Lam Research Corporation(LRCX:US)
Market Cap$439.45B
Price History
Price$351.41
Revenue (TTM)$21.68B
Holders Revenue (TTM)$6.13B
Gross Profit (TTM)$10.83B
Earnings (TTM)$6.70B
EBITDA (TTM)$8.09B
Op. Margin (TTM)34.26%
Dividend Yield0.28%
Holders Yield1.39%
Cash on hand$4.75B
Total Assets$20.79B
Net Assets$10.58B
Total Debt$3.73B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $5.84B | $5.34B | $5.32B | $5.17B | $4.72B | $4.37B | $4.16B | $3.87B | $3.79B | $3.75B | $3.48B | $3.20B | $3.86B | $5.27B | $5.07B | $4.63B | $4.06B | $4.22B | $4.30B | $4.14B | $3.84B | $3.45B | $3.17B | $2.79B | $2.50B | $2.58B | $2.16B | $2.36B | $2.43B | $2.52B | $2.33B | $3.12B | $2.89B | $2.58B | $2.47B | $2.34B | $2.15B | $1.88B | $1.63B | $1.54B | $1.31B | $1.42B | $1.60B | $1.48B | $1.39B | $1.23B | $1.15B | $1.24B | $1.22B | $1.11B | $1.01B | $986.21M | $844.92M | $860.88M | $906.88M | $741.81M | $658.96M | $583.98M | $680.43M | $752.01M | $809.08M | $870.71M | $805.87M | $695.28M | $632.76M | $487.17M | $318.54M | $217.76M | $174.41M | $283.40M | $440.36M | $566.16M | $613.81M | $610.32M | $684.62M | $678.51M | $650.27M | $633.4M | $604.38M | $525.59M | $437.42M | $358.24M | $320.90M | $353.76M | $349.33M | $379.8M | $419.54M | $329.57M | $231.12M | $191.50M | $183.73M | $186.08M | $187.05M | $184.56M | $197.52M | $180.25M | $164.10M | $259.17M | $339.58M | $171.89M | $465.12M | $384.09M | $305.03M | $374.21M | $326.34M | $288.62M | $241.58M | $210.88M | $152.97M | $141.89M | $142.19M | $230.58M | $240.01M | $292.1M | $289.92M | $262.68M | $232.6M | $241.35M | $282.75M | $369.79M | $342.33M | $284.19M | $257.74M | $244.90M | $219M | $172.7M | $161.5M | $146.2M | $125.8M | $113.9M | $100.9M | $82.8M | $69.2M | $59.4M | $49.1M | $44.4M | $40.1M | $41.7M | $39.4M | $36.7M | $34.8M | $33.1M | $33.4M | $29.2M | $34.9M | $35.7M | $37.4M | $34.2M | $33.6M | $31.8M | $26.4M | $24.4M | $17.8M | $11.8M | $10.5M | $8.2M | $7.1M | $5.7M | $4.6M | $8M | $9.5M | $8.9M | $8M | $9.1M | $8.9M | $8.7M | $7.6M | $6M | $6.1M |
Cost of Revenue | $2.93B | $2.69B | $2.63B | $2.58B | $2.40B | $2.30B | $2.16B | $2.03B | $1.99B | $2B | $1.82B | $1.74B | $2.26B | $2.90B | $2.73B | $2.53B | $2.24B | $2.24B | $2.32B | $2.22B | $2.06B | $1.85B | $1.67B | $1.51B | $1.33B | $1.40B | $1.18B | $1.28B | $1.36B | $1.37B | $1.27B | $1.64B | $1.56B | $1.37B | $1.32B | $1.27B | $1.18B | $1.03B | $916.22M | $847.47M | $742.79M | $799.02M | $877.68M | $839.83M | $792.73M | $695.58M | $646.82M | $691.76M | $696.59M | $628.27M | $583.20M | $572.28M | $505.09M | $545.47M | $573M | $443.60M | $391.81M | $349.15M | $396.55M | $413.56M | $435.06M | $463.28M | $428.54M | $378.19M | $339.89M | $265.98M | $184.11M | $150M | $137.89M | $182.05M | $257.25M | $331.51M | $326.60M | $302.65M | $340.73M | $335.79M | $324.02M | $310.48M | $291.22M | $251.44M | $217.76M | $180.73M | $164.82M | $177.90M | $174.76M | $180.89M | $204.78M | $170.36M | $125.01M | $104.29M | $105.22M | $108.96M | $111.83M | $112.07M | $118.52M | $160.29M | $109.11M | $193.74M | $213.86M | $117.57M | $262.10M | $214.06M | $172.36M | $205.23M | $182.21M | $162.94M | $140.77M | $129.07M | $98.67M | $94.80M | $92.04M | $138.13M | $152.47M | $162M | $176.94M | $164.41M | $193.1M | $153.23M | $167.65M | $201.29M | $178.66M | $148.50M | $134.70M | $148.61M | $106.4M | $84M | $79.8M | $73.7M | $65.7M | $58M | $49.8M | $40.6M | $33M | $30.6M | $23.1M | $19.3M | $17.8M | $20.5M | $19.3M | $17.7M | $17.2M | $17.9M | $18M | $14.1M | $18.2M | $18.3M | $19.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $2.91B | $2.65B | $2.68B | $2.58B | $2.31B | $2.07B | $2B | $1.84B | $1.80B | $1.75B | $1.65B | $1.45B | $1.60B | $2.37B | $2.33B | $2.10B | $1.81B | $1.97B | $1.97B | $1.91B | $1.78B | $1.60B | $1.50B | $1.28B | $1.16B | $1.17B | $981.71M | $1.08B | $1.07B | $1.14B | $1.05B | $1.47B | $1.33B | $1.20B | $1.14B | $1.06B | $971.40M | $846.79M | $716.19M | $698.78M | $571.26M | $626.51M | $722.36M | $641.53M | $600.60M | $536.65M | $505.53M | $557.03M | $530.79M | $487.78M | $431.85M | $413.92M | $339.83M | $315.41M | $333.88M | $298.21M | $267.14M | $234.82M | $283.88M | $338.45M | $374.01M | $407.43M | $377.32M | $317.09M | $292.87M | $221.18M | $134.43M | $67.75M | $36.51M | $101.35M | $183.11M | $234.65M | $287.20M | $307.66M | $343.88M | $342.72M | $326.24M | $322.91M | $313.16M | $274.15M | $219.65M | $177.51M | $156.07M | $175.85M | $174.57M | $198.90M | $214.76M | $159.20M | $106.11M | $87.21M | $78.51M | $77.12M | $75.22M | $72.49M | $78.99M | $19.96M | $54.98M | $65.42M | $125.71M | $54.31M | $203.02M | $170.03M | $132.66M | $168.98M | $144.13M | $125.67M | $100.81M | $81.81M | $54.30M | $47.09M | $50.15M | $92.45M | $87.54M | $130.1M | $112.98M | $98.27M | $39.5M | $88.12M | $115.10M | $168.49M | $163.66M | $135.68M | $123.04M | $96.29M | $112.6M | $88.7M | $81.7M | $72.5M | $60.1M | $55.9M | $51.1M | $42.2M | $36.2M | $28.8M | $26M | $25.1M | $22.3M | $21.2M | $20.1M | $19M | $17.6M | $15.2M | $15.4M | $15.1M | $16.7M | $17.4M | $17.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses | $863.51M | $840.95M | $855.79M | $848.58M | $751.92M | $739.09M | $738.48M | $714.30M | $728.17M | $698.55M | $629.65M | $601.78M | $622.95M | $696.18M | $638.99M | $621.15M | $624.52M | $639.77M | $604.52M | $599.27M | $584.82M | $594.07M | $545.11M | $524.61M | $472.89M | $493.13M | $444.25M | $463.80M | $508.82M | $454.65M | $466.44M | $524.21M | $503.20M | $468.19M | $456.12M | $461.02M | $432.98M | $406.96M | $400.25M | $389.54M | $380.51M | $387.67M | $386.93M | $371.05M | $360.63M | $347.91M | $337.24M | $341.18M | $338.86M | $323.31M | $326.45M | $326.63M | $329.01M | $311.37M | $317.17M | $265.54M | $209.02M | $187.28M | $182.75M | $179.52M | $177.02M | $166.32M | $158.49M | $113.83M | $143.77M | $123.92M | $103.09M | $120.36M | $129.59M | $128.62M | $150.62M | $120.57M | $198.85M | $146.32M | $146M | $142.38M | $137.27M | $128.41M | $118.33M | $114.74M | $109.38M | $100.60M | $96.39M | $93.32M | $81.74M | $90.33M | $93.48M | $90.67M | $80.13M | $73.21M | $72.51M | $74.89M | $71.44M | $71.45M | $74.74M | $76.02M | $77.40M | $93.25M | $86.79M | $101.85M | $114.40M | $120.71M | $108.96M | $100.56M | $87.87M | $78.28M | $73.76M | $70.74M | $68.92M | $71.57M | $76.95M | $84.27M | $76.84M | $108M | $107.38M | $100.83M | $100.5M | $84.53M | $90.40M | $108.66M | $105.91M | $85.31M | $78.07M | $90.44M | $71.5M | $56.9M | $54.4M | $49.7M | $43.3M | $40.6M | $33.8M | $30.4M | $26.3M | $21.4M | $18.9M | $19.9M | $17.5M | $17.3M | $16.3M | $16.8M | $15.6M | $13.8M | $13M | $14.2M | $14.4M | $13.8M | $14M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research and Development | $583.2M | $573.30M | $576.44M | $580.17M | $525.90M | $494.94M | $495.35M | $497.82M | $512.27M | $469.71M | $422.62M | $401.95M | $429.45M | $462.38M | $433.37M | $411.15M | $407.12M | $403.64M | $382.32M | $381.74M | $381.12M | $375.17M | $355.36M | $338.81M | $307.91M | $318.86M | $286.82M | $295.57M | $318.51M | $285.55M | $291.67M | $327.71M | $305.41M | $281.31M | $275.07M | $285.71M | $265.98M | $246.80M | $235.24M | $237.25M | $221.49M | $220.75M | $234.20M | $221.67M | $217.86M | $196.76M | $188.93M | $185.44M | $185.97M | $174.47M | $170.56M | $180.22M | $174.20M | $165.95M | $163.31M | $124.52M | $113.44M | $104.02M | $102.55M | $99.58M | $96.88M | $90.47M | $86.35M | $85.64M | $81.84M | $82.17M | $71.19M | $67.49M | $70.43M | $68.78M | $81.56M | $86.65M | $80.57M | $80.24M | $76.28M | $79.60M | $75.06M | $69.06M | $61.62M | $60.82M | $61.08M | $55.74M | $51.24M | $49.47M | $47.22M | $47.05M | $50.35M | $49.96M | $42.91M | $39.07M | $38.52M | $40.39M | $38.98M | $39.73M | $41.38M | $41.70M | $40.55M | $49.73M | $47.23M | $53.20M | $58.79M | $58.72M | $56.53M | $51.46M | $45.88M | $40.28M | $39.26M | $37.63M | $35.75M | $33.99M | $35.11M | $48.94M | $48.85M | $54.5M | $54.17M | $46.40M | $49.4M | $38.84M | $41.52M | $51.11M | $46.86M | $39.05M | $35.98M | $43.74M | $31.9M | $26.8M | $25.3M | $22.2M | $19.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $280.31M | $267.65M | $279.34M | $268.40M | $226.02M | $244.15M | $243.12M | $216.47M | $215.90M | $228.84M | $207.02M | $199.83M | $193.5M | $233.80M | $205.62M | $210M | $217.40M | $236.13M | $222.19M | $217.52M | $203.70M | $218.89M | $189.74M | $185.8M | $164.97M | $174.27M | $157.42M | $168.22M | $190.30M | $169.09M | $174.77M | $196.5M | $197.79M | $186.88M | $181.04M | $175.31M | $167M | $160.16M | $165.01M | $152.28M | $159.01M | $166.92M | $152.72M | $149.38M | $142.77M | $151.14M | $148.30M | $155.73M | $152.88M | $148.83M | $155.88M | $146.41M | $154.80M | $145.42M | $153.86M | $141.01M | $95.58M | $83.25M | $80.2M | $79.93M | $80.14M | $75.85M | $72.14M | $28.18M | $61.93M | $41.74M | $31.89M | $51.89M | $58.51M | $59.84M | $69.06M | $33.92M | $118.27M | $66.08M | $69.71M | $62.77M | $62.20M | $59.35M | $56.70M | $53.92M | $48.30M | $44.85M | $45.15M | $43.85M | $34.51M | $43.27M | $43.12M | $40.71M | $37.21M | $34.14M | $33.99M | $34.50M | $33.24M | $31.71M | $33.35M | $34.32M | $36.84M | $43.52M | $47.16M | $48.65M | $55.61M | $61.99M | $52.43M | $47.70M | $41.14M | $38M | $34.5M | $33.10M | $33.17M | $37.57M | $41.83M | $47.70M | $47.53M | $53.5M | $53.20M | $54.42M | $51.1M | $45.68M | $48.88M | $64.23M | $63.35M | $52.57M | $47.58M | $46.70M | $39.6M | $30.1M | $29.1M | $27.5M | $23.5M | $40.6M | $33.8M | $30.4M | $26.3M | $21.4M | $18.9M | $19.9M | $17.5M | $17.3M | $16.3M | $16.8M | $15.6M | $13.8M | $13M | $14.2M | $14.4M | $13.8M | $14M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $982K | $646K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$785K | - | - | - | - | - | -$7.6M | - | - | - | - | $1.4M | $849K | - | - | - | - | - | - | -$12.38M | -$19.55M | - | - | - | - | - | - | -$6.69M | -$4.30M | -$6.32M | -$5.49M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $2.04B | $1.81B | $1.82B | $1.74B | $1.56B | $1.33B | $1.26B | $1.12B | $1.07B | $1.05B | $1.02B | $856.34M | $982.66M | $1.68B | $1.69B | $1.47B | $1.19B | $1.33B | $1.37B | $1.31B | $1.19B | $1B | $961.06M | $755.72M | $694.11M | $686.51M | $537.45M | $617.08M | $565.51M | $690.37M | $591.75M | $955.19M | $827.51M | $737.37M | $693.22M | $607.93M | $538.41M | $439.82M | $315.94M | $309.24M | $190.75M | $238.83M | $335.42M | $270.47M | $239.96M | $188.74M | $168.29M | $215.85M | $191.93M | $164.47M | $105.40M | $87.29M | $10.81M | $4.04M | $16.71M | $32.67M | $58.11M | $47.54M | $101.12M | $158.93M | $196.99M | $241.10M | $218.83M | $169.01M | $149.09M | $97.26M | $31.34M | -$52.61M | -$93.08M | -$27.27M | $32.48M | $70.29M | $88.35M | $161.33M | $197.88M | $184.51M | $188.97M | $194.50M | $194.83M | $159.40M | $110.26M | $76.90M | $59.68M | $82.53M | $92.82M | $108.57M | $121.27M | $68.53M | $25.98M | $13.99M | $6M | $2.23M | $2.99M | $1.03M | $4.25M | -$63.66M | -$22.41M | -$27.83M | $38.91M | -$43.54M | $88.61M | $49.31M | $23.70M | $68.41M | $56.26M | $47.39M | $27.04M | $11.06M | -$14.62M | -$24.47M | -$26.79M | $8.17M | $10.70M | $5.1M | $5.60M | -$2.56M | -$80.6M | $3.59M | $24.69M | $59.83M | $57.75M | $50.37M | $44.97M | $33.59M | $35.5M | $26.9M | $22.4M | $15.4M | $13.1M | $11.5M | $13.4M | $7.9M | $6.7M | $4.6M | $4.4M | $2.8M | $2.7M | $1.9M | $2M | $1.5M | $700K | $100K | $1.1M | -$18.4M | $1.2M | $2.5M | $2.6M | -$83.1M | $33.6M | $31.8M | $26.4M | -$47.9M | $17.8M | $11.8M | $10.5M | -$22.5M | $7.1M | $5.7M | $4.6M | -$27.1M | $9.5M | $8.9M | $8M | -$21.3M | $8.9M | $8.7M | $7.6M | -$11M | $6.1M |
Non-Operating Items | -$35.46M | $26.41M | $30.07M | $37.85M | -$25.03M | $14.26M | $30.08M | $28.56M | $20.82M | $28.15M | $580K | $7.26M | -$43.73M | -$28.23M | -$43.09M | -$120.44M | -$57.40M | $18M | -$28.85M | -$7.16M | -$35.32M | -$29.94M | -$38.79M | -$7.55M | -$64.61M | -$13.92M | -$12.72M | -$7.66M | $20.53M | -$30.64M | -$377K | $2.95M | -$55.81M | -$3.15M | -$5.50M | -$4.44M | -$7.83M | -$55.02M | -$23.15M | -$27.24M | -$29.83M | -$29.93M | -$27.12M | -$99.79M | -$11.38M | -$9.79M | -$5.64M | $73.64M | -$9.85M | -$3.83M | -$14.26M | -$13.04M | -$15.83M | -$13.39M | -$9.93M | -$29.74M | -$3.56M | -$7.78M | -$13.79M | -$21.87M | $1.72M | $1.03M | $4.18M | -$9.76M | $1.61M | -$5.97M | -$2.46M | -$9.70M | -$88.60M | -$17.35M | -$6.95M | -$47.58M | $37.97M | -$11.36M | -$2.21M | $1.42M | -$5K | -$2.34M | $16.13M | -$28.11M | $7.82M | $1.01M | $8.48M | -$9.95M | -$13.55M | -$1.44M | $8K | -$3.60M | -$440K | -$5.47M | -$1.74M | -$12.11M | -$1.93M | -$2.24M | -$19.11M | $21.62M | $15.69M | -$54.78M | -$41.06M | -$16.88M | $4.42M | -$5.07M | -$459K | $18.12M | $19.09M | -$5.94M | -$252K | -$190K | -$477K | -$59.02M | -$977K | -$63.49M | -$96.24M | -$500K | -$18.43M | $505K | $700K | $4.11M | -$2.36M | $7.47M | $3.38M | $5.18M | $5.32M | - | - | $100K | - | $7.2M | $1.9M | $1.8M | -$1.1M | $3.4M | $1.1M | $1M | $100K | $2.2M | $1.2M | $1.9M | $1.3M | $1.6M | $1.8M | $2.4M | $700K | $3.1M | $400K | $800K | $1.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Income | $42.63M | $53.15M | $63.93M | $54.63M | $50.63M | $57.61M | $68.44M | $66.02M | $71.75M | $57.59M | $56.56M | $55.82M | $41.97M | $26.12M | $15.05M | $6.22M | $1.93M | $2.37M | $4.67M | $3.72M | $4.20M | $4.79M | $6.95M | $9.33M | $18.85M | $25.45M | $31.78M | $35.06M | $26.96M | $17.80M | $18.93M | $23.26M | $21.76M | $20.57M | $20.20M | $17.80M | $16.34M | $10.94M | $12.76M | $8.87M | $8.14M | $6.72M | $5.76M | $6.85M | $5.1M | $4.02M | $3.28M | $3.87M | $3.11M | $2.82M | $2.72M | $3.32M | $3.23M | $4.37M | $3.8M | $4.12M | $2.95M | $2.47M | $2.58M | $3.49M | $2.23M | $2.63M | $2.41M | $1.67M | $2.86M | $2M | $2.04M | $2.99M | $5.36M | $8.13M | $7.79M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $39.33M | $40.87M | $42.47M | $42.77M | $45.18M | $45.29M | $44.94M | $46.43M | $47.15M | $46.31M | $45.33M | $46.53M | $47.21M | $46.66M | $46.05M | $46.22M | $46.71M | $46.76M | $45.05M | $51.69M | $52.23M | $52.55M | $52.11M | $49.25M | $41.58M | $42.61M | $43.99M | $45.42M | $30.26M | $19.78M | $21.78M | $24.43M | $25.73M | $23.31M | $23.90M | $24.91M | $24.75M | $26.64M | $41.42M | $33.47M | $38.05M | $38.57M | $24.66M | $24.55M | $17.62M | $15.79M | $15.70M | $15.47M | $15.62M | $15.29M | $15.30M | $15.11M | $15.17M | $14.97M | $15.14M | $10.93M | $9.42M | $9.34M | $9.26M | $5.06M | $107K | $110K | $101K | $126K | $434K | $245K | $189K | $315K | $1.14M | $2.48M | $2.55M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$38.76M | $14.13M | $8.61M | $25.99M | -$30.48M | $1.95M | $6.57M | $8.97M | -$3.77M | $16.86M | -$10.65M | -$2.02M | -$38.49M | -$7.69M | -$12.09M | -$80.44M | -$12.63M | $62.39M | $11.52M | $40.80M | $12.70M | $17.81M | $6.36M | $32.35M | -$41.89M | $3.23M | -$517K | $2.69M | $23.82M | -$28.67M | $2.47M | $4.12M | -$51.83M | -$413K | -$1.80M | $2.66M | $569K | -$39.32M | $5.51M | -$2.64M | $74K | $1.91M | -$8.22M | -$82.1M | $1.13M | $1.97M | $6.76M | $85.24M | $2.65M | $8.63M | -$1.68M | -$1.25M | -$3.89M | -$2.79M | $1.40M | -$22.93M | $2.89M | -$911K | -$7.12M | -$20.30M | -$408K | -$1.48M | $1.87M | -$11.31M | -$813K | -$7.74M | -$4.32M | -$12.38M | -$92.82M | -$23M | -$12.19M | -$47.58M | $37.97M | -$11.36M | -$2.21M | $1.42M | -$5K | -$2.34M | $16.13M | -$28.11M | $7.82M | $1.01M | $8.48M | -$9.95M | -$13.55M | -$1.44M | $8K | -$3.60M | -$440K | -$5.47M | -$1.74M | -$12.11M | -$1.93M | -$2.24M | -$19.11M | $21.62M | $15.69M | -$54.78M | -$41.06M | -$16.88M | $4.42M | -$5.07M | -$459K | $18.12M | $19.09M | -$5.94M | -$252K | -$190K | -$477K | -$59.02M | -$977K | -$63.49M | -$96.24M | -$500K | -$18.43M | $505K | $700K | $4.11M | -$2.36M | $7.47M | $3.38M | $5.18M | $5.32M | - | - | $100K | - | $7.2M | $1.9M | $1.8M | -$1.1M | $3.4M | $1.1M | $1M | $100K | $2.2M | $1.2M | $1.9M | $1.3M | $1.6M | $1.8M | $2.4M | $700K | $3.1M | $400K | $800K | $1.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $2.01B | $1.83B | $1.85B | $1.77B | $1.53B | $1.34B | $1.29B | $1.15B | $1.09B | $1.08B | $1.02B | $863.61M | $938.92M | $1.65B | $1.65B | $1.35B | $1.13B | $1.35B | $1.34B | $1.30B | $1.15B | $979.78M | $922.27M | $748.16M | $629.49M | $672.58M | $524.72M | $609.41M | $586.04M | $659.73M | $591.37M | $958.14M | $771.70M | $734.21M | $687.72M | $603.49M | $530.58M | $384.80M | $292.79M | $281.99M | $160.91M | $208.89M | $308.30M | $170.68M | $228.57M | $178.94M | $162.65M | $289.49M | $182.08M | $160.63M | $91.14M | $74.24M | -$5.01M | -$9.34M | $6.77M | $22.78M | $54.55M | $39.76M | $87.32M | $137.06M | $198.65M | $242.14M | $223.01M | $159.25M | $150.70M | $91.29M | $28.88M | -$62.31M | -$181.68M | -$44.62M | $25.53M | $74.27M | $135.88M | $161.29M | $205.51M | $211.22M | $203.72M | $207.59M | $225.18M | $168.80M | $118.09M | $86.21M | $68.17M | $88.70M | $79.26M | $109.86M | $121.28M | $70.20M | $25.54M | $8.52M | $6.38M | -$5.86M | $1.06M | $1.97M | -$12.81M | -$33.22M | -$4.97M | -$81.88M | -$7.91M | -$61.19M | $93.04M | $44.23M | $28.34M | $88.78M | $77.92M | $42.68M | $27.42M | $11.34M | -$14.72M | -$82.76M | -$26.77M | -$66.70M | -$104.24M | $4.7M | -$12.87M | -$2.83M | -$79.8M | $3.04M | $15.16M | $58.17M | $56.83M | $49.23M | $44.79M | $43.44M | $35.4M | $27M | $21.6M | $17.6M | $14.5M | $12.9M | $12.1M | $9M | $7.8M | $5.7M | $4.4M | $4.3M | $3.3M | $3.2M | $2.9M | $2.5M | $2M | $1.8M | $1.6M | -$16.7M | $1.7M | $3.3M | $3.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $186.09M | $242.61M | $290.50M | $58.89M | $206.05M | $157.12M | $177.83M | $134.07M | $127.35M | $132.78M | $138.23M | $61.07M | $124.91M | $183.42M | $228.86M | $149.97M | $112.91M | $161.30M | $163.63M | $164.10M | $88.86M | $110.55M | $98.82M | $51.49M | $54.71M | $158.07M | $58.93M | $67.59M | $38.65M | $90.87M | $58.01M | -$62.99M | -$7.09M | $744.17M | $97.03M | $77.07M | -$44.13M | $52.01M | $28.95M | $23.05M | $17.46M | -$14.08M | $19.62M | $39.41M | $22.29M | $2M | $21.56M | $56.10M | $17.68M | $11.64M | $5.64M | -$11.46M | -$24.01M | -$15.75M | $4M | $4.71M | $8.94M | $6.54M | $15.48M | $11.13M | $16.41M | $20.28M | $29.29M | $19.26M | $30.40M | $21.71M | $12.08M | $26.17M | $16.67M | -$20.45M | $16.66M | $2.09M | $32.36M | $46.23M | $56.93M | $40.99M | $38.98M | $40.27M | $41.66M | $46.65M | $31.75M | $8.43M | $18.67M | $22.17M | $19.81M | $26.25M | $31.53M | $17.55M | $6.38M | $2.13M | $1.59M | -$9.56M | $265K | $493K | $898K | -$2.18M | -$6.54M | -$30.23M | $1M | -$18.36M | $27.92M | $13.27M | $8.50M | $12.42M | $10.90M | $5.97M | $2.74M | - | - | - | - | -$818K | -$34.17M | $1.2M | -$706K | -$874K | -$35.6M | $552K | $4.55M | $19.67M | $18.18M | $15.75M | $14.33M | $13.03M | $10.6M | $8.1M | $6.5M | $5.9M | $4.9M | $4.4M | $4.1M | $2.7M | $2.3M | $1.7M | $1.3M | $1.2M | $900K | $900K | $800K | $600K | $400K | $500K | $400K | -$2.1M | $500K | $1M | $1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $1.82B | $1.59B | $1.56B | $1.72B | $1.33B | $1.19B | $1.11B | $1.02B | $965.82M | $954.26M | $887.39M | $802.53M | $814M | $1.46B | $1.42B | $1.20B | $1.02B | $1.19B | $1.17B | $1.14B | $1.07B | $869.22M | $823.45M | $696.67M | $574.78M | $514.51M | $465.78M | $541.82M | $547.39M | $568.85M | $533.36M | $1.02B | $778.8M | -$9.95M | $590.69M | $526.42M | $574.71M | $332.79M | $263.83M | $258.93M | $143.45M | $222.98M | $288.67M | $131.27M | $206.28M | $176.94M | $141.08M | $233.39M | $164.39M | $148.99M | $85.50M | $85.70M | $18.99M | $6.40M | $2.76M | $18.06M | $45.60M | $33.21M | $71.83M | $125.92M | $182.24M | $221.85M | $193.72M | $139.99M | $120.30M | $69.57M | $16.79M | -$88.49M | -$198.35M | -$24.17M | $8.87M | $72.17M | $103.52M | $115.05M | $148.58M | $170.23M | $164.74M | $167.32M | $183.51M | $122.14M | $86.33M | $77.77M | $49.49M | $66.52M | $59.45M | $83.61M | $89.75M | $52.65M | $19.15M | $6.39M | $4.78M | $3.69M | $797K | $1.47M | -$13.71M | -$31.04M | $1.56M | -$51.65M | -$8.92M | -$131.86M | $65.12M | $30.96M | -$102.26M | $76.35M | $67.01M | $36.70M | $24.68M | $11.34M | -$14.72M | -$82.76M | -$26.77M | -$65.88M | -$70.06M | $3.5M | -$12.17M | -$1.95M | -$44.2M | $2.49M | $10.61M | $38.49M | $38.64M | $33.47M | $30.46M | $30.41M | $24.8M | $18.9M | $15.1M | $16.9M | $9.6M | $8.5M | $8M | $6.3M | $5.5M | $4M | $3.1M | $3.1M | $2.4M | $2.3M | $2.1M | $1.9M | $1.6M | $1.3M | $1.2M | -$14.6M | $1.2M | $2.3M | $2.3M | $2.6M | $2.5M | $2.4M | $1.7M | $1M | $300K | $800K | $600K | $200K | - | -$1M | -$1.9M | -$200K | $700K | $600K | $600K | $1.2M | $1.7M | $1.3M | $900K | $500K | $600K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $1.82B | $1.59B | $1.56B | $1.72B | $1.33B | $1.19B | $1.11B | $1.02B | $965.82M | $954.26M | $887.39M | $802.53M | $814M | $1.46B | $1.42B | $1.20B | $1.02B | $1.19B | $1.17B | $1.14B | $1.07B | $869.22M | $823.45M | $696.67M | $574.78M | $514.51M | $465.78M | $541.82M | $547.39M | $568.85M | $533.36M | $1.02B | $778.8M | -$9.95M | $590.69M | $526.42M | $574.71M | $332.79M | $263.83M | $258.93M | $143.45M | $222.98M | $288.67M | $131.27M | $206.28M | $176.94M | $141.08M | $233.39M | $164.39M | $148.99M | $85.50M | $85.70M | $18.99M | $6.40M | $2.76M | $18.06M | $45.60M | $33.21M | $71.83M | $125.92M | $182.24M | $221.85M | $193.72M | $139.99M | $120.30M | $69.57M | $16.79M | -$88.49M | -$198.35M | -$24.17M | $8.87M | $72.17M | $103.52M | $115.05M | $148.58M | $170.23M | $164.74M | $167.32M | $183.51M | $122.14M | $86.33M | $77.77M | $49.49M | $66.52M | $59.45M | $83.61M | $89.75M | $52.65M | $19.15M | $6.39M | $4.78M | $3.69M | $797K | $1.47M | -$13.71M | -$31.04M | $1.56M | -$51.65M | -$8.92M | -$131.86M | $65.12M | $30.96M | -$102.26M | $76.35M | $67.01M | $36.70M | $24.68M | $11.34M | -$14.72M | -$82.76M | -$26.77M | -$65.88M | -$70.06M | $3.5M | -$12.17M | -$1.95M | -$44.2M | $2.49M | $10.61M | $38.49M | $38.64M | $33.47M | $30.46M | $30.41M | $24.8M | $18.9M | $15.1M | $16.9M | $9.6M | $8.5M | $8M | $6.3M | $5.5M | $4M | $3.1M | $3.1M | $2.4M | $2.3M | $2.1M | $1.9M | $1.6M | $1.3M | $1.2M | -$14.6M | $1.2M | $2.3M | $2.3M | $2.6M | $2.5M | $2.4M | $1.7M | $1M | $300K | $800K | $600K | $200K | - | -$1M | -$1.9M | -$200K | $700K | $600K | $600K | $1.2M | $1.7M | $1.3M | $900K | $500K | $600K |
Shares Outstanding (Basic) | 1.24B | 1.25B | 1.26B | 1.27B | 1.28B | 1.28B | 1.29B | 1.30B | 1.30B | 1.31B | 1.32B | 134.05M | 1.34B | 1.36B | 1.36B | 1.37B | 1.39B | 1.40B | 1.41B | 1.42B | 1.42B | 1.43B | 1.45B | 1.45B | 1.45B | 1.43B | 1.44B | 1.48B | 1.51B | 1.55B | 1.55B | 1.60B | 1.62B | 1.61B | 1.62B | 1.62B | 1.63B | 1.62B | 1.60B | 1.59B | 1.59B | 1.58B | 1.58B | 1.58B | 1.58B | 1.59B | 1.61B | 1.62B | 1.62B | 1.62B | 1.62B | 1.62B | 1.63B | 1.70B | 1.79B | 1.33B | 1.19B | 1.19B | 1.23B | - | 1.23B | 1.23B | 1.23B | - | 1.27B | 1.27B | 1.26B | - | 1.25B | 1.25B | 1.25B | - | 1.24B | 1.24B | 1.24B | - | 1.40B | 1.42B | 1.41B | - | 1.40B | 1.36B | 1.36B | - | 1.39B | 1.37B | 1.35B | - | 1.33B | 1.31B | 1.28B | - | 1.25B | 1.25B | 1.26B | - | 1.26B | 1.25B | 1.25B | - | 1.23B | 1.23B | 1.24B | - | 1.22B | 1.19B | 1.17B | - | 1.16B | 1.15B | 1.15B | - | 1.14B | 1.16B | 1.12B | - | 1.10B | 927.92M | 918.91M | - | 846.84M | 849.84M | 852.85M | - | 826.66M | 821.73M | 755M | - | 738.46M | 708.33M | 699.64M | - | 687.5M | 666.66M | 775M | - | 600M | 575M | 525M | - | 533.33M | 650M | 600M | - | 600M | 575M | 575M | - | 476.49M | 474.08M | 469.28M | - | 469.28M | 341.62M | 341.62M | - | 341.32M | 340.87M | 339.79M | - | 339.16M | 337.81M | 336.31M | - | 331.86M | 331.41M | 331.41M | - | 331.41M |
Shares Outstanding (Diluted) | 1.25B | 1.26B | 1.26B | 1.27B | 1.28B | 1.29B | 1.30B | 1.31B | 1.31B | 1.32B | 1.33B | 134.39M | 1.35B | 1.36B | 1.37B | 1.38B | 1.40B | 1.41B | 1.42B | 1.43B | 1.44B | 1.45B | 1.47B | 1.47B | 1.48B | 1.50B | 1.50B | 1.54B | 1.57B | 1.62B | 1.65B | 1.75B | 1.79B | 1.61B | 1.83B | 1.86B | 1.85B | 1.83B | 1.80B | 1.77B | 1.74B | 1.74B | 1.74B | 1.76B | 1.77B | 1.77B | 1.77B | 1.73B | 1.71B | 1.71B | 1.71B | 1.69B | 1.68B | 1.73B | 1.81B | 1.35B | 1.20B | 1.20B | 1.24B | - | 1.25B | 1.24B | 1.25B | - | 1.28B | 1.28B | 1.27B | - | 1.25B | 1.25B | 1.26B | - | 1.26B | 1.26B | 1.26B | - | 1.43B | 1.45B | 1.44B | - | 1.44B | 1.42B | 1.41B | - | 1.44B | 1.42B | 1.39B | - | 1.47B | 1.39B | 1.34B | - | 1.29B | 1.28B | 1.26B | - | 1.34B | 1.25B | 1.25B | - | 1.41B | 1.40B | 1.33B | - | 1.45B | 1.32B | 1.27B | - | 1.16B | 1.15B | 1.15B | - | 1.14B | 1.16B | 1.12B | - | 1.10B | 927.92M | 918.91M | - | 926.42M | 927.17M | 934.68M | - | 885.71M | 900M | 794.73M | - | 738.46M | 708.33M | 699.64M | - | 687.5M | 666.66M | 775M | - | 600M | 575M | 525M | - | 533.33M | 650M | 600M | - | 600M | 575M | 575M | - | 476.49M | 474.08M | 469.28M | - | 469.28M | 341.62M | 341.62M | - | 341.32M | 340.87M | 339.79M | - | 339.16M | 337.81M | 336.31M | - | 331.86M | 331.41M | 331.41M | - | 331.41M |
EPS (Basic) | $1.46 | $1.27 | $1.24 | $1.35 | $1.04 | $0.93 | $0.86 | $0.78 | $0.73 | $0.72 | $0.67 | $5.99 | $0.60 | $1.08 | $1.04 | $0.87 | $0.73 | $0.85 | $0.83 | $0.80 | $0.75 | $0.60 | $0.56 | $0.47 | $0.39 | $0.35 | $0.32 | $0.36 | $0.36 | $0.36 | $0.34 | $0.63 | $0.48 | -$0 | $0.36 | $0.32 | $0.35 | $0.20 | $0.16 | $0.16 | $0.09 | $0.14 | $0.18 | $0.08 | $0.13 | $0.11 | $0.08 | $0.14 | $0.10 | $0.09 | $0.05 | $0.05 | $0.01 | $0 | $0 | $0.01 | $0.03 | $0.02 | $0.05 | - | $0.14 | $0.18 | $0.15 | - | $0.09 | $0.05 | $0.01 | - | -$0.15 | -$0.01 | $0 | - | $0.08 | $0.09 | $0.12 | - | $0.11 | $0.11 | $0.12 | - | $0.06 | $0.05 | $0.03 | - | $0.04 | $0.06 | $0.06 | - | $0.01 | $0 | $0 | - | $0 | $0 | -$0.01 | - | $0 | -$0.04 | -$0 | - | $0.05 | $0.06 | -$0.08 | - | $0.05 | $0.03 | $0.02 | - | -$0.01 | -$0.07 | -$0.02 | - | -$0.06 | $0 | -$0.01 | - | -$0.04 | $0 | $0.01 | - | $0.04 | $0.03 | $0.03 | - | $0.03 | $0.02 | $0.02 | - | $0.01 | $0.01 | $0 | - | $0 | $0 | $0 | - | $0 | $0 | $0 | - | $0 | $0 | $0 | - | $0 | $0 | $0 | - | $0 | $0 | $0 | - | $0 | $0 | $0 | - | - | -$0 | -$0 | - | $0 | $0 | $0 | - | $0 | $0 | $0 | - | $0 |
EPS (Diluted) | $1.45 | $1.26 | $1.24 | $1.35 | $1.03 | $0.92 | $0.86 | $0.77 | $0.73 | $0.72 | $0.67 | $5.97 | $0.60 | $1.07 | $1.03 | $0.87 | $0.73 | $0.84 | $0.82 | $0.79 | $0.74 | $0.59 | $0.55 | $0.47 | $0.38 | $0.34 | $0.30 | $0.35 | $0.34 | $0.35 | $0.32 | $0.58 | $0.43 | -$0 | $0.32 | $0.28 | $0.31 | $0.18 | $0.14 | $0.14 | $0.08 | $0.12 | $0.16 | $0.07 | $0.11 | $0.1 | $0.08 | $0.13 | $0.09 | $0.08 | $0.05 | $0.05 | $0.01 | $0 | $0 | $0.01 | $0.03 | $0.02 | $0.05 | - | $0.14 | $0.17 | $0.15 | - | $0.09 | $0.05 | $0.01 | - | -$0.15 | -$0.01 | $0 | - | $0.08 | $0.09 | $0.11 | - | $0.11 | $0.11 | $0.12 | - | $0.06 | $0.05 | $0.03 | - | $0.04 | $0.05 | $0.06 | - | $0.01 | $0 | $0 | - | $0 | $0 | -$0.01 | - | $0 | -$0.04 | -$0 | - | $0.04 | $0.05 | -$0.08 | - | $0.04 | $0.02 | $0.01 | - | -$0.01 | -$0.07 | -$0.02 | - | -$0.06 | $0 | -$0.01 | - | -$0.04 | $0 | $0.01 | - | $0.04 | $0.03 | $0.03 | - | $0.02 | $0.02 | $0.01 | - | $0.01 | $0.01 | $0 | - | $0 | $0 | $0 | - | $0 | $0 | $0 | - | $0 | $0 | $0 | - | $0 | $0 | $0 | - | $0 | $0 | $0 | - | $0 | $0 | $0 | - | - | -$0 | -$0 | - | $0 | $0 | $0 | - | $0 | $0 | $0 | - | $0 |
EBIT | $2.05B | $1.87B | $1.90B | $1.82B | $1.58B | $1.39B | $1.33B | $1.20B | $1.14B | $1.13B | $1.07B | $910.14M | $986.13M | $1.69B | $1.70B | $1.40B | $1.18B | $1.40B | $1.38B | $1.36B | $1.21B | $1.03B | $974.38M | $797.41M | $671.07M | $715.20M | $568.72M | $654.84M | $616.31M | $679.51M | $613.16M | $982.58M | $797.43M | $757.53M | $711.62M | $628.40M | $555.33M | $411.44M | $334.22M | $315.47M | $198.97M | $247.47M | $332.96M | $195.23M | $246.20M | $194.73M | $178.35M | $304.97M | $197.70M | $175.93M | $106.44M | $89.36M | $10.16M | $5.62M | $21.91M | $33.71M | $63.97M | $49.10M | $96.58M | $142.12M | $198.76M | $242.25M | $223.11M | $159.38M | $151.14M | $91.53M | $29.07M | -$62M | -$180.54M | -$42.14M | $28.08M | $70.29M | $88.35M | $161.33M | $197.88M | $184.51M | $188.97M | $194.50M | $194.83M | $159.40M | $110.26M | $76.90M | $59.68M | $82.53M | $92.82M | $108.57M | $121.27M | $68.53M | $25.98M | $13.99M | $6M | $2.23M | $2.99M | $1.03M | $4.25M | -$63.66M | -$22.41M | -$27.83M | $38.91M | -$43.54M | $88.61M | $49.31M | $23.70M | $68.41M | $56.26M | $47.39M | $27.04M | $11.06M | -$14.62M | -$24.47M | -$26.79M | $8.17M | $10.70M | $5.1M | $5.60M | -$2.56M | -$80.6M | $3.59M | $24.69M | $59.83M | $57.75M | $50.37M | $44.97M | $33.59M | $35.5M | $26.9M | $22.4M | $15.4M | $13.1M | $11.5M | $13.4M | $7.9M | $6.7M | $4.6M | $4.4M | $2.8M | $2.7M | $1.9M | $2M | $1.5M | $700K | $100K | $1.1M | -$18.4M | $1.2M | $2.5M | $2.6M | -$83.1M | $33.6M | $31.8M | $26.4M | -$47.9M | $17.8M | $11.8M | $10.5M | -$22.5M | $7.1M | $5.7M | $4.6M | -$27.1M | $9.5M | $8.9M | $8M | -$21.3M | $8.9M | $8.7M | $7.6M | -$11M | $6.1M |
EBITDA | $2.16B | $1.98B | $2B | $1.92B | $1.68B | $1.49B | $1.44B | $1.28B | $1.24B | $1.20B | $1.16B | $983.16M | $1.11B | $1.78B | $1.78B | $1.52B | $1.27B | $1.48B | $1.46B | $1.42B | $1.28B | $1.08B | $1.04B | $869.48M | $771.67M | $783.01M | $633.91M | $722.66M | $697.86M | $758.72M | $692.91M | $1.06B | $923.19M | $836.23M | $793.76M | $710.84M | $630.89M | $523.82M | $407.56M | $392.41M | $270.18M | $318.76M | $404.25M | $344.86M | $314.96M | $264.40M | $245.33M | $291.28M | $271.04M | $249.36M | $181M | $168.07M | $86.31M | $87.28M | $97.10M | $85.12M | $86.61M | $71.96M | $120.76M | $182.39M | $217.35M | $262.40M | $239.19M | $188.36M | $169.82M | $117.45M | $51.07M | -$31.92M | -$68.07M | -$1.96M | $58.17M | $134.58M | $64.27M | $184.65M | $212.25M | $194.84M | $200.43M | $204.67M | $185.10M | $193.71M | $108.30M | $81.69M | $58.02M | $99.95M | $113.46M | $117.61M | $128.41M | $79.52M | $36.48M | $26.15M | $18.97M | $7.37M | $18.31M | $14.41M | $34.37M | -$67.27M | -$23.48M | $42.70M | $95.93M | -$9.74M | $99.25M | $67.86M | $37.42M | $62.48M | $48.14M | $64.82M | $38.65M | $23.18M | -$3.94M | $48.32M | -$10.80M | $85.57M | $123.21M | $22.6M | $39.18M | $7.21M | -$59.66M | $10.61M | $39.08M | $62.82M | $62.85M | $52.84M | $46.79M | $41.72M | $41.1M | $31.7M | $27.3M | $15.6M | $14.9M | $13.5M | $18.4M | $8.4M | $8.8M | $6.5M | $7M | $3M | $3.9M | $2.2M | $2.5M | $1.6M | $200K | -$1M | $1.7M | -$20.2M | $1.9M | $2.9M | $2.4M | -$83.1M | $33.6M | $31.8M | $26.4M | -$47.9M | $17.8M | $11.8M | $10.5M | -$22.5M | $7.1M | $5.7M | $4.6M | -$27.1M | $9.5M | $8.9M | $8M | -$21.3M | $8.9M | $8.7M | $7.6M | -$11M | $6.1M |