Zeta Global Holdings Corp. Class A Common Stock(ZETA:US)
Market Cap$7.964B
Key Metrics
Price$31.81
Revenue (TTM)$1.571B
Holders Revenue (TTM)$118.67M
Gross Profit (TTM)$934.32M
Earnings (TTM)-$2.17M
EBITDA (TTM)$127.9M
Op. Margin (TTM)3.4%
Dividend Yield-
Holders Yield1.49%
Cash on hand$309.95M
Total Assets$1.468B
Net Assets$926.5M
Total Debt$197.48M
Key Metrics
Price$31.81
Revenue (TTM)$1.571B
Holders Revenue (TTM)$118.67M
Gross Profit (TTM)$934.32M
Earnings (TTM)-$2.17M
EBITDA (TTM)$127.9M
Op. Margin (TTM)3.4%
Dividend Yield-
Holders Yield1.49%
Cash on hand$309.95M
Total Assets$1.468B
Net Assets$926.5M
Total Debt$197.48M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $442.77M | $396.3M | $394.64M | $337.17M | $308.44M | $264.42M | $314.67M | $268.3M | $227.84M | $194.95M | $210.32M | $188.98M | $171.82M | $157.6M | $175.14M | $152.25M | $137.3M | $126.27M | $134.85M | $115.13M | $106.9M | $101.46M | $114.45M | $95.28M | $77.13M | $81.26M |
Cost of Revenue | $181M | $162.45M | $159.89M | $133.22M | $116.99M | $103.49M | $125.95M | $105.65M | $91.08M | $76.87M | $84.62M | $73.48M | $62.04M | $54.35M | $65.98M | $57.53M | $50.23M | $41.73M | $49.01M | $44.53M | $42.21M | $38.97M | $48.35M | $40.71M | $29.3M | $30.53M |
Gross Profit | $261.77M | $233.86M | $234.75M | $203.95M | $191.45M | $160.93M | $188.73M | $162.64M | $136.76M | $118.07M | $125.71M | $115.5M | $109.78M | $103.25M | $109.16M | $94.72M | $87.07M | $84.54M | $85.84M | $70.61M | $64.68M | $62.49M | $66.1M | $54.58M | $47.83M | $50.73M |
| $222.19M | $220.75M | $183.36M | $171.52M | $179.16M | $156.21M | $161.36M | $157.85M | $150.38M | $140.21M | $144.07M | $139.44M | $140.55M | $143.67M | $144.44M | $147.53M | $150.84M | $139.5M | $133.5M | $125.18M | $175.26M | $49.49M | $48.34M | $42.32M | $42.33M | $46.76M | |
| Research and Development | $42.24M | $44.95M | $29.97M | $29.81M | $30.59M | $26.8M | $24.27M | $22.81M | $23.61M | $19.99M | $19.95M | $18.06M | $17.34M | $18.52M | $17.23M | $16.95M | $18.04M | $17.23M | $14.19M | $14M | $26.5M | $9.78M | $7.98M | $6.91M | $8.16M | $8.72M |
| Selling, General, and Administrative | $179.95M | $175.8M | $153.39M | $141.71M | $148.56M | $129.41M | $137.08M | $135.04M | $126.76M | $120.22M | $124.12M | $121.38M | $123.21M | $125.15M | $127.21M | $130.57M | $132.8M | $122.27M | $119.32M | $111.18M | $148.75M | $39.7M | $40.36M | $35.42M | $34.17M | $38.04M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $16.92M | -$10.42M | $31.64M | $15.23M | -$5.11M | -$12.96M | $10.57M | -$7.8M | -$26.58M | -$35.87M | -$31.86M | -$37.17M | -$43.37M | -$52.24M | -$47.71M | -$66.17M | -$77.09M | -$67.72M | -$60.46M | -$66.35M | -$121.81M | $2.89M | $7.86M | $2.12M | -$4.99M | -$5.57M |
| -$9.12M | -$5.4M | -$30.3M | -$18.21M | -$6.52M | -$7M | -$1.59M | -$9.38M | -$996K | -$3.3M | -$3.48M | -$5.33M | -$8.48M | -$4.52M | -$4.17M | -$2.38M | -$8.58M | -$6.92M | -$715K | -$2.35M | $27.47M | -$28.84M | -$17.05M | -$14.82M | -$9.67M | -$10.18M | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $898K | $761K | - | - | $166K | $331K | $17K | $1.95M | $2.56M | $2.63M | $2.8M | $2.89M | $2.8M | $2.45M | $2.3M | $2.04M | $1.67M | $1.3M | $1.33M | $1.34M | $1.4M | $2.96M | $3.71M | $3.82M | $4.38M | $4.34M |
| Other Income/Expense | -$8.23M | -$4.64M | -$30.3M | -$18.21M | -$6.35M | -$6.66M | -$1.57M | -$7.43M | $1.56M | -$671K | -$682K | -$2.44M | -$5.68M | -$2.07M | -$1.87M | -$337K | -$6.91M | -$5.62M | $613K | -$1.01M | $28.87M | -$25.88M | -$13.34M | -$11M | -$5.28M | -$5.84M |
Income Before Tax | $7.8M | -$15.82M | $1.29M | -$2.79M | -$11.62M | -$19.96M | $8.98M | -$17.18M | -$27.58M | -$39.17M | -$35.34M | -$42.5M | -$51.85M | -$56.76M | -$51.88M | -$68.54M | -$85.67M | -$74.64M | -$61.17M | -$68.7M | -$94.34M | -$25.95M | -$9.19M | -$12.7M | -$14.66M | -$15.76M |
Income Tax | -$373K | -$2.58M | -$5.25M | $840K | $1.19M | $1.64M | -$6.26M | $200K | $486K | $396K | -$60K | $590K | $309K | $198K | -$131K | $896K | $343K | -$2.6M | -$33K | $428K | $584K | -$1.58M | -$400K | $301K | $396K | $622K |
Net Income | $8.17M | -$13.25M | $6.54M | -$3.63M | -$12.81M | -$21.6M | $15.24M | -$17.38M | -$28.07M | -$39.57M | -$35.28M | -$43.09M | -$52.16M | -$56.96M | -$51.75M | -$69.44M | -$86.01M | -$72.04M | -$61.14M | -$69.13M | -$94.92M | -$24.37M | -$8.79M | -$13M | -$15.05M | -$16.38M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $22.13M | - | - | - | - |
Net Income to Common | $8.17M | -$13.25M | $6.54M | -$3.63M | -$12.81M | -$21.6M | $15.24M | -$17.38M | -$28.07M | -$39.57M | -$35.28M | -$43.09M | -$52.16M | -$56.96M | -$51.75M | -$69.44M | -$86.01M | -$72.04M | -$61.14M | -$69.13M | -$94.92M | -$46.5M | -$8.79M | -$13M | -$15.05M | -$16.38M |
Shares Outstanding (Basic) | 250.35M | 248.7M | 244.82M | 237.83M | 237.36M | 212.56M | 206.35M | 187.91M | 177.87M | 171.23M | 163.92M | 158.06M | 154.6M | 150.05M | 145.49M | 140.59M | 135.9M | 134.08M | - | 129.73M | 51.2M | 191.63M | - | 117.91M | 117.91M | 117.91M |
Shares Outstanding (Diluted) | 250.35M | 248.7M | 244.82M | 237.83M | 237.36M | 212.56M | 250.32M | 187.91M | 177.87M | 171.23M | 163.92M | 158.06M | 154.6M | 150.05M | 145.49M | 140.59M | 135.9M | 134.08M | - | 129.73M | 51.2M | 191.63M | - | 117.91M | 117.91M | 117.91M |
EPS (Basic) | $0.033 | -$0.053 | $0.027 | -$0.015 | -$0.054 | -$0.10 | $0.07 | -$0.09 | -$0.16 | -$0.23 | -$0.22 | -$0.27 | -$0.34 | -$0.38 | -$0.36 | -$0.49 | -$0.63 | -$0.54 | - | -$0.53 | -$1.92 | -$0.15 | - | -$0.14 | -$0.16 | -$0.17 |
EPS (Diluted) | $0.033 | -$0.053 | $0.027 | -$0.015 | -$0.054 | -$0.10 | $0.06 | -$0.09 | -$0.16 | -$0.23 | -$0.22 | -$0.27 | -$0.34 | -$0.38 | -$0.36 | -$0.49 | -$0.63 | -$0.54 | - | -$0.53 | -$1.92 | -$0.15 | - | -$0.14 | -$0.16 | -$0.17 |
EBIT | $8.7M | -$15.06M | -$29.88M | $15.23M | -$11.46M | -$19.63M | $9M | -$15.23M | -$25.02M | -$36.55M | -$32.54M | -$39.6M | -$49.05M | -$54.31M | -$49.58M | -$66.51M | -$84M | -$73.34M | -$59.84M | -$67.36M | -$92.94M | -$22.99M | -$5.48M | -$8.88M | -$10.28M | -$11.42M |
EBITDA | $31.36M | $16.88M | $40.75M | $38.91M | $5.95M | $1.21M | $29.45M | $1.94M | -$12.06M | -$22.8M | -$19.05M | -$26.37M | -$33.61M | -$42.28M | -$37.15M | -$53.94M | -$69.47M | -$60.23M | -$46.36M | -$55.07M | -$109.82M | $11.72M | $17.34M | $12.44M | $5.98M | $3.85M |