Logo of LLY

Eli Lilly and Company(LLY:US)

Market Cap$1.069T

Price History

$1.2K

$72.25B

$10.85B

$59.845B

$25.277B

$40.321B

47.3%

0.52%

1.02%

$5.282B

$116.576B

$31.198B

$43.37B

Financials

NameMar 31, 2026Dec 31, 2025Sep 30, 2025Jun 30, 2025Mar 31, 2025Dec 31, 2024Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017Dec 31, 2016Sep 30, 2016Jun 30, 2016Mar 31, 2016Dec 31, 2015Sep 30, 2015Jun 30, 2015Mar 31, 2015Dec 31, 2014Sep 30, 2014Jun 30, 2014Mar 31, 2014Dec 31, 2013Sep 30, 2013Jun 30, 2013Mar 31, 2013Dec 31, 2012Sep 30, 2012Jun 30, 2012Mar 31, 2012Dec 31, 2011Sep 30, 2011Jun 30, 2011Mar 31, 2011Dec 31, 2010Sep 30, 2010Jun 30, 2010Mar 31, 2010Dec 31, 2009Sep 30, 2009Jun 30, 2009Mar 31, 2009Dec 31, 2008Sep 30, 2008Jun 30, 2008Mar 31, 2008Dec 31, 2007Sep 30, 2007Jun 30, 2007Mar 31, 2007Dec 31, 2006Sep 30, 2006Jun 30, 2006Mar 31, 2006Dec 31, 2005Sep 30, 2005Jun 30, 2005Mar 31, 2005Dec 31, 2004Sep 30, 2004Jun 30, 2004Mar 31, 2004Dec 31, 2003Sep 30, 2003Jun 30, 2003Mar 31, 2003Dec 31, 2002Sep 30, 2002Jun 30, 2002Mar 31, 2002Dec 31, 2001Sep 30, 2001Jun 30, 2001Mar 31, 2001Dec 31, 2000Sep 30, 2000Jun 30, 2000Mar 31, 2000Dec 31, 1999Sep 30, 1999Jun 30, 1999Mar 31, 1999Dec 31, 1998Sep 30, 1998Jun 30, 1998Mar 31, 1998Dec 31, 1997Sep 30, 1997Jun 30, 1997Mar 31, 1997Dec 31, 1996Sep 30, 1996Jun 30, 1996Mar 31, 1996Dec 31, 1995Sep 30, 1995Jun 30, 1995Mar 31, 1995Dec 31, 1994Sep 30, 1994Jun 30, 1994Mar 31, 1994Dec 31, 1993Sep 30, 1993Jun 30, 1993Mar 31, 1993Dec 31, 1992Sep 30, 1992Jun 30, 1992Mar 31, 1992Dec 31, 1991Sep 30, 1991Jun 30, 1991Mar 31, 1991Dec 31, 1990Sep 30, 1990Jun 30, 1990Mar 31, 1990Dec 31, 1989Sep 30, 1989Jun 30, 1989Mar 31, 1989Dec 31, 1988Sep 30, 1988Jun 30, 1988Mar 31, 1988Dec 31, 1987Sep 30, 1987Jun 30, 1987Mar 31, 1987Dec 31, 1986Sep 30, 1986Jun 30, 1986Mar 31, 1986Dec 31, 1985Sep 30, 1985Jun 30, 1985Mar 31, 1985Dec 31, 1984Sep 30, 1984Jun 30, 1984Mar 31, 1984
Revenue
$19.799B$19.292B$17.601B$15.558B$12.729B$13.533B$11.439B$11.303B$8.768B$9.353B$9.499B$8.312B$6.96B$7.302B$6.942B$6.488B$7.81B$8B$6.773B$6.74B$6.806B$7.44B$5.741B$5.499B$5.86B$6.114B$5.477B$5.637B$5.092B$6.439B$5.307B$5.585B$4.964B$6.161B$5.658B$5.824B$5.228B$5.761B$5.192B$5.405B$4.865B$5.376B$4.96B$4.979B$4.645B$5.121B$4.876B$4.936B$4.683B$5.809B$5.773B$5.93B$5.602B$5.957B$5.443B$5.601B$5.602B$6.047B$6.148B$6.253B$5.839B$6.187B$5.655B$5.749B$5.486B$5.934B$5.562B$5.293B$5.047B$5.211B$5.21B$5.15B$4.808B$5.19B$4.587B$4.631B$4.226B$4.245B$3.864B$3.867B$3.715B$3.879B$3.601B$3.668B$3.497B$3.644B$3.28B$3.556B$3.377B$3.466B$3.139B$3.088B$2.889B$2.956B$2.786B$2.775B$2.561B$2.829B$2.874B$3.034B$2.806B$2.978B$2.812B$2.622B$2.451B$2.821B$2.585B$2.342B$2.256B$2.054B$2.359B$2.155B$2.087B$2.416B$2.16B$1.989B$1.953B$2.061B$1.804B$1.698B$1.783B$1.8B$1.632B$1.615B$1.717B$578.7M$1.817B$1.679B$1.637B$1.801B$1.531B$1.561B$1.56B$1.655B$1.477B$1.478B$1.557B$1.573B$1.341B$1.376B$1.436B$1.444B$1.282B$1.225B$1.241B$784M$1.045B$1.122B$1.225B$1.042B$940.6M$1.015B$1.072B$609.5M$957.7M$1.018B$1.059B$969.4M$883.4M$879.3M$988.3M$817M$787.9M$756.8M$908.8M$777.9M$712.6M$723.9M$894.8M
Cost of Revenue
$3.577B$3.372B$3.008B$2.448B$2.224B$2.404B$2.171B$2.17B$1.674B$1.788B$1.86B$1.807B$1.627B$1.548B$1.579B$1.431B$2.072B$2.05B$1.431B$1.953B$1.879B$1.72B$1.326B$1.222B$1.215B$1.283B$1.175B$1.125B$1.139B$1.594B$1.153B$1.234B$1.165B$1.625B$1.586B$1.572B$1.348B$1.466B$1.401B$1.465B$1.323B$1.389B$1.237B$1.218B$1.193B$1.253B$1.267B$1.19B$1.223B$1.387B$1.198B$1.165B$1.158B$1.248B$1.204B$1.147B$1.198B$1.322B$1.338B$1.228B$1.18B$1.232B$987.6M$1.024B$1.123B$1.431B$1.052B$947.4M$816.4M$915.4M$1.155B$1.201B$1.111B$1.273B$1.055B$998.9M$922.5M$1.019B$860.4M$860.6M$806.5M$898.2M$845.7M$871.3M$859M$865.7M$810.1M$796.4M$751.7M$731.5M$679.3M$643M$621.3M$567.8M$553.7M$524.9M$530.1M$566.7M$549M$522.2M$522.3M$925.1M$367.6M$370.5M$392.5M$465.9M$432.2M$379.1M$381.1M-$12M$373.3M$361.4M$338.1M$575M$463M$412.8M$402.3M$453.7M$367M$368.9M$385.3M$360.2M$279.2M$320.2M$372.4M-$373M$578.1M$524.5M$517.9M$177.2M$467.4M$469.5M$446.6M$115.7M$532.5M$445.6M$435.1M$184.7M$392.3M$388.2M$389.5M$186.9M$378.4M$366.7M$343.8M-$60.5M$338.7M$361.3M---------------------
Gross Profit
$16.222B$15.92B$14.593B$13.11B$10.504B$11.129B$9.268B$9.133B$7.095B$7.565B$7.639B$6.505B$5.333B$5.754B$5.363B$5.058B$5.738B$5.95B$5.342B$4.787B$4.927B$5.72B$4.414B$4.277B$4.645B$4.831B$4.302B$4.512B$3.954B$4.845B$4.154B$4.351B$3.799B$4.536B$4.072B$4.253B$3.88B$4.295B$3.791B$3.94B$3.542B$3.986B$3.723B$3.76B$3.452B$3.868B$3.609B$3.746B$3.46B$4.422B$4.575B$4.765B$4.444B$4.709B$4.24B$4.454B$4.404B$4.725B$4.81B$5.025B$4.659B$4.955B$4.667B$4.725B$4.363B$4.503B$4.51B$4.345B$4.231B$4.295B$4.054B$3.95B$3.696B$3.917B$3.532B$3.632B$3.304B$3.226B$3.004B$3.006B$2.908B$2.981B$2.755B$2.796B$2.638B$2.779B$2.47B$2.76B$2.625B$2.734B$2.46B$2.445B$2.268B$2.388B$2.232B$2.25B$2.031B$2.262B$2.325B$2.511B$2.283B$2.053B$2.444B$2.251B$2.059B$2.355B$2.153B$1.963B$1.875B$2.066B$1.986B$1.794B$1.749B$1.841B$1.697B$1.576B$1.551B$1.607B$1.437B$1.329B$1.398B$1.44B$1.353B$1.295B$1.345B$951.7M$1.239B$1.154B$1.119B$1.624B$1.063B$1.092B$1.113B$1.54B$944M$1.033B$1.122B$1.388B$949M$988.1M$1.046B$1.257B$903.4M$858.7M$896.8M$844.5M$706.4M$760.2M---------------------
Operating Expenses
$6.444B$6.933B$6.206B$6.089B$5.203B$5.447B$4.719B$4.714B$4.359B$4.025B$4.213B$4.166B$3.619B$3.546B$3.417B$3.313B$3.075B$3.479B$3.211B$3.27B$3.175B$3.335B$2.921B$2.803B$2.897B$3.228B$2.741B$2.939B$2.692B$3.247B$2.676B$2.702B$2.39B$3.767B$2.855B$2.938B$2.763B$3.241B$2.802B$2.959B$2.695B$3.243B$2.719B$2.805B$2.563B$2.986B$2.915B$2.859B$2.594B$3.429B$3.03B$3.198B$3B$3.441B$3.1B$3.252B$2.999B$3.489B$3.199B$3.304B$2.91B$3.427B$2.915B$2.943B$2.654B$3.17B$2.824B$2.749B$2.477B$2.786B$2.602B$2.652B$2.428B$2.709B$2.322B$2.379B$2.171B$2.169B$1.954B$2.013B$1.884B$2B$1.822B$1.909B$1.793B$1.804B$1.607B$1.854B$1.711B$1.844B$1.532B$1.586B$1.444B$1.495B$1.337B$1.461B$1.28B$1.473B$1.432B$1.464B$1.284B$1.489B$1.306B$1.304B$1.147B$1.286B$1.139B$1.11B$1.006B$1.272B$1.108B$1.054B$906.4M$1.092B$932.6M$899.4M$772.9M$929.2M$763.8M$752.4M$736M$850.9M$704.7M$696.8M$643.9M$241M$715.8M$678.9M$601.3M$1.951B$650.1M$634.8M$605.1M$726.3M$1.251B$595.2M$541.9M$655.2M$540M$557.8M$550.2M$624.1M$537M$501.1M$466.7M$403.9M$455.2M$459.2M---------------------
Research and Development$3.51B$3.802B$3.466B$3.336B$2.734B$3.023B$2.734B$2.711B$2.523B$2.563B$2.409B$2.357B$1.985B$1.996B$1.803B$1.782B$1.61B$1.959B$1.705B$1.655B$1.672B$1.838B$1.465B$1.39B$1.392B$1.581B$1.381B$1.402B$1.231B$1.454B$1.281B$1.271B$1.108B$1.473B$1.34B$1.272B$1.258B$1.451B$1.236B$1.336B$1.221B$1.444B$1.143B$1.17B$1.039B$1.186B$1.243B$1.195B$1.109B$1.475B$1.377B$1.33B$1.348B$1.463B$1.343B$1.321B$1.152B$1.355B$1.281B$1.261B$1.124B$1.438B$1.22B$1.187B$1.039B$1.217B$1.122B$1.04B$947.3M$1.059B$953M$951.5M$877.1M$953.6M$844.5M$854.4M$834.2M$858M$755.7M$774.8M$740.8M$809.9M$751M$762.4M$702.2M$705.5M$654.8M$684.2M$646.6M$710M$568.1M$542.5M$529.6M$574.3M$526.7M$545.5M$502.8M$589.9M$566M$563.7M$515.5M$545.1M$506.1M$508.8M$458.5M$467.1M$442.9M$460.5M$413.1M$513.9M$439.9M$416.7M$362.9M$408.7M$345.4M$326.7M$301.2M$349.4M$290.7M$273.4M$276M$284.5M$260.6M$260.5M$236.7M$100.3M$260.6M$250.6M$227.2M----------------------------------------
Selling, General, and Administrative$2.934B$3.131B$2.741B$2.753B$2.469B$2.425B$1.984B$2.003B$1.836B$1.463B$1.804B$1.81B$1.633B$1.55B$1.614B$1.531B$1.465B$1.519B$1.505B$1.615B$1.503B$1.497B$1.455B$1.413B$1.505B$1.646B$1.36B$1.537B$1.461B$1.794B$1.395B$1.431B$1.283B$2.294B$1.515B$1.666B$1.505B$1.79B$1.565B$1.623B$1.474B$1.798B$1.576B$1.635B$1.524B$1.8B$1.672B$1.664B$1.485B$1.954B$1.652B$1.868B$1.652B$1.978B$1.757B$1.931B$1.848B$2.133B$1.918B$2.043B$1.786B$1.989B$1.695B$1.755B$1.614B$1.953B$1.702B$1.708B$1.529B$1.727B$1.649B$1.7B$1.551B$1.756B$1.478B$1.525B$1.337B$1.311B$1.198B$1.238B$1.143B$1.19B$1.071B$1.146B$1.09B$1.098B$951.9M$1.17B$1.064B$1.134B$963.4M$1.043B$914.5M$920.8M$810.7M$915.2M$777.3M$882.7M$865.9M$899.9M$768.9M$944.3M$800.3M$795.4M$688.3M$818.7M$696.4M$649.6M$592.9M$757.7M$667.6M$637.4M$543.5M$682.8M$587.2M$572.7M$471.7M$579.8M$473.1M$479M$460M$566.4M$444.1M$436.3M$407.2M$140.7M$455.2M$428.3M$374.1M$1.951B$650.1M$634.8M$605.1M$726.3M$1.251B$595.2M$541.9M$655.2M$540M$557.8M$550.2M$624.1M$537M$501.1M$466.7M$403.9M$455.2M$459.2M---------------------
Other Operating Expenses-------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Operating Income
$9.778B$8.987B$8.386B$7.021B$5.302B$5.682B$4.55B$4.419B$2.736B$3.54B$3.426B$2.338B$1.715B$2.208B$1.945B$1.745B$2.663B$2.471B$2.131B$1.517B$1.752B$2.386B$1.494B$1.475B$1.748B$1.604B$1.561B$1.573B$1.262B$1.598B$1.478B$1.649B$1.409B$768.5M$1.217B$1.314B$1.118B$1.054B$989M$981.3M$847.2M$743.8M$1.004B$955.4M$889.2M$882.6M$693.3M$886.6M$866.2M$993.3M$1.545B$1.567B$1.444B$1.269B$1.14B$1.202B$1.405B$1.236B$1.611B$1.721B$1.749B$1.528B$1.753B$1.782B$1.71B$1.333B$1.686B$1.597B$1.754B$1.509B$1.452B$1.298B$1.269B$1.207B$1.21B$1.253B$1.133B$1.058B$1.05B$993.6M$1.025B$981.4M$933.5M$887.9M$845.8M$974.9M$863.6M$905.5M$914.7M$889.8M$928.6M$859.4M$824M$892.7M$894.5M$789.6M$750.9M$789.6M$893.5M$1.048B$999M$923.1M$1.015B$825.6M$795.6M$969.5M$897.7M$740.4M$756.1M$662.6M$756.2M$622.3M$723.3M$639.3M$639.7M$540.5M$638.8M$539.5M$537.2M$440.8M$529.3M$454.8M$507.5M$458.6M$560.9M$278.5M$523.5M$475.1M$517.8M-$725.5M$413.1M$456.7M$508.3M$445.3M-$307.4M$437.5M$580.1M$433.2M$409M$430.3M$495.8M$385.3M$366.4M$357.6M$430.1M$211.3M$251.2M$301M$1.225B-$1.981B$940.6M$1.015B$1.072B-$2.439B$957.7M$1.018B$1.059B-$1.891B$883.4M$879.3M$988.3M-$1.689B$787.9M$756.8M$908.8M-$1.587B$712.6M$723.9M$894.8M
Non-Operating Items
-$928M-$1.24B-$1.154B-$244.4M-$1.846B-$643.3M-$2.961B-$901.3M-$199.5M-$1.031B-$2.998B-$249.5M-$185.1M-$111.1M-$379.9M-$653.9M-$609.6M-$631M-$886.1M$76.6M-$275.9M$83.5M-$56.5M$169.2M-$67.7M$59.2M-$154.8M-$107.2M-$530.7M-$658.6M-$137.3M-$1.607B-$43.3M-$484.4M-$625.4M-$53.9M-$1.056B-$161.8M-$18.3M-$36.8M-$280.4M-$299.2M$44.1M-$275.7M-$271.3M-$369M-$37.8M$53.8M$24.6M-$83.4M-$31.3M-$51.6M$507.5M-$256M$735.2M-$16.5M-$69.8M-$194.4M-$108.6M-$189.9M-$475.5M-$118.4M-$81.2M-$45.7M-$1.7M-$195.7M-$616.7M-$129.1M-$70.7M-$4.819B-$1.685B-$91.6M-$212.4M-$153M-$25.3M-$317.6M-$417.2M-$864.2M$51.2M$44.3M$37.5M-$42.4M$57.4M-$1.062B$123.2M-$438.6M$123.1M-$59.8M-$289.9M$84M$3.1M$48.4M-$314.6M$75.2M-$9.4M$78.5M$65.4M-$25.5M-$136.3M$53.8M$76.8M$106.5M$27.1M$74M$273.7M$105.2M$87.4M$41.6M-$168.7M$71.4M-$111.7M$67.7M$27.9M$24.4M$29.9M-$1.767B-$1.4M$12.6M$96.3M$100M$64.4M-$18.9M$5.4M$50.3M$33.2M-$33.9M-$58.2M$30.9M-$35.1M-$11.9M$4.5M$35.2M$21.5M-$800K-$78.2M$49M$56.8M$12.3M$16M$23.2M$59.4M-$23.2M-$2.1M$31.6M$53.3M$83.5M$51.3M$15.9M---------------------
Non-Operating Interest Income--$65M$40M$48.3M$44.3M$47.8M$37.3M$45.8M$44.5M$48.9M$46M$34.2M$25.5M$20.1M$10.2M$7M$7.4M$7M$5.4M$5.5M$5.8M$5.8M$7.1M$14.3M$13.2M$17.3M$19.4M$30.6M$42.5M$32.1M$41.2M$45.5M$52.7M$45.1M$36.9M$32.6M$31.9M$29.1M$23.5M$24.2M$23.8M$21.2M$20.6M$21.4M$24.2M$28.8M$33.6M$34.4M$34.2M$32.2M$29.7M$23.6M$26M$25.7M$27.2M$26.1M$24.4M$22.2M$17.8M$15.5M$14M$16.3M$11M$10.6M$13.8M$15.2M$18.8M$27.4M-$53.2M$47.3M$56.3M------------------------------------------------------------------------------------------------
Non-Operating Interest Expense--$179.6M$249M$243.7M$224.7M$192.7M$183.6M$179.6M$138.2M$124.6M$120.3M$102.8M$84M$81.5M$81.2M$84.9M$81.4M$83.6M$86.9M$87.8M$89.2M$89.6M$88.3M$92.5M$95.9M$107.4M$110.9M$86.5M$78.2M$60.8M$63.3M$61.2M$62.9M$61.9M$53.6M$46.6M$51.4M$47.2M$43.2M$43.4M$44.2M$39.3M$36.8M$40.9M$37.4M$38.1M$35.5M$37.8M$39.7M$39.8M$40.3M$40.3M$42.5M$47M$43M$45.3M$50.1M$45M$45.1M$45.8M$43.2M$47.2M$47.5M$47.6M$50.2M$59.2M$64.3M$87.6M-$44M$42.6M$59.8M------------------------------------------------------------------------------------------------
Other Income/Expense-$928M-$1.24B-$1.039B-$35.4M-$1.65B-$462.9M-$2.817B-$755M-$65.7M-$937.5M-$2.923B-$175.2M-$116.5M-$52.6M-$318.5M-$582.9M-$531.7M-$557M-$809.5M$158.1M-$193.6M$166.9M$27.3M$250.4M$10.5M$141.9M-$64.7M-$15.7M-$474.8M-$622.9M-$108.6M-$1.585B-$27.6M-$474.2M-$608.6M-$37.2M-$1.042B-$142.3M-$200K-$17.1M-$261.2M-$278.8M$62.2M-$259.5M-$251.8M-$355.8M-$28.5M$55.7M$28M-$77.9M-$23.7M-$41M$524.2M-$239.5M$756.5M-$700K-$50.6M-$168.7M-$85.8M-$162.6M-$445.2M-$89.2M-$50.3M-$9.2M$35.3M-$159.3M-$572.7M-$83.6M-$10.5M-$4.819B-$1.694B-$96.3M-$208.9M-$153M-$25.3M-$317.6M-$417.2M-$864.2M$51.2M$44.3M$37.5M-$42.4M$57.4M-$1.062B$123.2M-$438.6M$123.1M-$59.8M-$289.9M$84M$3.1M$48.4M-$314.6M$75.2M-$9.4M$78.5M$65.4M-$25.5M-$136.3M$53.8M$76.8M$106.5M$27.1M$74M$273.7M$105.2M$87.4M$41.6M-$168.7M$71.4M-$111.7M$67.7M$27.9M$24.4M$29.9M-$1.767B-$1.4M$12.6M$96.3M$100M$64.4M-$18.9M$5.4M$50.3M$33.2M-$33.9M-$58.2M$30.9M-$35.1M-$11.9M$4.5M$35.2M$21.5M-$800K-$78.2M$49M$56.8M$12.3M$16M$23.2M$59.4M-$23.2M-$2.1M$31.6M$53.3M$83.5M$51.3M$15.9M---------------------
Income Before Tax
$8.85B$8.266B$7.232B$6.776B$3.456B$5.039B$1.588B$3.517B$2.536B$2.509B$427.2M$2.089B$1.53B$2.096B$1.566B$1.091B$2.054B$1.84B$1.245B$1.594B$1.476B$2.469B$1.437B$1.644B$1.68B$1.663B$1.406B$1.466B$731.1M$938.9M$1.341B$41.7M$1.366B$284.1M$591.6M$1.261B$61.2M$892M$970.7M$944.5M$566.8M$444.6M$1.048B$679.7M$617.9M$513.6M$655.5M$940.4M$890.8M$909.9M$1.513B$1.515B$1.951B$1.013B$1.875B$1.186B$1.335B$1.042B$1.503B$1.531B$1.274B$1.41B$1.671B$1.737B$1.708B$1.137B$1.07B$1.468B$1.683B-$3.337B-$232.8M$1.206B$1.056B$1.052B$1.178B$926.7M$719.4M$215M$1.106B$1.041B$1.057B$894.7M$1.019B-$140.1M$944.4M$520M$968.2M$838.2M$615.5M$964M$915.9M$887.9M$493.9M$944M$862.8M$844.2M$806.7M$741.3M$715.3M$1.061B$1.034B$983.7M$998.4M$854.1M$1.023B$1.024B$939.2M$739M$543.5M$690.1M$599.1M$647.3M$703.3M$610M$612.3M-$1.289B$576.8M$482.8M$559.4M$465.3M$523.8M$363.8M$437.3M$436.6M$527.9M$244.6M$465.3M$506M$482.7M-$737.4M$417.6M$491.9M$529.8M$444.5M-$385.6M$486.5M$636.9M$445.5M$425M$453.5M$555.2M$362.1M$364.3M$389.2M$483.4M$294.8M$302.5M$316.9M---------------------
Income Tax
$1.454B$1.629B$1.65B$1.116B$696.8M$628.9M$618.1M$550.2M$293.2M$319.1M$484.6M$325.7M$184.8M$158.7M$113.8M$138.4M$150.7M$113.8M$135.2M$203.7M$121.1M$352.3M$228.8M$231.7M$223.4M$167.4M$151.9M$138.7M$170M-$186.1M$247.5M$273.3M$198.5M$1.941B$36M$252.5M$172M$120.2M$192.7M$196.8M$126.7M-$33.8M$248.1M$78.9M$88.4M$85.1M$154.9M$206.9M$162.9M$182.4M$310.3M$308.7M$403.1M$185.2M$548.1M$262.1M$324.2M$183.6M$266.2M$334M$218M$240M$368.4M$387.6M$459.7M$221.8M$127.7M$309.2M$370.3M$292M$232.8M$247.5M-$8M$197.9M$252.1M$263.1M$210.7M$82.7M$232.2M$218.5M$221.9M$172.1M$224.1M$111.9M$207.8M$522.4M$213M$181.3M$215.1M$216.8M$201.5M$195.7M$86.9M$207.7M$178.9M$185.7M$177.5M$153.1M$128.6M$233.4M$227.6M$216.4M$219.6M$187.9M$177M$237.4M$206.6M$162.6M$92.1M$131.6M$86.9M$156.4M$171.7M$152.5M$155.4M$443.2M$144.2M$109.8M$143.8M$119.6M$134.6M$52.5M$126.8M$126.6M$153.1M$55.5M$146.6M$159.4M$152M-$213.8M$123.2M$145.1M$156.3M$133.3M-$117.1M$148.3M$194.3M$134.4M$127.5M$136M$166.6M$106.8M$107.5M$114.8M$142.6M$69.5M$90.1M$99.8M---------------------
Net Income
$7.396B$6.638B$5.583B$5.661B$2.759B$4.41B$970.3M$2.967B$2.243B$2.19B-$57.4M$1.763B$1.345B$1.938B$1.452B$952.5M$1.903B$1.726B$1.11B$1.39B$1.355B$2.117B$1.208B$1.412B$1.457B$1.496B$1.254B$1.327B$4.242B$1.125B$1.15B-$259.9M$1.217B-$1.657B$555.6M$1.008B-$110.8M$771.8M$778M$747.7M$440.1M$478.4M$799.7M$600.8M$529.5M$428.5M$500.6M$733.5M$727.9M$727.5M$1.203B$1.206B$1.548B$827.3M$1.327B$923.6M$1.011B$858.2M$1.236B$1.197B$1.056B$1.17B$1.303B$1.349B$1.248B$915.4M$941.8M$1.159B$1.313B-$3.629B-$465.6M$958.8M$1.064B$854.4M$926.3M$663.6M$508.7M$132.3M$873.6M$822M$834.8M$700.6M$794.4M-$252M$736.6M-$2.4M$755.2M$656.9M$400.4M$747.2M$714.4M$692.2M$407M$736.3M$683.9M$658.5M$629.2M$575.4M$570.1M$827.7M$806.8M$767.3M$778.8M$666.2M$845.5M$786.3M$732.6M$576.4M$625.7M$567.3M$518.2M$491.3M$521.1M$457.5M$456.9M-$1.732B$432.6M$373M$415.6M$345.7M$389.2M$342.6M$1.228B$327.1M$393.2M$290.1M$318.7M$346.6M$330.7M-$523.6M$294.4M$346.8M$362.6M$311.2M-$268.5M$338.2M$442.6M$311.1M$297.5M$317.5M$388.6M$255.3M$256.8M$274.4M$340.8M$225.3M$212.4M$217.1M$284.7M$175.7M$171.4M$180.7M$233.2M$138.2M$150M$150.3M$205.2M$124.3M$135.6M$125.7M$172.6M$124.5M$122.1M$110.1M$160.9M$117.8M$111.7M$114M$146.7M
Minority Interests
-------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Preferred Stock Dividends
-------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Net Income to Common
$7.396B$6.638B$5.583B$5.661B$2.759B$4.41B$970.3M$2.967B$2.243B$2.19B-$57.4M$1.763B$1.345B$1.938B$1.452B$952.5M$1.903B$1.726B$1.11B$1.39B$1.355B$2.117B$1.208B$1.412B$1.457B$1.496B$1.254B$1.327B$4.242B$1.125B$1.15B-$259.9M$1.217B-$1.657B$555.6M$1.008B-$110.8M$771.8M$778M$747.7M$440.1M$478.4M$799.7M$600.8M$529.5M$428.5M$500.6M$733.5M$727.9M$727.5M$1.203B$1.206B$1.548B$827.3M$1.327B$923.6M$1.011B$858.2M$1.236B$1.197B$1.056B$1.17B$1.303B$1.349B$1.248B$915.4M$941.8M$1.159B$1.313B-$3.629B-$465.6M$958.8M$1.064B$854.4M$926.3M$663.6M$508.7M$132.3M$873.6M$822M$834.8M$700.6M$794.4M-$252M$736.6M-$2.4M$755.2M$656.9M$400.4M$747.2M$714.4M$692.2M$407M$736.3M$683.9M$658.5M$629.2M$575.4M$570.1M$827.7M$806.8M$767.3M$778.8M$666.2M$845.5M$786.3M$732.6M$576.4M$625.7M$567.3M$518.2M$491.3M$521.1M$457.5M$456.9M-$1.732B$432.6M$373M$415.6M$345.7M$389.2M$342.6M$1.228B$327.1M$393.2M$290.1M$318.7M$346.6M$330.7M-$523.6M$294.4M$346.8M$362.6M$311.2M-$268.5M$338.2M$442.6M$311.1M$297.5M$317.5M$388.6M$255.3M$256.8M$274.4M$340.8M$225.3M$212.4M$217.1M$284.7M$175.7M$171.4M$180.7M$233.2M$138.2M$150M$150.3M$205.2M$124.3M$135.6M$125.7M$172.6M$124.5M$122.1M$110.1M$160.9M$117.8M$111.7M$114M$146.7M
Shares Outstanding (Basic)
893.5M894.8M895.84M897.9M897.73M897.54M899.85M900.9M900.4M899.38M949.3M949.29M949.27M950.18M900.7M900.3M950.61M953.65M956.59M907.3M959.48M956.59M956.49M956.47M956.93M957.53M960.05M965.96M979.58M1.057B1.02B1.03B1.048B1.051B1.101B1.101B1.103B1.101B1.104B1.104B1.104B1.105B1.108B1.109B1.11B1.111B1.113B1.117B1.119B1.117B1.127B1.127B1.127B1.146B1.12B1.119B1.117B1.116B1.114B1.114B1.112B-1.099B1.099B1.103B-1.098B1.097B1.097B-1.094B1.094B1.094B-1.09B1.088B1.082B-1.092B1.082B1.084B-1.088B1.096B1.083B-1.079B1.077B1.082B-1.082B1.082B1.071B-1.069B1.08B1.085B-1.076B1.075B1.076B-1.082B1.075B1.084B-1.077B1.088B1.092B-1.102B1.09B1.101B-1.102B1.103B1.101B-1.093B1.095B1.093B-1.146B1.157B1.156B-1.156B1.157B1.158B-1.178B1.156B1.17B-1.167B1.166B1.165B-1.144B1.176B1.143B-1.117B1.143B1.175B-1.118B1.143B1.102B-1.099B1.105B1.115B-1.115B1.112B1.112B-1.116B1.116B1.116B-1.118B1.149B1.149B-1.163B1.163B1.163B
Shares Outstanding (Diluted)
895.92M898M898.8M899.8M900.6M903.16M905.03M904.2M903.8M903.98M949.3M949.29M949.27M950.18M903.8M902.9M950.61M953.65M956.59M910.4M959.48M956.59M956.49M956.47M956.93M957.53M960.05M965.96M984M1.057B1.026B1.03B1.05B1.051B1.101B1.101B1.103B1.101B1.104B1.104B1.104B1.105B1.108B1.109B1.11B1.111B1.113B1.117B1.119B1.117B1.127B1.127B1.127B1.146B1.12B1.119B1.117B1.116B1.114B1.114B1.112B-1.099B1.099B1.103B-1.098B1.097B1.097B-1.094B1.094B1.094B-1.09B1.088B1.082B-1.092B1.082B1.084B-1.088B1.096B1.083B-1.094B1.095B1.082B-1.082B1.082B1.071B-1.086B1.08B1.085B-1.096B1.089B1.09B-1.097B1.092B1.098B-1.093B1.108B1.092B-1.126B1.115B1.131B-1.13B1.103B1.126B-1.119B1.123B1.125B-1.167B1.175B1.174B-1.167B1.168B1.158B-1.178B1.156B1.17B-1.167B1.166B1.165B-1.144B1.176B1.143B-1.117B1.143B1.175B-1.118B1.143B1.102B-1.099B1.105B1.115B-1.115B1.112B1.112B-1.116B1.116B1.116B-1.118B1.149B1.149B-1.163B1.163B1.163B
EPS (Basic)
$8.28$7.42$6.23$6.3$3.07$4.91$1.08$3.29$2.49$2.43-$0.06$1.86$1.42$2.04$1.61$1.06$2$1.81$1.16$1.53$1.41$2.21$1.26$1.48$1.52$1.56$1.31$1.37$4.33$1.06$1.13-$0.25$1.16-$1.58$0.5$0.91-$0.1$0.7$0.7$0.68$0.4$0.43$0.72$0.54$0.48$0.39$0.45$0.66$0.65$0.65$1.07$1.07$1.37$0.72$1.18$0.83$0.91$0.77$1.11$1.07$0.95-$1.18$1.22$1.13-$0.86$1.06$1.2--$0.43$0.88$0.97-$0.85$0.61$0.47-$0.8$0.76$0.77-$0.73-$0.23$0.68-$0.7$0.61$0.37-$0.66$0.64$0.38-$0.64$0.61$0.58-$0.53$0.77$0.75-$0.72$0.62$0.78-$0.68$0.53$0.57-$0.47$0.45$0.47-$0.41-$1.57$0.39-$0.38$0.31$0.36-$1.08$0.29$0.35-$0.28$0.3$0.29-$0.25$0.3$0.31--$0.23$0.29$0.38-$0.26$0.27$0.34-$0.23$0.24$0.29-$0.19$0.19$0.25-$0.15$0.16$0.21-$0.13$0.13$0.18-$0.13$0.12$0.16-$0.11$0.1$0.15-$0.1$0.1$0.13
EPS (Diluted)
$8.26$7.39$6.21$6.29$3.06$4.88$1.07$3.28$2.48$2.42-$0.06$1.86$1.42$2.04$1.61$1.05$2$1.81$1.16$1.53$1.41$2.21$1.26$1.48$1.52$1.56$1.31$1.37$4.31$1.06$1.12-$0.25$1.16-$1.58$0.5$0.91-$0.1$0.7$0.7$0.68$0.4$0.43$0.72$0.54$0.48$0.39$0.45$0.66$0.65$0.65$1.07$1.07$1.37$0.72$1.18$0.83$0.91$0.77$1.11$1.07$0.95-$1.18$1.22$1.13-$0.86$1.06$1.2--$0.43$0.88$0.97-$0.85$0.61$0.47-$0.8$0.76$0.77-$0.73-$0.23$0.68-$0.69$0.6$0.37-$0.66$0.64$0.38-$0.63$0.61$0.58-$0.52$0.76$0.74-$0.71$0.61$0.77-$0.67$0.52$0.56-$0.46$0.44$0.46-$0.4-$1.57$0.38-$0.37$0.31$0.35-$1.08$0.29$0.35-$0.28$0.3$0.29-$0.25$0.3$0.31--$0.23$0.29$0.38-$0.26$0.27$0.34-$0.23$0.24$0.29-$0.19$0.19$0.25-$0.15$0.16$0.21-$0.13$0.13$0.18-$0.13$0.12$0.16-$0.11$0.1$0.15-$0.1$0.1$0.13
EBIT
$9.778B$11.559B$7.412B$7.025B$3.7B$5.263B$1.781B$3.701B$2.716B$2.647B$551.8M$2.209B$1.633B$2.18B$1.647B$1.172B$2.139B$1.921B$1.329B$1.681B$1.564B$2.558B$1.527B$1.732B$1.772B$1.759B$1.513B$1.577B$817.6M$1.017B$1.402B$105M$1.427B$347M$653.5M$1.314B$107.8M$943.4M$1.018B$987.7M$610.2M$488.8M$1.087B$716.5M$658.8M$551M$693.6M$975.9M$928.6M$949.6M$1.553B$1.555B$1.991B$1.055B$1.922B$1.229B$1.381B$1.092B$1.548B$1.576B$1.32B$1.453B$1.719B$1.784B$1.755B$1.187B$1.129B$1.532B$1.771B$1.509B-$188.8M$1.249B$1.116B$1.207B$1.21B$1.253B$1.133B$1.058B$1.05B$993.6M$1.025B$981.4M$933.5M$887.9M$845.8M$974.9M$863.6M$905.5M$914.7M$889.8M$928.6M$859.4M$824M$892.7M$894.5M$789.6M$750.9M$789.6M$893.5M$1.048B$999M$923.1M$1.015B$825.6M$795.6M$969.5M$897.7M$740.4M$756.1M$662.6M$756.2M$622.3M$723.3M$639.3M$639.7M$540.5M$638.8M$539.5M$537.2M$440.8M$529.3M$454.8M$507.5M$458.6M$560.9M$278.5M$523.5M$475.1M$517.8M-$725.5M$413.1M$456.7M$508.3M$445.3M-$307.4M$437.5M$580.1M$433.2M$409M$430.3M$495.8M$385.3M$366.4M$357.6M$430.1M$211.3M$251.2M$301M$1.225B-$1.981B$940.6M$1.015B$1.072B-$2.439B$957.7M$1.018B$1.059B-$1.891B$883.4M$879.3M$988.3M-$1.689B$787.9M$756.8M$908.8M-$1.587B$712.6M$723.9M$894.8M
EBITDA
$11.15B$12.772B$8.856B$7.544B$5.916B$6.301B$5.044B$4.862B$3.211B$3.604B$4.001B$2.738B$2.114B$2.577B$2.402B$2.08B$3.165B$2.941B$2.541B$1.878B$2.137B$3.262B$1.845B$1.721B$1.972B$2.194B$1.879B$1.849B$1.735B$1.938B$1.89B$2.129B$1.907B$1.298B$1.638B$1.76B$1.566B$1.466B$1.456B$1.419B$1.331B$1.176B$1.488B$1.404B$1.38B$1.397B$1.167B$1.324B$1.309B$1.393B$1.902B$1.983B$2.395B$2.386B$2.345B$1.591B$1.79B$1.58B$1.992B$2.095B$2.106B$1.881B$2.114B$2.139B$2.02B$1.723B$2.011B$1.922B$2.088B$6.608B$1.789B$1.627B$1.603B$1.635B$1.501B$1.833B$1.806B$2.126B$1.237B$1.158B$1.192B$1.249B$1.066B$2.109B$881.3M$1.55B$903.7M$1.115B$1.352B$912.4M$1.079B$955M$1.283B$917.2M$1.035B$842.4M$816.9M$892.7M$1.159B$1.121B$1.043B$892.5M$1.111B$872.8M$638.1M$963.6M$926.3M$810.8M$1.037B$722.8M$990.3M$671.8M$814.6M$724.9M$734.6M$2.443B$779.2M$665.6M$576.8M$477M$597.6M$607.6M$642.6M$547.5M$667.8M$312.4M$581.7M$444.2M$552.9M-$713.6M$408.6M$421.5M$486.8M$446.1M-$229.2M$388.5M$523.3M$420.9M$393M$407.1M$436.4M$408.5M$368.5M$326M$376.8M$127.8M$199.9M$285.1M$1.225B-$1.981B$940.6M$1.015B$1.072B-$2.439B$957.7M$1.018B$1.059B-$1.891B$883.4M$879.3M$988.3M-$1.689B$787.9M$756.8M$908.8M-$1.587B$712.6M$723.9M$894.8M