Key Metrics
$201.90
$25.667B
$2.432B
$10.492B
$2.853B
$7.706B
18.51%
1.77%
3.01%
$557M
$46.441B
$9.926B
$23.356B
Financials

| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $6.684B | $6.227B | $6.313B | $6.443B | $6.43B | $6.018B | $5.893B | $5.609B | $5.402B | $5.159B | $5.217B | $5.198B | $5.119B | $4.892B | $4.935B | $5.075B | $5.027B | $4.661B | $4.678B | $4.665B | $4.476B | $4.112B | $4.067B | $3.861B | $3.561B | $3.729B | $3.846B | $3.967B | $3.946B | $3.696B | $3.842B | $3.822B | $3.739B | $3.511B | $3.652B | $3.716B | $3.677B | $3.44B | $3.46B | $3.548B | $3.425B | $3.176B | $3.246B | $3.36B | $3.315B | $3.04B | $3.437B | $3.602B | $3.561B | $3.396B | $3.5B | $3.621B | $3.526B | $3.336B | $3.434B | $3.461B | $3.459B | $3.295B | $3.406B | $3.522B | $3.347B | $3.103B | $3.187B | $3.235B | $3.158B | $2.935B | $3.006B | $3.023B | $2.952B | $2.81B | $3.108B | $3.525B | $3.489B | $3.266B | $3.361B | $3.403B | $3.358B | $3.188B | $3.283B | $3.441B | $3.41B | $3.229B | $3.372B | $3.375B | $3.289B | $3.038B | $3.208B | $3.274B | $3.138B | $2.896B | $2.968B | $2.996B | $2.934B | $2.732B | $2.812B | $2.896B | $2.825B | $2.609B | $2.791B | $2.897B | $2.915B | $2.719B | $2.884B | $3.125B | $3.266B | $3.217B | $3.336B | $3.395B | $3.325B | $3.071B | $3.467B | $3.238B | $3.251B | $2.969B | $735.3M | $3.113B | $656.2M | $460.5M | $350.4M | $442.8M | $327.7M | $282.5M | $124.7M | $120M | $111.2M | $46.5M | $46M | $47.1M | $44.9M | $24.7M | $24.5M | $19.6M | $16.6M | $14.5M | $14.4M | $14.3M | $13.5M | $10.1M | $5.7M | $5.8M | $3.6M | $1.4M | $1.2M | $1M | $800K | $700K | $700K | $700K | $600K | $600K | $500K | $500K | $500K | $400K | $500K | $400K | $400K | $400K |
Cost of Revenue | $3.955B | $3.694B | $3.693B | $3.833B | $3.839B | $3.647B | $3.553B | $3.399B | $3.291B | $3.14B | $3.146B | $3.188B | $3.186B | $3.086B | $3.093B | $3.156B | $3.142B | $2.903B | $2.955B | $2.906B | $2.736B | $2.514B | $2.5B | $2.332B | $2.18B | $2.329B | $2.314B | $2.441B | $2.443B | $2.298B | $2.379B | $2.373B | $2.313B | $2.184B | $2.263B | $2.302B | $2.29B | $2.166B | $2.147B | $2.216B | $2.13B | $1.993B | $2.027B | $2.095B | $2.163B | $1.946B | $2.17B | $2.299B | $2.301B | $2.232B | $2.267B | $2.325B | $2.311B | $2.209B | $2.224B | $2.229B | $2.26B | $2.166B | $2.145B | $2.261B | $2.14B | $1.995B | $1.941B | $2.006B | $1.996B | $1.881B | $1.874B | $1.856B | $1.786B | $1.725B | $1.972B | $2.221B | $2.181B | $2.092B | $2.133B | $2.143B | $2.092B | $2.034B | $2.107B | $2.181B | $2.199B | $2.1B | $2.212B | $2.202B | $2.173B | $2.044B | $2.117B | $2.151B | $2.04B | $1.92B | $1.917B | $1.941B | $1.906B | $1.809B | $1.743B | $1.746B | $1.689B | $1.565B | $1.595B | $1.693B | $1.732B | $1.646B | $1.762B | $1.871B | $1.949B | $1.956B | $2.159B | $2.584B | $1.836B | $1.674B | $1.939B | $1.857B | $1.912B | $1.809B | $375.4M | $1.95B | $340.1M | $241.3M | $182.2M | $231.5M | $177.3M | $159M | $66.9M | $65.1M | $63.6M | $25.5M | $25.7M | $27M | $30.3M | $13M | $13M | $9.9M | $8.3M | $6.9M | $7.1M | $6.9M | $6.6M | $4.5M | $2.3M | $2.7M | $1.3M | $600K | $500K | $500K | $300K | $300K | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $2.729B | $2.533B | $2.62B | $2.61B | $2.591B | $2.371B | $2.34B | $2.21B | $2.111B | $2.019B | $2.071B | $2.01B | $1.933B | $1.806B | $1.842B | $1.919B | $1.885B | $1.758B | $1.723B | $1.759B | $1.74B | $1.598B | $1.567B | $1.529B | $1.381B | $1.4B | $1.532B | $1.526B | $1.503B | $1.398B | $1.463B | $1.449B | $1.426B | $1.327B | $1.389B | $1.414B | $1.387B | $1.274B | $1.313B | $1.332B | $1.295B | $1.183B | $1.219B | $1.265B | $1.152B | $1.094B | $1.267B | $1.303B | $1.26B | $1.164B | $1.233B | $1.296B | $1.215B | $1.127B | $1.21B | $1.232B | $1.199B | $1.129B | $1.261B | $1.261B | $1.207B | $1.108B | $1.246B | $1.229B | $1.162B | $1.054B | $1.132B | $1.167B | $1.166B | $1.085B | $1.136B | $1.304B | $1.308B | $1.174B | $1.228B | $1.26B | $1.266B | $1.154B | $1.176B | $1.26B | $1.211B | $1.129B | $1.16B | $1.173B | $1.116B | $994M | $1.091B | $1.123B | $1.098B | $976M | $1.051B | $1.055B | $1.028B | $923M | $1.069B | $1.15B | $1.136B | $1.044B | $1.196B | $1.204B | $1.183B | $1.073B | $1.122B | $1.254B | $1.317B | $1.262B | $1.178B | $810.8M | $1.489B | $1.396B | $1.528B | $1.38B | $1.339B | $1.161B | $359.9M | $1.163B | $316.1M | $219.2M | $168.2M | $211.3M | $150.4M | $123.5M | $57.8M | $54.9M | $47.6M | $21M | $20.3M | $20.1M | $14.6M | $11.7M | $11.5M | $9.7M | $8.3M | $7.6M | $7.3M | $7.4M | $6.9M | $5.6M | $3.4M | $3.1M | $2.3M | $800K | $700K | $500K | $500K | $400K | - | - | - | - | - | - | - | - | - | - | - | - |
| $682M | $717M | $642M | $647M | $672M | $668M | $733M | $514M | $485M | $481M | $493M | $454M | $456M | $467M | $473M | $461M | $473M | $481M | $483M | $458M | $438M | $448M | $496M | $412M | $355M | $411M | $433M | $379M | $381M | $400M | $351M | $332M | $355M | $362M | $357M | $346M | $343M | $380M | $364M | $322M | $333M | $351M | $333M | $322M | $316M | $336M | $366M | $365M | $347M | $362M | $363M | $347M | $347M | $370M | $356M | $322M | $360M | $392M | $407M | $380M | $382M | $382M | $396M | $369M | $345M | $351M | $365M | $339M | $323M | $337M | $382M | $346M | $358M | $366M | $416M | $364M | $310M | $354M | $348M | $363M | $301M | $366M | $335M | $395M | $307M | $307M | $325M | $314M | $308M | $307M | $296M | $295M | $295M | $322M | $382M | $373M | $359M | $381M | $470M | $737M | $401M | $394M | $387.97M | $411.19M | $444.83M | $494.01M | $610.5M | $765.2M | $297.7M | $258.2M | $305.4M | $310.9M | $379.7M | $349.6M | $77.5M | $373.9M | $71.7M | $53.7M | $41.9M | $51.6M | $40.1M | $36.7M | -$15.3M | $13.9M | $46.1M | $6.1M | $2.4M | $5.9M | $6M | $3.5M | $3.2M | $2.9M | $2.5M | $2.2M | $2.2M | $2.3M | $1.9M | $1.7M | $1M | $1.2M | $1.2M | $400K | $500K | $200K | $400K | $200K | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $643M | $678M | $642M | $647M | $672M | $668M | $733M | $514M | $485M | $481M | $493M | $454M | $456M | $467M | $473M | $461M | $473M | $481M | $483M | $458M | $438M | $448M | $496M | $412M | $355M | $411M | $433M | $379M | $381M | $400M | $351M | $332M | $355M | $362M | $357M | $346M | $343M | $380M | $364M | $322M | $333M | $351M | $333M | $322M | $316M | $336M | $366M | $365M | $347M | $362M | $363M | $347M | $347M | $370M | $356M | $322M | $360M | $392M | $407M | $380M | $382M | $382M | $396M | $369M | $345M | $351M | $365M | $339M | $323M | $337M | $382M | $369M | $358M | $368M | $371M | $365M | $343M | $353M | $348M | $344M | $328M | $368M | $324M | $309M | $313M | $330M | $318M | $316M | $317M | $316M | $295M | $297M | $301M | $323M | $407M | $376M | $359M | $387M | $452M | $383M | $398M | $389M | $387.97M | $411.19M | $444.83M | $494.01M | $610.5M | $765.2M | $297.7M | $258.2M | $305.4M | $310.9M | $379.7M | $349.6M | $77.5M | $373.9M | $71.7M | $53.7M | $41.9M | $51.6M | $40.1M | $36.7M | -$15.3M | $13.9M | $46.1M | $6.1M | $2.4M | $5.9M | $6M | $3.5M | $3.2M | $2.9M | $2.5M | $2.2M | $2.2M | $2.3M | $1.9M | $1.7M | $1M | $1.2M | $1.2M | $400K | $500K | $200K | $400K | $200K | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $39M | $39M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$23M | - | -$2M | $45M | -$1M | -$33M | $1M | - | $19M | -$27M | -$2M | $11M | $86M | -$6M | -$23M | $7M | -$2M | -$9M | -$9M | $1M | -$2M | -$6M | -$1M | -$25M | -$3M | - | -$6M | $18M | $354M | $3M | $5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $1.269B | $1.091B | $1.176B | $1.216B | $1.187B | $1.028B | $941M | $1.127B | $1.067B | $1.014B | $1.032B | $1.021B | $945M | $825M | $810M | $943M | $890M | $785M | $721M | $773M | $795M | $668M | $621M | $694M | $590M | $573M | $692M | $736M | $703M | $623M | $723M | $728M | $677M | $607M | $678M | $708M | $678M | $556M | $622M | $666M | $615M | $509M | $575M | $605M | $508M | $454M | $584M | $597M | $568M | $472M | $530M | $603M | $523M | $414M | $528M | $566M | $502M | $405M | $560M | $564M | $506M | $427M | $573M | $543M | $508M | $412M | $493M | $527M | $541M | $459M | $432M | $632M | $632M | $511M | $516M | $565M | $634M | $490M | $536M | $557M | $565M | $435M | $500M | $409M | $463M | $366M | $448M | $464M | $442M | $344M | $442M | $435M | $408M | $299M | $383M | $466M | $464M | $369M | $383M | $115M | $441M | $344M | $384.6M | $475.8M | $509.43M | $417.17M | $155.7M | -$407.4M | $797.5M | $787.74M | $831.4M | $688.1M | $571.5M | $454.6M | $198.5M | $438.8M | $169M | $109.3M | $84.3M | $108.4M | $73.2M | $54.1M | $58.5M | $26.4M | -$12.7M | $9.5M | $13.1M | $9.2M | $4M | $5.4M | $5.7M | $4.9M | $4M | $3.9M | $3.8M | $3.8M | $3.7M | $3.1M | $1.9M | $1.4M | $800K | $200K | $0 | $100K | -$100K | $0 | -$1.9M | $700K | $600K | $600K | -$1.2M | $500K | $500K | $400K | -$500K | $400K | $400K | $400K |
| -$245M | -$200M | -$241M | -$441M | -$259M | -$240M | -$241M | -$132M | -$173M | -$145M | -$388M | -$149M | -$136M | -$129M | -$167M | -$115M | -$114M | -$114M | -$79M | -$67M | -$339M | -$123M | -$74M | -$178M | -$195M | -$138M | -$161M | -$121M | -$206M | -$161M | -$64M | -$131M | -$68M | -$96M | -$94M | -$105M | -$108M | -$122M | -$112M | -$209M | -$156M | -$113M | -$178M | -$109M | -$119M | -$676M | $15M | -$183M | -$166M | -$136M | -$1.133B | -$151M | -$139M | -$151M | -$179M | -$218M | -$168M | -$133M | -$148M | -$143M | -$125M | -$121M | -$119M | -$132M | -$44M | -$110M | -$146M | -$102M | -$111M | -$188M | $3M | $24M | -$102M | -$2M | $26M | $1M | $11M | -$33M | -$54M | -$38M | $37M | -$5M | -$39M | -$140M | -$19M | -$3M | -$35M | -$24M | -$15M | -$12M | $2M | $5M | -$12M | -$15M | $72M | $3M | $1M | -$29M | -$14M | -$353M | -$1M | $1M | -$72.07M | -$359.81M | -$204.13M | -$89.99M | $41.2M | -$703.2M | -$65.8M | $19.8M | -$407.6M | -$2.214B | $46M | $74.2M | $6.3M | -$138.1M | $2.4M | $3.7M | $4.5M | -$131.6M | -$48.7M | $3.1M | -$28.4M | $1.2M | $1M | $1.2M | -$2.7M | $1M | $600K | $200K | $100K | $400K | $600K | $500K | $700K | $100K | $200K | $100K | $400K | $400K | $200K | $100K | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2M | $0 | $1M | $1M | $0 | $2M | $1M | $1M | $2M | $1M | $2M | $3M | $1M | $1M | $2M | $0 | $3M | $3M | $3M | $4M | - | - | $4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $233M | $225M | $223M | $225M | $232M | $232M | $201M | $131M | $136M | $130M | $128M | $127M | $125M | $120M | $109M | $91M | $93M | $85M | $83M | $87M | $98M | $97M | $97M | $97M | $119M | $112M | $110M | $105M | $100M | $96M | $97M | $93M | $93M | $91M | $91M | $90M | $90M | $92M | $94M | $94M | $93M | $95M | $91M | $95M | $95M | $104M | $114M | $116M | $115M | $121M | $118M | $119M | $121M | $121M | $122M | $123M | $121M | $122M | $123M | $118M | $119M | $121M | $119M | $126M | $116M | $112M | $110M | $104M | $107M | $105M | - | - | $105M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$12M | $25M | -$18M | -$216M | -$27M | -$8M | -$40M | -$1M | -$37M | -$15M | -$260M | -$22M | -$11M | -$9M | -$58M | -$24M | -$21M | -$29M | $4M | $20M | -$241M | -$26M | $23M | -$81M | -$76M | -$26M | -$51M | -$16M | -$106M | -$65M | $33M | -$38M | $25M | -$5M | -$3M | -$15M | -$18M | -$30M | -$18M | -$115M | -$63M | -$18M | -$87M | -$14M | -$24M | -$572M | $129M | -$67M | -$51M | -$15M | -$1.017B | -$32M | -$19M | -$31M | -$57M | -$97M | -$48M | -$12M | -$27M | -$26M | -$8M | -$3M | -$1M | -$7M | $70M | $2M | -$39M | -$1M | -$7M | -$87M | $3M | $24M | -$1M | -$2M | $26M | $1M | $11M | -$33M | -$54M | -$38M | $37M | -$5M | -$39M | -$140M | -$19M | -$3M | -$35M | -$24M | -$15M | -$12M | $2M | $5M | -$12M | -$15M | $72M | $3M | $1M | -$29M | -$14M | -$353M | -$1M | $1M | -$72.07M | -$359.81M | -$204.13M | -$89.99M | $41.2M | -$703.2M | -$65.8M | $19.8M | -$407.6M | -$2.214B | $46M | $74.2M | $6.3M | -$138.1M | $2.4M | $3.7M | $4.5M | -$131.6M | -$48.7M | $3.1M | -$28.4M | $1.2M | $1M | $1.2M | -$2.7M | $1M | $600K | $200K | $100K | $400K | $600K | $500K | $700K | $100K | $200K | $100K | $400K | $400K | $200K | $100K | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $1.024B | $891M | $935M | $775M | $928M | $788M | $700M | $995M | $894M | $869M | $644M | $872M | $809M | $696M | $643M | $828M | $776M | $671M | $642M | $706M | $456M | $545M | $547M | $516M | $395M | $435M | $531M | $615M | $497M | $462M | $659M | $597M | $609M | $511M | $584M | $603M | $570M | $434M | $510M | $457M | $459M | $396M | $397M | $496M | $389M | -$222M | $599M | $414M | $402M | $336M | -$603M | $452M | $383M | $262M | $349M | $348M | $334M | $272M | $412M | $421M | $381M | $306M | $454M | $411M | $464M | $302M | $347M | $425M | $430M | $271M | $343M | $511M | $530M | $385M | $456M | $436M | $480M | $331M | $325M | $413M | $447M | $289M | $341M | $226M | $305M | $220M | $338M | $337M | $297M | $206M | $337M | $329M | $282M | $175M | $322M | $352M | $352M | $221M | $272M | -$1M | $304M | $212M | $155.76M | -$59.76M | $105.14M | $119.85M | -$19.8M | -$1.284B | $545.9M | $624.9M | $231.4M | -$1.676B | $431.2M | $348M | $171.3M | $135.5M | $146.2M | $97M | $77M | -$38.7M | $13.3M | $46.1M | $24.3M | $19.1M | -$27M | $7.6M | $8.5M | $7.2M | $1.5M | $3.6M | $4.2M | $3.5M | $3.3M | $3.1M | $3.1M | $3M | $3M | $2.4M | $1.5M | $1M | $800K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $238M | $168M | $193M | $172M | $201M | $151M | $102M | $235M | $214M | $162M | $175M | $210M | $196M | $164M | $143M | $189M | $189M | $157M | $136M | $167M | $105M | $124M | $109M | $126M | $88M | $74M | $84M | $120M | $115M | $115M | $128M | $99M | $110M | $116M | -$319M | $215M | $209M | $137M | $176M | $153M | $173M | $140M | $124M | $159M | $116M | -$91M | $1M | $133M | $180M | $99M | -$4M | $155M | $127M | $86M | $114M | $125M | $115M | $89M | $134M | $136M | $131M | $110M | $160M | $153M | $206M | $110M | $16M | $133M | $163M | $101M | $125M | $201M | $199M | $144M | $147M | $158M | $142M | $109M | $79M | $113M | $30M | $103M | $51M | $11M | -$222M | $70M | $69M | $35M | $81M | $62M | $111M | $119M | $106M | $68M | $84M | $121M | $135M | $84M | $114M | -$32M | $113M | $89M | $117.24M | $131.08M | $104.83M | $64.85M | $92.5M | -$335.8M | $227.6M | $260.6M | $150.4M | -$417.9M | $184.4M | $166.6M | $68.5M | $80.3M | $58.9M | $39M | $30.8M | -$11.2M | $15.4M | $18.4M | -$14.8M | $200K | $800K | $2.8M | $3M | $2.6M | $500K | $1.3M | $1.6M | $1.1M | $1.2M | $1.1M | $1.1M | $1.1M | $1.1M | $900K | $500K | $300K | $300K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $786M | $723M | $742M | $603M | $727M | $637M | $598M | $760M | $680M | $707M | $469M | $662M | $613M | $532M | $500M | $639M | $587M | $514M | $506M | $539M | $351M | $421M | $438M | $390M | $307M | $361M | $447M | $495M | $382M | $347M | $531M | $498M | $499M | $395M | $903M | $388M | $361M | $297M | $334M | $304M | $286M | $256M | $273M | $337M | $273M | -$131M | $598M | $281M | $222M | $237M | -$599M | $297M | $256M | $176M | $235M | $223M | $219M | $183M | $278M | $285M | $250M | $196M | $294M | $258M | $258M | $192M | $331M | $292M | $267M | $170M | $226M | $323M | $331M | $248M | $322M | $290M | $349M | $232M | $257M | $311M | $427M | $198M | $305M | $227M | $538M | $160M | $279M | $312M | $225M | $159M | $184M | $212M | $178M | $62M | $239M | $232M | $219M | $139M | $160M | $30M | $193M | $125M | $43.34M | -$185.22M | $6.91M | $60.98M | -$108.3M | -$943.1M | $324.8M | $370.8M | $91M | -$1.282B | $255.8M | $206.7M | $102.8M | $78.5M | $87.3M | $58M | $46.2M | -$27.5M | -$2.1M | $27.7M | $39.1M | $18.9M | -$27.8M | $4.8M | $5.5M | $4.6M | $1M | $2.3M | $2.6M | $2.4M | $2.1M | $2M | $2M | $2M | $2M | $1.6M | $1M | $700K | $500K | $200K | $100K | $100K | -$100K | - | - | - | - | - | $100K | $100K | - | - | $100K | $100K | $100K | $100K |
Minority Interests | -$1M | $0 | $0 | $0 | -$1M | $0 | $0 | $0 | $0 | $1M | $24M | $1M | $2M | $1M | -$1M | $0 | $0 | -$1M | $0 | -$1M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$1M | $0 | $0 | $1M | $0 | $1M | - | -$2M | $1M | $1M | $1M | -$2M | $1M | $2M | $0 | -$2M | $1M | $2M | -$8M | -$11M | -$12M | -$9M | -$6M | -$6M | -$12M | -$8M | -$11M | -$9M | -$11M | -$12M | -$12M | -$13M | -$13M | -$10M | -$13M | -$14M | -$12M | -$10M | -$16M | -$15M | -$20M | -$15M | -$8M | -$13M | -$13M | -$7M | -$13M | -$12M | -$11M | -$10M | -$11M | -$11M | -$10M | -$12M | -$15M | -$12M | -$11M | -$10M | -$10M | -$10M | -$9M | -$7M | -$1M | -$2M | -$2M | -$1M | -$3M | -$1M | -$2M | -$1M | -$2M | - | -$2M | -$1M | -$4.81M | -$5.62M | -$6.6M | -$5.97M | -$6.5M | -$4.7M | -$6.5M | -$6.5M | -$10M | $23.9M | -$12.9M | -$25.3M | - | -$29.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | -$100K | -$100K | -$100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $785M | $723M | $742M | $603M | $726M | $637M | $598M | $760M | $680M | $708M | $493M | $663M | $615M | $533M | $499M | $639M | $587M | $513M | $506M | $538M | $351M | $421M | $438M | $390M | $307M | $361M | $447M | $495M | $381M | $347M | $531M | $499M | $499M | $396M | $903M | $386M | $362M | $298M | $335M | $302M | $287M | $258M | $273M | $335M | $274M | -$129M | $590M | $270M | $210M | $228M | -$605M | $291M | $244M | $168M | $224M | $214M | $208M | $171M | $266M | $272M | $237M | $186M | $281M | $244M | $246M | $182M | $315M | $277M | $247M | $155M | $218M | $310M | $318M | $241M | $309M | $278M | $338M | $222M | $246M | $300M | $417M | $186M | $290M | $215M | $527M | $150M | $269M | $302M | $216M | $152M | $183M | $210M | $176M | $61M | $236M | $231M | $217M | $138M | $158M | $30M | $191M | $124M | $38.52M | -$190.84M | $315K | $55M | -$114.8M | -$947.8M | $318.3M | $364.3M | $81M | -$1.259B | $242.9M | $181.4M | $102.8M | $49.1M | $87.3M | $58M | $46.2M | -$27.5M | -$2.1M | $27.7M | $39.1M | $18.9M | -$27.8M | $4.8M | $5.5M | $4.6M | $1M | $2.3M | $2.6M | $2.4M | $2.1M | $2M | $2M | $1.9M | $1.9M | $1.5M | $1M | $700K | $500K | $200K | $100K | $100K | -$100K | - | - | - | - | - | $100K | $100K | - | - | $100K | $100K | $100K | $100K |
Shares Outstanding (Basic) | 3.212B | 403.2M | 403.1M | 403M | 402.6M | 402.3M | 401.6M | 401.5M | 401.3M | 401.7M | 402M | 404M | 405.9M | 407.4M | 409.2M | 412M | 414.4M | 415.7M | 417.9M | 419.5M | 421.6M | 422.9M | 422.9M | 422.7M | 422.3M | 424.2M | 424.5M | 424.5M | 424.8M | 424.5M | 425.3M | 427.9M | 429.9M | 433.3M | 434.4M | 437.8M | 441.9M | 441.3M | 441.1M | 442.9M | 444M | 446.1M | 447.3M | 449.6M | 455.5M | 458.5M | 458.5M | 460.8M | 465.9M | 465.2M | - | 469.3M | 467.9M | 465.7M | - | 464.1M | 463.4M | 462.1M | - | 468.3M | 474.2M | 475.7M | - | 477.3M | 482.1M | 485.6M | - | 492.2M | 492.4M | 491.8M | - | 490.8M | 490.7M | 496M | - | 515.9M | 520M | 528.57M | - | 535.71M | 541.56M | 547.06M | - | 551.28M | 566.67M | 576.92M | - | 580.77M | 583.78M | 584.62M | - | 583.33M | 586.67M | 610M | - | 607.89M | 620M | 627.27M | - | 600M | 616.13M | 620M | - | 621.51M | 621.07M | 620.63M | - | 619.48M | 612.12M | 607.17M | - | 596.45M | 220M | 219.79M | - | 166.3M | 203.02M | 193.33M | - | 171.88M | 105M | 65.94M | - | 54M | 51.48M | 22.86M | - | 21.9M | 20M | 12.11M | - | 12M | 11.05M | 11.11M | - | 11.18M | 11.88M | 10.71M | - | 10M | 8.33M | 4M | - | 2.88M | 3.33M | 2.81M | - | 2.81M | 2.81M | 2.81M | - | 1.76M | 1.76M | 1.76M | - | 1.76M | 1.76M | 1.76M |
Shares Outstanding (Diluted) | 3.219B | 404.4M | 404.5M | 404.3M | 404.3M | 403.9M | 403.6M | 403.2M | 403.2M | 403.5M | 404.2M | 405.9M | 407.7M | 409M | 411.5M | 414.3M | 416.4M | 417.8M | 420.6M | 422M | 423.6M | 424.3M | 425.1M | 424.6M | 423.9M | 426.4M | 427.4M | 427.4M | 427.5M | 426.9M | 428.5M | 430.8M | 432.3M | 435.8M | 437.7M | 440.8M | 444.4M | 444.1M | 444.2M | 445.7M | 446.7M | 448.6M | 450.6M | 452.7M | 458M | 458.5M | 461.9M | 463.6M | 468M | 466.9M | - | 471.2M | 469.4M | 466.5M | - | 464.9M | 464M | 463.4M | - | 469.7M | 476M | 477.6M | - | 481M | 485.8M | 488.1M | - | 494.6M | 493.7M | 493M | - | 494.1M | 494.6M | 498.3M | - | 520.1M | 528.13M | 528.57M | - | 545.45M | 548.68M | 547.06M | - | 565.79M | 572.83M | 576.92M | - | 580.77M | 583.78M | 584.62M | - | 600M | 586.67M | 610M | - | 607.89M | 620M | 627.27M | - | 600M | 636.67M | 620M | - | 621.51M | 622.86M | 621.54M | - | 619.48M | 636.6M | 628.1M | - | 596.45M | 232.69M | 219.79M | - | 175.94M | 203.02M | 200M | - | 171.88M | 105M | 65.94M | - | 54M | 51.48M | 22.86M | - | 21.9M | 20M | 12.11M | - | 12M | 11.05M | 11.11M | - | 11.18M | 11.88M | 10.71M | - | 10M | 8.33M | 4M | - | 2.88M | 3.33M | 2.81M | - | 2.81M | 2.81M | 2.81M | - | 1.76M | 1.76M | 1.76M | - | 1.76M | 1.76M | 1.76M |
EPS (Basic) | $0.25 | $1.79 | $1.84 | $1.50 | $1.80 | $1.58 | $1.49 | $1.89 | $1.70 | $1.76 | $1.23 | $1.64 | $1.52 | $1.31 | $1.22 | $1.55 | $1.42 | $1.24 | $1.21 | $1.28 | $0.83 | $1 | $1.04 | $0.92 | $0.73 | $0.85 | $1.05 | $1.17 | $0.90 | $0.82 | $1.25 | $1.16 | $1.16 | $0.91 | $2.08 | $0.88 | $0.82 | $0.68 | $0.76 | $0.68 | $0.65 | $0.58 | $0.61 | $0.75 | $0.60 | -$0.28 | $1.29 | $0.59 | $0.45 | $0.49 | - | $0.62 | $0.52 | $0.36 | - | $0.46 | $0.45 | $0.37 | - | $0.58 | $0.50 | $0.39 | - | $0.51 | $0.51 | $0.37 | - | $0.56 | $0.50 | $0.31 | - | $0.63 | $0.65 | $0.49 | - | $0.54 | $0.65 | $0.42 | - | $0.56 | $0.77 | $0.34 | - | $0.39 | $0.93 | $0.26 | - | $0.52 | $0.37 | $0.26 | - | $0.36 | $0.30 | $0.10 | - | $0.38 | $0.35 | $0.22 | - | $0.05 | $0.31 | $0.20 | - | -$0.31 | $0 | $0.09 | - | -$1.53 | $0.52 | $0.60 | - | -$2.11 | $0.42 | $0.32 | - | $0.09 | $0.43 | $0.30 | - | -$0.16 | -$0.02 | $0.21 | - | $0.35 | -$0.54 | $0.21 | - | $0.21 | $0.04 | $0.19 | - | $0.20 | $0.19 | $0.18 | - | $0.17 | $0.16 | $0.14 | - | $0.07 | $0.06 | $0.05 | - | $0.05 | -$0.03 | $0.01 | - | $0.01 | $0.01 | - | - | $0.02 | $0.02 | $0.02 | - | $0.06 | $0.06 | $0.06 |
EPS (Diluted) | $0.24 | $1.79 | $1.83 | $1.49 | $1.80 | $1.58 | $1.48 | $1.88 | $1.69 | $1.75 | $1.22 | $1.63 | $1.51 | $1.30 | $1.21 | $1.54 | $1.41 | $1.23 | $1.20 | $1.28 | $0.83 | $0.99 | $1.03 | $0.92 | $0.72 | $0.85 | $1.05 | $1.16 | $0.89 | $0.81 | $1.24 | $1.16 | $1.15 | $0.91 | $2.06 | $0.87 | $0.81 | $0.67 | $0.75 | $0.68 | $0.64 | $0.58 | $0.61 | $0.74 | $0.60 | -$0.28 | $1.28 | $0.58 | $0.45 | $0.49 | - | $0.62 | $0.52 | $0.36 | - | $0.46 | $0.45 | $0.37 | - | $0.58 | $0.50 | $0.39 | - | $0.51 | $0.51 | $0.37 | - | $0.56 | $0.50 | $0.31 | - | $0.63 | $0.64 | $0.48 | - | $0.54 | $0.64 | $0.42 | - | $0.55 | $0.76 | $0.34 | - | $0.38 | $0.92 | $0.26 | - | $0.52 | $0.37 | $0.26 | - | $0.35 | $0.30 | $0.10 | - | $0.38 | $0.35 | $0.22 | - | $0.05 | $0.30 | $0.20 | - | -$0.31 | $0 | $0.09 | - | -$1.53 | $0.50 | $0.58 | - | -$2.11 | $0.41 | $0.31 | - | $0.09 | $0.40 | $0.29 | - | -$0.16 | -$0.02 | $0.21 | - | $0.35 | -$0.54 | $0.21 | - | $0.21 | $0.04 | $0.19 | - | $0.20 | $0.19 | $0.18 | - | $0.17 | $0.16 | $0.14 | - | $0.07 | $0.06 | $0.05 | - | $0.05 | -$0.03 | $0.01 | - | $0.01 | $0.01 | - | - | $0.02 | $0.02 | $0.02 | - | $0.06 | $0.06 | $0.06 |
EBIT | $1.257B | $1.116B | $1.158B | $1B | $1.16B | $1.02B | $901M | $1.126B | $1.03B | $999M | $772M | $999M | $934M | $816M | $752M | $919M | $869M | $756M | $725M | $793M | $554M | $642M | $644M | $613M | $514M | $547M | $641M | $720M | $597M | $558M | $756M | $690M | $702M | $602M | $675M | $693M | $660M | $526M | $604M | $551M | $552M | $491M | $488M | $591M | $484M | -$118M | $713M | $530M | $517M | $457M | -$485M | $571M | $504M | $383M | $471M | $471M | $455M | $394M | $535M | $539M | $500M | $427M | $573M | $537M | $580M | $414M | $457M | $529M | $537M | $376M | $436M | $632M | $635M | $511M | $516M | $565M | $634M | $490M | $536M | $557M | $565M | $435M | $500M | $409M | $463M | $366M | $448M | $464M | $442M | $344M | $442M | $435M | $408M | $299M | $383M | $466M | $464M | $369M | $383M | $115M | $441M | $344M | $384.6M | $475.8M | $509.43M | $417.17M | $155.7M | -$407.4M | $797.5M | $787.74M | $831.4M | $688.1M | $571.5M | $454.6M | $198.5M | $438.8M | $169M | $109.3M | $84.3M | $108.4M | $73.2M | $54.1M | $58.5M | $26.4M | -$12.7M | $9.5M | $13.1M | $9.2M | $4M | $5.4M | $5.7M | $4.9M | $4M | $3.9M | $3.8M | $3.8M | $3.7M | $3.1M | $1.9M | $1.4M | $800K | $200K | $0 | $100K | -$100K | $0 | -$1.9M | $700K | $600K | $600K | -$1.2M | $500K | $500K | $400K | -$500K | $400K | $400K | $400K |
EBITDA | $2.011B | $1.79B | $1.949B | $1.956B | $1.904B | $1.691B | $1.582B | $1.692B | $1.631B | $1.511B | $1.545B | $1.518B | $1.456B | $1.321B | $1.342B | $1.423B | $1.377B | $1.255B | $1.238B | $1.277B | $1.278B | $1.132B | $1.048B | $1.098B | $991M | $949M | $1.073B | $1.127B | $1.097B | $926M | $1.082B | $1.095B | $1.048B | $948M | $997M | $1.05B | $1.021B | $852M | $922M | $993M | $896M | $804M | $865M | $925M | $814M | $738M | $852M | $910M | $892M | $777M | $782M | $941M | $856M | $718M | $825M | $868M | $814M | $715M | $845M | $875M | $818M | $725M | $830M | $853M | $811M | $703M | $768M | $831M | $846M | $752M | $730M | $934M | $954M | $808M | $796M | $895M | $923M | $809M | $893M | $915M | $883M | $760M | $836M | $891M | $802M | $664M | $773M | $806M | $781M | $662M | $753M | $755M | $745M | $617M | $615M | $774M | $776M | $692M | $740M | $820M | $783M | $678M | $806.34M | $1.202B | $1.076B | $857.57M | $526M | $748.8M | $1.263B | $1.118B | $1.631B | $3.284B | $912.9M | $736.7M | $276.1M | $1.426B | $242M | $161.8M | $121.8M | $309.1M | $159M | $83.7M | $101.5M | $39.8M | $8.1M | $13.7M | $20.6M | $13.2M | $9.6M | $8M | $8.2M | $6.8M | $5.2M | $4.9M | $4.4M | $5M | $4.9M | $3.8M | $2M | $1.5M | $1M | $300K | $200K | $300K | $100K | $200K | -$1.9M | $700K | $600K | $600K | -$1.2M | $500K | $500K | $400K | -$500K | $400K | $400K | $400K |
