Clear Secure Inc. Class A Common Stock(YOU:US)
Market Cap$4.597B
Key Metrics
Price$45.02
Revenue (TTM)$1.001B
Holders Revenue (TTM)$94.63M
Gross Profit (TTM)$667.03M
Earnings (TTM)$147.89M
EBITDA (TTM)$286.29M
Op. Margin (TTM)25.13%
Dividend Yield2.03%
Holders Yield2.06%
Cash on hand$128.23M
Total Assets$1.578B
Net Assets$243.16M
Total Debt$109.77M
Key Metrics
Price$45.02
Revenue (TTM)$1.001B
Holders Revenue (TTM)$94.63M
Gross Profit (TTM)$667.03M
Earnings (TTM)$147.89M
EBITDA (TTM)$286.29M
Op. Margin (TTM)25.13%
Dividend Yield2.03%
Holders Yield2.06%
Cash on hand$128.23M
Total Assets$1.578B
Net Assets$243.16M
Total Debt$109.77M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $277.76M | $253M | $240.75M | $229.19M | $219.47M | $211.37M | $206.27M | $198.42M | $186.75M | $179.05M | $170.97M | $160.39M | $149.87M | $132.36M | $128.25M | $115.92M | $102.72M | $90.54M | $80.66M | $67.56M | $55.18M | $50.56M | $53.16M | $56.38M | $59.98M | $61.29M |
Cost of Revenue | $87.29M | $85.13M | $81.85M | $79.41M | $78.9M | $80.31M | $76.9M | $73.42M | $66.18M | $64.65M | $65.11M | $58.22M | $55.42M | $52.72M | $46.65M | $41.66M | $37.63M | $35.12M | $32.83M | $28.05M | $24.14M | $19.92M | $16.5M | $16.05M | $13.51M | $27.66M |
Gross Profit | $190.47M | $167.87M | $158.9M | $149.79M | $140.57M | $131.06M | $129.37M | $125.01M | $120.57M | $114.4M | $105.86M | $102.17M | $94.45M | $79.64M | $81.61M | $74.26M | $65.1M | $55.42M | $47.83M | $39.5M | $31.04M | $30.64M | $36.65M | $40.33M | $46.47M | $33.63M |
| $100.86M | $99.04M | $91.09M | $89.75M | $91.25M | $87.12M | $88.31M | $82.95M | $83.79M | $84.62M | $83.93M | $77.63M | $89.24M | $89.53M | $108.07M | $135.43M | $73.89M | $69.26M | $76.2M | $68.11M | $66.12M | $41.15M | $34.22M | $27.32M | $21.87M | $83.18M | |
| Research and Development | $17.77M | $19.45M | $17.16M | $18M | $18.23M | $19M | $18.41M | $17.42M | $17.41M | $20.1M | $18.4M | $11.79M | $22.31M | $21.94M | $20.45M | $16.51M | $14.33M | $15.51M | $14.2M | $13.35M | $10.94M | $9.01M | $8.68M | $6.3M | $5.45M | $11.62M |
| Selling, General, and Administrative | $83.09M | $79.59M | $73.94M | $71.75M | $73.02M | $68.12M | $69.9M | $65.53M | $66.38M | $64.51M | $65.53M | $65.84M | $66.93M | $67.59M | $87.62M | $118.92M | $59.56M | $53.75M | $62.01M | $54.77M | $55.18M | $32.15M | $25.54M | $21.03M | $16.42M | $71.57M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $82.95M | $62M | $53.91M | $52.61M | $42.56M | $37.4M | $34.08M | $35.09M | $30.34M | $23.69M | $15.7M | $19.28M | $217K | -$15.06M | -$32.01M | -$65.7M | -$13.12M | -$18.23M | -$31.54M | -$32.6M | -$37.75M | -$13.05M | -$45K | $10.68M | $22.28M | -$51.84M |
| $8.4M | $8.74M | $2.98M | $8.26M | $1.75M | $6.6M | -$83.28M | $7.69M | $8.66M | $10.36M | -$108K | $8.34M | $8.03M | $6.67M | $6.81M | -$2.03M | $652K | -$261K | $339K | -$131K | -$142K | -$71K | $8.5M | $465K | $79K | $590K | |
| Non-Operating Interest Income | $7.93M | $6.76M | $5.8M | $6.62M | $5.81M | $6.15M | $7.09M | $7.25M | $8.25M | $9.93M | - | $7.68M | $7.39M | $6.39M | - | - | $187K | $7K | - | - | - | - | -$45K | - | $79K | $590K |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $16K | $120K | $142K | $71K | - | $12K | - | - |
| Other Income/Expense | $471K | $1.98M | -$2.83M | $1.64M | -$4.06M | $448K | -$90.36M | $436K | $416K | $439K | -$108K | $661K | $634K | $274K | $6.81M | -$2.03M | $465K | -$268K | $355K | -$11K | - | - | $8.55M | $477K | - | - |
Income Before Tax | $91.36M | $70.75M | $56.88M | $60.88M | $44.31M | $44.01M | -$49.2M | $42.78M | $39M | $34.05M | $23.14M | $27.62M | $8.25M | -$8.39M | -$20.44M | -$66.1M | -$12.47M | -$18.49M | -$31.2M | -$32.73M | -$37.89M | -$13.12M | $8.46M | $11.15M | $22.36M | -$51.25M |
Income Tax | $19.05M | $14.36M | $10.34M | $15.73M | $6.43M | $5.42M | -$165.77M | $4.75M | $409K | $1.97M | -$122K | $754K | $211K | -$119K | -$1.68M | -$536K | -$147K | $302K | -$44K | $60K | $211K | $6K | $2K | $4K | $10K | $0 |
Net Income | $72.31M | $56.38M | $46.55M | $45.14M | $37.88M | $38.58M | $116.57M | $38.02M | $38.59M | $32.09M | $23.26M | $26.86M | $8.03M | -$8.27M | -$18.76M | -$65.56M | -$12.32M | -$18.79M | -$31.16M | -$32.79M | -$38.1M | -$13.13M | $8.45M | $11.14M | $22.35M | -$51.25M |
Minority Interests | -$22.26M | -$17.59M | -$15.78M | -$16.87M | -$13.15M | -$13.18M | -$13.29M | -$14.56M | -$14.47M | -$13.28M | -$9.29M | -$11.52M | -$4.02M | $3.05M | $7.43M | $28.8M | $5.17M | $8.47M | $13.99M | $15.87M | $36.1M | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $50.05M | $38.8M | $30.76M | $28.28M | $24.72M | $25.41M | $103.29M | $23.47M | $24.12M | $18.81M | $13.98M | $15.35M | $4.01M | -$5.22M | -$11.33M | -$36.76M | -$7.16M | -$10.33M | -$17.16M | -$16.92M | -$2M | -$13.13M | $8.45M | $11.14M | $22.35M | -$51.25M |
Shares Outstanding (Basic) | 100.85M | 99.51M | 97.84M | 96.42M | 93.6M | 96M | 96.33M | 93.59M | 92.89M | 92.74M | - | 90.1M | 89.57M | 90.52M | - | 83.45M | 79.42M | 77.71M | - | 73.33M | 57.37M | 73.56M | - | 57.37M | 57.37M | 73.48M |
Shares Outstanding (Diluted) | 102.92M | 101.35M | 99.78M | 98.34M | 95.03M | 97.52M | 96.33M | 95.17M | 93.51M | 93.41M | - | 90.88M | 90.37M | 90.52M | - | 83.45M | 79.42M | 77.71M | - | 73.33M | 57.37M | 73.56M | - | 57.37M | 57.37M | 73.48M |
EPS (Basic) | $0.50 | $0.39 | $0.31 | $0.29 | $0.26 | $0.26 | $1.07 | $0.25 | $0.26 | $0.20 | - | $0.17 | $0.04 | -$0.06 | - | -$0.44 | -$0.09 | -$0.13 | - | -$0.23 | -$0.03 | -$0.18 | - | $0.19 | $0.39 | -$0.70 |
EPS (Diluted) | $0.50 | $0.39 | $0.31 | $0.29 | $0.26 | $0.26 | $1.07 | $0.25 | $0.26 | $0.20 | - | $0.17 | $0.04 | -$0.06 | - | -$0.44 | -$0.09 | -$0.13 | - | -$0.23 | -$0.03 | -$0.18 | - | $0.19 | $0.39 | -$0.70 |
EBIT | $82.95M | $62M | $53.91M | $52.61M | $42.56M | $37.4M | $34.08M | $35.09M | $30.34M | $23.69M | $15.7M | $19.28M | $217K | -$15.06M | -$32.01M | -$65.7M | -$13.12M | -$18.23M | -$31.53M | -$32.6M | -$37.75M | -$13.05M | -$45K | $11.16M | $22.28M | -$51.84M |
EBITDA | $89.61M | $68.83M | $67.81M | $60.04M | $49.32M | $43.94M | $41.06M | $42.06M | $36.78M | $29.78M | $21.93M | $24.54M | $5.21M | -$9.89M | -$26.46M | -$61.17M | -$8.79M | -$13.85M | -$28.36M | -$28.61M | -$35.08M | -$10.51M | $2.43M | $13.48M | $24.61M | -$49.55M |