Key Metrics
$506.74
$12.587B
$2.332B
$10.824B
$4.405B
$5.266B
37.95%
-
1.82%
$6.144B
$27.423B
$20.248B
$1.978B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $3.334B | $2.987B | $3.19B | $3.076B | $2.965B | $2.77B | $2.912B | $2.772B | $2.646B | $2.691B | $2.518B | $2.484B | $2.493B | $2.375B | $2.303B | $2.334B | $2.196B | $2.098B | $2.073B | $1.984B | $1.793B | $1.724B | $1.628B | $1.538B | $1.524B | $1.515B | $1.413B | $949.83M | $941.29M | $858.44M | $870.11M | $784.54M | $752.16M | $640.8M | $651.63M | $578.17M | $544.14M | $714.72M | $458.71M | $413.78M | $431.61M | $398.08M | $417.94M | $309.82M | $166.08M | $138.51M | $144.56M | $178.99M | $138.42M | $118.45M | $351.16M | $221.7M | $310.75M | $328.37M | $333.99M | $336.01M | $418.31M | $438.74M | $563.34M | $659.2M | $114.42M | $73.66M | $65.52M | $23.8M | $31.62M | $22.43M | $33.89M | $24.96M | $19.06M | $23.98M | $32.81M | $31.61M | $69.41M | $41.68M | $50.99M | $41.01M | $38.2M | $68.81M | $94.25M | $53.29M | $29.73M | $39.09M | $63.76M | $36.21M | $32.32M | $28.61M | $39.84M | $26.83M | $18.54M | $17.51M | $10.6M | $15.82M | $17.58M | $22.61M | $43.78M | $34.28M | $42.33M | $40.7M | $51.53M | $40.37M | $21.44M | $19.06M | $19.7M | $13.87M | $37.03M | $8.13M | $29.6M | $7.2M | $12.52M | $4M | $11.7M | $18.4M | $7.2M | $3.2M | $11.2M | $13.5M | $12.2M | $6.9M | $4.8M | $2.9M | $3.1M | $2.5M | $8.2M | $2.3M | $6.5M | $5.1M | $2.7M | $6.5M | $4.8M | $5.6M | $18M | $4.4M | $4.6M | $900K | $1M | $1M | $1M | $900K | $800K | $800K | $800K | $800K | $600K | $600K | $600K | $500K |
Cost of Revenue | $489.2M | $392.8M | $466M | $414.8M | $407.5M | $363M | $423.4M | $392.6M | $371.9M | $342.6M | $368M | $318.7M | $308.6M | $266.9M | $283.3M | $289.4M | $261.8M | $245.8M | $247.39M | $236.5M | $228M | $192.3M | $203.1M | $186.18M | $184.52M | $162.5M | $185.01M | $131.91M | $135.74M | $95.09M | $122.29M | $111.26M | $104.38M | $71.61M | $84.05M | $72.87M | $71.21M | $46.99M | $60.48M | $54.08M | $45.25M | $50.65M | $63.39M | $31.96M | $16.86M | $12.31M | $14.03M | $14.18M | $17.3M | $15.48M | $22.26M | $27.34M | $37.93M | $42.74M | $87.72M | $38.54M | $114.42M | $39.21M | $30.13M | $38.41M | $9.31M | $2.67M | $3.05M | $3.23M | $3.09M | $3.37M | $3.65M | $3.71M | $3.27M | $3.58M | $4.22M | $4.19M | $3.7M | $3.58M | $3.67M | $3.56M | $3.4M | $3.27M | $3.18M | $3.11M | $2.89M | $3M | $2.78M | $2.8M | $2.49M | $2.03M | $2.01M | $1.47M | $1.33M | $846K | -$4.23M | $797K | $1.54M | $3.52M | $6.6M | $6.58M | $6.46M | $8.64M | $9.67M | $10.55M | $921K | $837K | $7.36M | -$1.17M | -$1.01M | -$1.1M | -$1M | -$1M | -$217K | -$1.2M | -$1.4M | -$1.1M | -$1.1M | -$900K | -$1M | -$1M | -$800K | -$800K | -$700K | -$800K | -$900K | -$800K | -$1M | -$1M | -$700K | -$1M | -$1M | -$800K | -$900K | -$900K | -$1.1M | -$900K | -$900K | -$800K | -$700K | -$700K | $2M | -$600K | -$500K | -$400K | -$500K | - | - | - | - | - |
Gross Profit | $2.845B | $2.594B | $2.724B | $2.662B | $2.557B | $2.407B | $2.489B | $2.379B | $2.274B | $2.348B | $2.15B | $2.165B | $2.185B | $2.108B | $2.019B | $2.045B | $1.934B | $1.852B | $1.825B | $1.748B | $1.565B | $1.532B | $1.425B | $1.352B | $1.34B | $1.353B | $1.228B | $817.91M | $805.55M | $763.34M | $747.82M | $673.28M | $647.78M | $569.19M | $567.58M | $505.29M | $472.93M | $667.73M | $398.22M | $359.71M | $386.36M | $347.43M | $354.55M | $277.86M | $149.22M | $126.2M | $130.53M | $164.8M | $121.12M | $102.98M | $328.89M | $194.36M | $272.82M | $285.63M | $246.28M | $297.47M | $303.88M | $399.53M | $533.21M | $620.79M | $105.12M | $71M | $62.48M | $20.57M | $28.54M | $19.06M | $30.24M | $21.25M | $15.8M | $20.4M | $28.6M | $27.42M | $65.71M | $38.1M | $47.32M | $37.45M | $34.8M | $65.54M | $91.08M | $50.18M | $26.84M | $36.09M | $60.97M | $33.41M | $29.83M | $26.58M | $37.83M | $25.36M | $17.21M | $16.67M | $14.83M | $15.03M | $16.04M | $19.09M | $37.18M | $27.7M | $35.87M | $32.05M | $41.86M | $29.82M | $20.52M | $18.22M | $12.34M | $15.03M | $38.04M | $9.24M | $30.6M | $8.2M | $12.73M | $5.2M | $13.1M | $19.5M | $8.3M | $4.1M | $12.2M | $14.5M | $13M | $7.7M | $5.5M | $3.7M | $4M | $3.3M | $9.2M | $3.3M | $7.2M | $6.1M | $3.7M | $7.3M | $5.7M | $6.5M | $19.1M | $5.3M | $5.5M | $1.7M | $1.7M | $1.7M | -$1M | $1.5M | $1.3M | $1.2M | $1.3M | - | - | - | - | - |
| $1.576B | $1.455B | $1.594B | $1.423B | $1.403B | $1.376B | $6.005B | $1.248B | $1.339B | $1.132B | $1.194B | $1.074B | $1.048B | $983.7M | $961.5M | $891.8M | $815.4M | $816.3M | $949.45M | $665.2M | $643.3M | $648.1M | $678.43M | $678.05M | $612.73M | $630.79M | $675.29M | $715.62M | $535.59M | $486.54M | $591.09M | $467.81M | $474.84M | $440.36M | $441.46M | $575.66M | $416.7M | $386.89M | $358.36M | $378.43M | $382.66M | $361.07M | $406.73M | $346.06M | $318.25M | $301.46M | $279.99M | $266.16M | $301.93M | $312.83M | $324.8M | $305.87M | $328.98M | $310.97M | $323.56M | $297.85M | $314.06M | $307.52M | $308.32M | $299.71M | $270.27M | $230.14M | $231.37M | $219.29M | $196M | $178.56M | $167.8M | $168.7M | $171.86M | $172.1M | $168.82M | $157.16M | $156.02M | $136.21M | $138.79M | $150.37M | $159.51M | $149.12M | $124.98M | $110.89M | $105.62M | $88.08M | $80.97M | $74.33M | $70.17M | $67.06M | $65.9M | $59.39M | $57.61M | $51.4M | $53.23M | $58.61M | $105.05M | -$112K | $70.85M | $63.55M | $59.89M | $58.12M | $55.02M | $50.22M | $37.97M | $33.62M | $33.14M | $27.89M | $26.48M | $25.18M | $26.5M | $22.8M | $24.5M | $24.4M | $24M | $20.5M | $16.8M | $15.5M | $17.7M | $19.2M | $13.4M | $12.5M | $10.3M | $10.3M | $11.4M | $11.1M | $10.5M | $10.3M | $16.8M | $11M | $11.1M | $10.3M | $10.2M | $8.8M | $9.4M | $7.3M | $5.6M | $4.4M | $3.9M | $3.6M | $600K | $3M | $2.5M | $2.2M | $2.1M | - | - | - | - | - | |
| Research and Development | $993.8M | $961.6M | $1.107B | $977.7M | $978.4M | $979.7M | $5.627B | $875.9M | $966.6M | $789.1M | $824.6M | $810M | $785.7M | $742.6M | $694.1M | $645M | $600.1M | $601.1M | $694.29M | $467M | $448.7M | $456M | $466.58M | $493.5M | $420.93M | $448.53M | $480.01M | $555.95M | $379.09M | $339.49M | $437.88M | $330.51M | $337.53M | $310.55M | $306.66M | $454.95M | $289.45M | $273.56M | $248.45M | $272.37M | $271.01M | $255.86M | $310.18M | $246.28M | $223.86M | $215.6M | $201.46M | $190.94M | $224.49M | $238.62M | $249.61M | $219.44M | $222.46M | $218.1M | $213.11M | $200.16M | $196.54M | $196.37M | $186.44M | $189.05M | $173.6M | $158.61M | $168.89M | $170.43M | $155.08M | $143.01M | $135.23M | $132.13M | $139.33M | $143.58M | $144.61M | $129.97M | $127.13M | $114.58M | $115.34M | $128.95M | $136.19M | $132.58M | $109.15M | $96.12M | $91.25M | $75.2M | $68.16M | $63.59M | $59.36M | $57.44M | $54.25M | $48.79M | $47.45M | $41.68M | $45.77M | $49.63M | $50.71M | $53.12M | $58.83M | $50.62M | $46.55M | $47.02M | $44.63M | $38.6M | $27.79M | $26.12M | $25.15M | $21.35M | $19.82M | $18.6M | $18.1M | $16.4M | $19.03M | $18.6M | $18.1M | $15.7M | $12.6M | $12.2M | $14M | $16.4M | $10.8M | $10.3M | $7.9M | $8.5M | $9.5M | $9.3M | $8.4M | $8.6M | $15.1M | $9.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $582.2M | $493.7M | $487M | $445.1M | $424.6M | $396.4M | $377.6M | $371.8M | $372.2M | $342.7M | $369.1M | $263.8M | $262.6M | $241.1M | $267.4M | $246.8M | $215.3M | $215.2M | $255.17M | $198.2M | $194.6M | $192.1M | $211.84M | $184.55M | $191.8M | $182.26M | $195.28M | $159.67M | $156.5M | $147.05M | $153.21M | $137.3M | $137.3M | $129.81M | $134.79M | $120.71M | $127.25M | $113.33M | $109.91M | $106.06M | $111.65M | $105.21M | $96.55M | $99.77M | $94.39M | $85.86M | $78.53M | $75.22M | $77.45M | $74.21M | $75.19M | $86.43M | $106.52M | $92.88M | $110.45M | $97.68M | $117.51M | $111.15M | $121.88M | $110.65M | $96.66M | $71.52M | $62.48M | $48.86M | $40.92M | $35.55M | $32.57M | $36.57M | $32.53M | $28.52M | $24.21M | $27.19M | $28.89M | $21.62M | $23.45M | $21.42M | $23.32M | $16.54M | $15.84M | $14.77M | $14.37M | $12.88M | $12.81M | $10.74M | $10.81M | $9.63M | $11.66M | $10.6M | $10.16M | $9.72M | $7.45M | $9.44M | $10.2M | $11.45M | $12.02M | $12.93M | $13.35M | $11.1M | $10.39M | $11.62M | $10.18M | $7.5M | $8M | $6.54M | $6.66M | $6.58M | $8.4M | $6.4M | $5.47M | $5.8M | $5.9M | $4.8M | $4.2M | $3.3M | $3.7M | $2.8M | $2.6M | $2.2M | $2.4M | $1.8M | $1.9M | $1.8M | $2.1M | $1.7M | $1.7M | $1.6M | $11.1M | $10.3M | $10.2M | $8.8M | $9.4M | $7.3M | $5.6M | $4.4M | $3.9M | $3.6M | $600K | $3M | $2.5M | $2.2M | $2.1M | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$451K | $44.13M | -$64.68M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $1.269B | $1.139B | $1.13B | $1.239B | $1.154B | $1.031B | -$3.516B | $1.132B | $934.9M | $1.216B | $956M | $1.091B | $1.136B | $1.124B | $1.058B | $1.153B | $1.119B | $1.035B | $875.72M | $1.082B | $922.1M | $883.9M | $746.29M | $674.04M | $727.23M | $721.82M | $552.97M | $102.29M | $269.96M | $276.81M | $156.73M | $205.48M | $172.94M | $128.83M | $126.12M | -$70.37M | $56.23M | $280.84M | $39.86M | -$18.72M | $3.7M | -$13.64M | -$52.18M | -$68.2M | -$169.04M | -$175.26M | -$149.46M | -$101.36M | -$180.81M | -$209.85M | $4.1M | -$111.51M | -$56.16M | -$25.35M | -$77.28M | -$375K | -$10.18M | $92.01M | $224.89M | $321.09M | -$165.15M | -$159.14M | -$168.89M | -$198.72M | -$167.46M | -$159.5M | -$137.56M | -$147.46M | -$156.06M | -$151.7M | -$140.22M | -$129.74M | -$90.31M | -$98.11M | -$91.47M | -$112.91M | -$124.71M | -$83.57M | -$33.91M | -$60.71M | -$78.78M | -$51.99M | -$20M | -$40.92M | -$40.34M | -$40.49M | -$28.08M | -$34.03M | -$40.4M | -$34.73M | -$108.08M | -$44.04M | -$89.01M | $19.21M | -$33.66M | -$35.85M | -$24.03M | -$26.06M | -$13.16M | -$20.4M | -$17.45M | -$15.4M | -$14.4M | -$15.17M | $9.45M | -$17.92M | $2.1M | -$16.3M | -$13.18M | -$20.4M | -$12.3M | -$2.1M | -$9.6M | -$12.3M | -$6.5M | -$5.7M | -$1.2M | -$5.6M | -$5.5M | -$7.4M | -$8.3M | -$8.6M | -$2.3M | -$8M | -$10.3M | -$5.9M | -$8.4M | -$3.8M | -$5.4M | -$3.2M | $8.6M | -$2.9M | -$1M | -$3.5M | -$2.9M | -$2.6M | -$2.3M | -$2.1M | -$1.7M | -$1.4M | -$1.3M | $800K | -$5.8M | $600K | $600K | $500K |
| $123.1M | $114.1M | $200.7M | $60M | $128.8M | -$300.7M | $4.653B | $92.5M | -$4.326B | $62.9M | $191.6M | $88.2M | $25.2M | -$232.7M | $18.9M | $23.3M | -$94.6M | -$80.6M | -$4.77M | $400K | -$966.3M | -$63M | $142.33M | $71.83M | $97.54M | -$64.29M | $123.99M | -$31.63M | $57.18M | $43.36M | -$124.23M | -$68.96M | $43.65M | $85.82M | -$13.68M | -$346.8M | -$20.72M | -$27.31M | -$19.56M | -$20.32M | -$21.72M | -$16.97M | -$23.87M | -$24.29M | -$21.83M | -$23.15M | -$29.13M | -$65.22M | $22.42M | -$21.45M | -$321.62M | -$7.39M | -$7.35M | -$417.09M | -$3.49M | -$8.78M | -$7.86M | -$4.06M | -$14.09M | -$120.48M | -$9.72M | -$16.96M | -$11.5M | -$10.24M | -$32.55M | -$5.77M | -$21.08M | -$2.11M | -$15.24M | -$10.97M | -$1.64M | -$885K | -$1.17M | -$630K | -$276K | -$882K | -$906K | -$5.06M | -$1.76M | $5.35M | -$443K | -$767K | $14.54M | -$37.89M | $1.74M | -$1.91M | $4.96M | -$2.55M | -$1.84M | -$4.27M | -$62.08M | -$42.39M | - | $64.68M | -$14K | - | - | - | -$4M | -$16.12M | -$326K | - | -$157K | -$14.79M | $5K | $19K | -$100K | -$129K | -$303K | $3.1M | - | - | - | $4M | - | - | - | - | $1.8M | $1.2M | -$14M | $1.3M | $1.6M | $1.2M | $1.4M | $1.3M | - | - | - | - | $400K | $300K | $400K | $300K | $400K | $500K | $500K | $600K | $400K | $300K | $100K | - | - | - | - | - | |
| Non-Operating Interest Income | $120.6M | $114.8M | $121.9M | $125.7M | $122.4M | $120.9M | $128.2M | $132.2M | $156.5M | $181.2M | $179.5M | $167.9M | $144.7M | $122.6M | $86M | $46.2M | $10.8M | $1.6M | $1.19M | $1.1M | $1.1M | $1.5M | $2.32M | $3.1M | $4.24M | $12.58M | $12.36M | $17.63M | $18.08M | $15.62M | - | $10.54M | $8.05M | $5.79M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $500K | $497K | $519K | $560K | $400K | $197K | $77K | $202K | $1.4M | $523K | $493K | $484K | $455K | $327K | $595K | $1.49M | $2.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | $3.3M | $3.3M | $3.7M | $3M | $2.8M | $7.5M | $9.9M | $10.4M | $10.6M | $10.9M | $11.2M | $11.4M | $11.6M | $13.7M | $14.6M | $14.9M | $15.09M | $15.2M | $15.5M | $15.7M | $16.29M | $13.86M | $13.87M | $14.14M | $14.25M | $14.55M | $14.84M | $14.87M | $4.77M | $18.69M | $18.16M | $16.89M | $12.55M | $13.57M | $14.66M | $16.77M | $20.44M | $20.14M | $20.16M | $20.7M | $20.65M | $21.13M | $21.11M | $21.31M | $21.18M | $20.38M | $15.59M | $15.72M | - | $95K | $6.55M | $3.47M | $3.79M | $4.56M | $4.2M | $4.1M | $12.43M | $7.06M | $6.96M | $12M | $7.69M | $3.95M | $3.68M | $3.96M | $4.56M | $1.93M | $3.33M | $3.38M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $2.5M | -$700K | $82.1M | -$62.4M | $10.1M | -$418.6M | $4.527B | -$32.2M | -$4.473B | -$107.9M | $22.7M | -$68.8M | -$108.3M | -$343.9M | -$55.5M | -$9.2M | -$90.8M | -$67.3M | $9.13M | $14.5M | -$951.9M | -$48.8M | $156.3M | $82.59M | $107.17M | -$62.73M | $125.88M | -$34.71M | $53.94M | $42.61M | -$119.46M | -$60.82M | $53.76M | $96.91M | -$1.14M | -$333.23M | -$6.06M | -$10.54M | $881K | -$175K | -$1.56M | $3.72M | -$3.21M | -$3.15M | -$714K | -$1.84M | -$7.96M | -$44.83M | $38M | -$5.74M | -$321.62M | -$7.3M | -$803K | -$414.13M | -$194K | -$4.74M | -$4.23M | -$360K | -$1.86M | -$113.5M | -$2.96M | -$6.36M | -$4.34M | -$6.78M | -$29.35M | -$2.27M | -$16.85M | -$774K | -$13.4M | -$10.2M | -$1.64M | -$885K | -$1.17M | -$630K | -$276K | -$882K | -$906K | -$5.06M | -$1.76M | $5.35M | -$443K | -$767K | $14.54M | -$37.89M | $1.74M | -$1.91M | $4.96M | -$2.55M | -$1.84M | -$4.27M | -$62.08M | -$42.39M | - | $64.68M | -$14K | - | - | - | -$4M | -$16.12M | -$326K | - | -$157K | -$14.79M | $5K | $19K | -$100K | -$129K | -$303K | $3.1M | - | - | - | $4M | - | - | - | - | $1.8M | $1.2M | -$14M | $1.3M | $1.6M | $1.2M | $1.4M | $1.3M | - | - | - | - | $400K | $300K | $400K | $300K | $400K | $500K | $500K | $600K | $400K | $300K | $100K | - | - | - | - | - |
Income Before Tax | $1.392B | $1.253B | $1.331B | $1.299B | $1.283B | $730.4M | $1.137B | $1.224B | -$3.391B | $1.279B | $1.148B | $1.179B | $1.162B | $891.5M | $1.077B | $1.176B | $1.024B | $954.8M | $870.95M | $1.083B | -$44.2M | $820.9M | $888.62M | $745.87M | $824.77M | $657.53M | $676.95M | $70.67M | $327.14M | $320.17M | $32.5M | $136.51M | $216.59M | $214.64M | $112.44M | -$417.17M | $35.51M | $253.53M | $20.31M | -$39.03M | -$18.02M | -$30.62M | -$76.05M | -$92.49M | -$190.86M | -$198.41M | -$178.59M | -$166.58M | -$158.4M | -$231.31M | -$340.25M | -$118.9M | -$63.51M | -$442.94M | -$80.77M | -$5.11M | -$14.41M | $87.91M | $210.8M | $200.61M | -$174.87M | -$176.1M | - | -$208.96M | -$200.01M | - | - | - | - | - | - | - | -$91.32M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$33.45M | - | - | - | -$29.23M | -$12.11M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $292M | $221.5M | $139.9M | $215.9M | $250.1M | $84.1M | $223.5M | $178.7M | $202.4M | $179.5M | $178.8M | $143.9M | $245.8M | $191.7M | $257.9M | $245.9M | $213.9M | $192.7M | $100.84M | $230.9M | -$111.2M | $167.8M | $284.43M | $78.44M | -$12.5M | $54.78M | $93.72M | $13.15M | $59.71M | $51.53M | -$1.493B | $8.06M | $10.34M | -$12.66M | $10.26M | -$125.9M | $4.34M | $3.99M | -$7.45M | $503K | $18.13M | $5.49M | -$1.38M | $1.33M | $30.13M | $299K | $2.04M | $3.42M | $693K | $803K | -$155.7M | $2.56M | -$1.8M | -$130.31M | -$2.7M | $21.36M | $20.06M | $32K | $22.66M | -$27.84M | $24.45M | $0 | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $1.1B | $1.031B | $1.191B | $1.083B | $1.033B | $646.3M | $913M | $1.045B | -$3.594B | $1.1B | $968.8M | $1.035B | $915.7M | $699.8M | $818.9M | $930.5M | $810.5M | $762.1M | $770.11M | $851.9M | $67M | $653.1M | $604.19M | $667.43M | $837.27M | $602.75M | $583.23M | $57.52M | $267.43M | $268.63M | $1.525B | $128.46M | $206.25M | $227.3M | $102.19M | -$291.27M | $31.17M | $249.55M | $27.76M | -$39.54M | -$36.15M | -$36.1M | -$74.67M | -$93.82M | -$220.99M | -$198.7M | -$180.85M | -$170.06M | -$159.38M | -$232.46M | -$184.55M | -$128.66M | -$61.71M | -$312.63M | -$78.08M | -$26.47M | -$34.47M | $87.88M | $188.14M | $228.45M | -$199.32M | -$176.1M | -$180.39M | -$208.96M | -$200.01M | -$165.27M | -$158.64M | -$149.57M | -$171.3M | -$162.67M | -$142.33M | -$130.04M | -$91.32M | -$96.15M | -$85.75M | -$107.03M | -$117.77M | -$80.73M | -$27.34M | -$51.8M | -$77.66M | -$50.09M | -$38.13M | -$79.58M | -$40.99M | -$44.72M | -$42.77M | -$38.77M | -$44.27M | -$40.44M | -$41.03M | -$86.42M | -$45.8M | $20.61M | -$32.08M | -$33.45M | -$21.02M | -$22.07M | -$3.26M | -$11.48M | -$12.11M | -$8.87M | -$11.25M | -$24.86M | $12.61M | -$18.71M | $1.7M | -$14.3M | -$10.84M | -$17.6M | -$12.6M | -$2.3M | -$9.8M | -$8.4M | -$6.8M | -$5.9M | -$1.4M | -$5.8M | -$3.9M | -$6.3M | -$22.3M | -$7.5M | -$800K | -$6.9M | -$9M | -$4.7M | -$4.9M | -$3.9M | -$5.5M | -$3.2M | $8.7M | -$2.7M | -$800K | -$3.3M | -$2.7M | -$2.2M | -$1.9M | -$1.6M | -$1.3M | -$1.2M | -$1.4M | -$1.2M | -$1.1M | -$1.1M | -$1.1M | -$1M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $25.43M | $290K | $1.11M | -$17.04M | -$1.5M | $188.32M | -$13.17M | -$1.79M | $5.19M | $696K | -$28.37M | -$5.53M | $938K | -$1.33M | $32.14M | $98K | $4.19M | $0 | $0 | $0 | $228.83M | $4.53M | $4.55M | $4.61M | $1.93M | -$31.08M | -$30.46M | $3.71M | -$29.51M | -$7.34M | $25.25M | $0 | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $340K | $14K | $65K | $99K | $90K | $0 | $23K | $406K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | $0 | $0 | - | - | $0 | $906K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $1.1B | $1.031B | $1.191B | $1.083B | $1.033B | $646.3M | $913M | $1.045B | -$3.594B | $1.1B | $968.8M | $1.035B | $915.7M | $699.8M | $818.9M | $930.5M | $810.5M | $762.1M | $770.11M | $851.9M | $67M | $653.1M | $604.19M | $667.43M | $837.27M | $602.75M | $583.23M | $57.52M | $267.43M | $268.63M | $1.55B | $128.73M | $207.3M | $210.16M | $100.59M | -$102.95M | $17.97M | $247.35M | $32.95M | -$38.84M | -$64.53M | -$41.63M | -$73.73M | -$95.15M | -$188.85M | -$198.61M | -$176.66M | -$170.06M | -$159.38M | -$232.46M | $44.29M | -$124.13M | -$57.17M | -$308.02M | -$76.15M | -$57.54M | -$64.93M | $90.68M | $158.63M | $221.11M | -$174.07M | -$176.1M | -$180.39M | -$208.96M | -$200.01M | -$165.27M | -$158.64M | -$149.57M | -$171.3M | -$162.67M | -$142.33M | -$130.04M | -$91.32M | -$96.15M | -$85.75M | -$107.03M | -$117.77M | -$80.73M | -$27.34M | -$51.8M | -$77.66M | -$50.09M | -$38.13M | -$79.58M | -$40.99M | -$44.72M | -$42.77M | -$38.77M | -$44.27M | -$40.44M | -$41.03M | -$86.42M | -$45.8M | $20.61M | -$32.08M | -$33.45M | -$21.02M | -$22.07M | -$3.26M | -$11.48M | -$12.11M | -$8.87M | -$11.25M | -$24.86M | $12.61M | -$18.71M | $1.7M | -$14.3M | -$10.84M | -$17.6M | -$12.6M | -$2.3M | -$9.8M | -$8.4M | -$6.8M | -$5.9M | -$1.4M | -$5.8M | -$3.9M | -$6.3M | -$22.3M | -$7.5M | -$800K | -$6.9M | -$9M | -$4.7M | -$4.9M | -$3.9M | -$5.5M | -$3.2M | $8.7M | -$2.7M | -$800K | -$3.3M | -$2.7M | -$2.2M | -$1.9M | -$1.6M | -$1.3M | -$1.2M | -$1.4M | -$1.2M | -$1.1M | -$1.1M | -$1.1M | -$1M |
Shares Outstanding (Basic) | 253.7M | 254.1M | 253.9M | 255.6M | 256.7M | 256.9M | 257.5M | 258M | 258.1M | 258.2M | 257.7M | 258M | 257.7M | 257.4M | 256.9M | 256.5M | 255.9M | 255.1M | 254.6M | 257.88M | 258.99M | 259.37M | 260.04M | 260.39M | 259.64M | 259.82M | 258M | 256.95M | 256.15M | 255.7M | 254.87M | 254.91M | 254.14M | 253.23M | 251.56M | 250.27M | 247.52M | 246.02M | 245.45M | 244.92M | 244.48M | 243.83M | 242.99M | 241.97M | 240.76M | 239.49M | 238.27M | 236.14M | 233.81M | 232.89M | 231.26M | 230.51M | 222.05M | 215.42M | 214.61M | 213.77M | 211.34M | 208.02M | - | 206M | 204.41M | 202.33M | - | 200.89M | 200.4M | 198.94M | - | 178.74M | 172.56M | 155.86M | - | 140.11M | 138.73M | 134.47M | - | 130.01M | 129.27M | 125.76M | - | 112.8M | 108.52M | 107.44M | - | 94.59M | 82.27M | 79.43M | - | 78.74M | 78.81M | 78.09M | - | 77.07M | 76.76M | 76.41M | - | 75.98M | 75.66M | 75.16M | - | 74.68M | 60.34M | 60.01M | - | 53.84M | 52.64M | 51.93M | - | 51.07M | 50.96M | 50.29M | - | 46M | 49M | 49.41M | - | 49.17M | 46.67M | 44.62M | - | 37.06M | 34.84M | 34.09M | - | 34.5M | 34.62M | 33.57M | - | 32.5M | 30.56M | 29.09M | - | 24.55M | 26.67M | 23.57M | - | 24.44M | 23.75M | 22.86M | - | 17.14M | 19.68M | 19.68M | - | - | - | - |
Shares Outstanding (Diluted) | 255.2M | 256.3M | 256.1M | 257.6M | 258.9M | 259.5M | 260.5M | 261M | 258.1M | 261.1M | 260.9M | 260.6M | 260.4M | 260.3M | 260.3M | 259.5M | 258.7M | 257.9M | 257M | 259.71M | 261.02M | 261.92M | 263.11M | 264.08M | 263.4M | 263.52M | 262.11M | 260.47M | 259.82M | 260.18M | 259.81M | 259.79M | 258.58M | 258.53M | 256.8M | 250.27M | 251.64M | 248.7M | 247.76M | 244.92M | 244.48M | 243.83M | 242.99M | 241.97M | 240.76M | 239.49M | 238.27M | 236.14M | 233.81M | 232.89M | 235.72M | 230.51M | 222.05M | 215.42M | 214.61M | 213.77M | 211.34M | 219.26M | - | 219.35M | 204.41M | 202.33M | - | 200.89M | 200.4M | 198.94M | - | 178.74M | 172.56M | 155.86M | - | 140.11M | 138.73M | 134.47M | - | 130.01M | 129.27M | 125.76M | - | 112.8M | 108.52M | 107.44M | - | 94.59M | 82.27M | 79.43M | - | 78.74M | 78.81M | 78.09M | - | 77.07M | 76.76M | 76.41M | - | 75.98M | 75.66M | 75.16M | - | 74.68M | 60.34M | 60.01M | - | 53.84M | 58.95M | 51.93M | - | 51.07M | 50.96M | 50.29M | - | 46M | 49M | 49.41M | - | 49.17M | 46.67M | 44.62M | - | 37.06M | 34.84M | 34.09M | - | 34.5M | 34.62M | 33.57M | - | 32.5M | 30.56M | 29.09M | - | 24.55M | 26.67M | 23.57M | - | 24.44M | 23.75M | 22.86M | - | 17.14M | 19.68M | 19.68M | - | - | - | - |
EPS (Basic) | $4.34 | $4.06 | $4.69 | $4.24 | $4.02 | $2.52 | $3.55 | $4.05 | -$13.92 | $4.26 | $3.76 | $4.01 | $3.55 | $2.72 | $3.19 | $3.63 | $3.17 | $2.99 | $3.02 | $3.30 | $0.26 | $2.52 | $2.32 | $2.56 | $3.22 | $2.32 | $2.26 | $0.22 | $1.04 | $1.05 | $6.08 | $0.51 | $0.82 | $0.83 | $0.40 | -$0.41 | $0.07 | $1.01 | $0.13 | -$0.17 | -$0.26 | -$0.17 | -$0.31 | -$0.39 | -$0.78 | -$0.83 | -$0.74 | -$0.72 | -$0.68 | -$1 | $0.19 | -$0.54 | -$0.26 | -$1.43 | -$0.35 | -$0.27 | -$0.31 | $0.44 | - | $1.06 | -$0.85 | -$0.87 | - | -$1.04 | -$1 | -$0.83 | - | -$0.84 | -$0.99 | -$1.04 | - | -$0.93 | -$0.66 | -$0.72 | - | -$0.82 | -$0.91 | -$0.64 | - | -$0.46 | -$0.72 | -$0.47 | - | -$0.84 | -$0.50 | -$0.56 | - | -$0.49 | -$0.56 | -$0.52 | - | -$1.12 | -$1.17 | $0.27 | - | -$0.44 | -$0.28 | -$0.29 | - | -$0.15 | -$0.20 | -$0.15 | - | -$0.46 | $0.24 | -$0.36 | - | -$0.28 | -$0.21 | -$0.35 | - | -$0.05 | -$0.20 | -$0.17 | - | -$0.12 | -$0.03 | -$0.13 | - | -$0.17 | -$0.64 | -$0.22 | - | -$0.20 | -$0.26 | -$0.14 | - | -$0.12 | -$0.18 | -$0.11 | - | -$0.11 | -$0.03 | -$0.14 | - | -$0.09 | -$0.08 | -$0.07 | - | -$0.07 | -$0.11 | -$0.09 | - | -$0.08 | -$0.08 | -$0.08 |
EPS (Diluted) | $4.31 | $4.02 | $4.65 | $4.20 | $3.99 | $2.49 | $3.50 | $4.01 | -$13.92 | $4.21 | $3.71 | $3.97 | $3.52 | $2.69 | $3.15 | $3.59 | $3.13 | $2.96 | $3 | $3.28 | $0.26 | $2.49 | $2.30 | $2.53 | $3.18 | $2.29 | $2.23 | $0.22 | $1.03 | $1.03 | $5.97 | $0.50 | $0.80 | $0.81 | $0.39 | -$0.41 | $0.07 | $0.99 | $0.13 | -$0.17 | -$0.26 | -$0.17 | -$0.31 | -$0.39 | -$0.78 | -$0.83 | -$0.74 | -$0.72 | -$0.68 | -$1 | $0.19 | -$0.54 | -$0.26 | -$1.43 | -$0.35 | -$0.27 | -$0.31 | $0.43 | - | $1.02 | -$0.85 | -$0.87 | - | -$1.04 | -$1 | -$0.83 | - | -$0.84 | -$0.99 | -$1.04 | - | -$0.93 | -$0.66 | -$0.72 | - | -$0.82 | -$0.91 | -$0.64 | - | -$0.46 | -$0.72 | -$0.47 | - | -$0.84 | -$0.50 | -$0.56 | - | -$0.49 | -$0.56 | -$0.52 | - | -$1.12 | -$1.17 | $0.27 | - | -$0.44 | -$0.28 | -$0.29 | - | -$0.15 | -$0.20 | -$0.15 | - | -$0.46 | $0.21 | -$0.36 | - | -$0.28 | -$0.21 | -$0.35 | - | -$0.05 | -$0.20 | -$0.17 | - | -$0.12 | -$0.03 | -$0.13 | - | -$0.17 | -$0.64 | -$0.22 | - | -$0.20 | -$0.26 | -$0.14 | - | -$0.12 | -$0.18 | -$0.11 | - | -$0.11 | -$0.03 | -$0.14 | - | -$0.09 | -$0.08 | -$0.07 | - | -$0.07 | -$0.11 | -$0.09 | - | -$0.08 | -$0.08 | -$0.08 |
EBIT | $1.269B | $1.139B | $1.334B | $1.302B | $1.287B | $733.4M | $1.139B | $1.232B | -$3.381B | $1.29B | $1.158B | $1.19B | $1.173B | $902.9M | $1.088B | $1.19B | $1.039B | $969.7M | $886.04M | $1.098B | -$28.7M | $836.6M | $904.91M | $759.73M | $838.64M | $671.67M | $691.2M | $85.21M | $341.98M | $335.03M | $37.27M | $155.2M | $234.75M | $231.53M | $124.99M | -$403.6M | $50.17M | $270.3M | $40.75M | -$18.89M | $2.13M | -$9.92M | -$55.39M | -$71.35M | -$169.75M | -$177.1M | -$157.42M | -$146.19M | -$142.81M | -$215.59M | -$749.86M | -$118.81M | -$56.96M | -$439.48M | -$76.98M | -$375K | -$10.18M | $92.01M | $223.23M | $207.67M | -$167.91M | -$164.1M | -$209.67M | -$205.01M | -$196.32M | -$159.5M | -$137.56M | -$147.46M | -$156.06M | -$151.7M | -$140.22M | -$129.74M | -$90.31M | -$98.11M | -$91.47M | -$112.91M | -$124.71M | -$83.57M | -$33.91M | -$60.71M | -$78.78M | -$51.99M | -$20M | -$40.92M | -$40.34M | -$40.49M | -$28.08M | -$34.03M | -$40.4M | -$34.73M | -$108.08M | -$44.04M | -$89.01M | $19.21M | -$33.66M | -$35.85M | -$24.03M | -$26.06M | -$13.16M | -$20.4M | -$17.45M | -$15.4M | -$14.4M | -$15.17M | $9.45M | -$17.92M | $2.1M | -$16.3M | -$13.18M | -$20.4M | -$12.3M | -$2.1M | -$9.6M | -$12.3M | -$6.5M | -$5.7M | -$1.2M | -$5.6M | -$5.5M | -$7.4M | -$8.3M | -$8.6M | -$2.3M | -$8M | -$10.3M | -$5.9M | -$8.4M | -$3.8M | -$5.4M | -$3.2M | $8.6M | -$2.9M | -$1M | -$3.5M | -$2.9M | -$2.6M | -$2.3M | -$2.1M | -$1.7M | -$1.4M | -$1.3M | $800K | -$5.8M | $600K | $600K | $500K |
EBITDA | $1.347B | $1.195B | $1.314B | $1.409B | $1.342B | $1.183B | -$3.356B | $1.3B | $1.122B | $1.42B | $1.185B | $1.285B | $1.324B | $1.287B | $1.151B | $1.253B | $1.089B | $1B | $917.88M | $1.158B | $962.6M | $861.5M | $934.77M | $788.17M | $874.54M | $700.09M | $718.96M | $114.02M | $369.67M | $362.17M | $85.1M | $174.22M | $252.87M | $247.8M | $141.81M | -$132.69M | $68.58M | $295.15M | $56.42M | -$4.32M | $17.44M | $7.18M | -$38.12M | -$53.36M | -$153.56M | -$164.01M | -$136.92M | -$88.39M | -$128.91M | -$193.62M | -$453.98M | -$97.27M | -$45.63M | -$15.85M | -$64.41M | $8.91M | -$917K | $100.93M | $234.82M | $328.92M | -$156.24M | -$148.88M | -$197.12M | -$191.47M | -$159.07M | -$149.65M | -$112.33M | -$139.87M | -$134.91M | -$134.34M | -$130.01M | -$120.91M | -$80.98M | -$89.98M | -$83.75M | -$105.2M | -$116.96M | -$72.2M | -$25.28M | -$60.13M | -$71.53M | -$44.97M | -$27.65M | $4M | -$35.55M | -$31.73M | -$25.02M | -$24.27M | -$31.28M | -$23.33M | -$40.17M | $960K | -$81.55M | -$38.23M | -$26.35M | -$29.28M | -$17.75M | -$20.78M | -$3.44M | $2.38M | -$14.39M | -$12.87M | -$11.55M | $1.93M | $11.56M | -$15.95M | $4.2M | -$14.47M | -$11.4M | -$22.3M | -$10.9M | -$1M | -$8.5M | -$15.4M | -$5.5M | -$4.7M | -$400K | -$4.8M | -$6.6M | -$7.8M | $6.6M | -$9.1M | -$2.9M | -$8.2M | -$11M | -$6.2M | -$7.4M | -$3M | -$4.5M | -$2.3M | $9.3M | -$2.3M | -$300K | -$3M | -$2.6M | -$2.4M | -$2M | -$2.1M | -$1.6M | -$1.3M | -$900K | $800K | -$5.8M | $600K | $600K | $500K |