$888.73
$70.755B
$9.385B
$22.284B
$9.43B
$14.688B
16.48%
0.68%
2.29%
$4.072B
$95.55B
$18.66B
$43.066B
Financials

| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $17.415B | $19.133B | $17.638B | $16.569B | $14.249B | $16.215B | $16.106B | $16.689B | $15.799B | $17.07B | $16.81B | $17.318B | $15.862B | $16.597B | $14.994B | $14.247B | $13.589B | $13.798B | $12.397B | $12.889B | $11.887B | $11.235B | $9.881B | $9.997B | $10.635B | $13.144B | $12.758B | $14.432B | $13.466B | $14.342B | $13.51B | $14.011B | $12.859B | $12.896B | $11.413B | $11.331B | $9.822B | $9.574B | $9.16B | $10.342B | $9.461B | $11.03B | $10.962B | $12.317B | $12.702B | $14.244B | $13.549B | $14.15B | $13.241B | $14.402B | $13.423B | $14.621B | $13.21B | $16.075B | $16.445B | $17.374B | $15.981B | $17.243B | $15.716B | $14.23B | $12.949B | $12.807B | $11.134B | $10.409B | $8.238B | $7.898B | $7.298B | $7.975B | $9.225B | $12.923B | $12.981B | $13.624B | $11.796B | $12.144B | $11.442B | $11.356B | $10.016B | $11.003B | $10.517B | $10.605B | $9.392B | $9.663B | $8.977B | $9.36B | $8.339B | $8.571B | $7.659B | $7.583B | $6.48B | $6.465B | $5.545B | $5.932B | $4.821B | $5.377B | $5.075B | $5.291B | $4.409B | $5.096B | $5.056B | $5.488B | $4.81B | $5.114B | $4.779B | $5.363B | $4.919B | $5.019B | $4.715B | $5.101B | $4.867B | $5.406B | $5.173B | $5.604B | $4.794B | $5.193B | $4.6B | $4.87B | $4.262B | $4.465B | $4.033B | $4.18B | $3.844B | $4.213B | $3.733B | $4.213B | $3.913B | $3.928B | $3.509B | $3.605B | $3.286B | $3.168B | $2.845B | $2.905B | $2.697B | $2.734B | $2.677B | $2.6B | $2.183B | $2.458B | $2.358B | $2.691B | $2.675B | $2.757B | $2.795B | $2.947B | $2.937B | $2.762B | $2.643B | $3.041B | $2.68B | $2.662B | $2.789B | $2.602B | $2.382B | $2.241B | $2.25B | $2.042B | $1.647B | $1.775B | $1.822B | $1.989B | $1.735B | $1.805B | $1.806B | $1.639B | $1.475B | $1.655B | $1.709B | $1.827B | $1.385B |
Cost of Revenue | $11.651B | $13.658B | $12.019B | $11.143B | $9.291B | $10.659B | $10.402B | $10.464B | $9.96B | $11.304B | $10.863B | $11.31B | $10.32B | $11.802B | $10.353B | $10.095B | $9.665B | $10.106B | $8.728B | $8.997B | $8.137B | $7.912B | $7.056B | $7.262B | $7.441B | $9.3B | $8.758B | $10.133B | $9.193B | $10.176B | $9.207B | $9.604B | $8.732B | $9.051B | $7.841B | $7.978B | $6.96B | $7.69B | $6.674B | $7.567B | $6.974B | $8.33B | $8.014B | $8.822B | $8.91B | $10.653B | $9.791B | $10.35B | $9.597B | $10.716B | $9.952B | $10.958B | $9.828B | $12.696B | $11.836B | $12.478B | $11.441B | $12.763B | $11.455B | $10.303B | $9.057B | $9.349B | $7.752B | $7.372B | $5.894B | $5.852B | $5.255B | $5.752B | $7.027B | $10.066B | $9.704B | $10.036B | $8.609B | $8.92B | $8.27B | $8.579B | $7.407B | $7.971B | $7.61B | $7.672B | $6.784B | $6.906B | $6.547B | $7.074B | $6.385B | $6.052B | $5.745B | $5.563B | $4.889B | $5.006B | $4.244B | $4.459B | $3.757B | $4.074B | $3.798B | $3.957B | $3.296B | $3.911B | $3.749B | $4.028B | $3.531B | $4.397B | $3.216B | $3.583B | $3.301B | $3.447B | $3.235B | $3.508B | $3.346B | $3.758B | $3.525B | $3.753B | $3.13B | $3.492B | $3.089B | $3.263B | $2.792B | $2.998B | $2.73B | $2.802B | $2.59B | $2.957B | $2.709B | $2.936B | $2.716B | $2.264B | $2.674B | $2.56B | $2.314B | $2.216B | $2.224B | $2.13B | $2.006B | $2.147B | $1.954B | $2.037B | $1.702B | $1.925B | $1.776B | $2.088B | $2.06B | $2.083B | $2.105B | $2.271B | $2.226B | $2.071B | $1.957B | $2.274B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $5.764B | $5.475B | $5.619B | $5.426B | $4.958B | $5.556B | $5.704B | $6.225B | $5.839B | $5.766B | $5.947B | $6.008B | $5.542B | $4.795B | $4.641B | $4.152B | $3.924B | $3.692B | $3.669B | $3.892B | $3.75B | $3.323B | $2.825B | $2.735B | $3.194B | $3.844B | $4B | $4.299B | $4.273B | $4.166B | $4.303B | $4.407B | $4.127B | $3.845B | $3.572B | $3.353B | $2.862B | $1.884B | $2.486B | $2.775B | $2.487B | $2.7B | $2.948B | $3.495B | $3.792B | $3.591B | $3.758B | $3.8B | $3.644B | $3.686B | $3.471B | $3.663B | $3.382B | $3.379B | $4.609B | $4.896B | $4.54B | $4.48B | $4.261B | $3.927B | $3.892B | $3.458B | $3.382B | $3.037B | $2.344B | $2.046B | $2.043B | $2.223B | $2.198B | $2.857B | $3.277B | $3.588B | $3.187B | $3.224B | $3.172B | $2.777B | $2.609B | $3.032B | $2.907B | $2.933B | $2.608B | $2.757B | $2.43B | $2.286B | $1.954B | $2.519B | $1.914B | $2.02B | $1.591B | $1.459B | $1.301B | $1.473B | $1.064B | $1.303B | $1.277B | $1.334B | $1.113B | $1.185B | $1.307B | $1.46B | $1.279B | $717M | $1.563B | $1.78B | $1.618B | $1.572B | $1.48B | $1.593B | $1.521B | $1.648B | $1.648B | $1.851B | $1.664B | $1.701B | $1.511B | $1.607B | $1.47B | $1.467B | $1.303B | $1.378B | $1.254B | $1.256B | $1.024B | $1.277B | $1.197B | $1.664B | $835M | $1.045B | $972M | $952M | $621M | $775M | $691M | $587M | $723M | $563M | $481M | $533M | $582M | $603M | $615M | $674M | $690M | $676M | $711M | $691M | $686M | $767M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses | $2.679B | $2.815B | $2.567B | $2.566B | $2.379B | $2.632B | $2.557B | $2.743B | $2.32B | $2.632B | $2.498B | $2.356B | $2.811B | $2.19B | $2.216B | $2.208B | $2.069B | $2.081B | $2.005B | $2.103B | $1.936B | $1.943B | $1.84B | $1.951B | $1.79B | $1.994B | $1.98B | $2.086B | $2.066B | $2.283B | $2.168B | $2.24B | $2.019B | $2.684B | $2.063B | $2.169B | $2.482B | $2.551B | $2.005B | $1.99B | $1.993B | $2.814B | $2.023B | $2.162B | $2.09B | $2.528B | $2.366B | $2.325B | $2.246B | $2.234B | $2.07B | $2.106B | $2.164B | $2.204B | $2.013B | $2.28B | $2.217B | $2.091B | $1.944B | $1.841B | $1.624B | $1.652B | $1.968B | $1.826B | $1.603B | $1.297B | $1.51B | $1.604B | $2.094B | $920M | $1.813B | $1.784B | $1.61B | $837M | $1.859B | $1.564B | $1.469B | $863M | $1.829B | $1.454B | $1.39B | $922M | $1.49B | $1.657B | $1.198B | $1.303B | $1.251B | $1.25B | $1.023B | $960M | $916M | $891M | $842M | $876M | $948M | $941M | $943M | $982M | $966M | $1.002B | $788M | $846M | $811M | $804M | $792M | $808M | $767M | $784M | $808M | $869M | $794M | $799M | $742M | $770M | $693M | $682M | $615M | $692M | $596M | $568M | $563M | $564M | $498M | $535M | $501M | $740M | $447M | $460M | $432M | $494M | $425M | $427M | $396M | $512M | $406M | $416M | $385M | $735M | $404M | $387M | $385M | $465M | $411M | $406M | $394M | $417M | $404M | $387M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research and Development | $537M | $562M | $555M | $551M | $480M | $519M | $533M | $535M | $520M | $554M | $554M | $528M | $472M | $401M | $476M | $480M | $457M | $439M | $427M | $446M | $374M | $374M | $344M | $341M | $356M | $386M | $431M | $441M | $435M | $466M | $479M | $462M | $443M | $579M | $461M | $458M | $425M | $522M | $453M | $468M | $508M | $553M | $513M | $510M | $524M | $578M | $533M | $516M | $508M | $467M | $469M | $548M | $562M | $613M | $634M | $632M | $587M | $604M | $584M | $584M | $525M | $543M | $510M | $450M | $402M | $355M | $327M | $351M | $388M | $507M | $437M | $415M | $369M | $357M | $357M | $350M | $340M | $368M | $329M | $343M | $307M | $290M | $285M | $268M | $241M | $243M | $240M | $214M | $231M | $175M | $173M | $169M | $152M | $132M | $167M | $186M | $171M | $190M | $167M | $172M | $167M | $176M | $161M | $157M | $155M | $168M | $151M | $152M | $155M | $160M | $163M | $165M | $155M | $144M | $132M | $135M | $117M | - | - | - | - | - | - | - | - | - | $69M | - | - | - | $78M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $1.816B | $1.876B | $1.822B | $1.694B | $1.593B | $1.769B | $1.669B | $1.652B | $1.577B | $1.756B | $1.624B | $1.528B | $1.463B | $1.479B | $1.401B | $1.425B | $1.346B | $1.422B | $1.34B | $1.364B | $1.239B | $1.216B | $1.126B | $1.179B | $1.121B | $1.283B | $1.251B | $1.309B | $1.319B | $1.463B | $1.299B | $1.44B | $1.276B | $1.606B | $1.254B | $1.304B | $1.061B | $1.483B | $992M | $1.123B | $1.088B | $1.267B | $1.129B | $1.318B | $1.249B | $1.522B | $1.446B | $1.437B | $1.292B | $1.417B | $1.319B | $1.421B | $1.39B | $1.591B | $1.471B | $1.517B | $1.34B | $1.487B | $1.36B | $1.257B | $1.099B | $1.109B | $1.148B | $1.059B | $932M | $942M | $907M | $914M | $882M | $413M | $1.061B | $1.074B | $959M | $265M | $1.213B | $968M | $890M | $278M | $1.234B | $1.111B | $1.083B | $228M | $1.008B | $997M | $744M | $849M | $881M | $744M | $673M | $669M | $627M | $604M | $570M | $616M | $646M | $620M | $649M | $653M | $638M | $655M | $621M | $670M | $650M | $647M | $637M | $640M | $616M | $632M | $653M | $709M | $631M | $634M | $587M | $626M | $561M | $547M | $498M | $692M | $596M | $568M | $563M | $564M | $498M | $535M | $501M | $740M | $378M | $460M | $432M | $494M | $347M | $427M | $396M | $512M | $406M | $416M | $385M | $735M | $404M | $387M | $385M | $465M | $411M | $406M | $394M | $417M | $404M | $387M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $326M | $377M | $190M | $321M | $306M | $344M | $355M | $556M | $223M | $322M | $320M | $300M | $876M | $310M | $339M | $303M | $266M | $220M | $238M | $293M | $323M | $353M | $370M | $431M | $313M | $325M | $298M | $336M | $312M | $354M | $390M | $338M | $300M | $499M | $348M | $407M | $996M | $546M | $560M | $399M | $397M | $994M | $381M | $334M | $317M | $428M | $387M | $372M | $446M | $350M | $282M | $137M | $212M | - | -$92M | $131M | $290M | - | - | - | - | - | $310M | $317M | $269M | - | $276M | $339M | $824M | - | $315M | $295M | $282M | $215M | $289M | $246M | $239M | $217M | $266M | - | - | $404M | $197M | $392M | $213M | $211M | $130M | $292M | $119M | $116M | $116M | $118M | $120M | $128M | $135M | $135M | $123M | $139M | $161M | $175M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $3.085B | $2.66B | $3.052B | $2.86B | $2.579B | $2.924B | $3.147B | $3.482B | $3.519B | $3.134B | $3.449B | $3.652B | $2.731B | $2.605B | $2.425B | $1.944B | $1.855B | $1.611B | $1.664B | $1.789B | $1.814B | $1.38B | $985M | $784M | $1.404B | $1.85B | $2.02B | $2.213B | $2.207B | $1.883B | $2.135B | $2.167B | $2.108B | $1.161B | $1.509B | $1.184B | $380M | -$667M | $481M | $785M | $494M | -$114M | $925M | $1.333B | $1.702B | $1.063B | $1.392B | $1.475B | $1.398B | $1.452B | $1.401B | $1.557B | $1.218B | $690M | $2.596B | $2.616B | $2.323B | $2.389B | $2.317B | $2.086B | $2.268B | $2.702B | $1.724B | $1.528B | $1.01B | $2.188B | $533M | $619M | $104M | $2.791B | $1.464B | $1.804B | $1.577B | $2.387B | $1.313B | $1.213B | $1.14B | $2.169B | $1.078B | $1.479B | $1.218B | $1.835B | $940M | $1.021B | $756M | $1.216B | $663M | $770M | $568M | $499M | $385M | $582M | $222M | $427M | $329M | $393M | $170M | $203M | $341M | $458M | $491M | $640M | $497M | $719M | $569M | $521M | $478M | $574M | $481M | $566M | $631M | $827M | $718M | $758M | $629M | $738M | $666M | $602M | $532M | $636M | $517M | $527M | $357M | $568M | $522M | $470M | $388M | $415M | $371M | $293M | $196M | $180M | $129M | -$82M | $152M | $31M | -$70M | -$354M | $28M | $68M | $78M | $81M | $144M | $136M | $181M | $153M | $165M | $264M | $2.68B | -$6.773B | $2.789B | $2.602B | $2.382B | -$5.457B | $2.25B | $2.042B | $1.647B | -$5.297B | $1.822B | $1.989B | $1.735B | -$4.618B | $1.806B | $1.639B | $1.475B | -$5.034B | $1.709B | $1.827B | $1.385B |
Non-Operating Items | $126M | $366M | $75M | -$42M | -$9M | $439M | $59M | $136M | $13M | $115M | $66M | $0 | -$97M | -$506M | $133M | $152M | $144M | $951M | $111M | $81M | $183M | -$439M | -$122M | -$106M | $109M | -$485M | -$15M | -$35M | $57M | -$516M | $0 | $19M | $26M | -$172M | $14M | -$25M | -$91M | -$755M | -$98M | -$46M | -$129M | -$161M | -$142M | -$197M | $65M | -$189M | -$11M | -$55M | -$56M | -$149M | -$140M | -$204M | -$91M | $140M | -$146M | -$40M | -$25M | -$411M | -$683M | -$736M | -$505M | -$1.556B | -$621M | -$582M | -$541M | -$2.158B | -$281M | -$218M | -$316M | -$1.34B | -$204M | -$266M | -$236M | $37M | $78M | -$171M | -$109M | -$25M | $97M | $82M | $60M | $38M | $98M | $119M | -$91M | $32M | $77M | -$107M | $67M | $29M | -$33M | $37M | $22M | $67M | $21M | -$33M | $15M | $97M | $27M | $16M | $6M | $7M | $21M | -$9M | $36M | $56M | $58M | $46M | $16M | $33M | $46M | $29M | $81M | $67M | $71M | $57M | $55M | $62M | $47M | $44M | $44M | $28M | $53M | $31M | $35M | $41M | -$76M | $26M | -$3M | $24M | $180M | $23M | $26M | $87M | $9M | $34M | $4M | $50M | $36M | $18M | -$11M | $32M | $31M | $29M | $60M | $68M | $44M | $40M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Income | - | - | - | - | - | $120M | $108M | $118M | $136M | $170M | $135M | $96M | $93M | $69M | $52M | $25M | $21M | $16M | $20M | $21M | $23M | $21M | $21M | $27M | $43M | $46M | $50M | $54M | $52M | $56M | $59M | $45M | $36M | - | $32M | $32M | $22M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | - | $251M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $134M | $127M | $133M | $126M | $116M | $107M | $125M | $137M | $143M | $126M | $129M | $127M | $129M | $117M | $109M | $108M | $109M | $112M | $114M | $120M | $142M | $130M | $136M | $135M | $113M | $112M | $103M | $103M | $103M | $99M | $102M | $102M | $101M | $169M | $118M | $121M | $123M | $120M | $126M | $130M | $129M | $126M | $127M | $125M | $129M | $126M | $128M | $120M | $110M | $109M | $116M | $120M | $120M | -$484M | $129M | $110M | $113M | $310M | $323M | $299M | $290M | $295M | $312M | $315M | $335M | $326M | $347M | $381M | $380M | - | $350M | $349M | $358M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $103M | - | - | - | $110M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $260M | $493M | $208M | $84M | $107M | $426M | $76M | $155M | $20M | $71M | $60M | $31M | -$61M | -$458M | $190M | $235M | $232M | $1.047B | $205M | $180M | $302M | -$330M | -$7M | $2M | $179M | -$419M | $38M | $14M | $108M | -$473M | $43M | $76M | $91M | -$3M | $100M | $64M | $10M | -$635M | $28M | $84M | - | -$35M | -$15M | -$72M | $194M | -$63M | $117M | $65M | $54M | -$40M | -$24M | -$84M | $29M | -$344M | -$17M | $70M | $88M | -$101M | -$360M | -$437M | -$215M | -$1.261B | -$309M | -$267M | -$206M | -$1.832B | $66M | $163M | $64M | -$1.34B | $146M | $83M | $122M | $37M | $78M | -$171M | -$109M | -$25M | $97M | $82M | $60M | $38M | $98M | $119M | -$91M | $32M | $77M | -$107M | $67M | $29M | -$33M | $37M | $22M | $67M | $21M | -$33M | $15M | $97M | $27M | $16M | $6M | $7M | $21M | -$9M | $36M | $56M | $58M | $46M | $16M | $33M | $46M | $29M | $81M | $67M | $71M | $57M | $55M | $62M | $47M | $44M | $44M | $28M | $53M | $31M | $35M | $41M | $27M | $26M | -$3M | $24M | $39M | $23M | $26M | $87M | $9M | $34M | $4M | $50M | $36M | $18M | -$11M | $32M | $31M | $29M | $60M | $68M | $44M | $40M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $3.211B | $3.026B | $3.127B | $2.818B | $2.57B | $3.243B | $3.098B | $3.5B | $3.532B | $3.249B | $3.515B | $3.652B | $2.634B | $2.099B | $2.558B | $2.096B | $1.999B | $2.562B | $1.775B | $1.87B | $1.997B | $941M | $863M | $678M | $1.513B | $1.365B | $2.005B | $2.178B | $2.264B | $1.367B | $2.135B | $2.186B | $2.134B | $1.111B | $1.523B | $1.159B | $289M | -$1.348B | $383M | $739M | $365M | -$210M | $783M | $1.136B | $1.767B | $940M | $1.381B | $1.42B | $1.342B | $1.387B | $1.261B | $1.353B | $1.127B | $912M | $2.45B | $2.576B | $2.298B | $1.978B | $1.634B | $1.35B | $1.763B | $1.232B | $1.103B | $946M | $469M | $128M | $252M | $401M | -$212M | $360M | $1.26B | $1.538B | $1.341B | $1.283B | $1.295B | $1.203B | $1.172B | $1.127B | $1.078B | $1.463B | $1.193B | $1.104B | $952M | $1.046B | $799M | $711M | $663M | $761M | $572M | $465M | $284M | $554M | $174M | $415M | $283M | $295M | $121M | $237M | $295M | $402M | $237M | $392M | $261M | $466M | $381M | $358M | $323M | $419M | $301M | $401M | $474M | $666M | $637M | $668M | $551M | $652M | $590M | $532M | $448M | $555M | $439M | $433M | $282M | $479M | $443M | $402M | $312M | $340M | $271M | $212M | $376M | $89M | $44M | -$121M | $42M | -$64M | -$189M | -$423M | -$58M | -$28M | -$47M | $13M | $74M | $55M | $146M | $131M | $115M | $207M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $670M | $712M | $836M | $646M | $574M | $463M | $642M | $836M | $688M | $587M | $734M | $752M | $708M | $644M | $527M | $427M | $469M | $429M | $368M | $470M | $475M | $167M | $187M | $227M | $425M | $276M | $518M | $565M | $387M | $321M | $415M | $490M | $472M | $2.418B | $470M | $361M | $90M | -$180M | $96M | $184M | $92M | -$128M | $218M | $335M | $521M | $179M | $364M | $419M | $418M | $376M | $310M | $387M | $246M | $214M | $753M | $872M | $689M | $416M | $474M | $318M | $512M | $233M | $295M | $209M | $231M | -$91M | -$139M | $40M | -$80M | -$296M | $395M | $434M | $420M | $330M | $395M | $385M | $375M | $252M | $334M | $449M | $370M | $270M | $303M | $315M | $232M | $182M | $182M | $209M | $158M | $125M | $69M | $155M | $49M | $116M | $71M | $89M | $36M | $70M | $94M | $128M | $75M | $128M | $45M | $151M | $123M | $119M | $104M | $136M | $96M | $100M | $138M | $220M | $207M | $217M | $166M | $217M | $196M | $151M | $138M | $181M | $143M | $133M | $69M | $156M | $143M | $100M | $75M | $100M | $79M | $64M | -$54M | $22M | $10M | -$65M | $19M | -$11M | -$57M | -$105M | -$21M | -$11M | -$15M | $2M | $20M | $9M | $47M | $24M | $7M | $66M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $2.548B | $2.401B | $2.299B | $2.179B | $2.003B | $2.79B | $2.463B | $2.681B | $2.854B | $2.673B | $2.793B | $2.924B | $1.942B | $1.454B | $2.04B | $1.673B | $1.537B | $2.12B | $1.428B | $1.414B | $1.531B | $780M | $671M | $459M | $1.093B | $1.097B | $1.494B | $1.619B | $1.884B | $1.049B | $1.727B | $1.705B | $1.667B | -$1.299B | $1.061B | $803M | $194M | -$1.167B | $283M | $553M | $272M | -$83M | $562M | $803M | $1.248B | $763M | $1.021B | $1.002B | $925M | $1.006B | $950M | $965M | $882M | $700M | $1.702B | $1.709B | $1.611B | $1.562B | $1.154B | $1.022B | $1.243B | $988M | $801M | $733M | $236M | $206M | $392M | $360M | -$131M | $661M | $876M | $1.114B | $932M | $975M | $927M | $823M | $816M | $882M | $769M | $1.046B | $840M | $846M | $667M | $760M | $581M | $551M | $498M | $566M | $420M | $349M | $222M | $399M | $129M | $305M | $213M | $200M | $80M | $167M | $205M | $271M | $162M | $264M | $216M | $315M | $258M | $239M | $219M | $283M | $205M | $301M | $336M | $446M | $430M | $451M | $385M | $435M | $394M | $381M | $310M | $374M | $296M | $300M | $213M | $323M | $300M | $302M | $237M | $240M | $192M | $119M | $430M | $67M | $34M | -$2.273B | $23M | -$53M | -$132M | -$318M | -$37M | -$17M | -$32M | $11M | $54M | $46M | $99M | $107M | $108M | $141M | $141M | $163M | $190M | $145M | $118M | $139M | $146M | $118M | -$84M | -$148M | -$26M | $139M | $111M | $87M | $131M | $50M | -$70M | -$251M | -$92M | $24M | -$109M |
Minority Interests | $1M | $1M | $1M | $0 | $0 | $1M | $1M | $0 | $2M | $3M | $1M | -$2M | $1M | $0 | $1M | $0 | $0 | $0 | -$2M | -$1M | -$1M | $0 | -$3M | -$1M | -$1M | $1M | $0 | $1M | -$3M | -$1M | $0 | $2M | -$2M | $0 | -$2M | -$1M | -$2M | -$4M | $0 | -$3M | -$1M | -$4M | -$3M | -$1M | -$3M | -$6M | -$4M | -$3M | -$3M | -$3M | -$4M | -$5M | -$2M | -$3M | -$3M | -$10M | -$25M | -$15M | -$13M | -$7M | -$18M | -$20M | -$9M | -$26M | -$3M | $26M | $12M | $11M | $19M | - | -$8M | -$8M | -$10M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $7M | - | - | - | $2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $2.549B | $2.402B | $2.3B | $2.179B | $2.003B | $2.791B | $2.464B | $2.681B | $2.856B | $2.676B | $2.794B | $2.922B | $1.943B | $1.454B | $2.041B | $1.673B | $1.537B | $2.12B | $1.426B | $1.413B | $1.53B | $780M | $668M | $458M | $1.092B | $1.098B | $1.494B | $1.62B | $1.881B | $1.048B | $1.727B | $1.707B | $1.665B | -$1.299B | $1.059B | $802M | $192M | -$1.171B | $283M | $550M | $271M | -$87M | $559M | $802M | $1.245B | $757M | $1.017B | $999M | $922M | $1.003B | $946M | $960M | $880M | $697M | $1.699B | $1.699B | $1.586B | $1.547B | $1.141B | $1.015B | $1.225B | $968M | $792M | $707M | $233M | $232M | $404M | $371M | -$112M | $661M | $868M | $1.106B | $922M | $975M | $927M | $823M | $816M | $882M | $769M | $1.046B | $840M | $846M | $667M | $760M | $581M | $551M | $498M | $566M | $420M | $349M | $222M | $399M | $129M | $305M | $213M | $200M | $80M | $167M | $205M | $271M | $162M | $264M | $216M | $315M | $258M | $239M | $219M | $283M | $205M | $301M | $336M | $446M | $430M | $451M | $385M | $435M | $394M | $381M | $310M | $374M | $296M | $300M | $213M | $323M | $300M | $302M | $244M | $240M | $192M | $119M | $432M | $67M | $34M | -$2.273B | $23M | -$53M | -$132M | -$318M | -$37M | -$17M | -$32M | $11M | $54M | $46M | $99M | $107M | $108M | $141M | $141M | $163M | $190M | $145M | $118M | $139M | $146M | $118M | -$84M | -$148M | -$26M | $139M | $111M | $87M | $131M | $50M | -$70M | -$251M | -$92M | $24M | -$109M |
Shares Outstanding (Basic) | 463.4M | 466.5M | 468.6M | 469.7M | 474.9M | 480M | 484.2M | 487.2M | 493.9M | 504.4M | 509.8M | 512.9M | 516.2M | 517.4M | 525M | 531M | 534.5M | 538.7M | 544M | 547.1M | 546.4M | 544.5M | 542.3M | 541.5M | 546.8M | 550.3M | 556.3M | 567.8M | 572.4M | 581.4M | 592.1M | 596.2M | 598M | 596.4M | 592.9M | 590.2M | 587.5M | 585.8M | 584.7M | 584.1M | 582.8M | 582.3M | 588.4M | 603.2M | 604.9M | 605.8M | 611.5M | 626.3M | 626.7M | 637M | 639.3M | 649.9M | 656.2M | 654.4M | 653.6M | 652.9M | 650M | - | 646.6M | 645.5M | 641.4M | - | 632.6M | 629.8M | 626.4M | - | 622.4M | 611.8M | 602.1M | - | 607M | 614.3M | 617.5M | - | 638.3M | 640.5M | 643.9M | - | 653.2M | 662.1M | 672M | - | 678.8M | 678.3M | 684.1M | - | 683.6M | 684.8M | 685.2M | - | 692.6M | 689.4M | 688.63M | - | 688.4M | 688M | 687.2M | - | 686.6M | 686.6M | 689.36M | - | 685.71M | 692.31M | 706.85M | - | 734.2M | 734.2M | 734.2M | - | 722.58M | 731.15M | 734.2M | - | 747.57M | 756.52M | 757.69M | - | 765.43M | 771.13M | 778.95M | - | 788.89M | 797.53M | 800M | - | 812M | 813.56M | 800M | - | 812M | 788.24M | 755.56M | - | 766.67M | 815.38M | 800M | - | 740M | 850M | 800M | - | 771.43M | 766.67M | 792M | - | 800M | 805.71M | 811.31M | - | 811.3M | 811.38M | 811.23M | - | 811.32M | 790.66M | 790.66M | - | 788.37M | 787.72M | 787.72M | - | 782.27M | 779.73M | 774.37M | - | 767.58M | 763.97M | 761.23M |
Shares Outstanding (Diluted) | 465.8M | 469M | 470.8M | 471.5M | 477.1M | 482.6M | 486.7M | 489.5M | 496.9M | 507M | 512.6M | 515M | 519.4M | 520.9M | 527.6M | 534.1M | 538.3M | 542.6M | 547.6M | 552.1M | 551.4M | 549.5M | 546.4M | 544.5M | 551.1M | 556.1M | 561.2M | 573.1M | 578.8M | 587.6M | 599.4M | 604.2M | 608M | 596.4M | 600.1M | 595.4M | 593.2M | 585.8M | 589.6M | 588.6M | 587.7M | 582.3M | 594.8M | 610.7M | 612.7M | 616M | 622.8M | 638.3M | 639.3M | 649.6M | 651.9M | 662.7M | 671.6M | 669.3M | 668.7M | 669.6M | 670.2M | - | 666M | 667.2M | 664.9M | - | 651.6M | 647M | 643.5M | - | 635.5M | 619.8M | 602.1M | - | 624.8M | 635.5M | 637.9M | - | 660M | 662.8M | 665.2M | - | 677.2M | 688.5M | 699.1M | - | 710.7M | 705.1M | 713.3M | - | 706M | 709.5M | 711.4M | - | 712.2M | 696.8M | 693.65M | - | 692.4M | 696.4M | 695.4M | - | 695M | 695.6M | 689.36M | - | 696.77M | 700M | 706.85M | - | 745M | 745M | 745M | - | 730.43M | 743.33M | 745M | - | 762.38M | 769.91M | 765.05M | - | 765.43M | 771.13M | 778.95M | - | 788.89M | 797.53M | 800M | - | 820.8M | 813.56M | 800M | - | 819.2M | 788.24M | 755.56M | - | 766.67M | 815.38M | 800M | - | 740M | 850M | 800M | - | 771.43M | 766.67M | 792M | - | 800M | 805.71M | 811.31M | - | 811.3M | 811.38M | 811.23M | - | 811.32M | 790.66M | 790.66M | - | 788.37M | 787.72M | 787.72M | - | 782.27M | 779.73M | 774.37M | - | 767.58M | 763.97M | 761.23M |
EPS (Basic) | $5.5 | $5.15 | $4.91 | $4.64 | $4.22 | $5.81 | $5.09 | $5.5 | $5.78 | $5.31 | $5.48 | $5.7 | $3.76 | $2.81 | $3.89 | $3.15 | $2.88 | $3.94 | $2.62 | $2.58 | $2.8 | $1.43 | $1.23 | $0.84 | $2 | $2 | $2.69 | $2.85 | $3.29 | $1.8 | $2.92 | $2.86 | $2.78 | -$2.18 | $1.79 | $1.36 | $0.33 | -$2 | $0.48 | $0.94 | $0.46 | -$0.15 | $0.63 | $1.18 | $1.84 | $1.25 | $1.66 | $1.6 | $1.47 | $1.57 | $1.48 | $1.48 | $1.34 | $1.07 | $2.6 | $2.6 | $2.44 | - | $1.76 | $1.57 | $1.91 | - | $1.25 | $1.12 | $0.37 | - | $0.65 | $0.61 | -$0.19 | - | $1.43 | $1.8 | $1.49 | - | $1.45 | $1.28 | $1.27 | - | $1.18 | $1.58 | $1.25 | - | $0.98 | $1.12 | $0.85 | - | $0.73 | $0.83 | $0.62 | - | $0.32 | $0.58 | $0.19 | - | $0.31 | $0.29 | $0.12 | - | $0.3 | $0.4 | $0.24 | - | $0.32 | $0.46 | $0.37 | - | $0.31 | $0.4 | $0.29 | - | $0.47 | $0.61 | $0.59 | - | $0.52 | $0.58 | $0.52 | - | $0.41 | $0.49 | $0.38 | - | $0.27 | $0.41 | $0.38 | - | $0.3 | $0.3 | $0.24 | - | $0.53 | $0.085 | $0.045 | - | $0.03 | -$0.065 | -$0.17 | - | -$0.05 | -$0.02 | -$0.04 | - | $0.07 | $0.06 | $0.13 | - | $0.14 | $0.18 | $0.18 | - | $0.24 | $0.18 | $0.15 | - | $0.19 | $0.15 | -$0.11 | - | -$0.035 | $0.18 | $0.15 | - | $0.17 | $0.065 | -$0.09 | - | -$0.12 | $0.035 | -$0.15 |
EPS (Diluted) | $5.47 | $5.12 | $4.88 | $4.62 | $4.2 | $5.78 | $5.06 | $5.48 | $5.75 | $5.28 | $5.45 | $5.67 | $3.74 | $2.79 | $3.87 | $3.13 | $2.86 | $3.91 | $2.6 | $2.56 | $2.77 | $1.42 | $1.22 | $0.84 | $1.98 | $1.97 | $2.66 | $2.83 | $3.25 | $1.78 | $2.88 | $2.82 | $2.74 | -$2.18 | $1.77 | $1.35 | $0.32 | -$2 | $0.48 | $0.93 | $0.46 | -$0.15 | $0.62 | $1.16 | $1.81 | $1.23 | $1.63 | $1.57 | $1.44 | $1.54 | $1.45 | $1.45 | $1.31 | $1.04 | $2.54 | $2.54 | $2.37 | - | $1.71 | $1.52 | $1.84 | - | $1.22 | $1.09 | $0.36 | - | $0.64 | $0.6 | -$0.19 | - | $1.39 | $1.74 | $1.45 | - | $1.4 | $1.24 | $1.23 | - | $1.14 | $1.52 | $1.2 | - | $0.94 | $1.08 | $0.81 | - | $0.7 | $0.8 | $0.6 | - | $0.31 | $0.58 | $0.19 | - | $0.31 | $0.29 | $0.12 | - | $0.3 | $0.39 | $0.24 | - | $0.31 | $0.45 | $0.37 | - | $0.31 | $0.39 | $0.29 | - | $0.46 | $0.6 | $0.58 | - | $0.51 | $0.57 | $0.52 | - | $0.41 | $0.49 | $0.38 | - | $0.27 | $0.41 | $0.38 | - | $0.3 | $0.3 | $0.24 | - | $0.53 | $0.085 | $0.045 | - | $0.03 | -$0.065 | -$0.17 | - | -$0.05 | -$0.02 | -$0.04 | - | $0.07 | $0.06 | $0.13 | - | $0.14 | $0.18 | $0.18 | - | $0.24 | $0.18 | $0.15 | - | $0.19 | $0.15 | -$0.11 | - | -$0.035 | $0.18 | $0.15 | - | $0.17 | $0.065 | -$0.09 | - | -$0.12 | $0.035 | -$0.15 |
EBIT | $3.345B | $3.153B | $3.26B | $2.944B | $2.686B | $3.35B | $3.223B | $3.637B | $3.675B | $3.375B | $3.644B | $3.779B | $2.763B | $2.216B | $2.667B | $2.204B | $2.108B | $2.674B | $1.889B | $1.99B | $2.139B | $1.071B | $999M | $813M | $1.626B | $1.477B | $2.108B | $2.281B | $2.367B | $1.466B | $2.237B | $2.288B | $2.235B | $1.28B | $1.641B | $1.28B | $412M | -$1.228B | $509M | $869M | $494M | -$84M | $910M | $1.261B | $1.896B | $1.066B | $1.509B | $1.54B | $1.452B | $1.496B | $1.377B | $1.473B | $1.247B | $428M | $2.579B | $2.686B | $2.411B | $2.288B | $1.957B | $1.649B | $2.053B | $1.527B | $1.415B | $1.261B | $804M | $454M | $599M | $782M | $168M | $1.909B | $1.61B | $1.887B | $1.699B | $2.707B | $1.313B | $1.213B | $1.14B | $2.383B | $1.078B | $1.479B | $1.218B | $2.212B | $940M | $1.021B | $756M | $1.42B | $663M | $770M | $568M | $499M | $385M | $582M | $222M | $427M | $329M | $393M | $170M | $203M | $341M | $458M | $491M | $640M | $497M | $719M | $569M | $521M | $478M | $574M | $481M | $566M | $631M | $827M | $718M | $758M | $629M | $738M | $666M | $602M | $532M | $636M | $517M | $527M | $357M | $568M | $522M | $436M | $415M | $415M | $371M | $293M | $486M | $180M | $129M | -$82M | $152M | $31M | -$70M | -$354M | $28M | $68M | $78M | $81M | $144M | $136M | $181M | $153M | $165M | $264M | $2.68B | -$6.773B | $2.789B | $2.602B | $2.382B | -$5.457B | $2.25B | $2.042B | $1.647B | -$5.297B | $1.822B | $1.989B | $1.735B | -$4.618B | $1.806B | $1.639B | $1.475B | -$5.034B | $1.709B | $1.827B | $1.385B |
EBITDA | $3.803B | $3.643B | $3.728B | $3.514B | $3.142B | $3.641B | $3.763B | $4.038B | $4.14B | $3.975B | $4.146B | $4.291B | $3.378B | $3.997B | $3.084B | $2.58B | $2.63B | $3.218B | $2.385B | $2.592B | $2.605B | $1.71B | $1.626B | $1.388B | $2.373B | $2.144B | $2.756B | $2.961B | $2.951B | $2.241B | $3.003B | $3.027B | $2.937B | $2.004B | $2.357B | $2.027B | $1.17B | -$449M | $1.27B | $1.623B | $1.234B | $690M | $1.668B | $2.022B | $2.649B | $1.861B | $2.307B | $2.329B | $2.233B | $2.32B | $2.156B | $2.234B | $1.97B | $1.677B | $3.299B | $3.375B | $3.072B | $3.084B | $2.975B | $2.685B | $2.843B | $3.403B | $2.289B | $2.09B | $1.564B | $2.989B | $1.094B | $1.157B | $638M | $3.744B | $1.965B | $2.284B | $2.049B | $3.115B | $1.714B | $1.826B | $1.68B | $2.716B | $1.424B | $1.831B | $1.575B | $2.477B | $1.229B | $1.303B | $1.233B | $1.693B | $955M | $1.244B | $857M | $818M | $762M | $884M | $536M | $676M | $621M | $722M | $446M | $403M | $608M | $732M | $774M | $886M | $731M | $985M | $790M | $708M | $655M | $763M | $697M | $746M | $808M | $1.023B | $841M | $864M | $747M | $868M | $800M | $713M | $660M | $766M | $647M | $664M | $473M | $711M | $661M | $569M | $558M | $559M | $543M | $434M | $616M | $325M | $269M | -$12M | $308M | $163M | $92M | -$252M | $142M | $198M | $241M | $177M | $251M | $241M | $257M | $206M | $239M | $340M | $2.68B | -$6.773B | $2.789B | $2.602B | $2.382B | -$5.457B | $2.25B | $2.042B | $1.647B | -$5.297B | $1.822B | $1.989B | $1.735B | -$4.618B | $1.806B | $1.639B | $1.475B | -$5.034B | $1.709B | $1.827B | $1.385B |
