$92.32
$53.763B
$0
$19.05B
-$3.174B
$14.44B
1.96%
-
-
$17.247B
$205.332B
$124.989B
$45.031B
Financials

| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $13.577B | $13.674B | $13.653B | $12.859B | $12.667B | $14.26B | $13.284B | $12.833B | $12.724B | $15.406B | $14.158B | $12.949B | $11.715B | $14.042B | $15.338B | $15.321B | $18.353B | $20.528B | $19.192B | $19.631B | $19.673B | $19.978B | $18.333B | $19.728B | $19.828B | $20.209B | $19.19B | $16.505B | $16.061B | $18.657B | $19.163B | $16.962B | $16.066B | $17.053B | $16.149B | $14.763B | $14.796B | $16.374B | $15.778B | $13.533B | $13.702B | $14.914B | $14.465B | $13.195B | $12.781B | $14.721B | $14.554B | $13.831B | $12.764B | $13.834B | $13.483B | $12.811B | $12.58B | $13.477B | $13.457B | $13.501B | $12.906B | $13.887B | $14.233B | $13.032B | $12.847B | $11.457B | $11.102B | $10.765B | $10.299B | $10.569B | $9.389B | $8.024B | $7.145B | $8.226B | $10.217B | $9.47B | $9.673B | $10.712B | $10.09B | $8.68B | $8.852B | $9.694B | $8.739B | $8.009B | $8.94B | $10.201B | $9.96B | $9.231B | $9.434B | $9.598B | $8.471B | $8.049B | $8.091B | $8.741B | $7.833B | $6.816B | $6.751B | $7.16B | $6.504B | $6.319B | $6.781B | $6.983B | $6.545B | $6.334B | $6.677B | $8.702B | $8.731B | $8.3B | $7.993B | $8.212B | $7.328B | $6.746B | $7.103B | $7.614B | $6.731B | $5.927B | $6.001B | $6.507B | $6.155B | $5.96B | $6.448B | $6.44B | $5.142B | $4.621B | $4.644B | $4.58B | $4.171B | $3.894B | $3.557B | $3.228B | $2.863B | $2.77B | $2.66B | $2.389B | $2.24B | $2.13B | $2.024B | $1.857B | $1.426B | $1.32B | $1.241B | $1.205B | $1.188B | $1.253B | $1.133B | $1.046B | $1.012B | $968.3M | $894.5M | $894.9M | $771.4M | $747.3M | $713.1M | $727.4M | $784.9M | $726.7M | $635.8M | $572.5M | $501.1M | $439M | $394.5M | $355.6M | $324.1M | $305.2M | $280.1M | $318M | $311.7M | $360M | $375.2M | $416.1M | $431.6M | $410.1M | $371.6M |
Cost of Revenue | $8.23B | $8.731B | $8.435B | $9.317B | $7.995B | $8.676B | $11.287B | $8.286B | $7.507B | $8.359B | $8.14B | $8.311B | $7.707B | $8.542B | $8.803B | $9.734B | $9.109B | $9.519B | $8.446B | $8.425B | $8.819B | $8.63B | $8.592B | $9.221B | $7.812B | $8.331B | $7.895B | $6.627B | $6.972B | $7.43B | $6.803B | $6.543B | $6.335B | $6.286B | $6.085B | $5.667B | $5.636B | $6.269B | $5.795B | $5.56B | $5.572B | $5.324B | $5.354B | $4.947B | $5.051B | $5.1B | $5.096B | $4.914B | $5.151B | $5.263B | $5.069B | $5.341B | $5.514B | $5.66B | $4.942B | $4.947B | $4.641B | $4.935B | $5.215B | $5.13B | $4.962B | $4.051B | $3.781B | $3.53B | $3.77B | $3.729B | $3.985B | $3.945B | $3.907B | $3.857B | $4.198B | $4.221B | $4.466B | $4.486B | $4.919B | $4.605B | $4.42B | $4.884B | $4.445B | $3.838B | $3.997B | $3.901B | $4.012B | $4.028B | $3.836B | $4.221B | $3.752B | $3.269B | $3.221B | $3.185B | $3.275B | $3.348B | $3.239B | $3.464B | $3.331B | $3.35B | $3.301B | $3.402B | $3.553B | $3.307B | $3.225B | $3.23B | $3.148B | $3.283B | $2.989B | $3.176B | $3.026B | $2.74B | $2.894B | $3.176B | $3.176B | $3.027B | $2.749B | $2.691B | $2.604B | $2.343B | $2.307B | $2.392B | $2.201B | $2.15B | $2.421B | $2.389B | $2.008B | $1.805B | $1.609B | $2.023B | $1.273B | $1.156B | $1.124B | $712M | $657M | $600M | $566M | $583.6M | $507.9M | $486.2M | $462.1M | $467.2M | $491M | $484.6M | $454.6M | $450.3M | $417.4M | $404.5M | $373.8M | $424.9M | $374M | $352.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $5.347B | $4.943B | $5.218B | $3.542B | $4.672B | $5.584B | $1.997B | $4.547B | $5.217B | $7.047B | $6.018B | $4.638B | $4.008B | $5.5B | $6.535B | $5.587B | $9.244B | $11.009B | $10.746B | $11.206B | $10.854B | $11.348B | $9.741B | $10.507B | $12.016B | $11.878B | $11.295B | $9.878B | $9.089B | $11.227B | $12.36B | $10.419B | $9.731B | $10.767B | $10.064B | $9.096B | $9.16B | $10.105B | $9.983B | $7.973B | $8.13B | $9.59B | $9.111B | $8.248B | $7.73B | $9.621B | $9.458B | $8.917B | $7.613B | $8.571B | $8.414B | $7.47B | $7.066B | $7.817B | $8.515B | $8.554B | $8.265B | $8.952B | $9.018B | $7.902B | $7.885B | $7.406B | $7.321B | $7.235B | $6.529B | $6.84B | $5.404B | $4.079B | $3.238B | $4.369B | $6.019B | $5.249B | $5.207B | $6.226B | $5.171B | $4.075B | $4.432B | $4.81B | $4.294B | $4.171B | $4.943B | $6.3B | $5.948B | $5.203B | $5.598B | $5.377B | $4.719B | $4.78B | $4.87B | $5.556B | $4.558B | $3.468B | $3.512B | $3.696B | $3.173B | $2.969B | $3.48B | $3.581B | $2.992B | $3.027B | $3.452B | $5.472B | $5.583B | $5.017B | $5.004B | $5.036B | $4.302B | $4.006B | $4.209B | $4.438B | $3.555B | $2.9B | $3.252B | $3.816B | $3.551B | $3.617B | $4.141B | $4.048B | $2.941B | $2.471B | $2.223B | $2.191B | $2.163B | $2.089B | $1.948B | $1.205B | $1.59B | $1.614B | $1.536B | $1.677B | $1.583B | $1.53B | $1.458B | $1.273B | $918.3M | $833.5M | $779.2M | $738.2M | $696.7M | $768.1M | $678.2M | $595.8M | $595M | $563.8M | $520.7M | $470M | $397.4M | $395M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses | $4.413B | $4.393B | $4.36B | $4.828B | $4.817B | $5.115B | $5.432B | $5.568B | $5.938B | $5.604B | $5.21B | $5.454B | $5.412B | $6.17B | $6.046B | $6.2B | $6.114B | $5.991B | $5.477B | $5.314B | $4.951B | $5.412B | $4.707B | $4.801B | $4.816B | $4.926B | $4.744B | $5.077B | $4.915B | $4.953B | $5.033B | $5.096B | $5.211B | $5.124B | $4.87B | $5.112B | $5.41B | $5.438B | $5.075B | $5.152B | $5.472B | $5.237B | $4.837B | $5.036B | $4.948B | $5.039B | $4.821B | $4.92B | $4.893B | $4.832B | $4.712B | $4.681B | $4.474B | $4.587B | $4.6B | $4.644B | $4.374B | $4.281B | $4.157B | $3.891B | $3.691B | $3.376B | $3.181B | $3.25B | $3.078B | $4.321B | $2.75B | $3.998B | $2.515B | $2.579B | $2.887B | $2.898B | $2.816B | $2.943B | $2.902B | $2.637B | $2.677B | $2.86B | $2.814B | $3.089B | $3.206B | $2.968B | $2.819B | $2.518B | $2.528B | $2.439B | $2.306B | $2.356B | $2.336B | $2.312B | $2.181B | $2.108B | $2.037B | $2.126B | $2.101B | $2.087B | $2.054B | $2.023B | $1.994B | $2.093B | $2.15B | $2.419B | $2.298B | $2.194B | $2.075B | $1.982B | $1.792B | $1.655B | $1.554B | $1.602B | $1.383B | $1.294B | $1.306B | $1.423B | $1.262B | $1.279B | $1.274B | $1.242B | $1.014B | $956M | $918M | $921M | $774M | $763M | $681M | $687M | $620M | $642M | $609M | $594.6M | $537M | $520M | $487M | $521M | $457.4M | $426.6M | $391.5M | $376.2M | $353.9M | $339.8M | $313.2M | $304.6M | $293.5M | $281.9M | $252.7M | $238.4M | $209.2M | $206.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research and Development | $3.375B | $3.219B | $3.231B | $3.684B | $3.64B | $3.876B | $4.049B | $4.239B | $4.382B | $3.987B | $3.87B | $4.08B | $4.109B | $4.464B | $4.302B | $4.4B | $4.362B | $4.049B | $3.803B | $3.715B | $3.623B | $3.655B | $3.272B | $3.354B | $3.275B | $3.384B | $3.208B | $3.438B | $3.332B | $3.433B | $3.428B | $3.371B | $3.311B | $3.274B | $3.209B | $3.262B | $3.311B | $3.28B | $3.069B | $3.145B | $3.246B | $3.119B | $2.927B | $3.087B | $2.995B | $2.99B | $2.842B | $2.859B | $2.846B | $2.826B | $2.742B | $2.516B | $2.527B | $2.629B | $2.605B | $2.513B | $2.401B | $2.308B | $2.14B | $1.986B | $1.916B | $1.671B | $1.675B | $1.666B | $1.564B | $1.603B | $1.43B | $1.303B | $1.317B | $1.316B | $1.471B | $1.468B | $1.467B | $1.481B | $1.521B | $1.353B | $1.4B | $1.426B | $1.389B | $1.496B | $1.562B | $1.362B | $1.341B | $1.176B | $1.266B | $1.214B | $1.183B | $1.186B | $1.195B | $1.177B | $1.135B | $1.029B | $1.019B | $1.022B | $1.006B | $1.024B | $982M | $952M | $930M | $919M | $995M | $998M | $977M | $971M | $951M | $877M | $840M | $731M | $663M | $674M | $617M | $623M | $595M | $605M | $586M | $575M | $581M | $520M | $449M | $438M | $401M | $352M | $334M | $316M | $294M | $285M | $282M | $279M | $265M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $1.038B | $1.174B | $1.129B | $1.144B | $1.177B | $1.239B | $1.383B | $1.329B | $1.556B | $1.617B | $1.34B | $1.374B | $1.303B | $1.706B | $1.744B | $1.8B | $1.752B | $1.942B | $1.674B | $1.599B | $1.328B | $1.757B | $1.435B | $1.447B | $1.541B | $1.542B | $1.536B | $1.639B | $1.583B | $1.52B | $1.605B | $1.725B | $1.9B | $1.85B | $1.661B | $1.85B | $2.099B | $2.158B | $2.006B | $2.007B | $2.226B | $2.118B | $1.91B | $1.949B | $1.953B | $2.049B | $1.979B | $2.061B | $2.047B | $2.006B | $1.97B | $2.165B | $1.947B | $1.958B | $1.995B | $2.131B | $1.973B | $1.973B | $2.017B | $1.905B | $1.775B | $1.705B | $1.506B | $1.584B | $1.514B | $2.718B | $1.32B | $2.695B | $1.198B | $1.263B | $1.416B | $1.43B | $1.349B | $1.462B | $1.381B | $1.284B | $1.277B | $1.434B | $1.425B | $1.593B | $1.644B | $1.606B | $1.478B | $1.342B | $1.262B | $1.225B | $1.123B | $1.17B | $1.141B | $1.135B | $1.046B | $1.079B | $1.018B | $1.104B | $1.095B | $1.063B | $1.072B | $1.071B | $1.064B | $1.174B | $1.155B | $1.421B | $1.321B | $1.223B | $1.124B | $1.105B | $952M | $924M | $891M | $928M | $766M | $671M | $711M | $818M | $676M | $704M | $693M | $722M | $565M | $518M | $517M | $569M | $440M | $447M | $387M | $402M | $338M | $363M | $344M | $594.6M | $537M | $520M | $487M | $521M | $457.4M | $426.6M | $391.5M | $376.2M | $353.9M | $339.8M | $313.2M | $304.6M | $293.5M | $281.9M | $252.7M | $238.4M | $209.2M | $206.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $934M | $550M | $858M | -$1.286B | -$145M | $469M | -$3.435B | -$1.021B | -$721M | $1.443B | $808M | -$816M | -$1.404B | -$670M | $489M | -$613M | $3.13B | $5.018B | $5.269B | $5.892B | $5.903B | $5.936B | $5.034B | $5.706B | $7.2B | $6.902B | $6.551B | $4.801B | $4.174B | $6.224B | $7.277B | $5.273B | $4.47B | $5.59B | $5.145B | $3.947B | $3.712B | $4.626B | $4.834B | $2.732B | $2.568B | $4.286B | $4.206B | $3.144B | $2.72B | $4.51B | $4.56B | $3.925B | $2.647B | $3.665B | $3.628B | $2.719B | $2.519B | $3.155B | $3.841B | $3.832B | $3.81B | $4.599B | $4.785B | $3.935B | $4.158B | $4.023B | $4.136B | $3.981B | $3.448B | $2.5B | $2.642B | $79M | $721M | $1.79B | $3.132B | $2.351B | $2.391B | $3.054B | $2.269B | $1.432B | $1.75B | $1.945B | $1.472B | $1.072B | $1.718B | $3.309B | $3.1B | $2.649B | $3.032B | $2.9B | $2.373B | $2.381B | $2.476B | $2.562B | $2.309B | $1.276B | $1.391B | $1.464B | $970M | $653M | $1.315B | $1.008B | $389M | $340M | $717M | $2.594B | $2.865B | $2.429B | $2.616B | $2.813B | $2.389B | $2.32B | $2.637B | $2.836B | $2.156B | $1.606B | $1.946B | $2.393B | $2.289B | $2.338B | $2.867B | $2.806B | $1.927B | $1.515B | $1.305B | $1.27B | $1.389B | $1.326B | $1.267B | $518M | $970M | $972M | $927M | $859M | $869M | $845M | $819M | $611.2M | $328M | $282.6M | $268.3M | $249.8M | $238M | $322.9M | $269.2M | $205.8M | $232.5M | $217.4M | $202.6M | $167.7M | $127.3M | $132.4M | $713.1M | -$1.553B | $784.9M | $726.7M | $635.8M | -$1.089B | $501.1M | $439M | $394.5M | -$1.045B | $324.1M | $305.2M | $280.1M | -$1.107B | $311.7M | $360M | $375.2M | -$962.8M | $431.6M | $410.1M | $371.6M |
Non-Operating Items | -$5.163B | -$356M | $3.851B | -$1.311B | -$322M | $92M | -$5.689B | -$1.037B | -$78M | $1.317B | -$879M | -$125M | $246M | -$151M | -$759M | -$188M | $6.557B | $229M | $1.558B | -$143M | -$1.994B | $1.535B | -$26M | $155M | -$315M | $513M | $221M | -$24M | $431M | -$491M | -$3M | -$211M | $622M | $955M | $788M | $217M | $102M | -$177M | -$508M | -$1.072B | -$134M | -$62M | $66M | -$173M | -$83M | $156M | -$3M | $3M | -$91M | -$106M | $296M | -$23M | -$76M | -$38M | $62M | $51M | -$22M | -$12M | $107M | -$4M | $213M | $128M | $115M | $204M | -$2M | $93M | -$108M | -$61M | -$92M | -$1.552B | -$425M | -$38M | -$418M | -$243M | $37M | -$91M | -$58M | $17M | $201M | $36M | -$5M | -$19M | $6M | -$23M | $4M | $41M | -$9M | -$11M | $15M | -$645M | -$69M | -$54M | -$129M | -$169M | -$104M | -$86M | -$53M | -$294M | -$362M | -$141M | -$32M | $542M | $696M | $2.131B | $384M | $295M | -$161M | $153M | $200M | $0 | - | - | -$165M | - | - | - | $215M | - | $97M | $89M | $76M | - | $101M | $83M | $156M | - | $84M | $46M | $55M | $73.4M | $42M | $36M | $37M | $32.4M | $37.7M | $38.9M | $24.2M | $39.7M | $52.1M | $50M | $54.7M | $58.9M | $55.9M | $69.8M | $42.7M | $40.5M | $4.3M | $40.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Income | $333M | $325M | $228M | $210M | $245M | $822M | $340M | $320M | $323M | $356M | $332M | $313M | $334M | $274M | $170M | $98M | $47M | $33M | $37M | $37M | $37M | $43M | $53M | $83M | $93M | $109M | $114M | $125M | $135M | $130M | $109M | $108M | $91M | $92M | $137M | $136M | $76M | $63M | $56M | $51M | $52M | $33M | $31M | $28M | $32M | $33M | $35M | $38M | $35M | $31M | $24M | $26M | $23M | $21M | $23M | $25M | $28M | $28M | $22M | $20M | $28M | $29M | $35M | $29M | $26M | $24M | $34M | $38M | $95M | - | - | $137M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $264M | $283M | $282M | $227M | $299M | $234M | $248M | $294M | $258M | $267M | $204M | $214M | $193M | $149M | $114M | $109M | $124M | $134M | $144M | $129M | $190M | $148M | $160M | $186M | $135M | $108M | $107M | $135M | $138M | $131M | $109M | $116M | $112M | $153M | $191M | $156M | $146M | $158M | $180M | $187M | $208M | $126M | $116M | $53M | $42M | $53M | $53M | $49M | $37M | $55M | $56M | $60M | $73M | $24M | $14M | $21M | $31M | $35M | $0 | $0 | $6M | - | $0 | $0 | $0 | $0 | $0 | $1M | $0 | - | - | $8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$5.232B | -$398M | $3.905B | -$1.294B | -$268M | -$496M | -$5.781B | -$1.063B | -$143M | $1.228B | -$1.007B | -$224M | $105M | -$276M | -$815M | -$177M | $6.634B | $330M | $1.665B | -$51M | -$1.841B | $1.64B | $81M | $258M | -$273M | $512M | $214M | -$14M | $434M | -$490M | -$3M | -$203M | $643M | $1.016B | $842M | $237M | $172M | -$82M | -$384M | -$936M | $22M | $31M | $151M | -$148M | -$73M | $176M | $15M | $14M | -$89M | -$82M | $328M | $11M | -$26M | -$35M | $53M | $47M | -$19M | -$5M | $85M | -$24M | $191M | $99M | $80M | $175M | -$28M | $69M | -$142M | -$98M | -$187M | -$1.552B | -$425M | -$167M | -$418M | -$243M | $37M | -$91M | -$58M | $17M | $201M | $36M | -$5M | -$19M | $6M | -$23M | $4M | $41M | -$9M | -$11M | $15M | -$645M | -$69M | -$54M | -$129M | -$169M | -$104M | -$86M | -$53M | -$294M | -$362M | -$141M | -$32M | $542M | $696M | $2.131B | $384M | $295M | -$161M | $153M | $200M | $0 | - | - | -$165M | - | - | - | $215M | - | $97M | $89M | $76M | - | $101M | $83M | $156M | - | $84M | $46M | $55M | $73.4M | $42M | $36M | $37M | $32.4M | $37.7M | $38.9M | $24.2M | $39.7M | $52.1M | $50M | $54.7M | $58.9M | $55.9M | $69.8M | $42.7M | $40.5M | $4.3M | $40.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | -$3.946B | $338M | $4.574B | -$2.769B | -$586M | $599M | -$9.086B | -$2.004B | -$719M | $2.788B | -$52M | -$816M | -$1.158B | -$796M | -$188M | -$909M | $9.661B | $5.194B | $6.858B | $5.745B | $3.906B | $7.488B | $5.041B | $5.935B | $6.614B | $8.068B | $6.719B | $4.724B | $4.547B | $5.635B | $7.142B | $5.529B | $5.011B | $6.035B | $5.93B | $4.572B | $3.815B | $4.44B | $4.318B | $1.67B | $2.508B | $4.303B | $4.253B | $2.983B | $2.673B | $4.659B | $4.55B | $3.922B | $2.67B | $3.551B | $3.924B | $2.693B | $2.443B | $3.204B | $3.921B | $3.934B | $3.814B | $4.587B | $4.892B | $3.931B | $4.371B | $4.163B | $4.251B | $4.185B | $3.446B | $2.593B | $2.532B | -$50M | $629M | $369M | $2.833B | $2.313B | $2.171B | $3.261B | $2.503B | $1.529B | $1.873B | $2.127B | $1.814B | $1.253B | $1.874B | $3.462B | $3.243B | $2.754B | $3.151B | $3.027B | $2.426B | $2.42B | $2.544B | $2.58B | $2.275B | $1.271B | $1.316B | $1.347B | $917M | $623M | $1.317B | $794M | $137M | $346M | $906M | $3.375B | $3.823B | $4.749B | $3.194B | $3.262B | $2.372B | $2.61B | $2.984B | $3.08B | $2.326B | $1.75B | $1.981B | $2.594B | $2.44B | $2.55B | $3.075B | $2.939B | $2.018B | $1.601B | $1.376B | $1.34B | $1.483B | $1.399B | $1.416B | $585M | $1.038B | $1.009B | $971M | $914.1M | $899M | $874M | $843M | $630.5M | $353.8M | $306.2M | $278.1M | $270.7M | $275.7M | $349.8M | $298.4M | $238.4M | $263.9M | $262.2M | $221.8M | $182.7M | $107.5M | $148M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $335M | $671M | $304M | $255M | $301M | $752M | $7.903B | -$350M | -$282M | $128M | -$362M | -$2.289B | $1.61B | -$135M | -$1.207B | -$455M | $1.548B | $571M | $35M | $684M | $545M | $1.631B | $765M | $830M | $953M | $1.163B | $729M | $545M | $573M | $440M | $744M | $523M | $557M | $6.722B | $1.414B | $1.764B | $851M | $878M | $940M | $340M | $462M | $690M | $1.144B | $277M | $681M | $998M | $1.233B | $1.126B | $740M | $926M | $974M | $693M | $398M | $736M | $949M | $1.107B | $1.076B | $1.227B | $1.424B | $977M | $1.211B | $983M | $1.296B | $1.298B | $1.004B | $311M | $676M | $348M | $0 | $135M | $819M | $712M | $728M | $990M | $712M | $251M | $237M | $626M | $513M | $368M | $517M | $1.009B | $1.248B | $716M | $973M | $904M | $520M | $663M | $814M | $407M | $618M | $375M | $401M | $298M | $231M | $177M | $381M | $290M | $31M | $150M | $421M | $1.182B | $1.314B | $1.612B | $498M | $1.154B | $914M | $861M | $985M | $1.016B | $767M | $578M | $708M | $851M | $866M | $905M | $1.092B | $1.029B | $706M | $560M | $482M | $473M | $552M | $520M | $527M | $213M | $379M | $369M | $354M | $320M | $315M | $305M | $295M | $202M | $113M | $93M | $94M | $82M | $74M | $119M | $101M | $74.5M | $92M | $91.5M | $78M | $60M | $35.5M | $48.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | -$4.281B | -$333M | $4.27B | -$3.024B | -$887M | -$153M | -$16.989B | -$1.654B | -$437M | $2.66B | $310M | $1.473B | -$2.768B | -$661M | $1.019B | -$454M | $8.113B | $4.623B | $6.823B | $5.061B | $3.361B | $5.857B | $4.276B | $5.105B | $5.661B | $6.905B | $5.99B | $4.179B | $3.974B | $5.195B | $6.398B | $5.006B | $4.454B | -$687M | $4.516B | $2.808B | $2.964B | $3.562B | $3.378B | $1.33B | $2.046B | $3.613B | $3.109B | $2.706B | $1.992B | $3.661B | $3.317B | $2.796B | $1.93B | $2.625B | $2.95B | $2B | $2.045B | $2.468B | $2.972B | $2.827B | $2.738B | $3.36B | $3.468B | $2.954B | $3.16B | $3.18B | $2.955B | $2.887B | $2.442B | $2.282B | $1.856B | -$398M | $629M | $234M | $2.014B | $1.601B | $1.443B | $2.271B | $1.791B | $1.278B | $1.636B | $1.501B | $1.301B | $885M | $1.357B | $2.453B | $1.995B | $2.038B | $2.178B | $2.123B | $1.906B | $1.757B | $1.73B | $2.173B | $1.657B | $896M | $915M | $1.049B | $686M | $446M | $936M | $504M | $106M | $196M | $485M | $2.193B | $2.509B | $3.137B | $2.696B | $2.108B | $1.458B | $1.749B | $1.999B | $2.064B | $1.559B | $1.172B | $1.273B | $1.743B | $1.574B | $1.645B | $1.983B | $1.91B | $1.312B | $1.041B | $894M | $867M | $931M | $879M | $889M | $372M | $659M | $640M | $617M | $594.1M | $584M | $569M | $548M | $428.5M | $240.8M | $213.2M | $184.1M | $188.7M | $201.7M | $230.8M | $197.4M | $163.9M | $171.9M | $170.7M | $143.8M | $122.7M | $72M | $99.3M | $97M | $85.8M | $142.7M | $130.7M | $93.7M | $72M | $52M | $31.5M | $20M | -$26.6M | -$114.2M | -$22.9M | -$29.8M | -$14.9M | -$3.6M | $9.2M | $10.8M | $23.2M | $70M | $54.7M | $50.3M |
Minority Interests | $553M | -$258M | -$207M | $106M | $66M | $27M | $350M | $44M | $56M | $9M | -$13M | $8M | $10M | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$3.728B | -$591M | $4.063B | -$2.918B | -$821M | -$126M | -$16.639B | -$1.61B | -$381M | $2.669B | $297M | $1.481B | -$2.758B | -$661M | $1.019B | -$454M | $8.113B | $4.623B | $6.823B | $5.061B | $3.361B | $5.857B | $4.276B | $5.105B | $5.661B | $6.905B | $5.99B | $4.179B | $3.974B | $5.195B | $6.398B | $5.006B | $4.454B | -$687M | $4.516B | $2.808B | $2.964B | $3.562B | $3.378B | $1.33B | $2.046B | $3.613B | $3.109B | $2.706B | $1.992B | $3.661B | $3.317B | $2.796B | $1.93B | $2.625B | $2.95B | $2B | $2.045B | $2.468B | $2.972B | $2.827B | $2.738B | $3.36B | $3.468B | $2.954B | $3.16B | $3.18B | $2.955B | $2.887B | $2.442B | $2.282B | $1.856B | -$398M | $629M | $234M | $2.014B | $1.601B | $1.443B | $2.271B | $1.791B | $1.278B | $1.636B | $1.501B | $1.301B | $885M | $1.357B | $2.453B | $1.995B | $2.038B | $2.178B | $2.123B | $1.906B | $1.757B | $1.73B | $2.173B | $1.657B | $896M | $915M | $1.049B | $686M | $446M | $936M | $504M | $106M | $196M | $485M | $2.193B | $2.509B | $3.137B | $2.696B | $2.108B | $1.458B | $1.749B | $1.999B | $2.064B | $1.559B | $1.172B | $1.273B | $1.743B | $1.574B | $1.645B | $1.983B | $1.91B | $1.312B | $1.041B | $894M | $867M | $931M | $879M | $889M | $372M | $659M | $640M | $617M | $594.1M | $584M | $569M | $548M | $428.5M | $240.8M | $213.2M | $184.1M | $188.7M | $201.7M | $230.8M | $197.4M | $163.9M | $171.9M | $170.7M | $143.8M | $122.7M | $72M | $99.3M | $97M | $85.8M | $142.7M | $130.7M | $93.7M | $72M | $52M | $31.5M | $20M | -$26.6M | -$114.2M | -$22.9M | -$29.8M | -$14.9M | -$3.6M | $9.2M | $10.8M | $23.2M | $70M | $54.7M | $50.3M |
Shares Outstanding (Basic) | 5.083B | 4.856B | 4.514B | 4.369B | 4.343B | 4.319B | 4.292B | 4.267B | 4.242B | 4.222B | 4.202B | 4.182B | 4.154B | 4.133B | 4.118B | 4.1B | 4.079B | 4.069B | 4.061B | 4.049B | 4.056B | 4.094B | 4.188B | 4.246B | 4.266B | 4.319B | 4.391B | 4.466B | 4.492B | 4.549B | 4.574B | 4.649B | 4.674B | 4.683B | 4.688B | 4.71B | 4.723B | 4.735B | 4.734B | 4.729B | 4.722B | 4.722B | 4.747B | 4.759B | 4.741B | 4.769B | 4.88B | 4.981B | 4.974B | 4.971B | 4.981B | 4.978B | 4.948B | 4.968B | 4.996B | 5.022B | 4.999B | - | 5.194B | 5.376B | 5.452B | - | 5.575B | 5.563B | 5.529B | - | 5.537B | 5.595B | 5.573B | - | 5.603B | 5.699B | 5.787B | - | 5.837B | 5.809B | 5.777B | - | 5.769B | 5.801B | 5.854B | - | 6.062B | 6.144B | 6.211B | - | 6.375B | 6.449B | 6.48B | - | 6.517B | 6.525B | 6.556B | - | 6.646B | 6.677B | 6.684B | - | 6.718B | 6.725B | 6.721B | - | 6.719B | 6.71B | 6.682B | - | 6.65B | 6.62B | 6.648B | - | 6.71B | 6.764B | 6.562B | - | 6.54B | 6.54B | 6.552B | - | 7.08B | 7.104B | 7.04B | - | 7.112B | 7.104B | 6.976B | - | 6.944B | 6.992B | 7.072B | - | 7.04B | 7.024B | 7.088B | - | 6.02B | 5.33B | 6.137B | - | 6.723B | 5.77B | 6.58B | - | 5.73B | 5.69B | 4.793B | - | 4.908B | 4.965B | 5.777B | - | 5.671B | 5.387B | 5.387B | - | 5.223B | 5.223B | 5.65B | - | 5.569B | 5.569B | 5.569B | - | 5.501B | 5.461B | 5.461B | - | 5.411B | 5.394B | 5.359B |
Shares Outstanding (Diluted) | 5.083B | 4.856B | 4.531B | 4.369B | 4.343B | 4.319B | 4.292B | 4.267B | 4.242B | 4.26B | 4.229B | 4.196B | 4.154B | 4.133B | 4.125B | 4.1B | 4.107B | 4.095B | 4.086B | 4.084B | 4.096B | 4.119B | 4.211B | 4.284B | 4.312B | 4.373B | 4.433B | 4.523B | 4.564B | 4.619B | 4.648B | 4.747B | 4.79B | 4.683B | 4.821B | 4.845B | 4.881B | 4.881B | 4.877B | 4.866B | 4.875B | 4.876B | 4.876B | 4.909B | 4.914B | 4.94B | 5.045B | 5.123B | 5.117B | 5.103B | 5.1B | 5.106B | 5.08B | 5.095B | 5.153B | 5.199B | 5.192B | - | 5.34B | 5.527B | 5.606B | - | 5.694B | 5.711B | 5.681B | - | 5.616B | 5.595B | 5.634B | - | 5.692B | 5.8B | 5.879B | - | 5.967B | 5.917B | 5.874B | - | 5.832B | 5.868B | 5.954B | - | 6.144B | 6.215B | 6.273B | - | 6.442B | 6.558B | 6.624B | - | 6.625B | 6.58B | 6.61B | - | 6.712B | 6.803B | 6.861B | - | 6.876B | 6.889B | 6.899B | - | 7.007B | 7.005B | 6.994B | - | 6.943B | 6.892B | 6.956B | - | 7.01B | 7.074B | 7.098B | - | 7.188B | 7.188B | 7.2B | - | 7.08B | 7.104B | 7.04B | - | 7.112B | 7.104B | 6.976B | - | 6.944B | 6.992B | 7.072B | - | 7.04B | 7.024B | 7.088B | - | 6.02B | 5.33B | 6.137B | - | 6.723B | 5.77B | 6.58B | - | 5.73B | 5.69B | 4.793B | - | 4.908B | 4.965B | 5.777B | - | 5.671B | 5.387B | 5.387B | - | 5.223B | 5.223B | 5.65B | - | 5.569B | 5.569B | 5.569B | - | 5.501B | 5.461B | 5.461B | - | 5.411B | 5.394B | 5.359B |
EPS (Basic) | -$0.73 | -$0.12 | $0.9 | -$0.67 | -$0.19 | -$0.03 | -$3.88 | -$0.38 | -$0.09 | $0.63 | $0.07 | $0.35 | -$0.66 | -$0.16 | $0.25 | -$0.11 | $1.99 | $1.14 | $1.68 | $1.25 | $0.83 | $1.43 | $1.02 | $1.2 | $1.33 | $1.6 | $1.36 | $0.94 | $0.88 | $1.14 | $1.4 | $1.08 | $0.95 | -$0.15 | $0.96 | $0.6 | $0.63 | $0.75 | $0.71 | $0.28 | $0.43 | $0.77 | $0.65 | $0.57 | $0.42 | $0.77 | $0.68 | $0.56 | $0.39 | $0.53 | $0.59 | $0.4 | $0.41 | $0.5 | $0.59 | $0.56 | $0.55 | - | $0.67 | $1.14 | $0.58 | - | $0.53 | $0.52 | $0.44 | - | $0.34 | -$0.07 | $0.12 | - | $0.36 | $0.28 | $0.25 | - | $0.31 | $0.22 | $0.28 | - | $0.23 | $0.15 | $0.23 | - | $0.33 | $0.33 | $0.35 | - | $0.3 | $0.27 | $0.27 | - | $0.25 | $0.14 | $0.14 | - | $0.1 | $0.07 | $0.14 | - | $0.02 | $0.03 | $0.07 | - | $0.37 | $0.47 | $0.4 | - | $0.22 | $0.26 | $0.3 | - | $0.24 | $0.18 | $0.2 | - | $0.24 | $0.26 | $0.31 | - | $0.19 | $0.16 | $0.14 | - | $0.14 | $0.13 | $0.13 | - | $0.1 | $0.1 | $0.09 | - | $0.09 | $0.09 | $0.08 | - | $0.04 | $0.04 | $0.03 | - | $0.03 | $0.04 | $0.03 | - | $0.03 | $0.03 | $0.03 | - | $0.02 | $0.02 | $0.02 | - | $0.03 | $0.03 | $0.02 | - | $0.01 | $0.01 | $0.01 | - | -$0.03 | -$0.01 | -$0.01 | - | -$0.01 | $0.01 | $0.01 | - | $0.02 | $0.01 | $0.01 |
EPS (Diluted) | -$0.73 | -$0.12 | $0.9 | -$0.67 | -$0.19 | -$0.03 | -$3.88 | -$0.38 | -$0.09 | $0.63 | $0.07 | $0.35 | -$0.66 | -$0.16 | $0.25 | -$0.11 | $1.98 | $1.13 | $1.67 | $1.24 | $0.82 | $1.42 | $1.02 | $1.19 | $1.31 | $1.58 | $1.35 | $0.92 | $0.87 | $1.12 | $1.38 | $1.05 | $0.93 | -$0.15 | $0.94 | $0.58 | $0.61 | $0.73 | $0.69 | $0.27 | $0.42 | $0.74 | $0.64 | $0.55 | $0.41 | $0.74 | $0.66 | $0.55 | $0.38 | $0.51 | $0.58 | $0.39 | $0.4 | $0.48 | $0.58 | $0.54 | $0.53 | - | $0.65 | $1.11 | $0.56 | - | $0.52 | $0.51 | $0.43 | - | $0.33 | -$0.07 | $0.11 | - | $0.35 | $0.28 | $0.25 | - | $0.3 | $0.22 | $0.28 | - | $0.22 | $0.15 | $0.23 | - | $0.32 | $0.33 | $0.35 | - | $0.3 | $0.27 | $0.26 | - | $0.25 | $0.14 | $0.14 | - | $0.1 | $0.07 | $0.14 | - | $0.02 | $0.03 | $0.07 | - | $0.36 | $0.45 | $0.39 | - | $0.21 | $0.26 | $0.29 | - | $0.23 | $0.17 | $0.18 | - | $0.22 | $0.23 | $0.28 | - | $0.19 | $0.15 | $0.13 | - | $0.14 | $0.13 | $0.13 | - | $0.1 | $0.1 | $0.09 | - | $0.09 | $0.09 | $0.08 | - | $0.04 | $0.04 | $0.03 | - | $0.03 | $0.04 | $0.03 | - | $0.03 | $0.03 | $0.03 | - | $0.02 | $0.02 | $0.02 | - | $0.03 | $0.03 | $0.02 | - | $0.01 | $0.01 | $0.01 | - | -$0.03 | -$0.01 | -$0.01 | - | -$0.01 | $0.01 | $0.01 | - | $0.02 | $0.01 | $0.01 |
EBIT | -$3.682B | $621M | $4.856B | -$2.542B | -$287M | $833M | -$8.838B | -$1.71B | -$461M | $3.055B | $152M | -$602M | -$965M | -$647M | -$74M | -$800M | $9.785B | $5.328B | $7.002B | $5.874B | $4.096B | $7.636B | $5.201B | $6.121B | $6.749B | $8.176B | $6.826B | $4.859B | $4.685B | $5.766B | $7.251B | $5.645B | $5.123B | $6.188B | $6.121B | $4.728B | $3.961B | $4.598B | $4.498B | $1.857B | $2.716B | $4.429B | $4.369B | $3.036B | $2.715B | $4.712B | $4.603B | $3.971B | $2.707B | $3.606B | $3.98B | $2.753B | $2.516B | $3.228B | $3.935B | $3.955B | $3.845B | $4.622B | $4.892B | $3.931B | $4.377B | $4.48B | $4.251B | $4.185B | $3.446B | $2.593B | $2.642B | $79M | $721M | -$180M | $3.132B | $2.321B | $2.391B | $3.054B | $2.269B | $1.432B | $1.75B | $1.945B | $1.472B | $1.072B | $1.718B | $3.309B | $3.1B | $2.649B | $3.032B | $2.9B | $2.373B | $2.381B | $2.476B | $2.562B | $2.309B | $1.276B | $1.391B | $1.464B | $970M | $653M | $1.315B | $1.008B | $389M | $340M | $717M | $2.594B | $2.865B | $2.429B | $2.616B | $2.813B | $2.389B | $2.32B | $2.637B | $2.836B | $2.156B | $1.606B | $1.946B | $2.393B | $2.289B | $2.338B | $2.867B | $2.806B | $1.927B | $1.515B | $1.305B | $1.27B | $1.389B | $1.326B | $1.267B | $518M | $970M | $972M | $927M | $859M | $869M | $845M | $819M | $611.2M | $328M | $282.6M | $268.3M | $249.8M | $238M | $322.9M | $269.2M | $205.8M | $232.5M | $217.4M | $202.6M | $167.7M | $127.3M | $132.4M | $713.1M | -$1.553B | $784.9M | $726.7M | $635.8M | -$1.089B | $501.1M | $439M | $394.5M | -$1.045B | $324.1M | $305.2M | $280.1M | -$1.107B | $311.7M | $360M | $375.2M | -$962.8M | $431.6M | $410.1M | $371.6M |
EBITDA | $4.686B | $4.046B | $3.943B | $1.765B | $2.655B | $3.976B | $555M | $1.922B | $2.233B | $4.34B | $3.606B | $1.898B | $1.296B | $2.916B | $3.993B | $2.525B | $6.499B | $8.072B | $8.296B | $8.782B | $8.839B | $8.999B | $8.243B | $8.926B | $10.072B | $10.632B | $9.291B | $7.427B | $6.876B | $8.901B | $9.528B | $8.004B | $6.676B | $7.209B | $7.224B | $6.471B | $5.724B | $6.602B | $6.8B | $4.698B | $4.701B | $6.53B | $6.471B | $5.364B | $4.839B | $6.683B | $6.769B | $6.113B | $4.792B | $5.631B | $5.659B | $4.714B | $4.583B | $5.106B | $5.745B | $5.731B | $5.63B | $6.121B | $6.428B | $5.459B | $5.628B | $6.007B | $5.39B | $5.352B | $4.584B | $3.615B | $3.978B | $1.394B | $2.065B | $3.155B | $4.288B | $3.484B | $3.974B | $4.449B | $3.543B | $2.735B | $3.088B | $3.162B | $2.695B | $2.288B | $2.939B | $4.411B | $4.208B | $3.767B | $4.288B | $4.067B | $3.592B | $3.609B | $3.713B | $4.442B | $3.576B | $2.547B | $2.657B | $2.848B | $2.246B | $2.074B | $2.618B | $2.658B | $2.232B | $2.128B | $2.268B | $3.297B | $3.391B | $1.456B | $3.442B | $3.607B | $3.475B | $3.111B | $3.429B | $3.605B | $2.89B | $2.28B | $2.741B | $2.976B | $2.848B | $2.867B | $3.388B | $3.325B | $2.423B | $1.977B | $1.64B | $1.655B | $1.651B | $1.564B | $1.421B | $803M | $1.166B | $1.17B | $1.11B | $1.009B | $1.004B | $982M | $934M | $719.8M | $423.2M | $368M | $363.5M | $322.3M | $290.7M | $378.4M | $310.3M | $232.3M | $254.6M | $212.1M | $225.3M | $191.1M | $183.9M | $148M | $713.1M | -$1.553B | $784.9M | $726.7M | $635.8M | -$1.089B | $501.1M | $439M | $394.5M | -$1.045B | $324.1M | $305.2M | $280.1M | -$1.107B | $311.7M | $360M | $375.2M | -$962.8M | $431.6M | $410.1M | $371.6M |
