Costco Wholesale Corporation(COST:US)
Market Cap$422.04B
Price History
Price$951.67
Revenue (TTM)$293.58B
Holders Revenue (TTM)$3.19B
Gross Profit (TTM)$37.80B
Earnings (TTM)$8.83B
EBITDA (TTM)$14.39B
Op. Margin (TTM)3.82%
Dividend Yield0.54%
Holders Yield0.75%
Cash on hand$18.94B
Total Assets$86.43B
Net Assets$33.50B
Total Debt$8.13B
Financials
| Name | May 31, 2026 | Feb 28, 2026 | Nov 30, 2025 | Aug 31, 2025 | May 31, 2025 | Feb 28, 2025 | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 | Feb 29, 2024 | Nov 30, 2023 | Aug 31, 2023 | May 31, 2023 | Feb 28, 2023 | Jan 31, 2023 | Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Apr 30, 2022 | Feb 28, 2022 | Jan 31, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Apr 30, 2021 | Feb 28, 2021 | Nov 30, 2020 | Aug 31, 2020 | May 31, 2020 | Feb 29, 2020 | Nov 30, 2019 | Aug 31, 2019 | May 31, 2019 | Apr 30, 2019 | Feb 28, 2019 | Nov 30, 2018 | Aug 31, 2018 | May 31, 2018 | Feb 28, 2018 | Nov 30, 2017 | Aug 31, 2017 | May 31, 2017 | Feb 28, 2017 | Nov 30, 2016 | Aug 31, 2016 | May 31, 2016 | Feb 29, 2016 | Nov 30, 2015 | Aug 31, 2015 | May 31, 2015 | Feb 28, 2015 | Nov 30, 2014 | Aug 31, 2014 | May 31, 2014 | Feb 28, 2014 | Nov 30, 2013 | Aug 31, 2013 | May 31, 2013 | Feb 28, 2013 | Nov 30, 2012 | Aug 31, 2012 | May 31, 2012 | Feb 29, 2012 | Nov 30, 2011 | Aug 31, 2011 | May 31, 2011 | Feb 28, 2011 | Nov 30, 2010 | Aug 31, 2010 | May 31, 2010 | Feb 28, 2010 | Nov 30, 2009 | Aug 31, 2009 | May 31, 2009 | Feb 28, 2009 | Nov 30, 2008 | Aug 31, 2008 | May 31, 2008 | Feb 29, 2008 | Nov 30, 2007 | Aug 31, 2007 | May 31, 2007 | Feb 28, 2007 | Nov 30, 2006 | Aug 31, 2006 | May 31, 2006 | Feb 28, 2006 | Nov 30, 2005 | Aug 31, 2005 | May 31, 2005 | Feb 28, 2005 | Nov 30, 2004 | Aug 31, 2004 | May 31, 2004 | Feb 29, 2004 | Nov 30, 2003 | Aug 31, 2003 | May 31, 2003 | Feb 28, 2003 | Nov 30, 2002 | Aug 31, 2002 | May 31, 2002 | Feb 28, 2002 | Nov 30, 2001 | Aug 31, 2001 | May 31, 2001 | Feb 28, 2001 | Nov 30, 2000 | Aug 31, 2000 | May 31, 2000 | Feb 29, 2000 | Nov 30, 1999 | Aug 31, 1999 | May 31, 1999 | Feb 28, 1999 | Nov 30, 1998 | Aug 31, 1998 | May 31, 1998 | Feb 28, 1998 | Nov 30, 1997 | Aug 31, 1997 | May 31, 1997 | Feb 28, 1997 | Nov 30, 1996 | Aug 31, 1996 | May 31, 1996 | Feb 29, 1996 | Nov 30, 1995 | Aug 31, 1995 | May 31, 1995 | Feb 28, 1995 | Nov 30, 1994 | Aug 31, 1994 | May 31, 1994 | Feb 28, 1994 | Nov 30, 1993 | Aug 31, 1993 | May 31, 1993 | Feb 28, 1993 | Nov 30, 1992 | Aug 31, 1992 | May 31, 1992 | Feb 29, 1992 | Nov 30, 1991 | Aug 31, 1991 | May 31, 1991 | Feb 28, 1991 | Nov 30, 1990 | Aug 31, 1990 | May 31, 1990 | Feb 28, 1990 | Nov 30, 1989 | Aug 31, 1989 | May 31, 1989 | Feb 28, 1989 | Nov 30, 1988 | Aug 31, 1988 | May 31, 1988 | Feb 29, 1988 | Nov 30, 1987 | Aug 31, 1987 | May 31, 1987 | Feb 28, 1987 | Nov 30, 1986 | Aug 31, 1986 | May 31, 1986 | Feb 28, 1986 | Nov 30, 1985 | Aug 31, 1985 | May 31, 1985 | Feb 28, 1985 | Nov 30, 1984 | Aug 31, 1984 | May 31, 1984 | Feb 29, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $70.52B | $69.59B | $67.30B | $86.15B | $63.20B | $63.72B | $62.15B | $79.69B | $58.51B | $58.44B | $57.79B | $78.93B | $53.64B | $55.26B | $55.26B | $54.43B | $72.09B | $52.59B | - | $51.90B | $51.90B | $50.36B | $62.67B | $45.27B | - | $44.76B | $43.20B | $53.38B | $37.26B | $39.07B | $37.04B | $47.49B | $34.74B | - | $35.39B | $35.06B | $44.41B | $32.36B | $32.99B | $31.80B | $42.3B | $28.86B | $29.76B | $28.09B | $36.56B | $26.76B | $28.17B | $27.22B | $35.77B | $26.10B | $27.45B | $26.86B | $35.52B | $25.79B | $26.30B | $25.01B | $32.48B | $24.08B | $24.87B | $23.71B | $32.21B | $22.32B | $22.96B | $21.62B | $28.17B | $20.62B | $20.87B | $19.23B | $24.12B | $17.78B | $18.74B | $17.29B | $22.37B | $15.80B | $16.84B | $16.39B | $23.09B | $16.61B | $16.95B | $15.81B | $20.47B | $14.65B | $15.11B | $14.15B | $19.89B | $13.28B | $14.05B | $12.93B | $16.70B | $11.99B | $12.65B | $11.57B | $15.13B | $10.89B | $11.54B | $10.52B | $13.68B | $9.54B | $10.11B | $9.19B | $12.29B | $8.61B | $9.38B | $8.46B | $11.13B | $7.71B | $8.30B | $7.63B | $10.58B | $6.89B | $7.73B | $6.94B | $8.81B | $6.05B | $6.59B | $5.99B | $7.70B | $5.33B | $5.79B | $5.42B | $6.91B | $4.83B | $5.23B | $4.88B | $6.18B | $4.31B | $4.68B | $4.38B | $5.67B | $3.89B | $4.30B | $4.02B | $5.07B | $3.61B | $4.10B | $3.68B | $9.20B | $1.72B | $1.63B | $2.58B | $1.68B | $1.65B | $1.51B | $2.45B | $1.56B | $1.50B | $1.36B | $2.16B | $1.20B | $1.17B | $1.09B | $1.81B | $1.21B | $1.08B | $1.03B | $1.56B | $919.4M | $960.5M | $842.6M | $1.28B | $855.9M | $738.9M | $678.7M | $1.03B | $697M | $605.1M | $531M | $815.6M | $477M | $445.8M | $368.7M | $542.5M | $308.3M | $282.6M | $225.6M |
Cost of Revenue | $61.51B | $60.71B | $58.51B | $75.03B | $54.99B | $55.74B | $54.10B | $69.58B | $51.17B | $51.14B | $50.45B | $69.21B | $47.17B | $48.42B | $48.42B | $47.76B | $63.55B | $46.35B | - | $45.51B | $45.51B | $43.95B | $54.73B | $39.41B | - | $39.07B | $37.45B | $46.40B | $32.24B | $34.05B | $32.23B | $41.31B | $30.23B | - | $30.72B | $30.62B | $38.67B | $28.13B | $28.73B | $27.61B | $36.69B | $24.97B | $25.92B | $24.28B | $31.64B | $23.16B | $24.46B | $23.62B | $31.09B | $22.68B | $23.89B | $23.38B | $31.03B | $22.55B | $23.04B | $21.82B | $28.41B | $21.03B | $21.76B | $20.72B | $28.21B | $19.54B | $20.13B | $18.93B | $24.68B | $18.06B | $18.23B | $16.75B | $21.02B | $15.49B | $16.39B | $15.08B | $19.51B | $13.77B | $14.77B | $14.27B | $20.29B | $14.54B | $14.83B | $13.82B | $17.93B | $12.87B | $13.25B | $12.38B | $17.47B | $11.63B | $12.30B | $11.33B | $14.65B | $10.50B | $11.05B | $10.13B | $13.22B | $9.54B | $10.10B | $9.22B | $11.98B | $8.35B | $8.84B | $8.04B | $10.75B | $7.58B | $8.21B | $7.43B | $9.98B | $6.75B | $7.20B | $6.64B | $9.24B | $6.02B | $6.73B | $6.06B | $7.67B | $5.28B | $5.74B | $5.23B | $6.73B | $4.66B | $5.05B | $4.73B | $6.04B | $4.24B | $4.57B | $4.27B | $5.42B | $3.79B | $4.11B | $3.85B | $5.30B | $3.44B | $3.79B | $3.54B | $4.48B | $3.19B | $3.60B | $3.23B | $8.25B | $1.55B | $1.47B | $2.33B | $1.50B | $1.49B | $1.37B | $2.22B | $1.41B | $1.36B | $1.23B | $1.96B | $1.07B | $1.06B | $988.8M | $1.65B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $9B | $8.87B | $8.79B | $11.11B | $8.20B | $7.97B | $8.04B | $10.10B | $7.34B | $7.30B | $7.34B | $9.72B | $6.47B | $6.84B | $6.84B | $6.66B | $8.53B | $6.24B | - | $6.38B | $6.38B | $6.41B | $7.94B | $5.86B | - | $5.69B | $5.75B | $6.98B | $5.01B | $5.01B | $4.80B | $6.18B | $4.50B | - | $4.67B | $4.44B | $5.74B | $4.23B | $4.26B | $4.19B | $5.60B | $3.89B | $3.83B | $3.81B | $4.91B | $3.60B | $3.70B | $3.59B | $4.68B | $3.41B | $3.55B | $3.48B | $4.48B | $3.24B | $3.26B | $3.19B | $4.06B | $3.04B | $3.10B | $2.98B | $4B | $2.78B | $2.82B | $2.69B | $3.49B | $2.55B | $2.64B | $2.48B | $3.10B | $2.28B | $2.34B | $2.21B | $2.86B | $2.03B | $2.07B | $2.11B | $2.80B | $2.06B | $2.12B | $1.98B | $2.54B | $1.78B | $1.86B | $1.76B | $2.41B | $1.64B | $1.75B | $1.60B | $2.04B | $1.49B | $1.60B | $1.44B | $1.90B | $1.35B | $1.44B | $1.30B | $1.70B | $1.18B | $1.27B | $1.14B | $1.54B | $1.03B | $1.17B | $1.03B | $1.14B | $964.54M | $1.09B | $988.33M | $1.34B | $868.46M | $999.4M | $882.9M | $1.13B | $764.3M | $850.6M | $761.9M | $975.7M | $670.2M | $743.8M | $696.7M | $872M | $595.5M | $662.2M | $612.4M | $760.4M | $519.3M | $572.1M | $531.1M | $369.2M | $451.6M | $516.3M | $483.3M | $587.5M | $428.3M | $494.8M | $448.3M | $943.5M | $174.7M | $163.3M | $253.6M | $181.3M | $160.1M | $143.2M | $230.6M | $158.4M | $141.6M | $126.7M | $198.6M | $123M | $107.9M | $104.2M | $160.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses | $6.19B | $6.27B | $6.33B | $7.77B | $5.67B | $5.66B | $5.84B | $7.06B | $5.14B | $5.24B | $5.35B | $6.93B | $4.79B | $4.94B | $4.94B | $4.91B | $6.03B | $4.45B | - | $4.57B | $4.57B | $4.71B | $5.66B | $4.20B | - | $4.36B | $4.34B | $5.05B | $3.83B | $3.75B | $3.74B | $4.72B | $3.38B | - | $3.47B | $3.49B | $4.29B | $3.16B | $3.24B | $3.24B | $4.15B | $2.92B | $2.99B | $2.96B | $3.72B | $2.74B | $2.84B | $2.83B | $3.52B | $2.59B | $2.68B | $2.71B | $3.39B | $2.50B | $2.53B | $2.52B | $3.11B | $2.32B | $2.36B | $2.35B | $3.05B | $2.15B | $2.18B | $2.15B | $2.73B | $2B | $2.04B | $1.95B | $2.41B | $1.79B | $1.87B | $1.79B | $2.26B | $1.67B | $1.67B | $1.69B | $2.19B | $1.60B | $1.62B | $1.59B | $1.98B | $1.44B | $1.49B | $1.40B | $1.90B | $1.29B | $1.32B | $1.27B | $1.58B | $1.17B | $1.21B | $1.14B | $1.44B | $1.04B | $1.09B | $1.04B | $1.34B | $935.16M | $978.69M | $911.89M | $1.17B | $817.19M | $851.62M | $816.80M | $1.03B | $718.60M | $742.98M | $711.80M | $937.12M | $613.15M | $646.3M | $608.1M | $807.7M | $535.8M | $550.6M | $531.7M | $662.7M | $477.4M | $482.8M | $478.1M | $671.3M | $429.4M | $442.1M | $436.3M | $542.9M | $394.1M | $397.9M | $395.5M | $501.7M | $345.2M | $358.4M | $350.2M | $404.3M | $335.8M | $352.6M | $321.7M | $821.2M | $162.6M | $159.7M | $223.8M | $152M | $144.8M | $139M | $193.7M | $132.6M | $122M | $113.9M | $160.4M | $93.5M | $90.6M | $84.9M | $126M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $6.19B | $6.27B | $6.33B | $7.77B | $5.67B | $5.66B | $5.84B | $7.06B | $5.14B | $5.24B | $5.35B | $6.93B | $4.79B | $4.94B | $4.94B | $4.91B | $6.03B | $4.45B | - | $4.57B | $4.57B | $4.71B | $5.63B | $4.19B | - | $4.35B | $4.32B | $5.02B | $3.83B | $3.74B | $3.73B | $4.68B | $3.37B | - | $3.46B | $3.47B | $4.26B | $3.15B | $3.23B | $3.22B | $4.12B | $2.90B | $2.98B | $2.94B | $3.69B | $2.73B | $2.83B | $2.80B | $3.49B | $2.57B | $2.67B | $2.69B | $3.38B | $2.48B | $2.53B | $2.50B | $3.09B | $2.31B | $2.36B | $2.33B | $3.04B | $2.15B | $2.17B | $2.14B | $2.71B | $1.99B | $2.03B | $1.94B | $2.40B | $1.78B | $1.87B | $1.77B | $2.26B | $1.65B | $1.66B | $1.67B | $2.20B | $1.59B | $1.62B | $1.59B | $1.98B | $1.44B | $1.49B | $1.40B | $1.90B | $1.29B | $1.32B | $1.27B | $1.58B | $1.17B | $1.20B | $1.14B | $1.44B | $1.05B | $1.08B | $1.04B | $1.34B | $929.16M | $974.19M | $911.89M | $1.17B | $812.69M | $848.62M | $816.80M | $1.03B | $718.60M | $742.98M | $711.80M | $937.12M | $613.15M | $646.3M | $608.1M | $807.7M | $535.8M | $550.6M | $531.7M | $662.7M | $477.4M | $482.8M | $478.1M | $671.3M | $429.4M | $442.1M | $436.3M | $542.9M | $394.1M | $397.9M | $395.5M | $501.7M | $345.2M | $358.4M | $350.2M | $404.3M | $335.8M | $352.6M | $321.7M | $821.2M | $162.6M | $159.7M | $223.8M | $152M | $144.8M | $139M | $193.7M | $132.6M | $122M | $113.9M | $160.4M | $93.5M | $90.6M | $84.9M | $126M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $35M | $10M | - | $9M | $22M | $26M | $8M | $7M | $14M | $41M | $14M | - | $9M | $22M | $31M | $8M | $12M | $17M | $30M | $15M | $15M | $22M | $24M | $18M | $10M | $26M | $27M | $14M | $9M | $15M | $15M | $16M | $8M | $24M | $17M | $10M | $6M | $18M | $13M | $6M | $6M | $10M | $24M | $9M | $6M | $16M | $12M | $6M | $3M | $13M | - | $16M | $8M | $20M | -$6.17M | $9.20M | -$2.86M | $79K | - | - | - | - | - | - | - | $1.21M | - | $3M | $4M | - | - | -$8.5M | $3M | - | - | $6M | $4.5M | - | - | $4.5M | $3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $2.81B | $2.60B | $2.46B | $3.34B | $2.53B | $2.31B | $2.19B | $3.04B | $2.19B | $2.06B | $1.98B | $2.78B | $1.67B | $1.90B | $1.90B | $1.75B | $2.49B | $1.79B | - | $1.81B | $1.81B | $1.69B | $2.27B | $1.66B | - | $1.34B | $1.43B | $1.92B | $1.17B | $1.26B | $1.06B | $1.46B | $1.12B | - | $1.20B | $949M | $1.44B | $1.06B | $1.01B | $951M | $1.45B | $968M | $844M | $849M | $1.19B | $858M | $856M | $767M | $1.15B | $821M | $877M | $770M | $1.09B | $737M | $724M | $668M | $954M | $722M | $738M | $639M | $949M | $623M | $644M | $543M | $762M | $556M | $596M | $525M | $688M | $491M | $470M | $428M | $600M | $359M | $398M | $422M | $604.07M | $475M | $504.33M | $395M | $546.33M | $339.99M | $364.78M | $357.47M | $515.74M | $355.88M | $432.74M | $325.49M | $467.62M | $316.13M | $389.89M | $300.64M | $465.50M | $310.14M | $355.17M | $254.81M | $374.19M | $249.58M | $295.06M | $237.79M | $380.67M | $216.30M | $319.20M | $215.35M | $318.42M | $174.65M | $287.36M | $211.82M | $326.70M | $197.21M | $298.3M | $215.2M | $252M | $176.3M | $253.1M | $178.6M | $258.6M | $144.9M | $213.2M | $172.4M | $140.8M | $123.6M | $177.6M | $138.7M | $165.6M | $87.5M | $136.8M | $101M | -$179.5M | $74.7M | $127.1M | $102.3M | $127.1M | $63.3M | $114.1M | $98.8M | $59.1M | -$3.5M | -$9.8M | $10M | $10.7M | $2.2M | -$3.1M | $21.9M | $18.4M | $6.2M | $6.1M | $25.1M | $21.3M | $11.3M | $13.9M | $27M | -$3.61B | $1.08B | $1.03B | $1.56B | -$3.07B | $960.5M | $842.6M | $1.28B | -$2.32B | $738.9M | $678.7M | $1.03B | -$1.84B | $605.1M | $531M | $815.6M | -$1.31B | $445.8M | $368.7M | $542.5M | -$798.9M | $282.6M | $225.6M |
Non-Operating Items | $123M | $115M | $120M | $169M | $43M | $96M | $102M | $61M | $87M | $175M | $122M | $182M | $92M | $80M | $74M | $19M | $19M | $36M | - | -$11M | -$18M | $3M | $16M | -$13M | - | -$21M | -$10M | -$60M | -$16M | $11M | -$3M | $29M | $1M | - | $12M | -$14M | $3M | $4M | -$30M | -$15M | -$31M | -$3M | -$35M | -$3M | -$10M | -$23M | -$15M | -$5M | $0 | -$22M | -$7M | $9M | -$5M | -$13M | $4M | -$9M | $0 | -$4M | $1M | $7M | $16M | -$1M | -$17M | $10M | $10M | -$22M | -$23M | -$21M | -$4M | -$17M | $4M | -$6M | -$20M | -$19M | -$13M | -$4M | $19M | -$10M | $16.41M | $7M | $5.03M | $5M | $8.71M | $2.17M | $23.01M | -$1.18M | $6.61M | $2.35M | $36.98M | -$3M | -$4M | - | - | $8.5M | -$3M | - | - | -$6M | -$4.5M | - | - | -$4.5M | -$3M | - | - | - | - | - | - | - | - | $10.7M | - | $10.7M | $11.2M | $6M | $7.7M | $7.6M | $7.7M | $1.7M | $78.2M | $600K | $3.5M | -$66.3M | $5.4M | $2M | $2.3M | $1.1M | $323M | -$2.2M | -$3.2M | -$6M | -$27.3M | $3.2M | $3.2M | -$128.4M | $200.3M | $39.2M | $45.6M | $75.6M | $44.4M | $51.8M | $44.3M | $71.2M | $44.3M | $42.1M | $41.9M | $56.7M | $33.7M | $28.9M | $30.8M | $48.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Income | $138M | $152M | $130M | $180M | $95M | $109M | $96M | $138M | $108M | $185M | $157M | $212M | $119M | $111M | $105M | $62M | $55M | $15M | - | $13M | $6M | $16M | $25M | $21M | - | $20M | $21M | -$3M | $16M | $37M | $39M | $53M | $33M | - | $38M | $27M | $38M | $21M | $21M | $18M | $23M | $15M | $16M | $13M | $18M | $14M | $10M | $10M | $13M | $12M | $18M | $14M | $18M | $14M | $17M | $15M | $18M | $15M | $13M | $12M | $21M | $15M | $13M | $11M | $15M | $13M | $12M | $7M | $8M | $4M | $4M | $7M | $28M | $3M | $8M | $6M | - | $19M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $32M | $33M | $35M | $46M | $35M | $36M | $37M | $49M | $41M | $41M | $38M | $56M | $36M | $34M | $34M | $34M | $48M | $35M | - | $36M | $36M | $39M | $52M | $40M | - | $40M | $39M | $55M | $37M | $34M | $38M | $45M | $35M | - | $34M | $36M | $48M | $37M | $37M | $37M | $53M | $21M | $31M | $29M | $39M | $30M | $31M | $33M | $40M | $31M | $27M | $26M | $35M | $25M | $26M | $27M | $36M | $25M | $25M | $13M | $22M | $19M | $27M | $27M | $36M | $27M | $27M | $26M | $34M | $27M | $26M | $24M | $33M | $25M | $25M | $25M | - | $25M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $17M | -$4M | $25M | $35M | -$17M | $23M | $43M | -$28M | $20M | $31M | $3M | $26M | $9M | $3M | $3M | -$9M | $12M | $56M | - | $12M | $12M | $26M | $43M | $6M | - | -$1M | $8M | -$2M | $5M | $8M | -$4M | $21M | $3M | - | $8M | -$5M | $13M | $20M | -$14M | $4M | -$1M | $3M | -$20M | $13M | $11M | -$7M | $6M | $18M | $27M | -$3M | $2M | $21M | $12M | -$2M | $13M | $3M | $18M | $6M | $13M | $8M | $17M | $3M | -$3M | $26M | $31M | -$8M | -$8M | -$2M | $22M | $6M | $26M | $11M | -$15M | $3M | $4M | $15M | $19M | -$4M | $16.41M | $7M | $5.03M | $5M | $8.71M | $2.17M | $23.01M | -$1.18M | $6.61M | $2.35M | $36.98M | -$3M | -$4M | - | - | $8.5M | -$3M | - | - | -$6M | -$4.5M | - | - | -$4.5M | -$3M | - | - | - | - | - | - | - | - | $10.7M | - | $10.7M | $11.2M | $6M | $7.7M | $7.6M | $7.7M | $1.7M | $78.2M | $600K | $3.5M | -$66.3M | $5.4M | $2M | $2.3M | $1.1M | $323M | -$2.2M | -$3.2M | -$6M | -$27.3M | $3.2M | $3.2M | -$128.4M | $200.3M | $39.2M | $45.6M | $75.6M | $44.4M | $51.8M | $44.3M | $71.2M | $44.3M | $42.1M | $41.9M | $56.7M | $33.7M | $28.9M | $30.8M | $48.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $2.93B | $2.72B | $2.58B | $3.51B | $2.58B | $2.42B | $2.30B | $3.11B | $2.28B | $2.23B | $2.10B | $2.96B | $1.77B | $1.98B | $1.98B | $1.77B | $2.51B | $1.82B | - | $1.80B | $1.80B | $1.69B | $2.29B | $1.65B | - | $1.31B | $1.42B | $1.86B | $1.16B | $1.27B | $1.05B | $1.49B | $1.12B | - | $1.21B | $935M | $1.44B | $1.07B | $986M | $936M | $1.41B | $965M | $809M | $846M | $1.18B | $835M | $841M | $762M | $1.15B | $799M | $870M | $779M | $1.08B | $724M | $728M | $659M | $954M | $712M | $739M | $646M | $965M | $622M | $627M | $553M | $772M | $534M | $573M | $504M | $684M | $474M | $474M | $422M | $580M | $340M | $385M | $418M | $607.02M | $465M | $521.46M | $405M | $581.75M | $355.88M | $394.23M | $378.11M | $554.70M | $385.77M | $463.61M | $347.31M | $498.85M | $337.82M | $405.69M | $306.59M | $471.06M | $315.33M | $359.98M | $254.24M | $375.18M | $250.05M | $296.04M | $236.95M | $383.88M | $217.28M | $320.92M | $216.09M | $317.89M | $175.42M | $294.29M | $215.86M | $333.63M | $200.54M | $302.7M | $215.5M | $255.3M | $176.5M | $253.4M | $173.7M | $251.2M | $142M | $210M | $163.2M | $193.6M | $109.6M | $163.7M | $53.5M | $147.3M | $70.3M | $121.6M | $84.4M | $119.8M | $55.6M | $110.5M | $82.2M | $84.1M | $54.3M | $105.6M | -$40.3M | $235.3M | $28.5M | $29M | $77.7M | $49.9M | $47.3M | $34.2M | $83.6M | $55.8M | $41.2M | $44.9M | $77.8M | $52.3M | $38.2M | $42.5M | $72.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $746M | $686M | $582M | $900M | $677M | $634M | $508M | $759M | $603M | $494M | $517M | $803M | $469M | $517M | $517M | $406M | $638M | $455M | - | $481M | $481M | $351M | $597M | $417M | - | $348M | $239M | $465M | $311M | $330M | $202M | $382M | $207M | - | $314M | $158M | $396M | $309M | $273M | $285M | $487M | $259M | $288M | $291M | $396M | $286M | $286M | $275M | $378M | $280M | $263M | $274M | $381M | $245M | $255M | $228M | $332M | $248M | $185M | $225M | $343M | $217M | $215M | $225M | $272M | $193M | $204M | $172M | $247M | $163M | $169M | $152M | $206M | $128M | $142M | $152M | $209.19M | $170M | $193.61M | $143M | $209.33M | $131.90M | $144.75M | $141.22M | $199.11M | $150.18M | $167.41M | $131.49M | $144.15M | $128.03M | $100.24M | $113.44M | $174.29M | $116.67M | $133.19M | $94.07M | $135.75M | $96.27M | $113.97M | $91.22M | $136.47M | $86.91M | $128.37M | $86.43M | $127.15M | $70.17M | $117.71M | $86.34M | $133.45M | $80.22M | $121.1M | $86.2M | $102.1M | $70.6M | $101.4M | $69.5M | $100.5M | $56.8M | $84M | $65.3M | $76.9M | $43.3M | $66.3M | $21.7M | $60.8M | $29M | $50.2M | $34.8M | $48.5M | $23M | $45.7M | $33.7M | $34.5M | $22.3M | $43.3M | -$7.3M | $93.1M | $11.4M | $11.6M | $31.1M | $20.3M | $18.8M | $13.6M | $33.3M | $21.7M | $16.1M | $17M | $30.8M | $20.4M | $14.9M | $16.6M | $28.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $2.19B | $2.03B | $2B | $2.61B | $1.90B | $1.78B | $1.79B | $2.35B | $1.68B | $1.74B | $1.58B | $2.16B | $1.30B | $1.46B | $1.46B | $1.36B | $1.87B | $1.37B | - | $1.32B | $1.32B | $1.34B | $1.69B | $1.23B | - | $971M | $1.18B | $1.40B | $852M | $947M | $856M | $1.11B | $916M | - | $901M | $777M | $1.05B | $762M | $713M | $651M | $932M | $706M | $521M | $555M | $785M | $549M | $555M | $487M | $778M | $519M | $607M | $505M | $705M | $479M | $473M | $431M | $622M | $464M | $554M | $421M | $622M | $405M | $412M | $328M | $500M | $341M | $369M | $332M | $437M | $311M | $305M | $270M | $374M | $212M | $243M | $266M | $400.21M | $295M | $327.13M | $262M | $370.97M | $223.98M | $249.47M | $236.88M | $355.59M | $235.59M | $296.20M | $215.81M | $354.69M | $209.78M | $305.45M | $193.15M | $296.76M | $198.65M | $226.79M | $160.17M | $239.42M | $153.78M | $182.06M | $145.72M | $247.40M | $130.37M | $192.55M | $129.65M | $190.73M | $105.25M | $176.57M | $129.52M | $200.18M | $120.32M | $181.6M | $129.3M | $153.2M | $105.9M | $152M | -$13.8M | $150.7M | $85.2M | $126M | $97.9M | $116.7M | $66.3M | $97.4M | $31.8M | $86.5M | $41.3M | $71.4M | $49.6M | $71.3M | $32.6M | -$18.6M | $48.5M | -$173.7M | $32M | $62.3M | -$33M | $142.2M | $17.1M | $17.4M | $46.6M | $29.6M | $28.5M | $20.6M | $50.3M | $34.1M | $25.1M | $27.9M | $47M | $31.9M | $23.3M | $25.9M | $44.3M | $31M | $21M | $25.6M | $38.8M | $24.1M | $18.7M | $21.1M | $30.9M | $19.1M | $14.7M | $16.7M | $22.8M | $16M | $11.3M | $13.3M | $18.4M | $12.9M | $10M | $9.3M | $13.7M | $8.3M | $6M | $6M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | -$10M | -$19M | - | -$21M | -$21M | -$21M | -$24M | -$13M | - | -$20M | -$15M | -$15M | -$14M | -$16M | -$12M | -$13M | -$10M | - | -$12M | -$10M | -$10M | -$12M | -$12M | -$11M | -$13M | -$6M | -$6M | -$10M | -$6M | -$4M | -$9M | -$7M | -$11M | -$3M | -$9M | -$9M | -$8M | -$6M | -$10M | -$6M | -$5M | -$5M | -$7M | -$5M | -$13M | -$19M | -$18M | -$8M | -$22M | -$17M | -$21M | -$20M | -$5M | -$5M | -$6M | -$4M | - | -$2M | -$4M | -$3M | -$2.38M | -$3.13M | $712K | $7K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $2.19B | $2.03B | $2B | $2.61B | $1.90B | $1.78B | $1.79B | $2.35B | $1.68B | $1.74B | $1.58B | $2.16B | $1.30B | $1.46B | $1.46B | $1.36B | $1.86B | $1.35B | - | $1.29B | $1.29B | $1.32B | $1.67B | $1.22B | - | $951M | $1.16B | $1.38B | $838M | $931M | $844M | $1.09B | $906M | - | $889M | $767M | $1.04B | $750M | $701M | $640M | $919M | $700M | $515M | $545M | $779M | $545M | $546M | $480M | $767M | $516M | $598M | $496M | $697M | $473M | $463M | $425M | $617M | $459M | $547M | $416M | $609M | $386M | $394M | $320M | $478M | $324M | $348M | $312M | $432M | $306M | $299M | $266M | $374M | $210M | $239M | $263M | $397.82M | $291.86M | $327.85M | $262M | $370.97M | $223.98M | $249.47M | $236.88M | $355.59M | $235.59M | $296.20M | $215.81M | $354.69M | $209.78M | $305.45M | $193.15M | $296.76M | $198.65M | $226.79M | $160.17M | $239.42M | $153.78M | $182.06M | $145.72M | $247.40M | $130.37M | $192.55M | $129.65M | $190.73M | $105.25M | $176.57M | $129.52M | $200.18M | $120.32M | $181.6M | $129.3M | $153.2M | $105.9M | $152M | -$13.8M | $150.7M | $85.2M | $126M | $97.9M | $116.7M | $66.3M | $97.4M | $31.8M | $86.5M | $41.3M | $71.4M | $49.6M | $71.3M | $32.6M | -$18.6M | $48.5M | -$173.7M | $32M | $62.3M | -$33M | $142.2M | $17.1M | $17.4M | $46.6M | $29.6M | $28.5M | $20.6M | $50.3M | $34.1M | $25.1M | $27.9M | $47M | $31.9M | $23.3M | $25.9M | $44.3M | $31M | $21M | $25.6M | $38.8M | $24.1M | $18.7M | $21.1M | $30.9M | $19.1M | $14.7M | $16.7M | $22.8M | $16M | $11.3M | $13.3M | $18.4M | $12.9M | $10M | $9.3M | $13.7M | $8.3M | $6M | $6M |
Shares Outstanding (Basic) | 443.92M | 443.94M | 443.96M | 444M | 443.95M | 443.98M | 443.98M | 444.01M | 443.89M | 443.89M | 443.82M | - | 443.81M | 443.87M | 443.87M | 443.83M | 443.83M | 443.7M | 443.7M | 443.62M | 443.62M | 443.37M | 443.19M | 443.04M | 443.04M | 443.13M | 442.95M | 442.84M | 442.32M | 442.02M | 441.81M | 439.72M | 439.85M | - | 440.28M | 439.15M | 438.37M | 438.74M | 439.02M | 437.96M | 437.98M | 438.81M | 439.12M | 438M | 437.80M | 438.81M | 439.64M | 438.34M | 438.83M | 440.07M | 440.38M | 438.76M | 437.87M | 439.44M | 439.77M | 437.97M | 436.75M | 436.48M | 435.97M | 433.42M | - | 433.79M | 434.53M | 434.22M | 436.59M | 436.97M | 436.68M | 434.09M | 437.07M | 440.97M | 439.78M | 437.17M | - | 434.35M | 433.47M | 432.45M | - | 433.67M | 434.77M | 435.09M | - | 445.47M | 450.90M | 458.87M | - | 470.51M | 471.88M | 472.71M | - | 478.24M | 474.22M | 465.86M | - | 459.07M | 458.22M | 457.63M | - | 456.37M | 455.92M | 455.57M | - | 454.27M | 452.88M | 451.99M | - | 450.19M | 448.78M | 447.67M | - | 448.11M | 442.92M | 445.86M | - | 441.25M | 434.28M | 460M | - | 426M | 420M | 425.65M | - | 414.37M | 405.83M | 397.5M | - | 375.45M | 396.66M | 381.53M | - | 362.22M | 440.90M | 440.90M | - | 400M | 445M | 412.5M | - | 190M | 193.33M | 202.60M | - | 203.57M | 206M | 218.69M | - | 209.16M | 214.61M | 213.63M | - | 211.81M | 215.83M | 221.5M | - | 210.65M | 210.65M | 210.65M | - | 209.04M | 209.04M | 209.04M | - | 208.47M | 199.11M | 199.11M | - | 195.20M | 195.20M | 195.20M | - | 192.85M | 192.85M | 193.17M | - | 193.17M | 193.17M |
Shares Outstanding (Diluted) | 444.43M | 444.42M | 444.51M | 444.70M | 444.76M | 444.88M | 444.89M | 444.97M | 444.82M | 444.75M | 444.40M | - | 444.36M | 444.47M | 444.47M | 444.53M | 444.65M | 444.88M | 444.88M | 444.91M | 444.91M | 444.60M | 444.36M | 444.12M | 444.12M | 444.49M | 444.38M | 444.23M | 443.85M | 443.72M | 443.68M | 443.4M | 442.64M | - | 442.33M | 442.74M | 442.42M | 441.71M | 441.56M | 440.85M | 441.03M | 441.05M | 440.65M | 440.52M | 440.86M | 441.06M | 441.55M | 441.38M | 442.40M | 443.13M | 442.89M | 442.21M | 441.88M | 442.72M | 442.82M | 442.42M | 441.90M | 440.78M | 439.81M | 438.64M | - | 439.16M | 439.46M | 440.61M | 443.51M | 443.57M | 443.18M | 441.36M | 444.28M | 448.39M | 446.91M | 444.84M | - | 439.99M | 439.68M | 440.53M | - | 443.28M | 444.92M | 445.71M | - | 455.88M | 461.57M | 467.83M | - | 480.53M | 482.12M | 486.36M | - | 493.28M | 493.7M | 489.28M | - | 482.48M | 481.53M | 480.34M | - | 479.18M | 478.56M | 478.85M | - | 480.25M | 479.93M | 477.39M | - | 475.84M | 475.48M | 473.92M | - | 478.75M | 465.64M | 461.78M | - | 460.43M | 460.60M | 460M | - | 448.42M | 450M | 445M | - | 414.37M | 423.47M | 397.5M | - | 375.45M | 396.66M | 381.53M | - | 362.22M | 440.90M | 440.90M | - | 400M | 445M | 412.5M | - | 190M | 193.33M | 211.81M | - | 203.57M | 206M | 218.69M | - | 209.16M | 214.61M | 213.63M | - | 211.81M | 215.83M | 221.5M | - | 210.65M | 210.65M | 210.65M | - | 209.04M | 209.04M | 209.04M | - | 208.47M | 199.11M | 199.11M | - | 195.20M | 195.20M | 195.20M | - | 192.85M | 192.85M | 193.17M | - | 193.17M | 193.17M |
EPS (Basic) | $4.93 | $4.58 | $4.51 | $5.88 | $4.29 | $4.03 | $4.05 | $5.3 | $3.79 | $3.93 | $3.58 | - | $2.94 | $3.3 | $3.3 | $3.07 | $4.21 | $3.05 | $3.05 | $2.93 | $2.93 | $2.99 | $3.77 | $2.75 | $2.75 | $2.15 | $2.63 | $3.14 | $1.9 | $2.1 | $1.91 | $2.49 | $2.06 | $0 | $2.02 | $1.75 | $2.38 | $1.71 | $1.6 | $1.46 | $2.1 | $1.58 | $1.17 | $1.24 | $1.78 | $1.24 | $1.24 | $1.1 | $1.75 | $1.17 | $1.35 | $1.13 | $1.58 | $1.08 | $1.05 | $0.97 | $1.41 | $1.05 | $1.26 | $0.96 | - | $0.89 | $0.91 | $0.74 | $1.09 | $0.74 | $0.8 | $0.72 | $0.99 | $0.69 | $0.68 | $0.61 | - | $0.48 | $0.55 | $0.61 | - | $0.68 | $0.75 | $0.6 | - | $0.5 | $0.55 | $0.52 | - | $0.5 | $0.63 | $0.46 | - | $0.44 | $0.64 | $0.41 | - | $0.43 | $0.49 | $0.35 | - | $0.34 | $0.4 | $0.32 | - | $0.29 | $0.43 | $0.29 | - | $0.23 | $0.39 | $0.29 | - | $0.27 | $0.41 | $0.29 | - | $0.24 | $0.35 | -$0.03 | - | $0.2 | $0.3 | $0.23 | - | $0.16 | $0.24 | $0.08 | - | $0.11 | $0.18 | $0.13 | - | $0.09 | -$0.03 | $0.11 | - | $0.08 | $0.14 | -$0.08 | - | $0.09 | $0.09 | $0.23 | - | $0.14 | $0.1 | $0.23 | - | $0.12 | $0.13 | $0.22 | - | $0.11 | $0.12 | $0.2 | - | $0.1 | $0.12 | $0.19 | - | $0.09 | $0.1 | $0.15 | - | $0.07 | $0.08 | $0.11 | - | $0.06 | $0.07 | $0.1 | - | $0.05 | $0.05 | $0.08 | - | $0.04 | $0.04 |
EPS (Diluted) | $4.93 | $4.58 | $4.5 | $5.87 | $4.28 | $4.02 | $4.04 | $5.29 | $3.78 | $3.92 | $3.58 | - | $2.93 | $3.3 | $3.3 | $3.07 | $4.2 | $3.04 | $3.04 | $2.92 | $2.92 | $2.98 | $3.76 | $2.75 | $2.75 | $2.14 | $2.62 | $3.13 | $1.89 | $2.1 | $1.9 | $2.46 | $2.05 | $0 | $2.01 | $1.73 | $2.36 | $1.7 | $1.58 | $1.45 | $2.08 | $1.58 | $1.17 | $1.24 | $1.77 | $1.24 | $1.24 | $1.09 | $1.73 | $1.17 | $1.35 | $1.12 | $1.58 | $1.07 | $1.05 | $0.96 | $1.4 | $1.04 | $1.24 | $0.95 | - | $0.88 | $0.9 | $0.73 | $1.08 | $0.73 | $0.79 | $0.71 | $0.97 | $0.68 | $0.67 | $0.6 | - | $0.48 | $0.55 | $0.6 | - | $0.67 | $0.74 | $0.59 | - | $0.49 | $0.54 | $0.51 | - | $0.49 | $0.62 | $0.45 | - | $0.43 | $0.62 | $0.4 | - | $0.42 | $0.48 | $0.34 | - | $0.33 | $0.39 | $0.31 | - | $0.28 | $0.41 | $0.28 | - | $0.23 | $0.38 | $0.28 | - | $0.26 | $0.39 | $0.28 | - | $0.23 | $0.33 | -$0.03 | - | $0.19 | $0.28 | $0.22 | - | $0.16 | $0.23 | $0.08 | - | $0.11 | $0.18 | $0.13 | - | $0.09 | -$0.03 | $0.11 | - | $0.08 | $0.14 | -$0.08 | - | $0.09 | $0.09 | $0.22 | - | $0.14 | $0.1 | $0.23 | - | $0.12 | $0.13 | $0.22 | - | $0.11 | $0.12 | $0.2 | - | $0.1 | $0.12 | $0.19 | - | $0.09 | $0.1 | $0.15 | - | $0.07 | $0.08 | $0.11 | - | $0.06 | $0.07 | $0.1 | - | $0.05 | $0.05 | $0.08 | - | $0.04 | $0.04 |
EBIT | $2.97B | $2.75B | $2.61B | $3.55B | $2.61B | $2.45B | $2.34B | $3.16B | $2.32B | $2.27B | $2.14B | $3.01B | $1.80B | $2.01B | $2.01B | $1.80B | $2.56B | $1.86B | - | $1.83B | $1.83B | $1.73B | $2.34B | $1.69B | - | $1.35B | $1.45B | $1.92B | $1.2B | $1.31B | $1.09B | $1.53B | $1.15B | - | $1.24B | $971M | $1.49B | $1.10B | $1.02B | $973M | $1.47B | $986M | $840M | $875M | $1.22B | $865M | $872M | $795M | $1.19B | $830M | $897M | $805M | $1.12B | $749M | $754M | $686M | $990M | $737M | $764M | $659M | $987M | $641M | $654M | $580M | $808M | $561M | $600M | $530M | $718M | $501M | $500M | $446M | $613M | $365M | $410M | $443M | $604.07M | $490M | $504.33M | $395M | $546.33M | $339.99M | $364.78M | $357.47M | $515.74M | $355.88M | $432.74M | $325.49M | $467.62M | $316.13M | $389.89M | $300.64M | $465.50M | $310.14M | $355.17M | $254.81M | $374.19M | $249.58M | $295.06M | $237.79M | $380.67M | $216.30M | $319.20M | $215.35M | $318.42M | $174.65M | $287.36M | $211.82M | $326.70M | $197.21M | $298.3M | $215.2M | $252M | $176.3M | $253.1M | $178.6M | $258.6M | $144.9M | $213.2M | $172.4M | $140.8M | $123.6M | $177.6M | $138.7M | $165.6M | $87.5M | $136.8M | $101M | -$179.5M | $74.7M | $127.1M | $102.3M | $127.1M | $63.3M | $114.1M | $98.8M | $59.1M | -$3.5M | -$9.8M | $10M | $10.7M | $2.2M | -$3.1M | $21.9M | $18.4M | $6.2M | $6.1M | $25.1M | $21.3M | $11.3M | $13.9M | $27M | -$3.61B | $1.08B | $1.03B | $1.56B | -$3.07B | $960.5M | $842.6M | $1.28B | -$2.32B | $738.9M | $678.7M | $1.03B | -$1.84B | $605.1M | $531M | $815.6M | -$1.31B | $445.8M | $368.7M | $542.5M | -$798.9M | $282.6M | $225.6M |
EBITDA | $3.55B | $3.35B | $3.19B | $4.29B | $3.18B | $2.98B | $2.84B | $3.89B | $2.82B | $2.76B | $2.64B | $3.68B | $2.27B | $2.48B | $2.01B | $2.26B | $3.14B | $2.23B | - | $2.26B | $1.82B | $2.14B | $2.85B | $2.08B | - | $1.77B | $1.85B | $2.43B | $1.57B | $1.69B | $1.46B | $1.98B | $1.49B | - | $1.59B | $1.30B | $1.91B | $1.41B | $1.38B | $1.30B | $1.91B | $1.30B | $1.17B | $1.15B | $1.61B | $1.16B | $1.15B | $1.04B | $1.52B | $1.60B | $1.15B | $1.03B | $1.10B | $1.45B | $981M | $914M | $1.26B | $1.38B | $968M | $864M | $1.26B | $840M | $866M | $762M | $1.08B | $765M | $803M | $723M | $964M | $681M | $685M | $630M | $869M | $536M | $571M | $598M | $814.46M | $643.45M | $647M | $536M | $729.17M | $470.75M | $499.86M | $488.78M | $695.93M | $485.09M | $544.43M | $440.84M | $578.92M | $430.55M | $504M | $408.70M | $602.65M | $405.40M | $460.65M | $352.15M | $498.58M | $347.48M | $388.94M | $323.41M | $492.92M | $291.08M | $407.33M | $289.47M | $403.49M | $257.25M | $356.28M | $276.53M | $408.59M | $255.31M | $353.1M | $264.1M | $326.1M | $217.8M | $288.8M | $224.2M | $305.3M | $185.2M | $253.3M | $216.9M | $122.5M | $165.5M | $216.6M | $242.4M | $212.1M | $123.2M | $171.9M | $134.5M | -$455.5M | $110.3M | $161.1M | $139.1M | $210.5M | $91.5M | $139.3M | $255M | -$78M | -$27M | -$42M | -$45.8M | -$15.1M | -$36.5M | -$40.1M | -$34.3M | -$18.5M | -$22.5M | -$29.1M | -$18.5M | -$4.2M | -$11.6M | -$11.5M | -$14.1M | -$3.61B | $1.08B | $1.03B | $1.56B | -$3.07B | $960.5M | $842.6M | $1.28B | -$2.32B | $738.9M | $678.7M | $1.03B | -$1.84B | $605.1M | $531M | $815.6M | -$1.31B | $445.8M | $368.7M | $542.5M | -$798.9M | $282.6M | $225.6M |