Eli Lilly and Company(LLY:US)
Market Cap$1.08T
Price History
Price$1.21K
Revenue (TTM)$72.24B
Holders Revenue (TTM)$10.85B
Gross Profit (TTM)$59.84B
Earnings (TTM)$25.27B
EBITDA (TTM)$40.32B
Op. Margin (TTM)47.3%
Dividend Yield0.51%
Holders Yield1%
Cash on hand$5.28B
Total Assets$116.57B
Net Assets$31.19B
Total Debt$43.37B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $19.79B | $19.29B | $17.60B | $15.55B | $12.72B | $13.53B | $11.43B | $11.30B | $8.76B | $9.35B | $9.49B | $8.31B | $6.96B | $7.30B | $6.94B | $6.48B | $7.81B | $8B | $6.77B | $6.74B | $6.80B | $7.44B | $5.74B | $5.49B | $5.85B | $6.11B | $5.47B | $5.63B | $5.09B | $6.43B | $5.30B | $5.58B | $4.96B | $6.16B | $5.65B | $5.82B | $5.22B | $5.76B | $5.19B | $5.40B | $4.86B | $5.37B | $4.95B | $4.97B | $4.64B | $5.12B | $4.87B | $4.93B | $4.68B | $5.80B | $5.77B | $5.92B | $5.60B | $5.95B | $5.44B | $5.60B | $5.60B | $6.04B | $6.14B | $6.25B | $5.83B | $6.18B | $5.65B | $5.74B | $5.48B | $5.93B | $5.56B | $5.29B | $5.04B | $5.21B | $5.20B | $5.15B | $4.80B | $5.18B | $4.58B | $4.63B | $4.22B | $4.24B | $3.86B | $3.86B | $3.71B | $3.87B | $3.60B | $3.66B | $3.49B | $3.64B | $3.28B | $3.55B | $3.37B | $3.46B | $3.13B | $3.08B | $2.88B | $2.95B | $2.78B | $2.77B | $2.56B | $2.82B | $2.87B | $3.03B | $2.80B | $2.97B | $2.81B | $2.62B | $2.45B | $2.82B | $2.58B | $2.34B | $2.25B | $2.05B | $2.35B | $2.15B | $2.08B | $2.41B | $2.16B | $1.98B | $1.95B | $2.06B | $1.80B | $1.69B | $1.78B | $1.79B | $1.63B | $1.61B | $1.71B | $578.7M | $1.81B | $1.67B | $1.63B | $1.80B | $1.53B | $1.56B | $1.56B | $1.65B | $1.47B | $1.47B | $1.55B | $1.57B | $1.34B | $1.37B | $1.43B | $1.44B | $1.28B | $1.22B | $1.24B | $784M | $1.04B | $1.12B | $1.22B | $1.04B | $940.6M | $1.01B | $1.07B | $609.5M | $957.7M | $1.01B | $1.05B | $969.4M | $883.4M | $879.3M | $988.3M | $817M | $787.9M | $756.8M | $908.8M | $777.9M | $712.6M | $723.9M | $894.8M |
Cost of Revenue | $3.57B | $3.37B | $3B | $2.44B | $2.22B | $2.40B | $2.17B | $2.17B | $1.67B | $1.78B | $1.86B | $1.80B | $1.62B | $1.54B | $1.57B | $1.43B | $2.07B | $2.05B | $1.43B | $1.95B | $1.87B | $1.71B | $1.32B | $1.22B | $1.21B | $1.28B | $1.17B | $1.12B | $1.13B | $1.59B | $1.15B | $1.23B | $1.16B | $1.62B | $1.58B | $1.57B | $1.34B | $1.46B | $1.40B | $1.46B | $1.32B | $1.38B | $1.23B | $1.21B | $1.19B | $1.25B | $1.26B | $1.18B | $1.22B | $1.38B | $1.19B | $1.16B | $1.15B | $1.24B | $1.20B | $1.14B | $1.19B | $1.32B | $1.33B | $1.22B | $1.18B | $1.23B | $987.6M | $1.02B | $1.12B | $1.43B | $1.05B | $947.4M | $816.4M | $915.4M | $1.15B | $1.20B | $1.11B | $1.27B | $1.05B | $998.9M | $922.5M | $1.01B | $860.4M | $860.6M | $806.5M | $898.2M | $845.7M | $871.3M | $859M | $865.7M | $810.1M | $796.4M | $751.7M | $731.5M | $679.3M | $643M | $621.3M | $567.8M | $553.7M | $524.9M | $530.1M | $566.7M | $549M | $522.2M | $522.3M | $925.1M | $367.6M | $370.5M | $392.5M | $465.9M | $432.2M | $379.1M | $381.1M | -$12M | $373.3M | $361.4M | $338.1M | $575M | $463M | $412.8M | $402.3M | $453.7M | $367M | $368.9M | $385.3M | $360.2M | $279.2M | $320.2M | $372.4M | -$373M | $578.1M | $524.5M | $517.9M | $177.2M | $467.4M | $469.5M | $446.6M | $115.7M | $532.5M | $445.6M | $435.1M | $184.7M | $392.3M | $388.2M | $389.5M | $186.9M | $378.4M | $366.7M | $343.8M | -$60.5M | $338.7M | $361.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $16.22B | $15.92B | $14.59B | $13.10B | $10.50B | $11.12B | $9.26B | $9.13B | $7.09B | $7.56B | $7.63B | $6.50B | $5.33B | $5.75B | $5.36B | $5.05B | $5.73B | $5.94B | $5.34B | $4.78B | $4.92B | $5.72B | $4.41B | $4.27B | $4.64B | $4.83B | $4.30B | $4.51B | $3.95B | $4.84B | $4.15B | $4.35B | $3.79B | $4.53B | $4.07B | $4.25B | $3.88B | $4.29B | $3.79B | $3.93B | $3.54B | $3.98B | $3.72B | $3.76B | $3.45B | $3.86B | $3.60B | $3.74B | $3.46B | $4.42B | $4.57B | $4.76B | $4.44B | $4.70B | $4.23B | $4.45B | $4.40B | $4.72B | $4.80B | $5.02B | $4.65B | $4.95B | $4.66B | $4.72B | $4.36B | $4.50B | $4.51B | $4.34B | $4.23B | $4.29B | $4.05B | $3.94B | $3.69B | $3.91B | $3.53B | $3.63B | $3.30B | $3.22B | $3B | $3B | $2.90B | $2.98B | $2.75B | $2.79B | $2.63B | $2.77B | $2.47B | $2.75B | $2.62B | $2.73B | $2.46B | $2.44B | $2.26B | $2.38B | $2.23B | $2.25B | $2.03B | $2.26B | $2.32B | $2.51B | $2.28B | $2.05B | $2.44B | $2.25B | $2.05B | $2.35B | $2.15B | $1.96B | $1.87B | $2.06B | $1.98B | $1.79B | $1.74B | $1.84B | $1.69B | $1.57B | $1.55B | $1.60B | $1.43B | $1.32B | $1.39B | $1.43B | $1.35B | $1.29B | $1.34B | $951.7M | $1.23B | $1.15B | $1.11B | $1.62B | $1.06B | $1.09B | $1.11B | $1.53B | $944M | $1.03B | $1.12B | $1.38B | $949M | $988.1M | $1.04B | $1.25B | $903.4M | $858.7M | $896.8M | $844.5M | $706.4M | $760.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses | $6.44B | $6.93B | $6.20B | $6.08B | $5.20B | $5.44B | $4.71B | $4.71B | $4.35B | $4.02B | $4.21B | $4.16B | $3.61B | $3.54B | $3.41B | $3.31B | $3.07B | $3.47B | $3.21B | $3.26B | $3.17B | $3.33B | $2.92B | $2.80B | $2.89B | $3.22B | $2.74B | $2.93B | $2.69B | $3.24B | $2.67B | $2.70B | $2.39B | $3.76B | $2.85B | $2.93B | $2.76B | $3.24B | $2.80B | $2.95B | $2.69B | $3.24B | $2.71B | $2.80B | $2.56B | $2.98B | $2.91B | $2.85B | $2.59B | $3.42B | $3.02B | $3.19B | $3B | $3.44B | $3.10B | $3.25B | $3B | $3.48B | $3.19B | $3.30B | $2.90B | $3.42B | $2.91B | $2.94B | $2.65B | $3.17B | $2.82B | $2.74B | $2.47B | $2.78B | $2.60B | $2.65B | $2.42B | $2.70B | $2.32B | $2.37B | $2.17B | $2.16B | $1.95B | $2.01B | $1.88B | $2B | $1.82B | $1.90B | $1.79B | $1.80B | $1.60B | $1.85B | $1.71B | $1.84B | $1.53B | $1.58B | $1.44B | $1.49B | $1.33B | $1.46B | $1.28B | $1.47B | $1.43B | $1.46B | $1.28B | $1.48B | $1.30B | $1.30B | $1.14B | $1.28B | $1.13B | $1.11B | $1B | $1.27B | $1.10B | $1.05B | $906.4M | $1.09B | $932.6M | $899.4M | $772.9M | $929.2M | $763.8M | $752.4M | $736M | $850.9M | $704.7M | $696.8M | $643.9M | $241M | $715.8M | $678.9M | $601.3M | $1.95B | $650.1M | $634.8M | $605.1M | $726.3M | $1.25B | $595.2M | $541.9M | $655.2M | $540M | $557.8M | $550.2M | $624.1M | $537M | $501.1M | $466.7M | $403.9M | $455.2M | $459.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research and Development | $3.51B | $3.80B | $3.46B | $3.33B | $2.73B | $3.02B | $2.73B | $2.71B | $2.52B | $2.56B | $2.40B | $2.35B | $1.98B | $1.99B | $1.80B | $1.78B | $1.61B | $1.95B | $1.70B | $1.65B | $1.67B | $1.83B | $1.46B | $1.39B | $1.39B | $1.58B | $1.38B | $1.40B | $1.23B | $1.45B | $1.28B | $1.27B | $1.10B | $1.47B | $1.34B | $1.27B | $1.25B | $1.45B | $1.23B | $1.33B | $1.22B | $1.44B | $1.14B | $1.16B | $1.03B | $1.18B | $1.24B | $1.19B | $1.10B | $1.47B | $1.37B | $1.33B | $1.34B | $1.46B | $1.34B | $1.32B | $1.15B | $1.35B | $1.28B | $1.26B | $1.12B | $1.43B | $1.21B | $1.18B | $1.03B | $1.21B | $1.12B | $1.04B | $947.3M | $1.05B | $953M | $951.5M | $877.1M | $953.6M | $844.5M | $854.4M | $834.2M | $858M | $755.7M | $774.8M | $740.8M | $809.9M | $751M | $762.4M | $702.2M | $705.5M | $654.8M | $684.2M | $646.6M | $710M | $568.1M | $542.5M | $529.6M | $574.3M | $526.7M | $545.5M | $502.8M | $589.9M | $566M | $563.7M | $515.5M | $545.1M | $506.1M | $508.8M | $458.5M | $467.1M | $442.9M | $460.5M | $413.1M | $513.9M | $439.9M | $416.7M | $362.9M | $408.7M | $345.4M | $326.7M | $301.2M | $349.4M | $290.7M | $273.4M | $276M | $284.5M | $260.6M | $260.5M | $236.7M | $100.3M | $260.6M | $250.6M | $227.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $2.93B | $3.13B | $2.74B | $2.75B | $2.46B | $2.42B | $1.98B | $2B | $1.83B | $1.46B | $1.80B | $1.80B | $1.63B | $1.55B | $1.61B | $1.53B | $1.46B | $1.51B | $1.50B | $1.61B | $1.50B | $1.49B | $1.45B | $1.41B | $1.50B | $1.64B | $1.36B | $1.53B | $1.46B | $1.79B | $1.39B | $1.43B | $1.28B | $2.29B | $1.51B | $1.66B | $1.50B | $1.79B | $1.56B | $1.62B | $1.47B | $1.79B | $1.57B | $1.63B | $1.52B | $1.79B | $1.67B | $1.66B | $1.48B | $1.95B | $1.65B | $1.86B | $1.65B | $1.97B | $1.75B | $1.93B | $1.84B | $2.13B | $1.91B | $2.04B | $1.78B | $1.98B | $1.69B | $1.75B | $1.61B | $1.95B | $1.70B | $1.70B | $1.52B | $1.72B | $1.64B | $1.70B | $1.55B | $1.75B | $1.47B | $1.52B | $1.33B | $1.31B | $1.19B | $1.23B | $1.14B | $1.18B | $1.07B | $1.14B | $1.09B | $1.09B | $951.9M | $1.17B | $1.06B | $1.13B | $963.4M | $1.04B | $914.5M | $920.8M | $810.7M | $915.2M | $777.3M | $882.7M | $865.9M | $899.9M | $768.9M | $944.3M | $800.3M | $795.4M | $688.3M | $818.7M | $696.4M | $649.6M | $592.9M | $757.7M | $667.6M | $637.4M | $543.5M | $682.8M | $587.2M | $572.7M | $471.7M | $579.8M | $473.1M | $479M | $460M | $566.4M | $444.1M | $436.3M | $407.2M | $140.7M | $455.2M | $428.3M | $374.1M | $1.95B | $650.1M | $634.8M | $605.1M | $726.3M | $1.25B | $595.2M | $541.9M | $655.2M | $540M | $557.8M | $550.2M | $624.1M | $537M | $501.1M | $466.7M | $403.9M | $455.2M | $459.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $9.77B | $8.98B | $8.38B | $7.02B | $5.30B | $5.68B | $4.54B | $4.41B | $2.73B | $3.54B | $3.42B | $2.33B | $1.71B | $2.20B | $1.94B | $1.74B | $2.66B | $2.47B | $2.13B | $1.51B | $1.75B | $2.38B | $1.49B | $1.47B | $1.74B | $1.60B | $1.56B | $1.57B | $1.26B | $1.59B | $1.47B | $1.64B | $1.40B | $768.5M | $1.21B | $1.31B | $1.11B | $1.05B | $989M | $981.3M | $847.2M | $743.8M | $1B | $955.4M | $889.2M | $882.6M | $693.3M | $886.6M | $866.2M | $993.3M | $1.54B | $1.56B | $1.44B | $1.26B | $1.13B | $1.20B | $1.40B | $1.23B | $1.61B | $1.72B | $1.74B | $1.52B | $1.75B | $1.78B | $1.70B | $1.33B | $1.68B | $1.59B | $1.75B | $1.50B | $1.45B | $1.29B | $1.26B | $1.20B | $1.20B | $1.25B | $1.13B | $1.05B | $1.04B | $993.6M | $1.02B | $981.4M | $933.5M | $887.9M | $845.8M | $974.9M | $863.6M | $905.5M | $914.7M | $889.8M | $928.6M | $859.4M | $824M | $892.7M | $894.5M | $789.6M | $750.9M | $789.6M | $893.5M | $1.04B | $999M | $923.1M | $1.01B | $825.6M | $795.6M | $969.5M | $897.7M | $740.4M | $756.1M | $662.6M | $756.2M | $622.3M | $723.3M | $639.3M | $639.7M | $540.5M | $638.8M | $539.5M | $537.2M | $440.8M | $529.3M | $454.8M | $507.5M | $458.6M | $560.9M | $278.5M | $523.5M | $475.1M | $517.8M | -$725.5M | $413.1M | $456.7M | $508.3M | $445.3M | -$307.4M | $437.5M | $580.1M | $433.2M | $409M | $430.3M | $495.8M | $385.3M | $366.4M | $357.6M | $430.1M | $211.3M | $251.2M | $301M | $1.22B | -$1.98B | $940.6M | $1.01B | $1.07B | -$2.43B | $957.7M | $1.01B | $1.05B | -$1.89B | $883.4M | $879.3M | $988.3M | -$1.68B | $787.9M | $756.8M | $908.8M | -$1.58B | $712.6M | $723.9M | $894.8M |
Non-Operating Items | -$928M | -$1.24B | -$1.15B | -$244.4M | -$1.84B | -$643.3M | -$2.96B | -$901.3M | -$199.5M | -$1.03B | -$2.99B | -$249.5M | -$185.1M | -$111.1M | -$379.9M | -$653.9M | -$609.6M | -$631M | -$886.1M | $76.6M | -$275.9M | $83.5M | -$56.5M | $169.2M | -$67.7M | $59.2M | -$154.8M | -$107.2M | -$530.7M | -$658.6M | -$137.3M | -$1.60B | -$43.3M | -$484.4M | -$625.4M | -$53.9M | -$1.05B | -$161.8M | -$18.3M | -$36.8M | -$280.4M | -$299.2M | $44.1M | -$275.7M | -$271.3M | -$369M | -$37.8M | $53.8M | $24.6M | -$83.4M | -$31.3M | -$51.6M | $507.5M | -$256M | $735.2M | -$16.5M | -$69.8M | -$194.4M | -$108.6M | -$189.9M | -$475.5M | -$118.4M | -$81.2M | -$45.7M | -$1.7M | -$195.7M | -$616.7M | -$129.1M | -$70.7M | -$4.81B | -$1.68B | -$91.6M | -$212.4M | -$153M | -$25.3M | -$317.6M | -$417.2M | -$864.2M | $51.2M | $44.3M | $37.5M | -$42.4M | $57.4M | -$1.06B | $123.2M | -$438.6M | $123.1M | -$59.8M | -$289.9M | $84M | $3.1M | $48.4M | -$314.6M | $75.2M | -$9.4M | $78.5M | $65.4M | -$25.5M | -$136.3M | $53.8M | $76.8M | $106.5M | $27.1M | $74M | $273.7M | $105.2M | $87.4M | $41.6M | -$168.7M | $71.4M | -$111.7M | $67.7M | $27.9M | $24.4M | $29.9M | -$1.76B | -$1.4M | $12.6M | $96.3M | $100M | $64.4M | -$18.9M | $5.4M | $50.3M | $33.2M | -$33.9M | -$58.2M | $30.9M | -$35.1M | -$11.9M | $4.5M | $35.2M | $21.5M | -$800K | -$78.2M | $49M | $56.8M | $12.3M | $16M | $23.2M | $59.4M | -$23.2M | -$2.1M | $31.6M | $53.3M | $83.5M | $51.3M | $15.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Income | - | - | $65M | $40M | $48.3M | $44.3M | $47.8M | $37.3M | $45.8M | $44.5M | $48.9M | $46M | $34.2M | $25.5M | $20.1M | $10.2M | $7M | $7.4M | $7M | $5.4M | $5.5M | $5.8M | $5.8M | $7.1M | $14.3M | $13.2M | $17.3M | $19.4M | $30.6M | $42.5M | $32.1M | $41.2M | $45.5M | $52.7M | $45.1M | $36.9M | $32.6M | $31.9M | $29.1M | $23.5M | $24.2M | $23.8M | $21.2M | $20.6M | $21.4M | $24.2M | $28.8M | $33.6M | $34.4M | $34.2M | $32.2M | $29.7M | $23.6M | $26M | $25.7M | $27.2M | $26.1M | $24.4M | $22.2M | $17.8M | $15.5M | $14M | $16.3M | $11M | $10.6M | $13.8M | $15.2M | $18.8M | $27.4M | - | $53.2M | $47.3M | $56.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | $179.6M | $249M | $243.7M | $224.7M | $192.7M | $183.6M | $179.6M | $138.2M | $124.6M | $120.3M | $102.8M | $84M | $81.5M | $81.2M | $84.9M | $81.4M | $83.6M | $86.9M | $87.8M | $89.2M | $89.6M | $88.3M | $92.5M | $95.9M | $107.4M | $110.9M | $86.5M | $78.2M | $60.8M | $63.3M | $61.2M | $62.9M | $61.9M | $53.6M | $46.6M | $51.4M | $47.2M | $43.2M | $43.4M | $44.2M | $39.3M | $36.8M | $40.9M | $37.4M | $38.1M | $35.5M | $37.8M | $39.7M | $39.8M | $40.3M | $40.3M | $42.5M | $47M | $43M | $45.3M | $50.1M | $45M | $45.1M | $45.8M | $43.2M | $47.2M | $47.5M | $47.6M | $50.2M | $59.2M | $64.3M | $87.6M | - | $44M | $42.6M | $59.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$928M | -$1.24B | -$1.03B | -$35.4M | -$1.65B | -$462.9M | -$2.81B | -$755M | -$65.7M | -$937.5M | -$2.92B | -$175.2M | -$116.5M | -$52.6M | -$318.5M | -$582.9M | -$531.7M | -$557M | -$809.5M | $158.1M | -$193.6M | $166.9M | $27.3M | $250.4M | $10.5M | $141.9M | -$64.7M | -$15.7M | -$474.8M | -$622.9M | -$108.6M | -$1.58B | -$27.6M | -$474.2M | -$608.6M | -$37.2M | -$1.04B | -$142.3M | -$200K | -$17.1M | -$261.2M | -$278.8M | $62.2M | -$259.5M | -$251.8M | -$355.8M | -$28.5M | $55.7M | $28M | -$77.9M | -$23.7M | -$41M | $524.2M | -$239.5M | $756.5M | -$700K | -$50.6M | -$168.7M | -$85.8M | -$162.6M | -$445.2M | -$89.2M | -$50.3M | -$9.2M | $35.3M | -$159.3M | -$572.7M | -$83.6M | -$10.5M | -$4.81B | -$1.69B | -$96.3M | -$208.9M | -$153M | -$25.3M | -$317.6M | -$417.2M | -$864.2M | $51.2M | $44.3M | $37.5M | -$42.4M | $57.4M | -$1.06B | $123.2M | -$438.6M | $123.1M | -$59.8M | -$289.9M | $84M | $3.1M | $48.4M | -$314.6M | $75.2M | -$9.4M | $78.5M | $65.4M | -$25.5M | -$136.3M | $53.8M | $76.8M | $106.5M | $27.1M | $74M | $273.7M | $105.2M | $87.4M | $41.6M | -$168.7M | $71.4M | -$111.7M | $67.7M | $27.9M | $24.4M | $29.9M | -$1.76B | -$1.4M | $12.6M | $96.3M | $100M | $64.4M | -$18.9M | $5.4M | $50.3M | $33.2M | -$33.9M | -$58.2M | $30.9M | -$35.1M | -$11.9M | $4.5M | $35.2M | $21.5M | -$800K | -$78.2M | $49M | $56.8M | $12.3M | $16M | $23.2M | $59.4M | -$23.2M | -$2.1M | $31.6M | $53.3M | $83.5M | $51.3M | $15.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $8.85B | $8.26B | $7.23B | $6.77B | $3.45B | $5.03B | $1.58B | $3.51B | $2.53B | $2.50B | $427.2M | $2.08B | $1.52B | $2.09B | $1.56B | $1.09B | $2.05B | $1.83B | $1.24B | $1.59B | $1.47B | $2.46B | $1.43B | $1.64B | $1.67B | $1.66B | $1.40B | $1.46B | $731.1M | $938.9M | $1.34B | $41.7M | $1.36B | $284.1M | $591.6M | $1.26B | $61.2M | $892M | $970.7M | $944.5M | $566.8M | $444.6M | $1.04B | $679.7M | $617.9M | $513.6M | $655.5M | $940.4M | $890.8M | $909.9M | $1.51B | $1.51B | $1.95B | $1.01B | $1.87B | $1.18B | $1.33B | $1.04B | $1.50B | $1.53B | $1.27B | $1.40B | $1.67B | $1.73B | $1.70B | $1.13B | $1.06B | $1.46B | $1.68B | -$3.33B | -$232.8M | $1.20B | $1.05B | $1.05B | $1.17B | $926.7M | $719.4M | $215M | $1.10B | $1.04B | $1.05B | $894.7M | $1.01B | -$140.1M | $944.4M | $520M | $968.2M | $838.2M | $615.5M | $964M | $915.9M | $887.9M | $493.9M | $944M | $862.8M | $844.2M | $806.7M | $741.3M | $715.3M | $1.06B | $1.03B | $983.7M | $998.4M | $854.1M | $1.02B | $1.02B | $939.2M | $739M | $543.5M | $690.1M | $599.1M | $647.3M | $703.3M | $610M | $612.3M | -$1.28B | $576.8M | $482.8M | $559.4M | $465.3M | $523.8M | $363.8M | $437.3M | $436.6M | $527.9M | $244.6M | $465.3M | $506M | $482.7M | -$737.4M | $417.6M | $491.9M | $529.8M | $444.5M | -$385.6M | $486.5M | $636.9M | $445.5M | $425M | $453.5M | $555.2M | $362.1M | $364.3M | $389.2M | $483.4M | $294.8M | $302.5M | $316.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $1.45B | $1.62B | $1.64B | $1.11B | $696.8M | $628.9M | $618.1M | $550.2M | $293.2M | $319.1M | $484.6M | $325.7M | $184.8M | $158.7M | $113.8M | $138.4M | $150.7M | $113.8M | $135.2M | $203.7M | $121.1M | $352.3M | $228.8M | $231.7M | $223.4M | $167.4M | $151.9M | $138.7M | $170M | -$186.1M | $247.5M | $273.3M | $198.5M | $1.94B | $36M | $252.5M | $172M | $120.2M | $192.7M | $196.8M | $126.7M | -$33.8M | $248.1M | $78.9M | $88.4M | $85.1M | $154.9M | $206.9M | $162.9M | $182.4M | $310.3M | $308.7M | $403.1M | $185.2M | $548.1M | $262.1M | $324.2M | $183.6M | $266.2M | $334M | $218M | $240M | $368.4M | $387.6M | $459.7M | $221.8M | $127.7M | $309.2M | $370.3M | $292M | $232.8M | $247.5M | -$8M | $197.9M | $252.1M | $263.1M | $210.7M | $82.7M | $232.2M | $218.5M | $221.9M | $172.1M | $224.1M | $111.9M | $207.8M | $522.4M | $213M | $181.3M | $215.1M | $216.8M | $201.5M | $195.7M | $86.9M | $207.7M | $178.9M | $185.7M | $177.5M | $153.1M | $128.6M | $233.4M | $227.6M | $216.4M | $219.6M | $187.9M | $177M | $237.4M | $206.6M | $162.6M | $92.1M | $131.6M | $86.9M | $156.4M | $171.7M | $152.5M | $155.4M | $443.2M | $144.2M | $109.8M | $143.8M | $119.6M | $134.6M | $52.5M | $126.8M | $126.6M | $153.1M | $55.5M | $146.6M | $159.4M | $152M | -$213.8M | $123.2M | $145.1M | $156.3M | $133.3M | -$117.1M | $148.3M | $194.3M | $134.4M | $127.5M | $136M | $166.6M | $106.8M | $107.5M | $114.8M | $142.6M | $69.5M | $90.1M | $99.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $7.39B | $6.63B | $5.58B | $5.66B | $2.75B | $4.40B | $970.3M | $2.96B | $2.24B | $2.18B | -$57.4M | $1.76B | $1.34B | $1.93B | $1.45B | $952.5M | $1.90B | $1.72B | $1.11B | $1.39B | $1.35B | $2.11B | $1.20B | $1.41B | $1.45B | $1.49B | $1.25B | $1.32B | $4.24B | $1.12B | $1.14B | -$259.9M | $1.21B | -$1.65B | $555.6M | $1B | -$110.8M | $771.8M | $778M | $747.7M | $440.1M | $478.4M | $799.7M | $600.8M | $529.5M | $428.5M | $500.6M | $733.5M | $727.9M | $727.5M | $1.20B | $1.20B | $1.54B | $827.3M | $1.32B | $923.6M | $1.01B | $858.2M | $1.23B | $1.19B | $1.05B | $1.16B | $1.30B | $1.34B | $1.24B | $915.4M | $941.8M | $1.15B | $1.31B | -$3.62B | -$465.6M | $958.8M | $1.06B | $854.4M | $926.3M | $663.6M | $508.7M | $132.3M | $873.6M | $822M | $834.8M | $700.6M | $794.4M | -$252M | $736.6M | -$2.4M | $755.2M | $656.9M | $400.4M | $747.2M | $714.4M | $692.2M | $407M | $736.3M | $683.9M | $658.5M | $629.2M | $575.4M | $570.1M | $827.7M | $806.8M | $767.3M | $778.8M | $666.2M | $845.5M | $786.3M | $732.6M | $576.4M | $625.7M | $567.3M | $518.2M | $491.3M | $521.1M | $457.5M | $456.9M | -$1.73B | $432.6M | $373M | $415.6M | $345.7M | $389.2M | $342.6M | $1.22B | $327.1M | $393.2M | $290.1M | $318.7M | $346.6M | $330.7M | -$523.6M | $294.4M | $346.8M | $362.6M | $311.2M | -$268.5M | $338.2M | $442.6M | $311.1M | $297.5M | $317.5M | $388.6M | $255.3M | $256.8M | $274.4M | $340.8M | $225.3M | $212.4M | $217.1M | $284.7M | $175.7M | $171.4M | $180.7M | $233.2M | $138.2M | $150M | $150.3M | $205.2M | $124.3M | $135.6M | $125.7M | $172.6M | $124.5M | $122.1M | $110.1M | $160.9M | $117.8M | $111.7M | $114M | $146.7M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $7.39B | $6.63B | $5.58B | $5.66B | $2.75B | $4.40B | $970.3M | $2.96B | $2.24B | $2.18B | -$57.4M | $1.76B | $1.34B | $1.93B | $1.45B | $952.5M | $1.90B | $1.72B | $1.11B | $1.39B | $1.35B | $2.11B | $1.20B | $1.41B | $1.45B | $1.49B | $1.25B | $1.32B | $4.24B | $1.12B | $1.14B | -$259.9M | $1.21B | -$1.65B | $555.6M | $1B | -$110.8M | $771.8M | $778M | $747.7M | $440.1M | $478.4M | $799.7M | $600.8M | $529.5M | $428.5M | $500.6M | $733.5M | $727.9M | $727.5M | $1.20B | $1.20B | $1.54B | $827.3M | $1.32B | $923.6M | $1.01B | $858.2M | $1.23B | $1.19B | $1.05B | $1.16B | $1.30B | $1.34B | $1.24B | $915.4M | $941.8M | $1.15B | $1.31B | -$3.62B | -$465.6M | $958.8M | $1.06B | $854.4M | $926.3M | $663.6M | $508.7M | $132.3M | $873.6M | $822M | $834.8M | $700.6M | $794.4M | -$252M | $736.6M | -$2.4M | $755.2M | $656.9M | $400.4M | $747.2M | $714.4M | $692.2M | $407M | $736.3M | $683.9M | $658.5M | $629.2M | $575.4M | $570.1M | $827.7M | $806.8M | $767.3M | $778.8M | $666.2M | $845.5M | $786.3M | $732.6M | $576.4M | $625.7M | $567.3M | $518.2M | $491.3M | $521.1M | $457.5M | $456.9M | -$1.73B | $432.6M | $373M | $415.6M | $345.7M | $389.2M | $342.6M | $1.22B | $327.1M | $393.2M | $290.1M | $318.7M | $346.6M | $330.7M | -$523.6M | $294.4M | $346.8M | $362.6M | $311.2M | -$268.5M | $338.2M | $442.6M | $311.1M | $297.5M | $317.5M | $388.6M | $255.3M | $256.8M | $274.4M | $340.8M | $225.3M | $212.4M | $217.1M | $284.7M | $175.7M | $171.4M | $180.7M | $233.2M | $138.2M | $150M | $150.3M | $205.2M | $124.3M | $135.6M | $125.7M | $172.6M | $124.5M | $122.1M | $110.1M | $160.9M | $117.8M | $111.7M | $114M | $146.7M |
Shares Outstanding (Basic) | 893.5M | 894.8M | 895.84M | 897.9M | 897.73M | 897.53M | 899.85M | 900.9M | 900.40M | 899.37M | 949.30M | 949.28M | 949.26M | 950.18M | 900.7M | 900.3M | 950.60M | 953.65M | 956.58M | 907.3M | 959.48M | 956.59M | 956.49M | 956.46M | 956.92M | 957.52M | 960.04M | 965.95M | 979.58M | 1.05B | 1.02B | 1.03B | 1.04B | 1.05B | 1.10B | 1.10B | 1.10B | 1.10B | 1.10B | 1.10B | 1.10B | 1.10B | 1.10B | 1.10B | 1.10B | 1.11B | 1.11B | 1.11B | 1.11B | 1.11B | 1.12B | 1.12B | 1.12B | 1.14B | 1.11B | 1.11B | 1.11B | 1.11B | 1.11B | 1.11B | 1.11B | - | 1.09B | 1.09B | 1.10B | - | 1.09B | 1.09B | 1.09B | - | 1.09B | 1.09B | 1.09B | - | 1.08B | 1.08B | 1.08B | - | 1.09B | 1.08B | 1.08B | - | 1.08B | 1.09B | 1.08B | - | 1.07B | 1.07B | 1.08B | - | 1.08B | 1.08B | 1.07B | - | 1.06B | 1.07B | 1.08B | - | 1.07B | 1.07B | 1.07B | - | 1.08B | 1.07B | 1.08B | - | 1.07B | 1.08B | 1.09B | - | 1.10B | 1.09B | 1.10B | - | 1.10B | 1.10B | 1.10B | - | 1.09B | 1.09B | 1.09B | - | 1.14B | 1.15B | 1.15B | - | 1.15B | 1.15B | 1.15B | - | 1.17B | 1.15B | 1.16B | - | 1.16B | 1.16B | 1.16B | - | 1.14B | 1.17B | 1.14B | - | 1.11B | 1.14B | 1.17B | - | 1.11B | 1.14B | 1.10B | - | 1.09B | 1.10B | 1.11B | - | 1.11B | 1.11B | 1.11B | - | 1.11B | 1.11B | 1.11B | - | 1.11B | 1.14B | 1.14B | - | 1.16B | 1.16B | 1.16B |
Shares Outstanding (Diluted) | 895.91M | 898M | 898.80M | 899.8M | 900.60M | 903.15M | 905.02M | 904.2M | 903.80M | 903.98M | 949.30M | 949.28M | 949.26M | 950.18M | 903.8M | 902.9M | 950.60M | 953.65M | 956.58M | 910.4M | 959.48M | 956.59M | 956.49M | 956.46M | 956.92M | 957.52M | 960.04M | 965.95M | 984M | 1.05B | 1.02B | 1.03B | 1.04B | 1.05B | 1.10B | 1.10B | 1.10B | 1.10B | 1.10B | 1.10B | 1.10B | 1.10B | 1.10B | 1.10B | 1.10B | 1.11B | 1.11B | 1.11B | 1.11B | 1.11B | 1.12B | 1.12B | 1.12B | 1.14B | 1.11B | 1.11B | 1.11B | 1.11B | 1.11B | 1.11B | 1.11B | - | 1.09B | 1.09B | 1.10B | - | 1.09B | 1.09B | 1.09B | - | 1.09B | 1.09B | 1.09B | - | 1.08B | 1.08B | 1.08B | - | 1.09B | 1.08B | 1.08B | - | 1.08B | 1.09B | 1.08B | - | 1.09B | 1.09B | 1.08B | - | 1.08B | 1.08B | 1.07B | - | 1.08B | 1.07B | 1.08B | - | 1.09B | 1.08B | 1.09B | - | 1.09B | 1.09B | 1.09B | - | 1.09B | 1.10B | 1.09B | - | 1.12B | 1.11B | 1.13B | - | 1.12B | 1.10B | 1.12B | - | 1.11B | 1.12B | 1.12B | - | 1.16B | 1.17B | 1.17B | - | 1.16B | 1.16B | 1.15B | - | 1.17B | 1.15B | 1.16B | - | 1.16B | 1.16B | 1.16B | - | 1.14B | 1.17B | 1.14B | - | 1.11B | 1.14B | 1.17B | - | 1.11B | 1.14B | 1.10B | - | 1.09B | 1.10B | 1.11B | - | 1.11B | 1.11B | 1.11B | - | 1.11B | 1.11B | 1.11B | - | 1.11B | 1.14B | 1.14B | - | 1.16B | 1.16B | 1.16B |
EPS (Basic) | $8.27 | $7.41 | $6.23 | $6.3 | $3.07 | $4.91 | $1.07 | $3.29 | $2.49 | $2.43 | -$0.06 | $1.85 | $1.41 | $2.03 | $1.60 | $1.06 | $2 | $1.80 | $1.16 | $1.53 | $1.41 | $2.21 | $1.26 | $1.47 | $1.52 | $1.56 | $1.30 | $1.37 | $4.33 | $1.06 | $1.13 | -$0.25 | $1.16 | -$1.58 | $0.50 | $0.91 | -$0.10 | $0.70 | $0.70 | $0.67 | $0.39 | $0.43 | $0.72 | $0.54 | $0.47 | $0.38 | $0.44 | $0.65 | $0.65 | $0.65 | $1.06 | $1.07 | $1.37 | $0.72 | $1.18 | $0.83 | $0.91 | $0.77 | $1.11 | $1.07 | $0.95 | - | $1.18 | $1.22 | $1.13 | - | $0.86 | $1.06 | $1.2 | - | -$0.43 | $0.88 | $0.97 | - | $0.85 | $0.61 | $0.47 | - | $0.8 | $0.76 | $0.77 | - | $0.73 | -$0.23 | $0.68 | - | $0.7 | $0.61 | $0.37 | - | $0.66 | $0.64 | $0.38 | - | $0.64 | $0.61 | $0.58 | - | $0.53 | $0.77 | $0.75 | - | $0.72 | $0.62 | $0.78 | - | $0.68 | $0.53 | $0.57 | - | $0.47 | $0.45 | $0.47 | - | $0.41 | -$1.56 | $0.39 | - | $0.38 | $0.31 | $0.36 | - | $1.08 | $0.29 | $0.35 | - | $0.28 | $0.3 | $0.29 | - | $0.25 | $0.3 | $0.31 | - | -$0.23 | $0.29 | $0.38 | - | $0.26 | $0.27 | $0.34 | - | $0.23 | $0.24 | $0.29 | - | $0.19 | $0.19 | $0.25 | - | $0.15 | $0.16 | $0.21 | - | $0.13 | $0.13 | $0.18 | - | $0.13 | $0.12 | $0.16 | - | $0.11 | $0.1 | $0.15 | - | $0.1 | $0.1 | $0.13 |
EPS (Diluted) | $8.26 | $7.39 | $6.21 | $6.29 | $3.06 | $4.88 | $1.07 | $3.28 | $2.48 | $2.42 | -$0.06 | $1.85 | $1.41 | $2.03 | $1.60 | $1.05 | $2 | $1.80 | $1.16 | $1.53 | $1.41 | $2.21 | $1.26 | $1.47 | $1.52 | $1.56 | $1.30 | $1.37 | $4.31 | $1.06 | $1.12 | -$0.25 | $1.16 | -$1.58 | $0.50 | $0.91 | -$0.10 | $0.70 | $0.70 | $0.67 | $0.39 | $0.43 | $0.72 | $0.54 | $0.47 | $0.38 | $0.44 | $0.65 | $0.65 | $0.65 | $1.06 | $1.07 | $1.37 | $0.72 | $1.18 | $0.83 | $0.91 | $0.77 | $1.11 | $1.07 | $0.95 | - | $1.18 | $1.22 | $1.13 | - | $0.86 | $1.06 | $1.2 | - | -$0.43 | $0.88 | $0.97 | - | $0.85 | $0.61 | $0.47 | - | $0.8 | $0.76 | $0.77 | - | $0.73 | -$0.23 | $0.68 | - | $0.69 | $0.6 | $0.37 | - | $0.66 | $0.64 | $0.38 | - | $0.63 | $0.61 | $0.58 | - | $0.52 | $0.76 | $0.74 | - | $0.71 | $0.61 | $0.77 | - | $0.67 | $0.52 | $0.56 | - | $0.46 | $0.44 | $0.46 | - | $0.4 | -$1.56 | $0.38 | - | $0.37 | $0.31 | $0.35 | - | $1.08 | $0.29 | $0.35 | - | $0.28 | $0.3 | $0.29 | - | $0.25 | $0.3 | $0.31 | - | -$0.23 | $0.29 | $0.38 | - | $0.26 | $0.27 | $0.34 | - | $0.23 | $0.24 | $0.29 | - | $0.19 | $0.19 | $0.25 | - | $0.15 | $0.16 | $0.21 | - | $0.13 | $0.13 | $0.18 | - | $0.13 | $0.12 | $0.16 | - | $0.11 | $0.1 | $0.15 | - | $0.1 | $0.1 | $0.13 |
EBIT | $9.77B | $11.55B | $7.41B | $7.02B | $3.69B | $5.26B | $1.78B | $3.70B | $2.71B | $2.64B | $551.8M | $2.20B | $1.63B | $2.18B | $1.64B | $1.17B | $2.13B | $1.92B | $1.32B | $1.68B | $1.56B | $2.55B | $1.52B | $1.73B | $1.77B | $1.75B | $1.51B | $1.57B | $817.6M | $1.01B | $1.40B | $105M | $1.42B | $347M | $653.5M | $1.31B | $107.8M | $943.4M | $1.01B | $987.7M | $610.2M | $488.8M | $1.08B | $716.5M | $658.8M | $551M | $693.6M | $975.9M | $928.6M | $949.6M | $1.55B | $1.55B | $1.99B | $1.05B | $1.92B | $1.22B | $1.38B | $1.09B | $1.54B | $1.57B | $1.31B | $1.45B | $1.71B | $1.78B | $1.75B | $1.18B | $1.12B | $1.53B | $1.77B | $1.50B | -$188.8M | $1.24B | $1.11B | $1.20B | $1.20B | $1.25B | $1.13B | $1.05B | $1.04B | $993.6M | $1.02B | $981.4M | $933.5M | $887.9M | $845.8M | $974.9M | $863.6M | $905.5M | $914.7M | $889.8M | $928.6M | $859.4M | $824M | $892.7M | $894.5M | $789.6M | $750.9M | $789.6M | $893.5M | $1.04B | $999M | $923.1M | $1.01B | $825.6M | $795.6M | $969.5M | $897.7M | $740.4M | $756.1M | $662.6M | $756.2M | $622.3M | $723.3M | $639.3M | $639.7M | $540.5M | $638.8M | $539.5M | $537.2M | $440.8M | $529.3M | $454.8M | $507.5M | $458.6M | $560.9M | $278.5M | $523.5M | $475.1M | $517.8M | -$725.5M | $413.1M | $456.7M | $508.3M | $445.3M | -$307.4M | $437.5M | $580.1M | $433.2M | $409M | $430.3M | $495.8M | $385.3M | $366.4M | $357.6M | $430.1M | $211.3M | $251.2M | $301M | $1.22B | -$1.98B | $940.6M | $1.01B | $1.07B | -$2.43B | $957.7M | $1.01B | $1.05B | -$1.89B | $883.4M | $879.3M | $988.3M | -$1.68B | $787.9M | $756.8M | $908.8M | -$1.58B | $712.6M | $723.9M | $894.8M |
EBITDA | $11.15B | $12.77B | $8.85B | $7.54B | $5.91B | $6.30B | $5.04B | $4.86B | $3.21B | $3.60B | $4B | $2.73B | $2.11B | $2.57B | $2.40B | $2.08B | $3.16B | $2.94B | $2.54B | $1.87B | $2.13B | $3.26B | $1.84B | $1.72B | $1.97B | $2.19B | $1.87B | $1.84B | $1.73B | $1.93B | $1.89B | $2.12B | $1.90B | $1.29B | $1.63B | $1.75B | $1.56B | $1.46B | $1.45B | $1.41B | $1.33B | $1.17B | $1.48B | $1.40B | $1.38B | $1.39B | $1.16B | $1.32B | $1.30B | $1.39B | $1.90B | $1.98B | $2.39B | $2.38B | $2.34B | $1.59B | $1.79B | $1.57B | $1.99B | $2.09B | $2.10B | $1.88B | $2.11B | $2.13B | $2.01B | $1.72B | $2.01B | $1.92B | $2.08B | $6.60B | $1.78B | $1.62B | $1.60B | $1.63B | $1.50B | $1.83B | $1.80B | $2.12B | $1.23B | $1.15B | $1.19B | $1.24B | $1.06B | $2.10B | $881.3M | $1.55B | $903.7M | $1.11B | $1.35B | $912.4M | $1.07B | $955M | $1.28B | $917.2M | $1.03B | $842.4M | $816.9M | $892.7M | $1.15B | $1.12B | $1.04B | $892.5M | $1.11B | $872.8M | $638.1M | $963.6M | $926.3M | $810.8M | $1.03B | $722.8M | $990.3M | $671.8M | $814.6M | $724.9M | $734.6M | $2.44B | $779.2M | $665.6M | $576.8M | $477M | $597.6M | $607.6M | $642.6M | $547.5M | $667.8M | $312.4M | $581.7M | $444.2M | $552.9M | -$713.6M | $408.6M | $421.5M | $486.8M | $446.1M | -$229.2M | $388.5M | $523.3M | $420.9M | $393M | $407.1M | $436.4M | $408.5M | $368.5M | $326M | $376.8M | $127.8M | $199.9M | $285.1M | $1.22B | -$1.98B | $940.6M | $1.01B | $1.07B | -$2.43B | $957.7M | $1.01B | $1.05B | -$1.89B | $883.4M | $879.3M | $988.3M | -$1.68B | $787.9M | $756.8M | $908.8M | -$1.58B | $712.6M | $723.9M | $894.8M |