WEX Inc.(WEX:US)
Market Cap$6.243B
Key Metrics
Price$182.01
Revenue (TTM)$2.792B
Holders Revenue (TTM)$63.9M
Gross Profit (TTM)$1.664B
Earnings (TTM)$350.8M
EBITDA (TTM)$1.041B
Op. Margin (TTM)25.46%
Dividend Yield-
Holders Yield1.02%
Cash on hand$1.162B
Total Assets$16.499B
Net Assets$1.345B
Total Debt$5.357B
Key Metrics
Price$182.01
Revenue (TTM)$2.792B
Holders Revenue (TTM)$63.9M
Gross Profit (TTM)$1.664B
Earnings (TTM)$350.8M
EBITDA (TTM)$1.041B
Op. Margin (TTM)25.46%
Dividend Yield-
Holders Yield1.02%
Cash on hand$1.162B
Total Assets$16.499B
Net Assets$1.345B
Total Debt$5.357B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $753.6M | $673.8M | $672.8M | $691.7M | $659.6M | $636.6M | $636.5M | $665.5M | $673.5M | $652.7M | $663.3M | $651.4M | $621.3M | $612M | $618.61M | $616.1M | $598.2M | $517.5M | $497.54M | $482.76M | $459.48M | $410.76M | $398.99M | $382.12M | $347.08M | $431.68M | $440.05M | $459.96M | $441.81M | $381.88M | $384.24M | $386.62M | $370.8M | $354.03M | $331.31M | $324M | $303.88M | $291.36M | $290.84M | $287.76M | $233.94M | $205.93M | $212.64M | $226.06M | $213.65M | $202.29M | $211.86M | $222.13M | $201.58M | $182.07M | $182.28M | $191.53M | $178.29M | $165.37M | $169M | $160.97M | $153.06M | $140.12M | $139.84M | $151.88M | $141.27M | $120.09M | $114.9M | $100.23M | $91.44M | $83.85M | $83.78M | $85.83M | $77.88M | $68.5M | $80.87M | $108.53M | $111.24M | $92.95M | $90.68M | $87.65M | $85.97M | $71.82M | $70.76M | $79.69M | $76.16M | $64.64M | $64.43M | $67.4M | $57.31M | $52.2M |
Cost of Revenue | $289.8M | $280.1M | $283.6M | $274.3M | $272.8M | $270M | $257.5M | $249.3M | $263.7M | $267.2M | $255.9M | $235.1M | $235M | $247.3M | $251.83M | $252.1M | $224.3M | $202.2M | $192.74M | $179.93M | $171.65M | $157.79M | $168.57M | $156.87M | $161.9M | $185.83M | $180.09M | $165.68M | $160.77M | $153.23M | $137.31M | $146.84M | $135.07M | $128.59M | $157.69M | $134.81M | $128.49M | $116.44M | $134.44M | $143.07M | $121.2M | $106.38M | $104.79M | $102.92M | $99.06M | $95.09M | $95.45M | $100.37M | $81.91M | $81.53M | $70.32M | $77.87M | $74.39M | $69.86M | $164.06M | $65.44M | $60.78M | $55.9M | $18.75M | $25.84M | $23.04M | $18M | $15.19M | $19.72M | $13.38M | $10.96M | $76.93M | $10.35M | $8.97M | $9.34M | $24.82M | $7.69M | $8.99M | $7.52M | $30.39M | $19.9M | $17.69M | $19.2M | -$23.3M | $18.55M | $18.57M | - | - | $20.35M | - | - |
Gross Profit | $463.8M | $393.7M | $389.2M | $417.4M | $386.8M | $366.6M | $379M | $416.2M | $409.8M | $385.5M | $407.4M | $416.3M | $386.3M | $364.7M | $366.78M | $364M | $373.9M | $315.3M | $304.8M | $302.83M | $287.83M | $252.97M | $230.42M | $225.24M | $185.18M | $245.85M | $259.96M | $294.28M | $281.03M | $228.64M | $246.94M | $239.78M | $235.73M | $225.44M | $173.62M | $189.2M | $175.4M | $174.92M | $156.4M | $144.69M | $112.74M | $99.55M | $107.85M | $123.14M | $114.6M | $107.2M | $116.41M | $121.77M | $119.67M | $100.54M | $111.96M | $113.66M | $103.9M | $95.51M | $4.93M | $95.53M | $92.29M | $84.22M | $121.08M | $126.04M | $118.23M | $102.1M | $99.71M | $80.51M | $78.05M | $72.89M | $6.85M | $75.48M | $68.9M | $59.16M | $56.05M | $100.84M | $102.24M | $85.42M | $60.29M | $67.75M | $68.28M | $52.63M | $94.05M | $61.14M | $57.59M | - | - | $47.05M | - | - |
| $217M | $191.9M | $179.4M | $189.3M | $184M | $164.6M | $175.3M | $173M | $194.7M | $173.8M | $202.5M | $199.4M | $185.1M | $168.8M | $171.82M | $167.4M | $163.9M | $152.6M | $154.32M | $161.71M | $165.15M | $164.78M | $173.24M | $137.72M | $117.01M | $130.82M | $118.96M | $139.11M | $149.08M | $128.52M | $113.98M | $105.74M | $105.29M | $111.85M | $45.73M | $129.42M | $117.28M | $118.38M | $58.47M | $41.58M | $34.49M | $34.57M | $37.31M | $34.66M | $30.92M | $30.23M | $34.31M | $26.81M | $24.16M | $23.98M | $25.79M | $21.61M | $22.31M | $20.37M | -$50.93M | $16.37M | $18.01M | $14.94M | $50.47M | $38.91M | $29.23M | $28.96M | $43.3M | $32.43M | $28.69M | $27.47M | -$46.2M | $26.16M | $26.06M | $26.22M | -$56.97M | $22.32M | $26.26M | $24.66M | $7.56M | $20.83M | $22.3M | $22.42M | $54.63M | $19.27M | $16.39M | $33.22M | $36.97M | $10.45M | $21.93M | $34.9M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $217M | $191.9M | $179.4M | $189.3M | $184M | $164.6M | $175.3M | $173M | $194.7M | $173.8M | $202.5M | $199.4M | $185.1M | $168.8M | $171.82M | $167.4M | $163.9M | $152.6M | $154.32M | $161.71M | $165.15M | $164.78M | $173.24M | $137.72M | $117.01M | $130.82M | $118.96M | $139.11M | $149.08M | $128.52M | $113.98M | $105.74M | $105.29M | $111.85M | $8.38M | $93.12M | $80.06M | $82.31M | $45.98M | $7.27M | $6.11M | $5.71M | $39.63M | $5.24M | $5.03M | $5M | $35.12M | $5.36M | $3.76M | $4.37M | $31.22M | $3.82M | $4.19M | $3.81M | -$60.65M | $3.03M | $3.21M | $2.82M | $50.47M | $30.15M | $29.23M | $28.96M | $43.3M | $25.93M | $22.49M | $21.66M | -$38.87M | $20.64M | $20.23M | $20.24M | -$19.37M | $16.54M | $20.31M | $18.97M | $13.17M | $6.8M | $17.2M | $17.72M | $49.73M | $8.62M | $5.94M | $29.37M | $36.97M | $6.31M | $21.93M | $28.72M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $37.35M | $36.3M | $37.23M | $36.07M | $12.49M | $34.31M | $28.37M | $28.86M | -$2.33M | $29.42M | $25.89M | $25.23M | -$814K | $21.44M | $20.4M | $19.61M | -$5.43M | $17.78M | $18.12M | $16.57M | $9.72M | $13.34M | $14.8M | $12.12M | - | $8.76M | - | - | - | $6.5M | $6.2M | $5.8M | -$7.33M | $5.52M | $5.83M | $5.98M | -$37.6M | $5.78M | $5.95M | $5.69M | -$5.61M | $14.03M | $5.1M | $4.7M | $4.9M | $10.65M | $10.45M | $3.84M | - | $4.14M | - | $6.18M |
Operating Income | $203.1M | $158.1M | $166.3M | $183.4M | $156.8M | $157.3M | $157.3M | $196.3M | $168.2M | $164.5M | $158.5M | $174.9M | $159.4M | $154.3M | $155.15M | $157.7M | $171.1M | $122.2M | $108.36M | $100.82M | $82.28M | $50.54M | $18.75M | $48.21M | $28.78M | $74.83M | $103.86M | $118.31M | $94.74M | $68.94M | $101.9M | $104.99M | $100.42M | $83.86M | $74.59M | $63.72M | $63.76M | $60.75M | $47.66M | $57.1M | $55.14M | $42.72M | $50.39M | $67.7M | $62.92M | $55.58M | $61.52M | $75.36M | $80.33M | $61.54M | $71.24M | $77.89M | $67.08M | $60.53M | $46.07M | $51.28M | $62.88M | $57.96M | $51.83M | $66.69M | $71.97M | $56.51M | $56.19M | $43.95M | $46.97M | $39.44M | $32.49M | $38.29M | $34.94M | $23.46M | $54.01M | $63.98M | $60.23M | $45.88M | $39.54M | $43M | $42.65M | $26.9M | $28.55M | $39.13M | $38.51M | $28.91M | $45.7M | $34.07M | $32.7M | $15.34M |
| -$52.7M | -$49.7M | -$56.3M | -$67.1M | -$63.4M | -$56.9M | -$76.8M | -$55.3M | -$62M | -$74.5M | -$50.1M | -$130.5M | -$41.6M | -$56.1M | -$30.68M | -$201.1M | -$122.5M | $8.5M | -$6.62M | -$29.61M | -$72.82M | -$29.01M | -$259.39M | -$84.32M | -$35.14M | -$92.81M | -$15.2M | -$56.73M | -$50.49M | -$46.91M | -$57.62M | -$27.08M | -$49.53M | -$13.44M | -$19.23M | -$11.29M | -$36.46M | -$17.14M | -$38.62M | -$31.83M | -$38.75M | -$6.31M | -$15.34M | $4.8M | -$20.08M | -$21.06M | $17.78M | $23.19M | -$13.6M | -$4.48M | -$15.34M | -$7.89M | $217K | -$15.33M | -$2.52M | -$16.15M | $27.78M | -$21.12M | -$496K | $7.67M | -$8.1M | -$37.46M | -$26.59M | -$6.21M | $1.08M | -$9.75M | -$11.99M | $371K | $113.75M | -$6.08M | - | $44.29M | -$99.63M | -$22.48M | $63.29M | -$9.57M | -$16.31M | -$15.39M | $6.63M | $14.4M | -$24.92M | -$11.32M | $25.6M | -$38.45M | -$824K | -$48.12M | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $52.2M | $53.6M | $58.8M | $63.8M | $65M | $53M | $57.4M | $58.4M | $59.9M | $60.3M | $82.2M | $54.8M | $40.2M | $52.9M | $34.76M | $34.4M | $31.8M | $29.7M | $30.17M | $32.49M | $32.47M | $33.28M | $55.27M | $40.95M | $28.83M | $32.03M | $33.38M | $34.55M | $35.64M | $31.11M | $26.46M | $25.72M | $25.51M | $27.34M | $25.62M | $25.75M | $28.55M | $27.15M | $26.38M | $35.06M | $30.42M | $21.56M | $10.86M | $11.33M | $11.92M | $12.09M | $11.57M | $9.84M | $7.28M | $7.36M | $7.34M | $7.37M | $7.37M | $7.34M | $126K | $2.3M | $2.29M | $2.29M | $3.85M | $4.55M | $5.01M | $3.72M | $3.66M | $2.74M | $2.12M | $2.17M | $3.17M | $3.3M | $4.61M | $6.16M | - | $12.59M | $12.29M | $11.91M | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$500K | $3.9M | $2.5M | -$3.3M | $1.6M | -$3.9M | -$19.4M | $3.1M | -$2.1M | -$14.2M | $32.1M | -$75.7M | -$1.4M | -$3.2M | $4.08M | -$166.7M | -$90.7M | $38.2M | $23.56M | $2.88M | -$40.35M | $4.28M | -$204.12M | -$43.37M | -$6.3M | -$60.77M | $18.18M | -$22.18M | -$14.85M | -$15.8M | -$31.15M | -$1.36M | -$24.03M | $13.9M | $6.39M | $14.46M | -$7.91M | $10.01M | -$12.25M | $3.23M | -$8.33M | $15.25M | -$4.49M | $16.13M | -$8.16M | -$8.97M | $29.35M | $33.03M | -$6.32M | $2.88M | -$8M | -$522K | $7.59M | -$7.99M | -$2.4M | -$13.85M | $30.07M | -$18.83M | $3.36M | $12.22M | -$3.09M | -$33.75M | -$22.94M | -$3.48M | $3.21M | -$7.58M | -$8.81M | $3.67M | $118.36M | $83K | - | $56.88M | -$87.34M | -$10.57M | $63.29M | -$9.57M | -$16.31M | -$15.39M | $6.63M | $14.4M | -$24.92M | -$11.32M | $25.6M | -$38.45M | -$824K | -$48.12M |
Income Before Tax | $150.5M | $108.5M | $110M | $116.4M | $93.4M | $100.4M | $80.6M | $141.1M | $106.1M | $90M | $108.4M | $44.4M | $117.8M | $98.2M | $124.47M | -$43.3M | $48.6M | $130.8M | $101.74M | $71.21M | $9.46M | $21.54M | -$240.64M | -$36.12M | -$6.35M | -$17.98M | $88.66M | $61.58M | $44.25M | $22.03M | $44.29M | $77.91M | $50.89M | $70.42M | $55.36M | $52.43M | $27.3M | $43.61M | $9.03M | $25.27M | $16.39M | $36.4M | $35.05M | $72.5M | $42.84M | $34.53M | $79.3M | $98.55M | $66.73M | $57.06M | $55.9M | $70M | $67.3M | $45.2M | $43.55M | $35.13M | $90.66M | $36.85M | $51.33M | $74.37M | $63.86M | $19.05M | $29.6M | $37.74M | $48.06M | $29.69M | $20.51M | $38.66M | $148.69M | $17.39M | $103.51M | $108.27M | -$39.4M | $23.39M | $84.79M | $35.12M | $28.44M | $13.08M | $30.76M | $53.68M | $14.34M | $17.7M | $41.69M | -$8.12M | $24.55M | -$30.25M |
Income Tax | $41.9M | $30.8M | $25.8M | $36.2M | $25.2M | $28.9M | $16.6M | $38.2M | $29.1M | $24.2M | $23.5M | $26M | $22.5M | $30.2M | $35.78M | $800K | $14.5M | $42M | $50.88M | $19.34M | -$746K | -$1.67M | -$16.75M | $21.6M | -$19.75M | -$5.71M | $23.87M | $19.14M | $12.4M | $5.82M | $20.57M | $21.31M | $12.33M | $17.75M | -$24.24M | $18.57M | $10.66M | $14.54M | $5.9M | $6.07M | $4.48M | $13.18M | $13.65M | $30.71M | $16.44M | $14.49M | $32.06M | $24.7M | $23.88M | $20.98M | $22.01M | $26.22M | $25.25M | $16.63M | $14.69M | $20.85M | $60.33M | $13.61M | $18.54M | $26.27M | $23.25M | $6.93M | $11.14M | $17.16M | $18.02M | $11.13M | $8.38M | $15.3M | $55.5M | $6.41M | $38.35M | $35.93M | -$15.02M | $8.87M | $82.13M | $12.86M | $10.11M | $4.75M | $11.8M | $19.24M | $4.48M | $6.35M | $13.37M | -$1.94M | $9.57M | -$11.78M |
Net Income | $108.5M | $77.7M | $84.3M | $80.3M | $68.1M | $71.5M | $63.9M | $102.9M | $77M | $65.8M | $84.9M | $18.4M | $95.3M | $68M | $88.69M | -$44.1M | $34.1M | $88.8M | $50.86M | $51.87M | $10.21M | $23.21M | -$223.89M | -$57.72M | $13.39M | -$12.27M | $64.79M | $42.45M | $31.85M | $16.21M | $23.72M | $56.6M | $38.57M | $52.67M | $79.59M | $33.86M | $16.64M | $29.08M | $3.14M | $19.2M | $11.91M | $23.22M | $21.4M | $41.78M | $26.4M | $20.03M | $47.24M | $73.85M | $42.85M | $36.08M | $33.89M | $43.78M | $42.05M | $28.58M | $28.85M | $14.28M | $30.34M | $23.24M | $32.79M | $48.1M | $40.62M | $12.12M | $18.47M | $20.57M | $30.04M | $18.55M | $12.13M | $23.36M | $93.19M | $10.98M | $65.15M | $72.34M | -$24.38M | $14.53M | $2.67M | $22.26M | $18.33M | $8.34M | $18.96M | $34.44M | $9.86M | $11.35M | $28.33M | -$6.19M | $14.98M | -$18.47M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $33.9M | -$62.62M | -$3.55M | -$44.06M | -$25.77M | -$10.31M | -$8.12M | $59.27M | -$3.99M | -$10.34M | -$27.83M | -$18.04M | -$74K | -$678K | $40K | -$142K | -$701K | $210K | $111K | $450K | $325K | $2.15M | $493K | $655K | -$135K | -$496K | -$9.62M | $92K | $2.31M | $654K | $593K | $484K | $462K | $577K | $60K | $161K | $112K | $199K | $14K | $0 | $0 | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $108.5M | $77.7M | $84.3M | $80.3M | $68.1M | $71.5M | $63.9M | $102.9M | $77M | $65.8M | $84.9M | $18.4M | $95.3M | $68M | $88.69M | -$44.1M | $34.1M | $122.7M | -$11.76M | $48.32M | -$33.86M | -$2.57M | -$234.2M | -$65.84M | $72.66M | -$16.26M | $54.45M | $14.62M | $13.81M | $16.13M | $23.04M | $56.64M | $38.42M | $51.97M | $79.8M | $33.97M | $17.09M | $29.4M | $5.29M | $19.7M | $12.57M | $23.09M | $20.9M | $32.17M | $26.49M | $22.35M | $47.89M | $74.44M | $43.33M | $36.54M | $34.47M | $43.84M | $42.21M | $28.69M | $29.05M | $14.3M | $30.34M | $23.24M | $32.79M | $48.1M | $40.62M | $12.12M | $18.47M | $20.57M | $30.04M | $18.55M | $12.13M | $23.36M | $93.19M | $10.98M | $65.15M | $72.34M | -$24.38M | $14.53M | $2.67M | $22.26M | $18.33M | $8.34M | $18.96M | $34.44M | $9.86M | $11.35M | $28.33M | -$6.19M | $14.98M | -$18.47M |
Shares Outstanding (Basic) | 34.7M | 34.5M | 34.4M | 34.4M | 34.3M | 38.9M | 39.4M | 40.3M | 41.7M | 41.8M | 42.3M | 42.9M | 42.9M | 43.1M | 43.66M | 44.23M | 44.79M | 44.91M | 44.88M | 44.86M | 44.79M | 44.34M | 44.21M | 44.17M | 43.57M | 43.42M | 43.37M | 43.35M | 43.33M | 43.22M | 43.2M | 43.19M | 43.18M | 43.05M | 43.02M | 43.01M | 43M | 42.87M | 42.84M | 42.79M | 38.81M | 38.76M | 38.75M | 38.75M | 38.74M | 38.86M | 38.87M | 38.87M | 38.86M | 38.97M | 38.98M | 38.98M | 38.93M | 38.89M | 38.86M | 38.79M | 38.88M | 38.82M | - | 38.75M | 38.72M | 38.52M | - | 38.37M | 38.83M | 38.33M | - | 38.22M | 38.42M | 38.34M | - | 38.83M | 38.86M | 39.31M | - | 39.99M | 40M | 40.35M | - | 40.36M | 40.33M | 40.25M | - | 40.19M | 40.19M | 40.19M |
Shares Outstanding (Diluted) | 34.9M | 35M | 35M | 34.8M | 34.4M | 39.4M | 40M | 40.8M | 42M | 42.4M | 42.8M | 43.4M | 43.4M | 43.6M | 43.98M | 44.23M | 45.08M | 45.34M | 44.88M | 45.28M | 44.79M | 44.34M | 44.21M | 44.17M | 43.78M | 43.42M | 43.93M | 43.81M | 43.76M | 43.57M | 43.54M | 43.62M | 43.55M | 43.45M | 43.02M | 43.1M | 43.06M | 43.12M | 43.07M | 42.87M | 38.86M | 38.85M | 38.82M | 38.81M | 38.8M | 38.95M | 38.98M | 38.96M | 38.95M | 39.15M | 39.1M | 39.08M | 39.04M | 39.19M | 39.09M | 39M | 39.08M | 39.12M | - | 38.95M | 38.95M | 38.87M | - | 38.78M | 39.14M | 39.12M | - | 39.35M | 39.52M | 39.18M | - | 39.73M | 38.86M | 40.28M | - | 41.06M | 41.08M | 41.07M | - | 41.54M | 41.09M | 40.98M | - | 40.19M | 41.07M | 40.19M |
EPS (Basic) | $3.13 | $2.25 | $2.45 | $2.34 | $1.98 | $1.84 | $1.62 | $2.56 | $1.85 | $1.57 | $2 | $0.43 | $2.22 | $1.58 | $2.03 | -$1 | $0.76 | $2.73 | -$0.26 | $1.08 | -$0.76 | -$0.06 | -$5.30 | -$1.49 | $1.67 | -$0.37 | $1.26 | $0.34 | $0.32 | $0.37 | $0.49 | $1.33 | $0.91 | $1.13 | $1.85 | $0.79 | $0.40 | $0.69 | $0.12 | $0.46 | $0.32 | $0.60 | $0.54 | $0.83 | $0.68 | $0.58 | $1.23 | $1.92 | $1.12 | $0.94 | $0.88 | $1.12 | $1.08 | $0.74 | $0.75 | $0.37 | $0.78 | $0.60 | - | $1.24 | $1.05 | $0.31 | - | $0.54 | $0.77 | $0.48 | - | $0.61 | $2.43 | $0.29 | - | $1.86 | -$0.63 | $0.37 | - | $0.56 | $0.46 | $0.21 | - | $0.85 | $0.24 | $0.28 | - | -$0.15 | $0.37 | -$0.46 |
EPS (Diluted) | $3.11 | $2.22 | $2.41 | $2.30 | $1.98 | $1.81 | $1.60 | $2.52 | $1.83 | $1.55 | $1.98 | $0.42 | $2.20 | $1.56 | $2.02 | -$1 | $0.76 | $2.71 | -$0.26 | $1.07 | -$0.76 | -$0.06 | -$5.30 | -$1.49 | $1.66 | -$0.37 | $1.24 | $0.33 | $0.32 | $0.37 | $0.49 | $1.31 | $0.90 | $1.12 | $1.85 | $0.79 | $0.40 | $0.68 | $0.12 | $0.46 | $0.32 | $0.59 | $0.54 | $0.83 | $0.68 | $0.57 | $1.23 | $1.91 | $1.11 | $0.93 | $0.88 | $1.12 | $1.08 | $0.73 | $0.74 | $0.37 | $0.78 | $0.59 | - | $1.23 | $1.04 | $0.31 | - | $0.53 | $0.77 | $0.48 | - | $0.60 | $2.36 | $0.28 | - | $1.82 | -$0.63 | $0.36 | - | $0.55 | $0.45 | $0.20 | - | $0.83 | $0.24 | $0.28 | - | -$0.15 | $0.37 | -$0.46 |
EBIT | $202.7M | $162.1M | $168.8M | $180.2M | $158.4M | $153.4M | $138M | $199.5M | $166M | $150.3M | $190.6M | $99.2M | $158M | $151.1M | $159.23M | -$8.9M | $80.4M | $160.5M | $131.92M | $103.7M | $41.93M | $54.82M | -$185.37M | $4.84M | $22.48M | $14.06M | $122.04M | $96.13M | $79.89M | $53.14M | $70.75M | $103.63M | $76.4M | $97.76M | $80.98M | $78.18M | $55.84M | $70.76M | $35.41M | $60.33M | $46.81M | $57.96M | $45.9M | $83.83M | $54.76M | $46.61M | $90.87M | $108.39M | $74.01M | $64.42M | $63.24M | $77.37M | $74.67M | $52.54M | $43.67M | $37.43M | $92.95M | $39.13M | $55.18M | $78.92M | $68.87M | $22.76M | $33.26M | $40.47M | $50.18M | $31.86M | $23.68M | $41.96M | $153.3M | $23.55M | $100.2M | $120.86M | -$27.11M | $35.3M | $39.54M | $43M | $42.65M | $26.9M | $28.55M | $39.13M | $38.51M | $28.91M | $45.7M | $34.07M | $32.7M | $15.34M |
EBITDA | $286.2M | $239.8M | $248.2M | $267.2M | $240.8M | $238.8M | $239.2M | $277.9M | $247.7M | $242.9M | $233.4M | $242.4M | $226.4M | $221.1M | $220.93M | $223.9M | $236.6M | $188.8M | $178.77M | $172.97M | $149.14M | $117.39M | $86.14M | $113.72M | $93.3M | $139.82M | $168.45M | $181.3M | $153.53M | $120.63M | $152.06M | $153.06M | $151.06M | $134.04M | $143.15M | $114.95M | $113.72M | $109.99M | $97.53M | $102.94M | $78.25M | $64.98M | $71.83M | $90.11M | $84.45M | $77.74M | $82.91M | $94.28M | $96.1M | $77.15M | $86.59M | $92.81M | $82.18M | $75.69M | $68.65M | $79.15M | $74.63M | $69.63M | $64.67M | $78.82M | $82.9M | $68.71M | $68.5M | $51.08M | $53.01M | $45.47M | $38.64M | $43.81M | $40.43M | $28.86M | $45.29M | $69.36M | $65.25M | $50.43M | -$19.23M | $56.56M | $62.44M | $46.03M | $25.26M | $27.72M | $66.39M | $43.03M | $23.07M | $75.32M | $36.84M | $65.47M |