Intel Corporation(INTC:US)
Market Cap$604.51B
Price History
Price$120.35
Revenue (TTM)$53.76B
Holders Revenue (TTM)$0
Gross Profit (TTM)$19.05B
Earnings (TTM)-$3.17B
EBITDA (TTM)$14.44B
Op. Margin (TTM)1.96%
Dividend Yield-
Holders Yield-
Cash on hand$17.24B
Total Assets$205.33B
Net Assets$124.98B
Total Debt$45.03B
Financials

| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $13.57B | $13.67B | $13.65B | $12.85B | $12.66B | $14.26B | $13.28B | $12.83B | $12.72B | $15.40B | $14.15B | $12.94B | $11.71B | $14.04B | $15.33B | $15.32B | $18.35B | $20.52B | $19.19B | $19.63B | $19.67B | $19.97B | $18.33B | $19.72B | $19.82B | $20.20B | $19.19B | $16.50B | $16.06B | $18.65B | $19.16B | $16.96B | $16.06B | $17.05B | $16.14B | $14.76B | $14.79B | $16.37B | $15.77B | $13.53B | $13.70B | $14.91B | $14.46B | $13.19B | $12.78B | $14.72B | $14.55B | $13.83B | $12.76B | $13.83B | $13.48B | $12.81B | $12.58B | $13.47B | $13.45B | $13.50B | $12.90B | $13.88B | $14.23B | $13.03B | $12.84B | $11.45B | $11.10B | $10.76B | $10.29B | $10.56B | $9.38B | $8.02B | $7.14B | $8.22B | $10.21B | $9.47B | $9.67B | $10.71B | $10.09B | $8.68B | $8.85B | $9.69B | $8.73B | $8B | $8.94B | $10.20B | $9.96B | $9.23B | $9.43B | $9.59B | $8.47B | $8.04B | $8.09B | $8.74B | $7.83B | $6.81B | $6.75B | $7.16B | $6.50B | $6.31B | $6.78B | $6.98B | $6.54B | $6.33B | $6.67B | $8.70B | $8.73B | $8.3B | $7.99B | $8.21B | $7.32B | $6.74B | $7.10B | $7.61B | $6.73B | $5.92B | $6B | $6.50B | $6.15B | $5.96B | $6.44B | $6.44B | $5.14B | $4.62B | $4.64B | $4.58B | $4.17B | $3.89B | $3.55B | $3.22B | $2.86B | $2.77B | $2.66B | $2.38B | $2.24B | $2.13B | $2.02B | $1.85B | $1.42B | $1.31B | $1.24B | $1.20B | $1.18B | $1.25B | $1.13B | $1.04B | $1.01B | $968.3M | $894.5M | $894.9M | $771.4M | $747.3M | $713.1M | $727.4M | $784.9M | $726.7M | $635.8M | $572.5M | $501.1M | $439M | $394.5M | $355.6M | $324.1M | $305.2M | $280.1M | $318M | $311.7M | $360M | $375.2M | $416.1M | $431.6M | $410.1M | $371.6M |
Cost of Revenue | $8.23B | $8.73B | $8.43B | $9.31B | $7.99B | $8.67B | $11.28B | $8.28B | $7.50B | $8.35B | $8.14B | $8.31B | $7.70B | $8.54B | $8.80B | $9.73B | $9.10B | $9.51B | $8.44B | $8.42B | $8.81B | $8.63B | $8.59B | $9.22B | $7.81B | $8.33B | $7.89B | $6.62B | $6.97B | $7.43B | $6.80B | $6.54B | $6.33B | $6.28B | $6.08B | $5.66B | $5.63B | $6.26B | $5.79B | $5.56B | $5.57B | $5.32B | $5.35B | $4.94B | $5.05B | $5.1B | $5.09B | $4.91B | $5.15B | $5.26B | $5.06B | $5.34B | $5.51B | $5.66B | $4.94B | $4.94B | $4.64B | $4.93B | $5.21B | $5.13B | $4.96B | $4.05B | $3.78B | $3.53B | $3.77B | $3.72B | $3.98B | $3.94B | $3.90B | $3.85B | $4.19B | $4.22B | $4.46B | $4.48B | $4.91B | $4.60B | $4.42B | $4.88B | $4.44B | $3.83B | $3.99B | $3.90B | $4.01B | $4.02B | $3.83B | $4.22B | $3.75B | $3.26B | $3.22B | $3.18B | $3.27B | $3.34B | $3.23B | $3.46B | $3.33B | $3.35B | $3.30B | $3.40B | $3.55B | $3.30B | $3.22B | $3.23B | $3.14B | $3.28B | $2.98B | $3.17B | $3.02B | $2.74B | $2.89B | $3.17B | $3.17B | $3.02B | $2.74B | $2.69B | $2.60B | $2.34B | $2.30B | $2.39B | $2.20B | $2.15B | $2.42B | $2.38B | $2B | $1.80B | $1.60B | $2.02B | $1.27B | $1.15B | $1.12B | $712M | $657M | $600M | $566M | $583.6M | $507.9M | $486.2M | $462.1M | $467.2M | $491M | $484.6M | $454.6M | $450.3M | $417.4M | $404.5M | $373.8M | $424.9M | $374M | $352.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $5.34B | $4.94B | $5.21B | $3.54B | $4.67B | $5.58B | $1.99B | $4.54B | $5.21B | $7.04B | $6.01B | $4.63B | $4B | $5.5B | $6.53B | $5.58B | $9.24B | $11B | $10.74B | $11.20B | $10.85B | $11.34B | $9.74B | $10.50B | $12.01B | $11.87B | $11.29B | $9.87B | $9.08B | $11.22B | $12.36B | $10.41B | $9.73B | $10.76B | $10.06B | $9.09B | $9.16B | $10.10B | $9.98B | $7.97B | $8.13B | $9.59B | $9.11B | $8.24B | $7.73B | $9.62B | $9.45B | $8.91B | $7.61B | $8.57B | $8.41B | $7.47B | $7.06B | $7.81B | $8.51B | $8.55B | $8.26B | $8.95B | $9.01B | $7.90B | $7.88B | $7.40B | $7.32B | $7.23B | $6.52B | $6.84B | $5.40B | $4.07B | $3.23B | $4.36B | $6.01B | $5.24B | $5.20B | $6.22B | $5.17B | $4.07B | $4.43B | $4.81B | $4.29B | $4.17B | $4.94B | $6.3B | $5.94B | $5.20B | $5.59B | $5.37B | $4.71B | $4.78B | $4.87B | $5.55B | $4.55B | $3.46B | $3.51B | $3.69B | $3.17B | $2.96B | $3.48B | $3.58B | $2.99B | $3.02B | $3.45B | $5.47B | $5.58B | $5.01B | $5B | $5.03B | $4.30B | $4B | $4.20B | $4.43B | $3.55B | $2.9B | $3.25B | $3.81B | $3.55B | $3.61B | $4.14B | $4.04B | $2.94B | $2.47B | $2.22B | $2.19B | $2.16B | $2.08B | $1.94B | $1.20B | $1.59B | $1.61B | $1.53B | $1.67B | $1.58B | $1.53B | $1.45B | $1.27B | $918.3M | $833.5M | $779.2M | $738.2M | $696.7M | $768.1M | $678.2M | $595.8M | $595M | $563.8M | $520.7M | $470M | $397.4M | $395M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses | $4.41B | $4.39B | $4.36B | $4.82B | $4.81B | $5.11B | $5.43B | $5.56B | $5.93B | $5.60B | $5.21B | $5.45B | $5.41B | $6.17B | $6.04B | $6.2B | $6.11B | $5.99B | $5.47B | $5.31B | $4.95B | $5.41B | $4.70B | $4.80B | $4.81B | $4.92B | $4.74B | $5.07B | $4.91B | $4.95B | $5.03B | $5.09B | $5.21B | $5.12B | $4.87B | $5.11B | $5.41B | $5.43B | $5.07B | $5.15B | $5.47B | $5.23B | $4.83B | $5.03B | $4.94B | $5.03B | $4.82B | $4.92B | $4.89B | $4.83B | $4.71B | $4.68B | $4.47B | $4.58B | $4.6B | $4.64B | $4.37B | $4.28B | $4.15B | $3.89B | $3.69B | $3.37B | $3.18B | $3.25B | $3.07B | $4.32B | $2.75B | $3.99B | $2.51B | $2.57B | $2.88B | $2.89B | $2.81B | $2.94B | $2.90B | $2.63B | $2.67B | $2.86B | $2.81B | $3.08B | $3.20B | $2.96B | $2.81B | $2.51B | $2.52B | $2.43B | $2.30B | $2.35B | $2.33B | $2.31B | $2.18B | $2.10B | $2.03B | $2.12B | $2.10B | $2.08B | $2.05B | $2.02B | $1.99B | $2.09B | $2.15B | $2.41B | $2.29B | $2.19B | $2.07B | $1.98B | $1.79B | $1.65B | $1.55B | $1.60B | $1.38B | $1.29B | $1.30B | $1.42B | $1.26B | $1.27B | $1.27B | $1.24B | $1.01B | $956M | $918M | $921M | $774M | $763M | $681M | $687M | $620M | $642M | $609M | $594.6M | $537M | $520M | $487M | $521M | $457.4M | $426.6M | $391.5M | $376.2M | $353.9M | $339.8M | $313.2M | $304.6M | $293.5M | $281.9M | $252.7M | $238.4M | $209.2M | $206.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research and Development | $3.37B | $3.21B | $3.23B | $3.68B | $3.64B | $3.87B | $4.04B | $4.23B | $4.38B | $3.98B | $3.87B | $4.08B | $4.10B | $4.46B | $4.30B | $4.4B | $4.36B | $4.04B | $3.80B | $3.71B | $3.62B | $3.65B | $3.27B | $3.35B | $3.27B | $3.38B | $3.20B | $3.43B | $3.33B | $3.43B | $3.42B | $3.37B | $3.31B | $3.27B | $3.20B | $3.26B | $3.31B | $3.28B | $3.06B | $3.14B | $3.24B | $3.11B | $2.92B | $3.08B | $2.99B | $2.99B | $2.84B | $2.85B | $2.84B | $2.82B | $2.74B | $2.51B | $2.52B | $2.62B | $2.60B | $2.51B | $2.40B | $2.30B | $2.14B | $1.98B | $1.91B | $1.67B | $1.67B | $1.66B | $1.56B | $1.60B | $1.43B | $1.30B | $1.31B | $1.31B | $1.47B | $1.46B | $1.46B | $1.48B | $1.52B | $1.35B | $1.4B | $1.42B | $1.38B | $1.49B | $1.56B | $1.36B | $1.34B | $1.17B | $1.26B | $1.21B | $1.18B | $1.18B | $1.19B | $1.17B | $1.13B | $1.02B | $1.01B | $1.02B | $1B | $1.02B | $982M | $952M | $930M | $919M | $995M | $998M | $977M | $971M | $951M | $877M | $840M | $731M | $663M | $674M | $617M | $623M | $595M | $605M | $586M | $575M | $581M | $520M | $449M | $438M | $401M | $352M | $334M | $316M | $294M | $285M | $282M | $279M | $265M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $1.03B | $1.17B | $1.12B | $1.14B | $1.17B | $1.23B | $1.38B | $1.32B | $1.55B | $1.61B | $1.34B | $1.37B | $1.30B | $1.70B | $1.74B | $1.8B | $1.75B | $1.94B | $1.67B | $1.59B | $1.32B | $1.75B | $1.43B | $1.44B | $1.54B | $1.54B | $1.53B | $1.63B | $1.58B | $1.52B | $1.60B | $1.72B | $1.9B | $1.85B | $1.66B | $1.85B | $2.09B | $2.15B | $2B | $2B | $2.22B | $2.11B | $1.91B | $1.94B | $1.95B | $2.04B | $1.97B | $2.06B | $2.04B | $2B | $1.97B | $2.16B | $1.94B | $1.95B | $1.99B | $2.13B | $1.97B | $1.97B | $2.01B | $1.90B | $1.77B | $1.70B | $1.50B | $1.58B | $1.51B | $2.71B | $1.32B | $2.69B | $1.19B | $1.26B | $1.41B | $1.43B | $1.34B | $1.46B | $1.38B | $1.28B | $1.27B | $1.43B | $1.42B | $1.59B | $1.64B | $1.60B | $1.47B | $1.34B | $1.26B | $1.22B | $1.12B | $1.17B | $1.14B | $1.13B | $1.04B | $1.07B | $1.01B | $1.10B | $1.09B | $1.06B | $1.07B | $1.07B | $1.06B | $1.17B | $1.15B | $1.42B | $1.32B | $1.22B | $1.12B | $1.10B | $952M | $924M | $891M | $928M | $766M | $671M | $711M | $818M | $676M | $704M | $693M | $722M | $565M | $518M | $517M | $569M | $440M | $447M | $387M | $402M | $338M | $363M | $344M | $594.6M | $537M | $520M | $487M | $521M | $457.4M | $426.6M | $391.5M | $376.2M | $353.9M | $339.8M | $313.2M | $304.6M | $293.5M | $281.9M | $252.7M | $238.4M | $209.2M | $206.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $934M | $550M | $858M | -$1.28B | -$145M | $469M | -$3.43B | -$1.02B | -$721M | $1.44B | $808M | -$816M | -$1.40B | -$670M | $489M | -$613M | $3.13B | $5.01B | $5.26B | $5.89B | $5.90B | $5.93B | $5.03B | $5.70B | $7.2B | $6.90B | $6.55B | $4.80B | $4.17B | $6.22B | $7.27B | $5.27B | $4.47B | $5.59B | $5.14B | $3.94B | $3.71B | $4.62B | $4.83B | $2.73B | $2.56B | $4.28B | $4.20B | $3.14B | $2.72B | $4.51B | $4.56B | $3.92B | $2.64B | $3.66B | $3.62B | $2.71B | $2.51B | $3.15B | $3.84B | $3.83B | $3.81B | $4.59B | $4.78B | $3.93B | $4.15B | $4.02B | $4.13B | $3.98B | $3.44B | $2.5B | $2.64B | $79M | $721M | $1.79B | $3.13B | $2.35B | $2.39B | $3.05B | $2.26B | $1.43B | $1.75B | $1.94B | $1.47B | $1.07B | $1.71B | $3.30B | $3.1B | $2.64B | $3.03B | $2.9B | $2.37B | $2.38B | $2.47B | $2.56B | $2.30B | $1.27B | $1.39B | $1.46B | $970M | $653M | $1.31B | $1B | $389M | $340M | $717M | $2.59B | $2.86B | $2.42B | $2.61B | $2.81B | $2.38B | $2.32B | $2.63B | $2.83B | $2.15B | $1.60B | $1.94B | $2.39B | $2.28B | $2.33B | $2.86B | $2.80B | $1.92B | $1.51B | $1.30B | $1.27B | $1.38B | $1.32B | $1.26B | $518M | $970M | $972M | $927M | $859M | $869M | $845M | $819M | $611.2M | $328M | $282.6M | $268.3M | $249.8M | $238M | $322.9M | $269.2M | $205.8M | $232.5M | $217.4M | $202.6M | $167.7M | $127.3M | $132.4M | $713.1M | -$1.55B | $784.9M | $726.7M | $635.8M | -$1.08B | $501.1M | $439M | $394.5M | -$1.04B | $324.1M | $305.2M | $280.1M | -$1.10B | $311.7M | $360M | $375.2M | -$962.8M | $431.6M | $410.1M | $371.6M |
Non-Operating Items | -$5.16B | -$356M | $3.85B | -$1.31B | -$322M | $92M | -$5.68B | -$1.03B | -$78M | $1.31B | -$879M | -$125M | $246M | -$151M | -$759M | -$188M | $6.55B | $229M | $1.55B | -$143M | -$1.99B | $1.53B | -$26M | $155M | -$315M | $513M | $221M | -$24M | $431M | -$491M | -$3M | -$211M | $622M | $955M | $788M | $217M | $102M | -$177M | -$508M | -$1.07B | -$134M | -$62M | $66M | -$173M | -$83M | $156M | -$3M | $3M | -$91M | -$106M | $296M | -$23M | -$76M | -$38M | $62M | $51M | -$22M | -$12M | $107M | -$4M | $213M | $128M | $115M | $204M | -$2M | $93M | -$108M | -$61M | -$92M | -$1.55B | -$425M | -$38M | -$418M | -$243M | $37M | -$91M | -$58M | $17M | $201M | $36M | -$5M | -$19M | $6M | -$23M | $4M | $41M | -$9M | -$11M | $15M | -$645M | -$69M | -$54M | -$129M | -$169M | -$104M | -$86M | -$53M | -$294M | -$362M | -$141M | -$32M | $542M | $696M | $2.13B | $384M | $295M | -$161M | $153M | $200M | $0 | - | - | -$165M | - | - | - | $215M | - | $97M | $89M | $76M | - | $101M | $83M | $156M | - | $84M | $46M | $55M | $73.4M | $42M | $36M | $37M | $32.4M | $37.7M | $38.9M | $24.2M | $39.7M | $52.1M | $50M | $54.7M | $58.9M | $55.9M | $69.8M | $42.7M | $40.5M | $4.3M | $40.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Income | $333M | $325M | $228M | $210M | $245M | $822M | $340M | $320M | $323M | $356M | $332M | $313M | $334M | $274M | $170M | $98M | $47M | $33M | $37M | $37M | $37M | $43M | $53M | $83M | $93M | $109M | $114M | $125M | $135M | $130M | $109M | $108M | $91M | $92M | $137M | $136M | $76M | $63M | $56M | $51M | $52M | $33M | $31M | $28M | $32M | $33M | $35M | $38M | $35M | $31M | $24M | $26M | $23M | $21M | $23M | $25M | $28M | $28M | $22M | $20M | $28M | $29M | $35M | $29M | $26M | $24M | $34M | $38M | $95M | - | - | $137M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $264M | $283M | $282M | $227M | $299M | $234M | $248M | $294M | $258M | $267M | $204M | $214M | $193M | $149M | $114M | $109M | $124M | $134M | $144M | $129M | $190M | $148M | $160M | $186M | $135M | $108M | $107M | $135M | $138M | $131M | $109M | $116M | $112M | $153M | $191M | $156M | $146M | $158M | $180M | $187M | $208M | $126M | $116M | $53M | $42M | $53M | $53M | $49M | $37M | $55M | $56M | $60M | $73M | $24M | $14M | $21M | $31M | $35M | $0 | $0 | $6M | - | $0 | $0 | $0 | $0 | $0 | $1M | $0 | - | - | $8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$5.23B | -$398M | $3.90B | -$1.29B | -$268M | -$496M | -$5.78B | -$1.06B | -$143M | $1.22B | -$1B | -$224M | $105M | -$276M | -$815M | -$177M | $6.63B | $330M | $1.66B | -$51M | -$1.84B | $1.64B | $81M | $258M | -$273M | $512M | $214M | -$14M | $434M | -$490M | -$3M | -$203M | $643M | $1.01B | $842M | $237M | $172M | -$82M | -$384M | -$936M | $22M | $31M | $151M | -$148M | -$73M | $176M | $15M | $14M | -$89M | -$82M | $328M | $11M | -$26M | -$35M | $53M | $47M | -$19M | -$5M | $85M | -$24M | $191M | $99M | $80M | $175M | -$28M | $69M | -$142M | -$98M | -$187M | -$1.55B | -$425M | -$167M | -$418M | -$243M | $37M | -$91M | -$58M | $17M | $201M | $36M | -$5M | -$19M | $6M | -$23M | $4M | $41M | -$9M | -$11M | $15M | -$645M | -$69M | -$54M | -$129M | -$169M | -$104M | -$86M | -$53M | -$294M | -$362M | -$141M | -$32M | $542M | $696M | $2.13B | $384M | $295M | -$161M | $153M | $200M | $0 | - | - | -$165M | - | - | - | $215M | - | $97M | $89M | $76M | - | $101M | $83M | $156M | - | $84M | $46M | $55M | $73.4M | $42M | $36M | $37M | $32.4M | $37.7M | $38.9M | $24.2M | $39.7M | $52.1M | $50M | $54.7M | $58.9M | $55.9M | $69.8M | $42.7M | $40.5M | $4.3M | $40.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | -$3.94B | $338M | $4.57B | -$2.76B | -$586M | $599M | -$9.08B | -$2B | -$719M | $2.78B | -$52M | -$816M | -$1.15B | -$796M | -$188M | -$909M | $9.66B | $5.19B | $6.85B | $5.74B | $3.90B | $7.48B | $5.04B | $5.93B | $6.61B | $8.06B | $6.71B | $4.72B | $4.54B | $5.63B | $7.14B | $5.52B | $5.01B | $6.03B | $5.93B | $4.57B | $3.81B | $4.44B | $4.31B | $1.67B | $2.50B | $4.30B | $4.25B | $2.98B | $2.67B | $4.65B | $4.55B | $3.92B | $2.67B | $3.55B | $3.92B | $2.69B | $2.44B | $3.20B | $3.92B | $3.93B | $3.81B | $4.58B | $4.89B | $3.93B | $4.37B | $4.16B | $4.25B | $4.18B | $3.44B | $2.59B | $2.53B | -$50M | $629M | $369M | $2.83B | $2.31B | $2.17B | $3.26B | $2.50B | $1.52B | $1.87B | $2.12B | $1.81B | $1.25B | $1.87B | $3.46B | $3.24B | $2.75B | $3.15B | $3.02B | $2.42B | $2.42B | $2.54B | $2.58B | $2.27B | $1.27B | $1.31B | $1.34B | $917M | $623M | $1.31B | $794M | $137M | $346M | $906M | $3.37B | $3.82B | $4.74B | $3.19B | $3.26B | $2.37B | $2.61B | $2.98B | $3.08B | $2.32B | $1.75B | $1.98B | $2.59B | $2.44B | $2.55B | $3.07B | $2.93B | $2.01B | $1.60B | $1.37B | $1.34B | $1.48B | $1.39B | $1.41B | $585M | $1.03B | $1B | $971M | $914.1M | $899M | $874M | $843M | $630.5M | $353.8M | $306.2M | $278.1M | $270.7M | $275.7M | $349.8M | $298.4M | $238.4M | $263.9M | $262.2M | $221.8M | $182.7M | $107.5M | $148M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $335M | $671M | $304M | $255M | $301M | $752M | $7.90B | -$350M | -$282M | $128M | -$362M | -$2.28B | $1.61B | -$135M | -$1.20B | -$455M | $1.54B | $571M | $35M | $684M | $545M | $1.63B | $765M | $830M | $953M | $1.16B | $729M | $545M | $573M | $440M | $744M | $523M | $557M | $6.72B | $1.41B | $1.76B | $851M | $878M | $940M | $340M | $462M | $690M | $1.14B | $277M | $681M | $998M | $1.23B | $1.12B | $740M | $926M | $974M | $693M | $398M | $736M | $949M | $1.10B | $1.07B | $1.22B | $1.42B | $977M | $1.21B | $983M | $1.29B | $1.29B | $1B | $311M | $676M | $348M | $0 | $135M | $819M | $712M | $728M | $990M | $712M | $251M | $237M | $626M | $513M | $368M | $517M | $1B | $1.24B | $716M | $973M | $904M | $520M | $663M | $814M | $407M | $618M | $375M | $401M | $298M | $231M | $177M | $381M | $290M | $31M | $150M | $421M | $1.18B | $1.31B | $1.61B | $498M | $1.15B | $914M | $861M | $985M | $1.01B | $767M | $578M | $708M | $851M | $866M | $905M | $1.09B | $1.02B | $706M | $560M | $482M | $473M | $552M | $520M | $527M | $213M | $379M | $369M | $354M | $320M | $315M | $305M | $295M | $202M | $113M | $93M | $94M | $82M | $74M | $119M | $101M | $74.5M | $92M | $91.5M | $78M | $60M | $35.5M | $48.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | -$4.28B | -$333M | $4.27B | -$3.02B | -$887M | -$153M | -$16.98B | -$1.65B | -$437M | $2.66B | $310M | $1.47B | -$2.76B | -$661M | $1.01B | -$454M | $8.11B | $4.62B | $6.82B | $5.06B | $3.36B | $5.85B | $4.27B | $5.10B | $5.66B | $6.90B | $5.99B | $4.17B | $3.97B | $5.19B | $6.39B | $5B | $4.45B | -$687M | $4.51B | $2.80B | $2.96B | $3.56B | $3.37B | $1.33B | $2.04B | $3.61B | $3.10B | $2.70B | $1.99B | $3.66B | $3.31B | $2.79B | $1.93B | $2.62B | $2.95B | $2B | $2.04B | $2.46B | $2.97B | $2.82B | $2.73B | $3.36B | $3.46B | $2.95B | $3.16B | $3.18B | $2.95B | $2.88B | $2.44B | $2.28B | $1.85B | -$398M | $629M | $234M | $2.01B | $1.60B | $1.44B | $2.27B | $1.79B | $1.27B | $1.63B | $1.50B | $1.30B | $885M | $1.35B | $2.45B | $1.99B | $2.03B | $2.17B | $2.12B | $1.90B | $1.75B | $1.73B | $2.17B | $1.65B | $896M | $915M | $1.04B | $686M | $446M | $936M | $504M | $106M | $196M | $485M | $2.19B | $2.50B | $3.13B | $2.69B | $2.10B | $1.45B | $1.74B | $2B | $2.06B | $1.55B | $1.17B | $1.27B | $1.74B | $1.57B | $1.64B | $1.98B | $1.91B | $1.31B | $1.04B | $894M | $867M | $931M | $879M | $889M | $372M | $659M | $640M | $617M | $594.1M | $584M | $569M | $548M | $428.5M | $240.8M | $213.2M | $184.1M | $188.7M | $201.7M | $230.8M | $197.4M | $163.9M | $171.9M | $170.7M | $143.8M | $122.7M | $72M | $99.3M | $97M | $85.8M | $142.7M | $130.7M | $93.7M | $72M | $52M | $31.5M | $20M | -$26.6M | -$114.2M | -$22.9M | -$29.8M | -$14.9M | -$3.6M | $9.2M | $10.8M | $23.2M | $70M | $54.7M | $50.3M |
Minority Interests | $553M | -$258M | -$207M | $106M | $66M | $27M | $350M | $44M | $56M | $9M | -$13M | $8M | $10M | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$3.72B | -$591M | $4.06B | -$2.91B | -$821M | -$126M | -$16.63B | -$1.61B | -$381M | $2.66B | $297M | $1.48B | -$2.75B | -$661M | $1.01B | -$454M | $8.11B | $4.62B | $6.82B | $5.06B | $3.36B | $5.85B | $4.27B | $5.10B | $5.66B | $6.90B | $5.99B | $4.17B | $3.97B | $5.19B | $6.39B | $5B | $4.45B | -$687M | $4.51B | $2.80B | $2.96B | $3.56B | $3.37B | $1.33B | $2.04B | $3.61B | $3.10B | $2.70B | $1.99B | $3.66B | $3.31B | $2.79B | $1.93B | $2.62B | $2.95B | $2B | $2.04B | $2.46B | $2.97B | $2.82B | $2.73B | $3.36B | $3.46B | $2.95B | $3.16B | $3.18B | $2.95B | $2.88B | $2.44B | $2.28B | $1.85B | -$398M | $629M | $234M | $2.01B | $1.60B | $1.44B | $2.27B | $1.79B | $1.27B | $1.63B | $1.50B | $1.30B | $885M | $1.35B | $2.45B | $1.99B | $2.03B | $2.17B | $2.12B | $1.90B | $1.75B | $1.73B | $2.17B | $1.65B | $896M | $915M | $1.04B | $686M | $446M | $936M | $504M | $106M | $196M | $485M | $2.19B | $2.50B | $3.13B | $2.69B | $2.10B | $1.45B | $1.74B | $2B | $2.06B | $1.55B | $1.17B | $1.27B | $1.74B | $1.57B | $1.64B | $1.98B | $1.91B | $1.31B | $1.04B | $894M | $867M | $931M | $879M | $889M | $372M | $659M | $640M | $617M | $594.1M | $584M | $569M | $548M | $428.5M | $240.8M | $213.2M | $184.1M | $188.7M | $201.7M | $230.8M | $197.4M | $163.9M | $171.9M | $170.7M | $143.8M | $122.7M | $72M | $99.3M | $97M | $85.8M | $142.7M | $130.7M | $93.7M | $72M | $52M | $31.5M | $20M | -$26.6M | -$114.2M | -$22.9M | -$29.8M | -$14.9M | -$3.6M | $9.2M | $10.8M | $23.2M | $70M | $54.7M | $50.3M |
Shares Outstanding (Basic) | 5.08B | 4.85B | 4.51B | 4.36B | 4.34B | 4.31B | 4.29B | 4.26B | 4.24B | 4.22B | 4.20B | 4.18B | 4.15B | 4.13B | 4.11B | 4.1B | 4.07B | 4.06B | 4.06B | 4.04B | 4.05B | 4.09B | 4.18B | 4.24B | 4.26B | 4.31B | 4.39B | 4.46B | 4.49B | 4.54B | 4.57B | 4.64B | 4.67B | 4.68B | 4.68B | 4.71B | 4.72B | 4.73B | 4.73B | 4.72B | 4.72B | 4.72B | 4.74B | 4.75B | 4.74B | 4.76B | 4.88B | 4.98B | 4.97B | 4.97B | 4.98B | 4.97B | 4.94B | 4.96B | 4.99B | 5.02B | 5B | - | 5.19B | 5.37B | 5.45B | - | 5.57B | 5.56B | 5.52B | - | 5.53B | 5.59B | 5.57B | - | 5.60B | 5.69B | 5.78B | - | 5.83B | 5.80B | 5.77B | - | 5.76B | 5.80B | 5.85B | - | 6.06B | 6.14B | 6.21B | - | 6.37B | 6.44B | 6.48B | - | 6.51B | 6.52B | 6.55B | - | 6.64B | 6.67B | 6.68B | - | 6.71B | 6.72B | 6.72B | - | 6.71B | 6.71B | 6.68B | - | 6.65B | 6.62B | 6.64B | - | 6.71B | 6.76B | 6.56B | - | 6.54B | 6.54B | 6.55B | - | 7.08B | 7.10B | 7.04B | - | 7.11B | 7.10B | 6.97B | - | 6.94B | 6.99B | 7.07B | - | 7.04B | 7.02B | 7.08B | - | 6.02B | 5.33B | 6.13B | - | 6.72B | 5.77B | 6.58B | - | 5.73B | 5.69B | 4.79B | - | 4.90B | 4.96B | 5.77B | - | 5.67B | 5.38B | 5.38B | - | 5.22B | 5.22B | 5.65B | - | 5.56B | 5.56B | 5.56B | - | 5.50B | 5.46B | 5.46B | - | 5.41B | 5.39B | 5.35B |
Shares Outstanding (Diluted) | 5.08B | 4.85B | 4.53B | 4.36B | 4.34B | 4.31B | 4.29B | 4.26B | 4.24B | 4.26B | 4.22B | 4.19B | 4.15B | 4.13B | 4.12B | 4.1B | 4.10B | 4.09B | 4.08B | 4.08B | 4.09B | 4.11B | 4.21B | 4.28B | 4.31B | 4.37B | 4.43B | 4.52B | 4.56B | 4.61B | 4.64B | 4.74B | 4.79B | 4.68B | 4.82B | 4.84B | 4.88B | 4.88B | 4.87B | 4.86B | 4.87B | 4.87B | 4.87B | 4.90B | 4.91B | 4.94B | 5.04B | 5.12B | 5.11B | 5.10B | 5.1B | 5.10B | 5.08B | 5.09B | 5.15B | 5.19B | 5.19B | - | 5.34B | 5.52B | 5.60B | - | 5.69B | 5.71B | 5.68B | - | 5.61B | 5.59B | 5.63B | - | 5.69B | 5.8B | 5.87B | - | 5.96B | 5.91B | 5.87B | - | 5.83B | 5.86B | 5.95B | - | 6.14B | 6.21B | 6.27B | - | 6.44B | 6.55B | 6.62B | - | 6.62B | 6.58B | 6.61B | - | 6.71B | 6.80B | 6.86B | - | 6.87B | 6.88B | 6.89B | - | 7B | 7B | 6.99B | - | 6.94B | 6.89B | 6.95B | - | 7.01B | 7.07B | 7.09B | - | 7.18B | 7.18B | 7.2B | - | 7.08B | 7.10B | 7.04B | - | 7.11B | 7.10B | 6.97B | - | 6.94B | 6.99B | 7.07B | - | 7.04B | 7.02B | 7.08B | - | 6.02B | 5.33B | 6.13B | - | 6.72B | 5.77B | 6.58B | - | 5.73B | 5.69B | 4.79B | - | 4.90B | 4.96B | 5.77B | - | 5.67B | 5.38B | 5.38B | - | 5.22B | 5.22B | 5.65B | - | 5.56B | 5.56B | 5.56B | - | 5.50B | 5.46B | 5.46B | - | 5.41B | 5.39B | 5.35B |
EPS (Basic) | -$0.73 | -$0.12 | $0.9 | -$0.67 | -$0.19 | -$0.03 | -$3.88 | -$0.38 | -$0.09 | $0.63 | $0.07 | $0.35 | -$0.66 | -$0.16 | $0.25 | -$0.11 | $1.99 | $1.14 | $1.68 | $1.25 | $0.83 | $1.43 | $1.02 | $1.2 | $1.33 | $1.6 | $1.35 | $0.94 | $0.88 | $1.14 | $1.4 | $1.08 | $0.95 | -$0.15 | $0.96 | $0.6 | $0.63 | $0.75 | $0.71 | $0.28 | $0.43 | $0.77 | $0.65 | $0.57 | $0.42 | $0.77 | $0.68 | $0.56 | $0.39 | $0.53 | $0.59 | $0.4 | $0.41 | $0.5 | $0.59 | $0.56 | $0.55 | - | $0.67 | $1.14 | $0.58 | - | $0.53 | $0.52 | $0.44 | - | $0.34 | -$0.07 | $0.12 | - | $0.36 | $0.28 | $0.25 | - | $0.31 | $0.22 | $0.28 | - | $0.23 | $0.15 | $0.23 | - | $0.33 | $0.33 | $0.35 | - | $0.3 | $0.27 | $0.27 | - | $0.25 | $0.14 | $0.14 | - | $0.1 | $0.07 | $0.14 | - | $0.02 | $0.03 | $0.07 | - | $0.37 | $0.47 | $0.4 | - | $0.22 | $0.26 | $0.3 | - | $0.24 | $0.18 | $0.2 | - | $0.24 | $0.26 | $0.31 | - | $0.19 | $0.16 | $0.14 | - | $0.14 | $0.13 | $0.13 | - | $0.1 | $0.1 | $0.09 | - | $0.09 | $0.09 | $0.08 | - | $0.04 | $0.04 | $0.03 | - | $0.03 | $0.04 | $0.03 | - | $0.03 | $0.03 | $0.03 | - | $0.02 | $0.02 | $0.02 | - | $0.03 | $0.03 | $0.02 | - | $0.01 | $0.01 | $0.01 | - | -$0.03 | -$0.01 | -$0.01 | - | -$0.01 | $0.01 | $0.01 | - | $0.02 | $0.01 | $0.01 |
EPS (Diluted) | -$0.73 | -$0.12 | $0.9 | -$0.67 | -$0.19 | -$0.03 | -$3.88 | -$0.38 | -$0.09 | $0.63 | $0.07 | $0.35 | -$0.66 | -$0.16 | $0.25 | -$0.11 | $1.98 | $1.13 | $1.67 | $1.24 | $0.82 | $1.42 | $1.02 | $1.19 | $1.31 | $1.58 | $1.35 | $0.92 | $0.87 | $1.12 | $1.38 | $1.05 | $0.93 | -$0.15 | $0.94 | $0.58 | $0.61 | $0.73 | $0.69 | $0.27 | $0.42 | $0.74 | $0.64 | $0.55 | $0.41 | $0.74 | $0.66 | $0.55 | $0.38 | $0.51 | $0.58 | $0.39 | $0.4 | $0.48 | $0.58 | $0.54 | $0.53 | - | $0.65 | $1.11 | $0.56 | - | $0.52 | $0.51 | $0.43 | - | $0.33 | -$0.07 | $0.11 | - | $0.35 | $0.28 | $0.25 | - | $0.3 | $0.22 | $0.28 | - | $0.22 | $0.15 | $0.23 | - | $0.32 | $0.33 | $0.35 | - | $0.3 | $0.27 | $0.26 | - | $0.25 | $0.14 | $0.14 | - | $0.1 | $0.07 | $0.14 | - | $0.02 | $0.03 | $0.07 | - | $0.36 | $0.45 | $0.39 | - | $0.21 | $0.26 | $0.29 | - | $0.23 | $0.17 | $0.18 | - | $0.22 | $0.23 | $0.28 | - | $0.19 | $0.15 | $0.13 | - | $0.14 | $0.13 | $0.13 | - | $0.1 | $0.1 | $0.09 | - | $0.09 | $0.09 | $0.08 | - | $0.04 | $0.04 | $0.03 | - | $0.03 | $0.04 | $0.03 | - | $0.03 | $0.03 | $0.03 | - | $0.02 | $0.02 | $0.02 | - | $0.03 | $0.03 | $0.02 | - | $0.01 | $0.01 | $0.01 | - | -$0.03 | -$0.01 | -$0.01 | - | -$0.01 | $0.01 | $0.01 | - | $0.02 | $0.01 | $0.01 |
EBIT | -$3.68B | $621M | $4.85B | -$2.54B | -$287M | $833M | -$8.83B | -$1.71B | -$461M | $3.05B | $152M | -$602M | -$965M | -$647M | -$74M | -$800M | $9.78B | $5.32B | $7B | $5.87B | $4.09B | $7.63B | $5.20B | $6.12B | $6.74B | $8.17B | $6.82B | $4.85B | $4.68B | $5.76B | $7.25B | $5.64B | $5.12B | $6.18B | $6.12B | $4.72B | $3.96B | $4.59B | $4.49B | $1.85B | $2.71B | $4.42B | $4.36B | $3.03B | $2.71B | $4.71B | $4.60B | $3.97B | $2.70B | $3.60B | $3.98B | $2.75B | $2.51B | $3.22B | $3.93B | $3.95B | $3.84B | $4.62B | $4.89B | $3.93B | $4.37B | $4.48B | $4.25B | $4.18B | $3.44B | $2.59B | $2.64B | $79M | $721M | -$180M | $3.13B | $2.32B | $2.39B | $3.05B | $2.26B | $1.43B | $1.75B | $1.94B | $1.47B | $1.07B | $1.71B | $3.30B | $3.1B | $2.64B | $3.03B | $2.9B | $2.37B | $2.38B | $2.47B | $2.56B | $2.30B | $1.27B | $1.39B | $1.46B | $970M | $653M | $1.31B | $1B | $389M | $340M | $717M | $2.59B | $2.86B | $2.42B | $2.61B | $2.81B | $2.38B | $2.32B | $2.63B | $2.83B | $2.15B | $1.60B | $1.94B | $2.39B | $2.28B | $2.33B | $2.86B | $2.80B | $1.92B | $1.51B | $1.30B | $1.27B | $1.38B | $1.32B | $1.26B | $518M | $970M | $972M | $927M | $859M | $869M | $845M | $819M | $611.2M | $328M | $282.6M | $268.3M | $249.8M | $238M | $322.9M | $269.2M | $205.8M | $232.5M | $217.4M | $202.6M | $167.7M | $127.3M | $132.4M | $713.1M | -$1.55B | $784.9M | $726.7M | $635.8M | -$1.08B | $501.1M | $439M | $394.5M | -$1.04B | $324.1M | $305.2M | $280.1M | -$1.10B | $311.7M | $360M | $375.2M | -$962.8M | $431.6M | $410.1M | $371.6M |
EBITDA | $4.68B | $4.04B | $3.94B | $1.76B | $2.65B | $3.97B | $555M | $1.92B | $2.23B | $4.34B | $3.60B | $1.89B | $1.29B | $2.91B | $3.99B | $2.52B | $6.49B | $8.07B | $8.29B | $8.78B | $8.83B | $9B | $8.24B | $8.92B | $10.07B | $10.63B | $9.29B | $7.42B | $6.87B | $8.90B | $9.52B | $8B | $6.67B | $7.20B | $7.22B | $6.47B | $5.72B | $6.60B | $6.8B | $4.69B | $4.70B | $6.53B | $6.47B | $5.36B | $4.83B | $6.68B | $6.76B | $6.11B | $4.79B | $5.63B | $5.65B | $4.71B | $4.58B | $5.10B | $5.74B | $5.73B | $5.63B | $6.12B | $6.42B | $5.45B | $5.62B | $6B | $5.39B | $5.35B | $4.58B | $3.61B | $3.97B | $1.39B | $2.06B | $3.15B | $4.28B | $3.48B | $3.97B | $4.44B | $3.54B | $2.73B | $3.08B | $3.16B | $2.69B | $2.28B | $2.93B | $4.41B | $4.20B | $3.76B | $4.28B | $4.06B | $3.59B | $3.60B | $3.71B | $4.44B | $3.57B | $2.54B | $2.65B | $2.84B | $2.24B | $2.07B | $2.61B | $2.65B | $2.23B | $2.12B | $2.26B | $3.29B | $3.39B | $1.45B | $3.44B | $3.60B | $3.47B | $3.11B | $3.42B | $3.60B | $2.89B | $2.28B | $2.74B | $2.97B | $2.84B | $2.86B | $3.38B | $3.32B | $2.42B | $1.97B | $1.64B | $1.65B | $1.65B | $1.56B | $1.42B | $803M | $1.16B | $1.17B | $1.11B | $1B | $1B | $982M | $934M | $719.8M | $423.2M | $368M | $363.5M | $322.3M | $290.7M | $378.4M | $310.3M | $232.3M | $254.6M | $212.1M | $225.3M | $191.1M | $183.9M | $148M | $713.1M | -$1.55B | $784.9M | $726.7M | $635.8M | -$1.08B | $501.1M | $439M | $394.5M | -$1.04B | $324.1M | $305.2M | $280.1M | -$1.10B | $311.7M | $360M | $375.2M | -$962.8M | $431.6M | $410.1M | $371.6M |
