$232.11
$742.776B
$0
$375.875B
$90.798B
$160.22B
11.5%
-
-
$101.816B
$916.63B
$441.914B
$209.888B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $181.519B | $213.386B | $180.169B | $167.702B | $155.667B | $187.792B | $158.877B | $147.977B | $143.313B | $169.961B | $143.083B | $134.383B | $127.358B | $149.204B | $127.101B | $121.234B | $116.444B | $137.412B | $110.812B | $113.08B | $108.518B | $125.555B | $96.145B | $88.912B | $75.452B | $87.436B | $69.981B | $63.404B | $59.7B | $72.383B | $56.576B | $52.886B | $51.042B | $60.453B | $43.744B | $37.955B | $35.714B | $43.741B | $32.714B | $30.404B | $29.128B | $35.747B | $25.358B | $23.185B | $22.717B | $29.329B | $20.579B | $19.34B | $19.741B | $25.587B | $17.092B | $15.704B | $16.07B | $21.268B | $13.806B | $12.834B | $13.185B | $17.431B | $10.876B | $9.913B | $9.857B | $12.947B | $7.56B | $6.566B | $7.131B | $9.52B | $5.449B | $4.651B | $4.889B | $6.703B | $4.264B | $4.063B | $4.135B | $5.672B | $3.262B | $2.886B | $3.015B | $3.986B | $2.307B | $2.139B | $2.279B | $2.977B | $1.858B | $1.753B | $1.902B | $2.541B | $1.463B | $1.387B | $1.53B | $1.946B | $1.134B | $1.1B | $1.084B | $1.429B | $851.3M | $805.61M | $847.42M | $1.115B | $639.28M | $667.63M | $700.36M | $972.36M | $637.86M | $577.88M | $573.89M | $676.04M | $355.78M | $314.38M | $293.64M | $252.89M | $153.6M | $116M | $87.4M | $66.1M | $37.9M | $27.9M | $16M | $8.4M | $4.2M | $2.2M | $900K |
Cost of Revenue | $87.463B | $109.959B | $88.67B | $80.809B | $76.976B | $98.893B | $80.977B | $73.785B | $115.374B | $140.686B | $118.539B | $112.609B | $109.146B | $129.557B | $110.336B | $104.838B | $101.612B | $120.593B | $95.808B | $95.685B | $91.421B | $109.807B | $82.787B | $76.854B | $65.113B | $75.909B | $60.669B | $54.673B | $50.448B | $62.483B | $48.44B | $45.811B | $45.286B | $53.783B | $39.913B | $34.158B | $31.95B | $39.222B | $29.73B | $26.938B | $26.079B | $32.455B | $23.182B | $21.056B | $20.908B | $26.732B | $19.693B | $18.007B | $18.363B | $23.586B | $16.134B | $14.632B | $14.98B | $19.74B | $13.021B | $11.926B | $12.267B | $16.352B | $10.215B | $9.164B | $9.042B | $11.925B | $6.908B | $5.947B | $6.413B | $8.648B | $4.957B | $4.226B | $4.438B | $6.182B | $3.922B | $3.715B | $3.767B | $5.201B | $3.005B | $2.644B | $2.742B | $3.651B | $2.147B | $1.986B | $2.071B | $2.692B | $1.687B | $1.567B | $1.702B | $2.274B | $1.314B | $1.243B | $1.356B | $1.73B | $1.009B | $985.57M | $966.77M | $1.269B | $778.38M | $731.35M | $769.61M | $1.002B | $612.34M | $638.2M | $686.29M | $817.85M | $638.16M | $596.54M | $606.46M | $747.92M | $329.75M | $281M | $252.25M | $199.48M | $117.8M | $87.8M | $66M | $51.4M | $29.3M | $21.7M | $11.8M | - | - | - | - |
Gross Profit | $94.056B | $103.427B | $91.499B | $86.893B | $78.691B | $88.899B | $77.9B | $74.192B | $27.939B | $29.275B | $24.544B | $21.774B | $18.212B | $19.647B | $16.765B | $16.396B | $14.832B | $16.819B | $15.004B | $17.395B | $17.097B | $15.748B | $13.358B | $12.058B | $10.339B | $11.527B | $9.312B | $8.731B | $9.252B | $9.9B | $8.136B | $7.075B | $5.756B | $6.67B | $3.831B | $3.797B | $3.764B | $4.519B | $2.984B | $3.466B | $3.049B | $3.292B | $2.176B | $2.129B | $1.809B | $2.597B | $886M | $1.333B | $1.378B | $2.001B | $958M | $1.072B | $1.09B | $1.528B | $785M | $908M | $918M | $1.079B | $661M | $749M | $815M | $1.022B | $652M | $619M | $718M | $872M | $492M | $425M | $451M | $521M | $342M | $348M | $368M | $471M | $257M | $242M | $273M | $335M | $160M | $153M | $208M | $285M | $171M | $186M | $200M | $267.19M | $149M | $144M | $174M | $216.21M | $124.99M | $114.34M | $116.79M | $159.55M | $72.92M | $74.25M | $77.81M | $112.71M | $26.95M | $29.43M | $14.07M | $154.51M | -$301K | -$18.67M | -$32.57M | -$71.88M | $26.03M | $33.38M | $41.39M | $53.42M | $35.8M | $28.2M | $21.4M | $14.7M | $8.6M | $6.2M | $4.2M | - | - | - | - |
Operating Expenses | $70.204B | $78.45B | $74.077B | $67.722B | $60.286B | $67.696B | $60.489B | $59.52B | $12.632B | $16.066B | $13.356B | $14.093B | $13.438B | $16.91B | $14.24B | $13.079B | $11.163B | $13.359B | $10.152B | $9.693B | $20.72B | $20.924B | $18.14B | $16.603B | $15.675B | $17.388B | $15.355B | $14.712B | $12.759B | $13.783B | $11.574B | $11.339B | $10.588B | $10.857B | $9.428B | $8.718B | $7.572B | $7.808B | $6.544B | $6.061B | $5.504B | $5.752B | $4.967B | $4.685B | $4.308B | $4.643B | $3.853B | $3.574B | $3.223B | $3.353B | $2.717B | $2.579B | $2.292B | $2.468B | $2.005B | $1.883B | $1.671B | $1.681B | $1.351B | $1.246B | $1.072B | $1.066B | $826M | $757M | $690M | $396M | $556M | $565M | $207M | $526M | $452M | $389M | $404M | $422M | $343M | $327M | $314M | $315M | $292M | $273M | $248M | $120M | $116M | $188M | $184M | $177.57M | $132.82M | $129M | $118.53M | $130.13M | $126.83M | $124.65M | $127.65M | $142.32M | $97.5M | $129.57M | $119.58M | $108.29M | $105.3M | $124.5M | $250.13M | $283.13M | $143.39M | $145.98M | $141.59M | $277.24M | $161.61M | $139.6M | $95.57M | $71.24M | $55.9M | $37.8M | $29.3M | $22.7M | $16.4M | $12.3M | $6.7M | - | - | - | - |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $12.488B | $12.049B | $10.976B | $10.388B | $9.325B | $9.74B | $9.2B | $9.065B | $7.927B | $7.669B | $7.162B | $7.247B | $6.759B | $6.314B | $5.944B | $5.549B | $4.813B | $4.544B | $4.135B | $3.88B | $3.526B | $3.569B | $3.197B | $3.02B | $2.754B | $2.636B | $2.423B | $2.226B | $1.991B | $1.862B | $1.734B | $1.586B | $1.383B | $1.345B | $1.192B | $1.082B | $945M | $862M | $769M | $698M | $579M | $518M | $442M | $408M | $366M | - | $315M | $299M | - | $278M | $264M | $258M | $234M | $222M | $209M | $201M | $186M | $177M | $172M | $167M | $146M | - | - | $106M | $92M | $72.82M | $64.82M | $71M | $55.08M | $51.81M | $53.78M | $52.14M | $50.09M | $49.05M | $52.91M | $58.17M | $55.5M | $52.33M | $53.85M | $64.71M | $70.28M | $69.79M | $71.16M | $67.13M | $61.24M | $57.42M | $44.6M | $34.3M | $23.5M | $17.28M | $13.4M | $8.1M | $7.3M | $4.5M | $3.6M | $2.8M | $1.6M | - | - | - | - |
| Selling, General, and Administrative | $12.901B | $16.968B | $14.561B | $14.381B | $12.391B | $15.987B | $13.322B | $13.553B | $12.404B | $15.912B | $13.112B | $13.947B | $13.215B | $16.151B | $14.075B | $12.989B | $10.914B | $13.335B | $10.163B | $9.682B | $8.194B | $9.371B | $7.102B | $5.925B | $6.28B | $7.583B | $6.1B | $5.561B | $4.837B | $6.029B | $4.344B | $4.012B | $3.766B | $4.484B | $3.439B | $3.103B | $2.715B | $3.23B | $2.377B | $2.126B | $1.933B | $2.148B | $1.727B | $1.617B | $1.51B | $1.968B | $1.399B | $1.32B | $1.197B | $1.451B | $972M | $961M | $878M | $1.085B | $770M | $769M | $680M | $777M | $545M | $507M | $460M | $519M | $358M | $324M | $298M | $374M | $232M | $206M | $196M | $240M | $181M | $176M | $164M | $197M | $131M | $123M | $128M | $137M | $118M | $103M | $99M | $116M | $76M | $80M | $91M | $109.53M | $63M | $65M | $64M | $78.31M | $72.27M | $71.6M | $76.65M | $93.27M | $44.59M | $71.41M | $64.09M | $55.96M | $51.45M | $59.79M | $65.58M | $213.34M | $72.23M | $78.85M | $80.35M | $219.82M | $117.01M | $105.3M | $72.07M | $53.96M | $42.5M | $29.7M | $22M | $18.2M | $12.8M | $9.5M | $5.1M | - | - | - | - |
| Other Operating Expenses | $57.303B | $61.482B | $59.516B | $53.341B | $47.895B | $51.709B | $47.167B | $45.967B | $228M | $154M | $244M | $146M | $223M | $759M | $165M | $90M | $249M | $24M | -$11M | $11M | $38M | -$496M | $62M | $290M | $70M | $65M | $55M | $86M | -$5M | $85M | $68M | $80M | $63M | $59M | $45M | $66M | $44M | $34M | $32M | $55M | $45M | $35M | $43M | $48M | $44M | $39M | $31M | $28M | $35M | $40M | $11M | $32M | $31M | $38M | $43M | $32M | $46M | $42M | $37M | $41M | $33M | $29M | $26M | $25M | $26M | $22M | $9M | $60M | $11M | $8M | $7M | -$45M | $6M | $3M | $3M | $3M | - | $1M | $2M | $3M | $3M | $4M | $40M | $2M | $1M | -$4.78M | $5M | -$7M | -$542K | - | $786K | $913K | $912K | - | - | - | - | - | - | - | $114.26M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $23.852B | $24.977B | $17.422B | $19.171B | $18.405B | $21.203B | $17.411B | $14.672B | $15.307B | $13.209B | $11.188B | $7.681B | $4.774B | $2.737B | $2.525B | $3.317B | $3.669B | $3.46B | $4.852B | $7.702B | $8.865B | $6.873B | $6.194B | $5.843B | $3.989B | $3.879B | $3.157B | $3.084B | $4.42B | $3.786B | $3.724B | $2.983B | $1.927B | $2.127B | $347M | $628M | $1.005B | $1.255B | $575M | $1.285B | $1.071B | $1.109B | $406M | $464M | $255M | $590M | -$544M | -$15M | $146M | $510M | -$25M | $79M | $181M | $405M | -$28M | $107M | $192M | $260M | $79M | $201M | $322M | $474M | $268M | $270M | $394M | $476M | $251M | $159M | $244M | $273M | $154M | $217M | $198M | $271M | $123M | $116M | $145M | $197M | $40M | $47M | $106M | $165M | $55M | $104M | $108M | $162.44M | $81M | $86M | $110M | $140.51M | $51.93M | $41.82M | $39.23M | $66.28M | $27.11M | $1.47M | $11.75M | $56.74M | -$24.51M | -$30.36M | -$51.52M | -$58.83M | -$72.53M | -$97.52M | -$112.92M | -$189.4M | -$90.99M | -$71.92M | -$30.68M | -$17.82M | -$41.6M | -$17M | -$9.9M | -$9.7M | -$9.2M | -$7M | -$3.2M | -$13.3M | $4.2M | $2.2M | $900K |
Non-Operating Items | $15.982B | $1.628B | $10.748B | $1.686B | $3.274B | $1.146B | $626M | $573M | -$2.324B | $477M | $1.001B | -$118M | -$655M | -$3.699B | $419M | -$5.97B | -$8.934B | $11.474B | -$537M | $932M | $1.403B | $892M | $615M | $378M | -$606M | $174M | -$525M | -$195M | -$19M | -$436M | -$334M | -$378M | -$11M | -$256M | -$31M | $38M | -$52M | -$89M | -$84M | -$106M | -$15M | -$171M | -$159M | -$102M | -$234M | -$161M | -$90M | -$12M | -$26M | -$58M | -$18M | -$62M | -$100M | -$68M | $6M | $39M | -$108M | $13M | $51M | $24M | -$15M | $33M | $24M | $27M | $7M | -$5M | $11M | $20M | $4M | $30M | $28M | -$9M | $9M | $10M | $1M | -$5M | -$1M | -$9M | -$2M | $7M | -$10M | -$4M | -$4M | $4M | $0 | -$48.34M | -$24M | -$5M | -$1.2M | -$67.35M | -$36.37M | -$85.14M | -$49.35M | -$62.93M | -$61.64M | -$93.86M | -$33.96M | -$49.8M | -$140.39M | -$127.68M | -$158.92M | -$448.75M | -$99.67M | -$109.22M | -$107.24M | -$47.88M | -$82.73M | -$56.49M | -$27.06M | -$24.25M | $4.8M | $3.3M | $1.6M | $800K | $700K | $400K | $100K | - | - | - | - |
| Non-Operating Interest Income | $1.135B | $1.13B | $1.1B | $1.085B | $1.066B | $1.248B | $1.256B | $1.18B | $993M | $901M | $776M | $661M | $611M | $445M | $277M | $159M | $108M | $118M | $119M | $106M | $105M | $100M | $118M | $135M | $202M | $211M | $224M | $215M | $183M | $150M | $117M | $94M | $80M | $65M | $54M | $44M | $39M | $29M | $26M | $24M | $21M | $13M | $13M | $12M | $11M | $8M | $9M | $11M | $11M | $10M | $9M | $9M | $10M | $8M | $10M | $10M | $12M | $14M | $16M | $16M | $15M | $15M | $13M | $12M | $11M | $9M | $7M | $8M | $12M | $16M | $21M | $20M | $26M | $28M | $23M | $20M | $20M | $18M | $14M | $13M | $15M | $14M | $12M | $9M | $9M | $9.78M | $7M | $5M | $6M | $5.33M | $4.32M | $5.76M | $6.54M | $6.79M | $5.6M | $5.65M | $5.65M | $6.03M | $6.32M | $6.81M | $9.95M | $10.98M | $9.4M | $10.31M | $10.13M | - | $12.7M | $12.86M | $10.92M | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $800M | $679M | $538M | $516M | $541M | $570M | $603M | $589M | $644M | $713M | $806M | $840M | $823M | $694M | $617M | $584M | $472M | $482M | $493M | $435M | $399M | $414M | $428M | $403M | $402M | $455M | $396M | $383M | $366M | $387M | $358M | $343M | $330M | $338M | $228M | $143M | $139M | $133M | $118M | $116M | $117M | $115M | $116M | $114M | $115M | $74M | $49M | $45M | $42M | $39M | $36M | $33M | $33M | $27M | $22M | $21M | $21M | $20M | $17M | $15M | $12M | $11M | $11M | $9M | $7M | $8M | $7M | $7M | $12M | $11M | $17M | $21M | $22M | $20M | $19M | $19M | $19M | $20M | $21M | $19M | $21M | $22M | $22M | $22M | $26M | $27.13M | $26M | $26M | $28M | $29.3M | $29.8M | $34.37M | $36.51M | $36.11M | $35.92M | $35.65M | $35.24M | $35.29M | $35.05M | $35.15M | $33.75M | $36.09M | $33.81M | $33.4M | $27.62M | - | $21.47M | $28.32M | $16.63M | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $15.647B | $1.177B | $10.186B | $1.117B | $2.749B | $468M | -$27M | -$18M | -$2.673B | $289M | $1.031B | $61M | -$443M | -$3.45B | $759M | -$5.545B | -$8.57B | $11.838B | -$163M | $1.261B | $1.697B | $1.206B | $925M | $646M | -$406M | $418M | -$353M | -$27M | $164M | -$199M | -$93M | -$129M | $239M | $17M | $143M | $137M | $48M | $15M | $8M | -$14M | $81M | -$69M | -$56M | - | -$130M | -$95M | -$50M | $22M | $5M | -$29M | $9M | -$38M | -$77M | -$49M | $18M | $50M | -$99M | $19M | $52M | $23M | -$18M | $29M | $22M | $24M | $3M | -$6M | $11M | $19M | $4M | $25M | $24M | -$8M | $5M | $2M | -$3M | -$6M | -$2M | -$7M | $5M | $13M | -$4M | $4M | $6M | $17M | $17M | -$30.98M | -$5M | $16M | $20.8M | -$43.39M | -$10.89M | -$56.53M | -$19.38M | -$33.6M | -$31.31M | -$63.86M | -$4.36M | -$20.54M | -$111.66M | -$99.34M | -$135.12M | -$423.63M | -$75.27M | -$86.13M | -$89.75M | -$47.88M | -$73.96M | -$41.03M | -$21.35M | -$24.25M | $4.8M | $3.3M | $1.6M | $800K | $700K | $400K | $100K | - | - | - | - |
Income Before Tax | $39.834B | $26.605B | $28.17B | $20.857B | $21.679B | $22.349B | $18.037B | $15.245B | $12.983B | $13.686B | $12.189B | $7.563B | $4.119B | -$962M | $2.944B | -$2.653B | -$5.265B | $14.934B | $4.315B | $8.634B | $10.268B | $7.765B | $6.809B | $6.221B | $3.383B | $4.053B | $2.632B | $2.889B | $4.401B | $3.35B | $3.39B | $2.605B | $1.916B | $1.871B | $316M | $666M | $953M | $1.166B | $491M | $1.179B | $1.056B | $938M | $247M | $362M | $21M | $429M | -$634M | -$27M | $120M | $452M | -$43M | $17M | $81M | $337M | -$22M | $146M | $84M | $273M | $130M | $225M | $307M | $507M | $292M | $297M | $401M | $471M | $262M | $179M | $248M | $303M | $182M | $208M | $207M | $281M | $124M | $111M | $144M | $188M | $38M | $54M | $96M | $161M | $51M | $108M | $108M | $114.11M | $57M | $81M | $109M | $73.15M | $15.56M | -$43.31M | -$10.12M | $3.35M | -$34.52M | -$92.39M | -$22.21M | $6.94M | -$164.89M | -$158.04M | -$210.43M | -$507.58M | -$172.2M | -$206.73M | -$220.16M | - | -$173.72M | -$128.41M | -$57.74M | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $9.56B | $4.946B | $6.91B | $2.678B | $4.553B | $2.325B | $2.706B | $1.767B | $2.467B | $3.062B | $2.306B | $804M | $948M | -$1.227B | $69M | -$637M | -$1.422B | $612M | $1.155B | $868M | $2.156B | $565M | $569M | $984M | $744M | $786M | $494M | $257M | $836M | $327M | $508M | $74M | $287M | $14M | $58M | $467M | $229M | $413M | $229M | $307M | $475M | $452M | $161M | $266M | $71M | $205M | -$205M | $94M | $73M | $179M | -$12M | $13M | -$18M | $194M | $83M | $109M | $43M | $86M | $67M | $49M | $89M | $85M | $79M | $88M | $100M | $84M | $60M | $39M | $69M | $80M | $59M | $46M | $62M | $74M | $44M | $33M | $33M | $91M | $19M | $32M | $45M | -$38M | $21M | $56M | $56M | - | $3M | $5M | -$2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $30.255B | $21.192B | $21.187B | $18.164B | $17.127B | $20.004B | $15.328B | $13.485B | $10.431B | $10.624B | $9.879B | $6.75B | $3.172B | $278M | $2.872B | -$2.028B | -$3.844B | $14.323B | $3.156B | $7.778B | $8.107B | $7.222B | $6.331B | $5.243B | $2.535B | $3.268B | $2.134B | $2.625B | $3.561B | $3.027B | $2.883B | $2.534B | $1.629B | $1.857B | $256M | $197M | $724M | $749M | $252M | $857M | $513M | $482M | $79M | $92M | -$57M | $214M | -$437M | -$126M | $108M | $240M | -$41M | -$7M | $82M | $98M | -$274M | $7M | $130M | $177M | $63M | $191M | $201M | $416M | $231M | $207M | $299M | $384M | $199M | $142M | $177M | $225M | $118M | $158M | $143M | $207M | $80M | $78M | $111M | $97M | $19M | $22M | $51M | $173M | $30M | $52M | $52M | $346.69M | $54M | $76M | $111M | $73.15M | $15.56M | -$43.31M | -$10.12M | $2.65M | -$35.08M | -$93.55M | -$23.95M | $5.09M | -$169.87M | -$168.36M | -$223.61M | -$545.14M | -$240.52M | -$317.18M | -$308.43M | -$323.21M | -$197.08M | -$138.01M | -$61.67M | -$46.43M | -$45.2M | -$21.2M | -$10.4M | -$9.3M | -$8.5M | -$6.7M | -$3M | -$2.3M | -$2.4M | -$800K | -$300K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | - | $0 | $0 | -$26M | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$801K | $0 | $0 | $0 | $10.52M | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $30.255B | $21.192B | $21.187B | $18.164B | $17.127B | $20.004B | $15.328B | $13.485B | $10.431B | $10.624B | $9.879B | $6.75B | $3.172B | $278M | $2.872B | -$2.028B | -$3.844B | $14.323B | $3.156B | $7.778B | $8.107B | $7.222B | $6.331B | $5.243B | $2.535B | $3.268B | $2.134B | $2.625B | $3.561B | $3.027B | $2.883B | $2.534B | $1.629B | $1.857B | $256M | $197M | $724M | $749M | $252M | $857M | $513M | $482M | $79M | $92M | -$57M | $214M | -$437M | -$126M | $108M | $240M | -$41M | -$7M | $82M | $98M | -$274M | $7M | $130M | $177M | $63M | $191M | $201M | $416M | $231M | $207M | $299M | $384M | $199M | $142M | $177M | $225M | $118M | $158M | $143M | $207M | $80M | $78M | $111M | $97M | $19M | $22M | $51M | $173M | $30M | $52M | $78M | $346.69M | $54M | $76M | $111M | $73.15M | $15.56M | -$43.31M | -$10.12M | $2.65M | -$35.08M | -$93.55M | -$23.15M | $5.09M | -$169.87M | -$168.36M | -$234.13M | -$545.14M | -$240.52M | -$317.18M | -$308.43M | -$323.21M | -$197.08M | -$138.01M | -$61.67M | -$46.43M | -$45.2M | -$21.2M | -$10.4M | -$9.3M | -$8.5M | -$6.7M | -$3M | -$2.3M | -$2.4M | -$800K | -$300K |
Shares Outstanding (Basic) | 10.743B | 10.709B | 10.674B | 10.637B | 10.603B | 10.552B | 10.501B | 10.447B | 10.393B | 10.356B | 10.322B | 10.285B | 10.25B | 10.22B | 10.191B | 10.175B | 10.18B | 10.16B | 10.14B | 10.1B | 10.08B | 10.04B | 10.02B | 10B | 9.96B | 9.92B | 9.9B | 9.86B | 9.82B | 9.8B | 9.76B | 9.72B | 9.68B | 9.66B | 9.62B | 9.58B | 9.54B | 9.52B | 9.48B | 9.46B | 9.42B | 9.4B | 9.36B | 9.34B | 9.3B | 9.28B | 9.26B | 9.22B | 9.2B | 9.16B | 9.14B | 9.12B | 9.1B | 9.08B | 9.04B | 9.02B | 9.06B | 9.1B | 9.08B | 9.06B | 9.02B | 9B | 8.96B | 8.94B | 8.9B | 8.8B | 8.64B | 8.62B | 8.58B | - | 8.54B | 8.4B | 8.34B | - | 8.28B | 8.24B | 8.24B | - | 8.34B | 8.36B | 8.34B | - | 8.26B | 8.22B | 8.2B | - | 8.14B | 8.1B | 8.08B | - | 7.958B | 7.878B | 7.771B | - | 7.593B | 7.539B | 7.461B | - | 7.361B | 7.195B | 7.148B | - | 7.079B | 6.998B | 6.878B | - | 6.65B | 6.447B | 6.276B | - | 6.027B | 5.3B | 5.2B | - | 5.667B | 4.467B | 5.732B | - | 4.8B | 1.6B | 3.5B |
Shares Outstanding (Diluted) | 10.874B | 10.863B | 10.845B | 10.806B | 10.793B | 10.771B | 10.735B | 10.708B | 10.67B | 10.61B | 10.558B | 10.449B | 10.347B | 10.308B | 10.331B | 10.175B | 10.18B | 10.32B | 10.3B | 10.28B | 10.26B | 10.26B | 10.24B | 10.18B | 10.12B | 10.1B | 10.08B | 10.06B | 10.04B | 10.02B | 10.02B | 10B | 9.96B | 9.92B | 9.88B | 9.84B | 9.8B | 9.72B | 9.7B | 9.66B | 9.62B | 9.62B | 9.56B | 9.52B | 9.3B | 9.44B | 9.26B | 9.22B | 9.36B | 9.34B | 9.14B | 9.12B | 9.26B | 9.22B | 9.2B | 9.16B | 9.2B | 9.24B | 9.22B | 9.2B | 9.18B | 9.16B | 9.12B | 9.1B | 9.08B | 9B | 8.82B | 8.8B | 8.74B | - | 8.72B | 8.6B | 8.52B | - | 8.5B | 8.46B | 8.4B | - | 8.48B | 8.52B | 8.52B | - | 8.56B | 8.5B | 8.48B | - | 8.5B | 8.5B | 8.5B | - | 8.456B | 7.878B | 7.771B | - | 7.593B | 7.539B | 7.461B | - | 7.361B | 7.195B | 7.148B | - | 7.079B | 6.998B | 6.878B | - | 6.65B | 6.447B | 6.276B | - | 6.027B | 5.3B | 5.2B | - | 5.667B | 4.467B | 5.732B | - | 4.8B | 1.6B | 3.5B |
EPS (Basic) | $2.82 | $1.98 | $1.98 | $1.71 | $1.62 | $1.9 | $1.46 | $1.29 | $1 | $1.03 | $0.96 | $0.66 | $0.31 | $0.03 | $0.28 | -$0.2 | -$0.38 | $1.41 | $0.31 | $0.77 | $0.8 | $0.72 | $0.63 | $0.53 | $0.25 | $0.33 | $0.22 | $0.27 | $0.36 | $0.31 | $0.3 | $0.26 | $0.17 | $0.19 | $0.027 | $0.021 | $0.076 | $0.079 | $0.027 | $0.091 | $0.055 | $0.052 | $0.0085 | $0.01 | -$0.006 | $0.023 | -$0.048 | -$0.014 | $0.012 | $0.026 | -$0.0045 | -$0.001 | $0.009 | $0.011 | -$0.03 | $0.001 | $0.015 | $0.02 | $0.007 | $0.021 | $0.022 | $0.047 | $0.026 | $0.023 | $0.034 | $0.044 | $0.023 | $0.017 | $0.021 | - | $0.014 | $0.019 | $0.017 | - | $0.0095 | $0.0095 | $0.014 | - | $0.0025 | $0.0025 | $0.006 | - | $0.0035 | $0.0065 | $0.0095 | - | $0.0065 | $0.0095 | $0.014 | - | $0.002 | -$0.0055 | -$0.0015 | - | -$0.0045 | -$0.013 | -$0.003 | - | -$0.023 | -$0.024 | -$0.033 | - | -$0.034 | -$0.046 | -$0.045 | - | -$0.03 | -$0.022 | -$0.01 | - | -$0.0075 | -$0.004 | -$0.002 | - | -$0.0015 | -$0.0015 | -$0.001 | - | -$0.0005 | -$0.0005 | -$0.000086 |
EPS (Diluted) | $2.78 | $1.95 | $1.95 | $1.68 | $1.59 | $1.86 | $1.43 | $1.26 | $0.98 | $1 | $0.94 | $0.65 | $0.31 | $0.03 | $0.28 | -$0.2 | -$0.38 | $1.39 | $0.31 | $0.76 | $0.79 | $0.7 | $0.62 | $0.52 | $0.25 | $0.32 | $0.21 | $0.26 | $0.35 | $0.3 | $0.29 | $0.25 | $0.16 | $0.19 | $0.026 | $0.02 | $0.074 | $0.077 | $0.026 | $0.089 | $0.054 | $0.05 | $0.0085 | $0.0095 | -$0.006 | $0.023 | -$0.048 | -$0.014 | $0.012 | $0.026 | -$0.0045 | -$0.001 | $0.009 | $0.011 | -$0.03 | $0.0005 | $0.014 | $0.019 | $0.007 | $0.021 | $0.022 | $0.046 | $0.026 | $0.023 | $0.033 | $0.043 | $0.023 | $0.016 | $0.021 | - | $0.014 | $0.019 | $0.017 | - | $0.0095 | $0.0095 | $0.013 | - | $0.0025 | $0.0025 | $0.006 | - | $0.0035 | $0.006 | $0.009 | - | $0.0065 | $0.009 | $0.013 | - | $0.002 | -$0.0055 | -$0.0015 | - | -$0.0045 | -$0.013 | -$0.003 | - | -$0.023 | -$0.024 | -$0.033 | - | -$0.034 | -$0.046 | -$0.045 | - | -$0.03 | -$0.022 | -$0.01 | - | -$0.0075 | -$0.004 | -$0.002 | - | -$0.0015 | -$0.0015 | -$0.001 | - | -$0.0005 | -$0.0005 | -$0.000086 |
EBIT | $40.634B | $27.284B | $28.708B | $21.373B | $22.22B | $22.919B | $18.64B | $15.834B | $13.627B | $14.399B | $12.995B | $8.403B | $4.942B | -$268M | $3.561B | -$2.069B | -$4.793B | $15.416B | $4.808B | $9.069B | $10.667B | $8.179B | $7.237B | $6.624B | $3.785B | $4.508B | $3.028B | $3.272B | $4.767B | $3.737B | $3.748B | $2.948B | $2.246B | $2.209B | $544M | $809M | $1.092B | $1.299B | $609M | $1.295B | $1.173B | $1.053B | $363M | $476M | $136M | $503M | -$585M | $18M | $162M | $491M | -$7M | $50M | $114M | $364M | $0 | $167M | $105M | $293M | $147M | $240M | $319M | $518M | $303M | $306M | $408M | $479M | $269M | $186M | $260M | $314M | $199M | $229M | $229M | $301M | $143M | $130M | $163M | $208M | $59M | $73M | $117M | $183M | $73M | $130M | $134M | $141.24M | $83M | $107M | $137M | $102.45M | $45.37M | -$8.95M | $26.39M | $39.46M | $1.4M | -$56.73M | $13.04M | $42.23M | -$129.85M | -$122.9M | -$176.69M | -$471.49M | -$138.39M | -$173.34M | -$192.54M | -$365.04M | -$152.25M | -$100.09M | -$41.11M | -$53.94M | -$41.6M | -$17M | -$9.9M | -$9.7M | -$9.2M | -$7M | -$3.2M | -$13.3M | $4.2M | $2.2M | $900K |
EBITDA | $43.899B | $45.531B | $35.309B | $35.481B | $33.7B | $37.976B | $32.1B | $27.832B | $27.736B | $27.949B | $24.044B | $19.894B | $16.4B | $15.879B | $13.111B | $13.152B | $12.936B | $13.345B | $13.887B | $15.87B | $16.502B | $15.797B | $12.828B | $11.706B | $9.552B | $10.678B | $8.591B | $8.474B | $9.621B | $7.999B | $7.526B | $6.578B | $5.917B | $5.707B | $3.456B | $3.442B | $3.527B | $3.596B | $2.693B | $3.204B | $3B | $2.805B | $1.962B | $1.98B | $1.562B | $1.883B | $662M | $1.127B | $1.172B | $1.453B | $827M | $806M | $814M | $1.026B | $554M | $652M | $562M | $652M | $425M | $484M | $521M | $687M | $453M | $435M | $527M | $591M | $365M | $270M | $343M | $374M | $251M | $306M | $291M | $362M | $205M | $192M | $226M | $267M | $123M | $106M | $159M | $219M | $103M | $139M | $162M | $197.55M | $102M | $122M | $154.9M | $161.68M | $75.73M | $66.89M | $64.44M | -$1.45M | $54.95M | $28.98M | $39.74M | $126.72M | $41.03M | $47.18M | $28.45M | $48.73M | $54.64M | $10.62M | -$6.43M | -$103.5M | $7.82M | -$13.88M | $6.31M | -$29.69M | -$24.9M | -$12.9M | -$9.5M | -$8.8M | -$8.4M | -$6.5M | -$2.6M | -$13.3M | $4.2M | $2.2M | $900K |