.32M | 340.87M | 339.79M | - | 339.16M | 337.81M | 336.31M | - | 331.86M | 331.41M | 331.41M | - | 331.41M |
EPS (Basic) | $1.46 | $1.27 | $1.24 | $1.35 | $1.04 | $0.93 | $0.86 | $0.78 | $0.74 | $0.73 | $0.67 | $5.99 | $0.6 | $1.08 | $1.04 | $0.88 | $0.73 | $0.85 | $0.83 | $0.8 | $0.75 | $0.6 | $0.57 | $0.48 | $0.4 | $0.36 | $0.32 | $0.37 | $0.36 | $0.37 | $0.34 | $0.64 | $0.48 | -$0.006 | $0.36 | $0.33 | $0.35 | $0.21 | $0.16 | $0.16 | $0.09 | $0.14 | $0.18 | $0.083 | $0.13 | $0.11 | $0.087 | $0.14 | $0.1 | $0.092 | $0.052 | $0.053 | $0.012 | $0.004 | $0.002 | $0.013 | $0.038 | $0.028 | $0.058 | - | $0.15 | $0.18 | $0.16 | - | $0.094 | $0.055 | $0.013 | - | -$0.16 | -$0.019 | $0.007 | - | $0.083 | $0.092 | $0.12 | - | $0.12 | $0.12 | $0.13 | - | $0.062 | $0.057 | $0.036 | - | $0.042 | $0.061 | $0.066 | - | $0.014 | $0.005 | $0.004 | - | $0.001 | $0.001 | -$0.011 | - | $0.001 | -$0.041 | -$0.007 | - | $0.053 | $0.06 | -$0.082 | - | $0.055 | $0.031 | $0.02 | - | -$0.013 | -$0.072 | -$0.023 | - | -$0.061 | $0.003 | -$0.011 | - | -$0.04 | $0.002 | $0.011 | - | $0.046 | $0.039 | $0.036 | - | $0.03 | $0.023 | $0.02 | - | $0.013 | $0.012 | $0.007 | - | $0.008 | $0.006 | $0.004 | - | $0.004 | $0.004 | $0.004 | - | $0.003 | $0.002 | $0.002 | - | $0.002 | $0.004 | $0.004 | - | $0.005 | $0.005 | $0.004 | - | $0.001 | $0.002 | $0.002 | - | - | -$0.003 | -$0.006 | - | $0.002 | $0.002 | $0.002 | - | $0.005 | $0.004 | $0.003 | - | $0.002 |
EPS (Diluted) | $1.45 | $1.26 | $1.24 | $1.35 | $1.03 | $0.92 | $0.86 | $0.78 | $0.73 | $0.72 | $0.67 | $5.97 | $0.6 | $1.08 | $1.04 | $0.87 | $0.73 | $0.84 | $0.83 | $0.8 | $0.74 | $0.6 | $0.56 | $0.47 | $0.39 | $0.34 | $0.31 | $0.35 | $0.35 | $0.35 | $0.32 | $0.58 | $0.43 | -$0.006 | $0.32 | $0.28 | $0.31 | $0.18 | $0.15 | $0.15 | $0.082 | $0.13 | $0.17 | $0.074 | $0.12 | $0.1 | $0.08 | $0.14 | $0.096 | $0.087 | $0.05 | $0.05 | $0.011 | $0.004 | $0.002 | $0.013 | $0.038 | $0.027 | $0.058 | - | $0.15 | $0.18 | $0.16 | - | $0.094 | $0.054 | $0.013 | - | -$0.16 | -$0.019 | $0.007 | - | $0.082 | $0.091 | $0.12 | - | $0.12 | $0.12 | $0.13 | - | $0.06 | $0.055 | $0.035 | - | $0.041 | $0.059 | $0.064 | - | $0.013 | $0.005 | $0.004 | - | $0.001 | $0.001 | -$0.011 | - | $0.001 | -$0.041 | -$0.007 | - | $0.048 | $0.054 | -$0.082 | - | $0.048 | $0.028 | $0.019 | - | -$0.013 | -$0.072 | -$0.023 | - | -$0.061 | $0.003 | -$0.011 | - | -$0.04 | $0.002 | $0.01 | - | $0.043 | $0.037 | $0.033 | - | $0.028 | $0.021 | $0.019 | - | $0.013 | $0.012 | $0.007 | - | $0.008 | $0.006 | $0.004 | - | $0.004 | $0.004 | $0.004 | - | $0.003 | $0.002 | $0.002 | - | $0.002 | $0.004 | $0.004 | - | $0.005 | $0.005 | $0.004 | - | $0.001 | $0.002 | $0.002 | - | - | -$0.003 | -$0.006 | - | $0.002 | $0.002 | $0.002 | - | $0.005 | $0.004 | $0.003 | - | $0.002 |
EBIT | $2.051B | $1.877B | $1.902B | $1.822B | $1.582B | $1.393B | $1.339B | $1.201B | $1.14B | $1.133B | $1.071B | $910.15M | $986.14M | $1.699B | $1.701B | $1.405B | $1.181B | $1.403B | $1.388B | $1.36B | $1.212B | $1.032B | $974.39M | $797.42M | $671.08M | $715.2M | $568.72M | $654.85M | $616.31M | $679.51M | $613.16M | $982.58M | $797.44M | $757.54M | $711.63M | $628.41M | $555.33M | $411.45M | $334.22M | $315.47M | $198.98M | $247.48M | $332.97M | $195.24M | $246.2M | $194.74M | $178.35M | $304.97M | $197.7M | $175.93M | $106.45M | $89.36M | $10.16M | $5.63M | $21.92M | $33.72M | $63.97M | $49.11M | $96.59M | $142.12M | $198.77M | $242.25M | $223.12M | $159.38M | $151.14M | $91.54M | $29.07M | -$62M | -$180.54M | -$42.14M | $28.09M | $70.29M | $88.36M | $161.33M | $197.89M | $184.52M | $188.97M | $194.51M | $194.83M | $159.41M | $110.27M | $76.91M | $59.68M | $82.53M | $92.83M | $108.57M | $121.28M | $68.53M | $25.98M | $14M | $6M | $2.23M | $3M | $1.04M | $4.25M | -$63.66M | -$22.41M | -$27.83M | $38.92M | -$43.55M | $88.62M | $49.31M | $23.7M | $68.41M | $56.26M | $47.39M | $27.05M | $11.07M | -$14.62M | -$24.48M | -$26.79M | $8.18M | $10.7M | $5.1M | $5.61M | -$2.56M | -$80.6M | $3.59M | $24.7M | $59.83M | $57.76M | $50.38M | $44.97M | $33.59M | $35.5M | $26.9M | $22.4M | $15.4M | $13.1M | $11.5M | $13.4M | $7.9M | $6.7M | $4.6M | $4.4M | $2.8M | $2.7M | $1.9M | $2M | $1.5M | $700K | $100K | $1.1M | -$18.4M | $1.2M | $2.5M | $2.6M | -$83.1M | $33.6M | $31.8M | $26.4M | -$47.9M | $17.8M | $11.8M | $10.5M | -$22.5M | $7.1M | $5.7M | $4.6M | -$27.1M | $9.5M | $8.9M | $8M | -$21.3M | $8.9M | $8.7M | $7.6M | -$11M | $6.1M |
EBITDA | $2.168B | $1.989B | $2.009B | $1.927B | $1.684B | $1.495B | $1.443B | $1.29B | $1.25B | $1.201B | $1.165B | $983.16M | $1.118B | $1.783B | $1.782B | $1.528B | $1.278B | $1.484B | $1.461B | $1.424B | $1.284B | $1.088B | $1.049B | $869.48M | $771.67M | $783.02M | $633.92M | $722.66M | $697.87M | $758.73M | $692.92M | $1.068B | $923.19M | $836.24M | $793.77M | $710.85M | $630.9M | $523.83M | $407.57M | $392.41M | $270.18M | $318.76M | $404.26M | $344.86M | $314.96M | $264.41M | $245.33M | $291.29M | $271.04M | $249.36M | $181M | $168.08M | $86.32M | $87.29M | $97.1M | $85.13M | $86.62M | $71.97M | $120.76M | $182.4M | $217.35M | $262.4M | $239.19M | $188.36M | $169.83M | $117.46M | $51.07M | -$31.92M | -$68.07M | -$1.96M | $58.18M | $134.58M | $64.27M | $184.66M | $212.26M | $194.84M | $200.43M | $204.68M | $185.1M | $193.72M | $108.3M | $81.69M | $58.02M | $99.96M | $113.47M | $117.61M | $128.42M | $79.53M | $36.49M | $26.15M | $18.97M | $7.37M | $18.31M | $14.41M | $34.38M | -$67.28M | -$23.48M | $42.71M | $95.93M | -$9.74M | $99.25M | $67.87M | $37.42M | $62.48M | $48.15M | $64.83M | $38.65M | $23.18M | -$3.94M | $48.32M | -$10.8M | $85.58M | $123.21M | $22.6M | $39.19M | $7.22M | -$59.67M | $10.62M | $39.09M | $62.82M | $62.86M | $52.85M | $46.8M | $41.72M | $41.1M | $31.7M | $27.3M | $15.6M | $14.9M | $13.5M | $18.4M | $8.4M | $8.8M | $6.5M | $7M | $3M | $3.9M | $2.2M | $2.5M | $1.6M | $200K | -$1M | $1.7M | -$20.2M | $1.9M | $2.9M | $2.4M | -$83.1M | $33.6M | $31.8M | $26.4M | -$47.9M | $17.8M | $11.8M | $10.5M | -$22.5M | $7.1M | $5.7M | $4.6M | -$27.1M | $9.5M | $8.9M | $8M | -$21.3M | $8.9M | $8.7M | $7.6M | -$11M | $6.1M |