Veeco Instruments Inc.(VECO:US)
Market Cap$2.756B
Key Metrics
Price$45.16
Revenue (TTM)$655.34M
Holders Revenue (TTM)-
Gross Profit (TTM)$252.77M
Earnings (TTM)$23.24M
EBITDA (TTM)$53.69M
Op. Margin (TTM)4.55%
Dividend Yield-
Holders Yield-
Cash on hand$179.54M
Total Assets$1.353B
Net Assets$883.66M
Total Debt$261.49M
Key Metrics
Price$45.16
Revenue (TTM)$655.34M
Holders Revenue (TTM)-
Gross Profit (TTM)$252.77M
Earnings (TTM)$23.24M
EBITDA (TTM)$53.69M
Op. Margin (TTM)4.55%
Dividend Yield-
Holders Yield-
Cash on hand$179.54M
Total Assets$1.353B
Net Assets$883.66M
Total Debt$261.49M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $158.34M | $165.02M | $165.88M | $166.1M | $167.29M | $182.13M | $184.81M | $175.88M | $174.48M | $173.92M | $177.37M | $161.64M | $153.5M | $153.8M | $171.91M | $164M | $156.43M | $152.97M | $150.25M | $146.34M | $133.71M | $138.95M | $112.08M | $98.64M | $104.5M | $113.2M | $108.95M | $97.82M | $99.37M | $98.97M | $126.76M | $157.78M | $158.57M | $143.43M | $129.31M | $112.22M | $94.5M | $93.61M | $85.48M | $75.35M | $78.01M | $106.54M | $140.74M | $131.41M | $98.34M | $113.57M | $93.34M | $95.12M | $90.84M | $73.21M | $99.32M | $97.44M | $61.78M | $106.85M | $132.72M | $136.55M | $139.91M | $191.69M | $267.96M | $264.82M | $254.68M | $300M | $277.09M | $221.39M | $134.75M | $146.37M | $74.69M | $72.02M | $62.85M | $110.34M | $115.71M | $114.45M | $102.31M | $106.82M | $97.72M | $98.77M | $99.17M | $123.11M | $112.37M | $111.64M | $93.92M | $112.85M | $100.08M | $103.42M | $93.85M | $100.71M | $97.37M | $99.25M | $90.86M | $76.95M | $63.14M | $73.45M | $65.78M | $68.64M | $72.75M | $77.34M | $80.15M | $92.58M | $115.95M | $113.46M | $125.39M | $122.28M | $81.15M | $102.32M | $51.45M | $76.7M | $86.97M | $77.1M | $59.88M | $51.5M | $50.5M | $51.1M | $53.7M | $42.9M | $55.2M | $33.9M | $37.8M | $27M | $24.1M | $25.1M | $20.6M | $22.3M | $18.4M | $17.5M | $14.1M | $13.9M | $12.1M | $11.8M | $11.8M | $10.8M | $10.8M | $10.8M | $10.7M |
Cost of Revenue | $102.51M | $104.51M | $98.18M | $97.38M | $98.83M | $108.15M | $105.6M | $100.49M | $99.07M | $95.27M | $100.49M | $94.13M | $91.49M | $90.88M | $101.96M | $99.73M | $90.41M | $88.95M | $87.08M | $86.18M | $78.8M | $82.1M | $62.94M | $56.74M | $58.08M | $68.23M | $66.73M | $61.54M | $64.66M | $63.71M | $80.37M | $102.38M | $101.89M | $85.09M | $78.78M | $76.37M | $60M | $57.6M | $52.03M | $43.91M | $46.06M | $67.76M | $86.49M | $82.34M | $63.21M | $75.7M | $60.78M | $64.45M | $57.06M | $57.57M | $69.02M | $62.8M | $39.23M | $68.12M | $82.83M | $75.29M | $74.64M | $108.6M | $143.03M | $129.47M | $123.71M | $147.2M | $139.71M | $122.59M | $78.01M | $80.48M | $44.14M | $47.64M | $42.47M | $70.19M | $69.63M | $66.72M | $59.68M | $71.15M | $61.82M | $56.52M | $55.47M | $68.33M | $64.51M | $61.92M | $52.15M | $63.97M | $55.82M | $59.99M | $56.32M | $72.86M | $61.91M | $58.33M | $54.07M | $44.23M | $32.85M | $40.66M | $34.57M | $56.09M | $38.41M | $42.14M | $46.41M | $67.1M | $65.12M | $59.95M | $66.7M | $64.17M | $43.81M | $73.33M | $24.3M | $36.3M | $43.13M | $40.8M | $30.07M | $26.5M | $26.1M | $25.7M | $28.6M | $23M | $27.9M | $18.5M | $20M | $15.5M | $13.3M | $13.6M | $11.1M | $11.9M | $9.8M | $9.2M | $7.5M | $8.2M | $6.8M | - | - | - | - | - | - |
Gross Profit | $55.83M | $60.51M | $67.7M | $68.73M | $68.47M | $73.99M | $79.21M | $75.39M | $75.42M | $78.66M | $76.88M | $67.51M | $62.02M | $62.92M | $69.95M | $64.27M | $66.01M | $64.02M | $63.17M | $60.17M | $54.91M | $56.85M | $49.14M | $41.89M | $46.42M | $44.97M | $42.22M | $36.29M | $34.72M | $35.26M | $46.39M | $55.4M | $56.68M | $58.34M | $50.53M | $35.85M | $34.5M | $36.01M | $33.46M | $31.44M | $31.96M | $38.79M | $54.25M | $49.07M | $35.14M | $37.87M | $32.56M | $30.67M | $33.78M | $15.64M | $30.31M | $34.64M | $22.55M | $38.73M | $49.88M | $61.25M | $65.27M | $83.09M | $124.93M | $135.35M | $130.96M | $152.8M | $137.38M | $98.8M | $56.74M | $65.89M | $30.55M | $24.38M | $20.38M | $40.16M | $46.08M | $47.73M | $42.63M | $35.68M | $35.89M | $42.25M | $43.7M | $54.79M | $47.86M | $49.71M | $41.77M | $48.88M | $44.26M | $43.43M | $37.53M | $27.84M | $35.45M | $40.92M | $36.8M | $32.72M | $30.3M | $32.79M | $31.21M | $12.56M | $34.35M | $35.2M | $33.74M | $25.48M | $50.84M | $53.5M | $58.69M | $58.11M | $37.34M | $29M | $27.15M | $40.4M | $43.84M | $36.3M | $29.81M | $25M | $24.4M | $25.4M | $25.1M | $19.9M | $27.3M | $15.4M | $17.8M | $11.5M | $10.8M | $11.5M | $9.5M | $10.4M | $8.6M | $8.3M | $6.6M | $5.7M | $5.3M | - | - | - | - | - | - |
| $55.77M | $52.25M | $56.38M | $55.54M | $53.5M | $40.4M | $53.19M | $56.84M | $51.48M | $52.35M | $52.49M | $51.7M | $50.1M | $47.02M | $49.88M | $48.94M | $46.99M | $43.42M | $43.78M | $43.94M | $42.15M | $42.41M | $38.33M | $36.9M | $37.39M | $40.79M | $43.45M | $42.64M | $43.21M | $46.18M | $43.73M | $49.2M | $50.7M | $52.99M | $53.83M | $41.32M | $34.09M | $36.88M | $38.29M | $41.54M | $41.95M | $41.67M | $41.11M | $44.48M | $41.47M | $44.91M | $41.72M | $42.74M | $41.22M | $47.23M | $38.15M | $40.6M | $40.79M | $40.71M | $39.67M | $44.95M | $43.04M | $47.8M | $49.77M | $51.05M | $42.85M | $50.77M | $38.29M | $37.68M | $30.51M | $43.34M | $25.99M | $32.91M | $32.98M | $110.45M | $38.68M | $39.07M | $37.36M | $37.51M | $37.59M | $39.44M | $38.05M | $39.37M | $38.86M | $40.12M | $36.12M | $37.01M | $36.01M | $37.37M | $34.9M | $36.54M | $34.66M | $35.92M | $36.63M | $32.36M | $26.99M | $29.59M | $28.2M | $130.65M | $33.13M | $32.98M | $32.42M | $34.81M | $45.73M | $36.92M | $37.65M | $35.79M | $33.78M | $37M | $21.6M | $27.2M | $28.2M | $24.8M | $19.59M | $17.5M | $17.3M | $18.2M | $16.5M | $15.1M | $16M | $10.3M | $11M | $7.8M | $7.3M | $7.8M | $6.4M | $7.3M | $5.8M | $5.8M | $5M | $4.2M | $4.1M | - | - | - | - | - | - | |
| Research and Development | $29.88M | $30.58M | $28.99M | $31.56M | $28.51M | $30.95M | $32.22M | $31.7M | $29.64M | $29.09M | $28.82M | $27.38M | $27.56M | $26.33M | $27.1M | $26.02M | $24.12M | $22.28M | $22M | $22.55M | $21.84M | $21.42M | $19.13M | $19.25M | $19.2M | $21.66M | $22.64M | $22.92M | $23.34M | $24.96M | $23.54M | $24.93M | $24.32M | $24.32M | $24.06M | $18.62M | $14.99M | $17.47M | $19.89M | $21.54M | $22.11M | $20.64M | $19.2M | $20.12M | $18.59M | $20.42M | $19.97M | $21.01M | $19.77M | $20.82M | $18.99M | $20.87M | $20.74M | $22.16M | $25.78M | $23.91M | $23.31M | $26.67M | $26.4M | $23.65M | $19.87M | $23.53M | $15.25M | $16.6M | $12.96M | $17.66M | $10.66M | $13.16M | $12.89M | $15.18M | $15.3M | $15.15M | $14.73M | $14.83M | $15.05M | $15.9M | $15.39M | $16.37M | $15.72M | $15.25M | $14.59M | $15.31M | $14.39M | $15.86M | $14.82M | $15.25M | $14.9M | $14.59M | $14.03M | $15.37M | $10.97M | $11.04M | $11.49M | $12.72M | $13.92M | $13.93M | $13.33M | $13.19M | $15.41M | $15.4M | $15.11M | $13.38M | $13.12M | $14.06M | $8.62M | $9.3M | $11.7M | $9.9M | $7.3M | $6.9M | $7.1M | $7M | $6.5M | $5.3M | $6.2M | $3.6M | $3.7M | $2.6M | $2.6M | $2.6M | $2M | $2.1M | $1.6M | $1.8M | $1.6M | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $26.02M | $22.69M | $27.26M | $23.93M | $25.03M | $25.08M | $25.29M | $24.6M | $24.7M | $23.49M | $22.81M | $23.82M | $22.63M | $20.97M | $22.14M | $22.95M | $22.89M | $21.21M | $21.6M | $21.47M | $20.26M | $20.71M | $19.42M | $17.82M | $18.3M | $19.13M | $20.96M | $19.76M | $19.9M | $21.22M | $20.19M | $24.27M | $26.38M | $28.68M | $29.77M | $22.7M | $19.11M | $19.41M | $18.4M | $20M | $19.84M | $21.04M | $21.91M | $24.37M | $22.88M | $24.49M | $21.71M | $21.89M | $21.67M | $26.41M | $19.65M | $19.78M | $19.65M | $18.55M | $13.89M | $20.89M | $19.77M | $21.17M | $23.57M | $27.46M | $22.94M | $28.93M | $23.3M | $20.56M | $17.73M | $25.98M | $15.63M | $19.82M | $18.61M | $22.31M | $23.59M | $24.31M | $22.63M | $21.63M | $22.72M | $23.82M | $22.81M | $24.49M | $22.3M | $25M | $21.33M | $21.85M | $21.21M | $21.44M | $20.17M | $20.37M | $19.59M | $21.69M | $19.89M | $15.96M | $15.87M | $18.57M | $17.59M | $18.49M | $19.03M | $19.34M | $19.04M | $26.3M | $21.35M | $21.29M | $21.13M | $22.41M | $20.16M | $19.16M | $12.98M | $17.9M | $16.5M | $14.9M | $12.29M | $10.6M | $10.2M | $11.2M | $10M | $9.8M | $9.8M | $6.7M | $7.3M | $5.2M | $4.7M | $5.2M | $4.4M | $5.2M | $4.2M | $4M | $3.4M | $4.2M | $4.1M | - | - | - | - | - | - |
| Other Operating Expenses | -$122K | -$1.02M | $127K | $49K | -$44K | -$15.64M | -$4.32M | $552K | -$2.86M | -$235K | $860K | $493K | -$89K | -$270K | $634K | -$27K | -$19K | -$70K | $175K | -$81K | $46K | $281K | -$218K | -$174K | -$109K | - | -$153K | -$44K | -$34K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $36K | -$158K | -$212K | - | -$493K | -$52K | $404K | - | - | $146K | -$35K | -$34K | -$199K | -$68K | $40K | -$1.69M | -$267K | $525K | -$175K | -$307K | -$307K | -$77K | $1.49M | $72.96M | -$213K | -$382K | $4K | $1.06M | -$179K | -$279K | -$147K | -$1.49M | $850K | -$132K | $199K | -$148K | $413K | $70K | -$98K | $910K | $170K | -$355K | $2.71M | $1.03M | $146K | -$22K | -$873K | $99.44M | $180K | -$285K | $49K | -$4.68M | $8.97M | $226K | $1.41M | - | $496K | $3.78M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | -$646K | $7.54M | $10.55M | $12.37M | $14.15M | $32.01M | $24.34M | $16.72M | $22.05M | $24.18M | $22.26M | $13.69M | $9.81M | $13.39M | $17.56M | $12.82M | $16.52M | $17.63M | $16.42M | $13.25M | $9.42M | $10.61M | $6.99M | $1.16M | $5.19M | -$84K | -$5.54M | -$10.59M | -$12.71M | -$15.17M | -$1.53M | -$4.2M | -$7.56M | -$8.41M | -$15.8M | -$11.82M | -$2.46M | -$4.31M | -$10.09M | -$15.37M | -$15.24M | -$8.69M | $7.25M | -$3.39M | -$14.29M | -$11.57M | -$12.27M | -$15.13M | -$10.56M | -$34.55M | -$8.7M | -$6.81M | -$19.09M | -$3.02M | $8.74M | $15.27M | $20.97M | $34.07M | $73.68M | $82.97M | $87.21M | $100.87M | $98.17M | $59.88M | $25M | $20.65M | $3.29M | -$10.36M | -$14.43M | -$73.51M | $4.26M | $6.23M | $3.31M | -$3.85M | -$3.66M | $435K | $1.74M | $11.4M | $4.97M | $5.61M | $1.64M | $7.84M | $4.21M | $2.03M | -$1.86M | -$13.35M | -$3.54M | $420K | -$4.73M | -$3.88M | $47K | $50K | -$136K | -$121.3M | -$1.98M | -$948K | -$2.43M | -$15.44M | $4.07M | $15.71M | $19.61M | $18.36M | $2.39M | -$8.99M | $3.36M | $11.5M | $11.24M | $11.4M | $8.84M | $6.4M | $5.8M | $5.8M | $7.7M | $4.3M | $10.9M | $4.7M | $6.4M | $3.1M | $3.2M | $3.3M | $2.8M | $2.9M | $2.5M | $2.1M | $1.3M | $1.1M | $900K | $11.8M | $11.8M | -$30.3M | $10.8M | $10.8M | $10.7M |
| -$837K | -$7.64M | $1.32M | $252K | $836K | $476K | $323K | $349K | $705K | $0 | $247K | -$97.72M | -$802K | -$1.56M | -$2.32M | -$2.64M | -$2.8M | -$5.8M | -$7.01M | -$6.59M | -$6.62M | -$11.31M | -$6.19M | -$9.41M | -$5.49M | -$32.42M | -$6.16M | -$4.83M | -$5.63M | -$128.3M | -$7.12M | -$261.46M | -$8.5M | -$8.35M | -$10.4M | -$22.33M | -$6.43M | -$599K | -$58.37M | -$15.7M | $239K | -$1.12M | -$515K | -$513K | -$1.37M | -$53.01M | -$4.91M | -$571K | $29.35M | -$887K | -$1.24M | $52K | -$531K | -$3.3M | -$1.28M | -$475K | -$231K | -$1.87M | $199K | -$3.13M | -$1.6M | $0 | - | -$1.76M | -$1.6M | -$2.78M | -$2.44M | -$3.95M | -$6.14M | -$71.56M | -$3.91M | -$1.32M | -$4.77M | -$5.81M | -$350K | -$1.17M | $885K | $329K | -$850K | $132K | $131K | -$1.02M | -$413K | -$70K | $98K | -$4.47M | -$170K | $355K | $286K | -$3.17M | -$1.95M | -$767K | $205K | -$108.71M | -$263K | -$765K | -$886K | $2.64M | -$8.97M | -$1.23M | -$1.41M | -$393K | -$496K | -$17.74M | -$229K | -$6.6M | -$1.17M | $500K | $68K | $100K | $400K | -$7.4M | $200K | $200K | -$2.1M | -$4M | $200K | $300K | - | $100K | - | $300K | - | -$100K | - | $400K | -$200K | - | - | - | - | - | - | |
| Non-Operating Interest Income | $3.28M | $3.45M | $3.49M | $3.2M | $3.34M | $3.26M | $3.2M | $3.12M | $3.32M | $3.07M | $3.02M | $2.42M | $2.07M | $1.33M | $571K | $213K | $89K | $1.88M | $95K | $235K | $136K | $93K | $231K | $427K | $800K | $931K | $1.22M | $1.28M | $1.25M | $920K | $823K | $819K | $624K | $402K | $357K | $782K | $793K | $301K | $283K | $290K | $306K | $263K | $256K | $243K | $287K | - | $344K | $180K | $206K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $2.1M | $2.18M | $2.16M | $2.29M | $2.51M | $2.78M | $2.88M | $2.77M | $2.62M | $3.07M | $2.78M | $3.05M | $2.88M | $2.88M | $2.89M | $2.85M | $2.89M | $7.68M | $7.11M | $6.82M | $6.76M | $6.61M | $6.43M | $6.04M | $5.67M | $5.59M | $5.55M | $5.5M | $5.45M | $5.41M | $5.6M | $5.26M | $5.25M | $5.16M | $5.11M | $5.06M | $4.14M | $56K | $23K | $105K | $38K | $119K | $95K | $124K | $126K | - | $39K | $108K | $42K | - | - | - | - | - | - | $329K | $203K | - | - | $86K | $1.3M | - | - | $1.76M | $1.78M | $2.67M | $1.66M | $1.7M | $1.71M | - | - | $1.7M | $1.61M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$2.01M | -$8.91M | - | -$653K | - | - | - | - | - | $0 | - | -$97.09M | - | - | - | - | - | - | - | - | - | -$4.8M | - | -$3.8M | -$625K | -$27.75M | -$1.83M | -$616K | -$1.43M | -$123.81M | -$2.35M | -$257.02M | -$3.88M | -$3.59M | -$5.66M | -$18.06M | -$3.08M | -$844K | -$58.63M | -$15.88M | -$29K | -$1.27M | -$676K | -$632K | -$1.53M | -$53.01M | -$5.22M | -$643K | $29.19M | -$887K | -$1.24M | $52K | -$531K | -$3.3M | -$1.28M | -$146K | -$28K | -$1.87M | $199K | -$3.05M | -$304K | $0 | - | - | $179K | -$113K | -$781K | -$2.25M | -$4.43M | -$71.56M | -$3.91M | $382K | -$3.16M | -$5.81M | -$350K | -$1.17M | $885K | $329K | -$850K | $132K | $131K | -$1.02M | -$413K | -$70K | $98K | -$4.47M | -$170K | $355K | $286K | -$3.17M | -$1.95M | -$767K | $205K | -$108.71M | -$263K | -$765K | -$886K | $2.64M | -$8.97M | -$1.23M | -$1.41M | -$393K | -$496K | -$17.74M | -$229K | -$6.6M | -$1.17M | $500K | $68K | $100K | $400K | -$7.4M | $200K | $200K | -$2.1M | -$4M | $200K | $300K | - | $100K | - | $300K | - | -$100K | - | $400K | -$200K | - | - | - | - | - | - |
Income Before Tax | -$1.48M | -$94K | $11.88M | $12.62M | $14.98M | $4.36M | $24.66M | $17.07M | $22.75M | $24.18M | $22.51M | -$84.04M | $9M | $11.83M | $15.25M | $10.19M | $13.71M | $6.82M | $9.4M | $6.67M | $2.79M | -$704K | $791K | -$8.25M | -$299K | -$32.5M | -$11.7M | -$15.42M | -$18.34M | -$143.47M | -$8.65M | -$265.66M | -$16.06M | -$16.75M | -$26.21M | -$34.16M | -$8.89M | -$4.91M | -$68.46M | -$31.07M | -$15.01M | -$9.82M | $6.74M | -$3.91M | -$15.66M | -$64.26M | -$17.18M | -$15.7M | $18.79M | -$35.46M | -$9.75M | -$6.58M | -$19.43M | -$6.05M | $7.64M | $15.45M | $21.15M | $32.52M | $74.13M | $79.84M | $85.61M | $99.48M | $96.53M | $58.12M | $23.39M | $18.75M | $854K | -$14.3M | -$20.57M | -$73.01M | -$915K | $4.53M | -$1.45M | -$9.36M | -$4.85M | -$1.78M | $1.66M | $9.56M | $3.91M | $4.46M | $591K | $5.03M | $2.4M | $73K | -$4M | -$19.15M | -$5.34M | $2.46M | -$3.93M | -$744K | -$3.81M | -$2.63M | -$2.57M | -$132.22M | -$3.45M | -$3.48M | -$4.75M | -$18.34M | $4.33M | $15.11M | $20.37M | $18.35M | $2.79M | -$22.81M | $3.68M | $5.7M | $10.21M | $12.1M | $9.02M | $6.4M | $6M | -$1.9M | $7.4M | $4.4M | $8.9M | $700K | $6.7M | $3.3M | $3.2M | $3.4M | $2.9M | $3.2M | $2.6M | $2M | $1.4M | $600K | - | - | - | - | - | - | - |
Income Tax | -$1.16M | -$1.21M | $1.28M | $889K | $3.04M | -$10.61M | $2.71M | $2.13M | $896K | $2.55M | -$2.06M | $1.29M | $263K | -$117.08M | $208K | $533K | $384K | -$1.39M | $411K | $319K | $298K | -$603K | $211K | $51K | $268K | $370K | $72K | $145K | $190K | $1.21M | $301K | -$28.03M | -$230K | -$11.14M | -$2.47M | -$13.34M | -$10.53M | $89K | $1.14M | $1.01M | $528K | -$28K | $1.43M | $4.48M | $3.45M | -$7.35M | -$3.21M | -$488K | -$369K | -$13.37M | -$3.72M | -$2.5M | -$9.36M | $2.59M | -$59K | $4.44M | $4.69M | $8.93M | $21.51M | $23.52M | $27.63M | $2.81M | $2.85M | $8.19M | $567K | $5K | $823K | $402K | $378K | -$968K | $812K | $1.13M | $919K | $161K | $954K | $1.04M | $1.49M | $2.08M | $612K | $1.43M | $833K | $2.34M | $832K | $522K | $701K | $42.83M | -$3.16M | -$162K | -$1.22M | -$3.33M | -$1.69M | -$1.49M | -$874K | -$15.69M | -$1.37M | -$1.86M | -$1.6M | -$8.5M | $2.49M | $5.11M | $7.16M | $11.2M | -$392K | -$8.78M | $1.28M | $2.4M | $3.97M | $4.4M | $3.34M | $1.9M | $1.8M | -$100K | $1.7M | $1.6M | $2M | $300K | $2.6M | $1.2M | $1.2M | $1.3M | $1.1M | $900K | $700K | $500K | $300K | -$900K | - | - | - | - | - | - | - |
Net Income | -$324K | $1.11M | $10.6M | $11.73M | $11.95M | $14.97M | $21.95M | $14.94M | $21.85M | $21.64M | $24.57M | -$85.32M | $8.74M | $128.92M | $15.04M | $9.66M | $13.33M | $8.2M | $8.99M | $6.35M | $2.49M | -$101K | $580K | -$8.3M | -$567K | -$32.87M | -$11.77M | -$15.57M | -$18.53M | -$144.67M | -$8.95M | -$237.63M | -$15.83M | -$5.62M | -$23.74M | -$20.82M | $1.64M | -$5M | -$69.6M | -$32.08M | -$15.53M | -$9.79M | $5.31M | -$8.39M | -$19.11M | -$56.91M | -$13.98M | -$15.21M | $19.16M | -$22.09M | -$6.03M | -$4.08M | -$10.07M | -$9.06M | $11.75M | $11.82M | $16.41M | $20.28M | $35.86M | $19.21M | $52.64M | $197.16M | $86.16M | $52.39M | $26.04M | $18.75M | $1.27M | -$14.7M | -$20.94M | -$72.04M | -$1.73M | $3.4M | -$2.37M | -$9.52M | -$5.81M | -$2.82M | $163K | $7.48M | $3.3M | $3.03M | -$242K | $2.69M | $1.57M | -$449K | -$4.7M | -$61.98M | -$2.17M | -$1.66M | -$2.71M | -$4.8M | -$2.12M | -$1.14M | -$1.7M | -$116.53M | -$2.08M | -$1.62M | -$3.5M | -$14.41M | $1.85M | $10M | $12.87M | -$11.23M | $3.19M | -$14.03M | $2.4M | $3.3M | $6.24M | $7.7M | $5.69M | $4.5M | $4.2M | -$1.8M | $5.7M | $2.8M | $6.9M | $400K | $4.1M | $2.1M | $2M | $2.1M | $1.8M | $2.3M | $1.9M | $1.5M | $1.1M | $800K | $200K | $200K | $200K | -$100K | -$100K | -$100K | -$100K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $23K | $42K | $30K | $54K | $70K | $76K | $146K | $123K | $229K | $130K | $151K | $1.21M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $0 | $0 | $0 | -$125K | -$253K | -$513K | -$515K | -$512K | -$514K | $0 | -$513K | $0 | -$1.28M | -$3.19M | -$2.55M | -$1.27M | -$2.54M | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$324K | $1.11M | $10.6M | $11.86M | $12.2M | $15.48M | $22.47M | $15.46M | $22.37M | $21.64M | $25.09M | -$85.32M | $10.02M | $132.11M | $17.59M | $10.93M | $15.87M | $8.2M | $8.99M | $6.35M | $2.49M | -$101K | $580K | -$8.3M | -$567K | -$32.87M | -$11.77M | -$15.57M | -$18.53M | -$144.67M | -$8.95M | -$237.63M | -$15.83M | -$5.62M | -$23.74M | -$20.82M | $1.64M | -$5M | -$69.6M | -$32.08M | -$15.53M | -$9.79M | $5.31M | -$8.39M | -$19.11M | -$56.91M | -$13.98M | -$15.21M | $19.16M | -$22.09M | -$6.03M | -$4.08M | -$10.07M | -$9.06M | $11.75M | $11.82M | $16.41M | $20.28M | $35.86M | $19.21M | $52.64M | $197.16M | $86.16M | $52.39M | $26.04M | $18.75M | $1.27M | -$14.68M | -$20.9M | -$72.01M | -$1.67M | $3.47M | -$2.3M | -$9.37M | -$5.68M | -$2.6M | $293K | $7.63M | $4.51M | $3.03M | -$242K | $2.69M | $1.57M | -$449K | -$4.7M | -$61.98M | -$2.17M | -$1.66M | -$2.71M | -$4.8M | -$2.12M | -$1.14M | -$1.7M | -$116.53M | -$2.08M | -$1.62M | -$3.5M | -$14.41M | $1.85M | $10M | $12.87M | -$11.23M | $3.19M | -$14.03M | $2.4M | $3.3M | $6.24M | $7.7M | $5.69M | $4.5M | $4.2M | -$1.8M | $5.7M | $2.8M | $6.9M | $400K | $4.1M | $2.1M | $2M | $2.1M | $1.8M | $2.3M | $1.9M | $1.5M | $1.1M | $800K | $200K | $200K | $200K | -$100K | -$100K | -$100K | -$100K |
Shares Outstanding (Basic) | 60.41M | 60.14M | 60.08M | 59.08M | 57.75M | 56.54M | 56.41M | 56.28M | 55.97M | 55.54M | 55.35M | 52.86M | 50.56M | 49.91M | 49.89M | 49.7M | 49.61M | 49.19M | 49.02M | 48.74M | 48.62M | 48.34M | 48.34M | 48.11M | 47.81M | 47.52M | 47.49M | 47.11M | 46.85M | 46.55M | 46.98M | 47.31M | 46.96M | 47.04M | 46.94M | 42.66M | 39.62M | 39.27M | 39.13M | 38.97M | 39.11M | 39.79M | 40.85M | 39.69M | 39.64M | 39.45M | 39.4M | 39.38M | 39.18M | 38.9M | 38.84M | 38.76M | 38.72M | - | 38.58M | 38.37M | 38.26M | 38.21M | 39.34M | 41M | 39.84M | - | 39.95M | 39.76M | 38.78M | - | 31.61M | 31.5M | 31.52M | - | 31.46M | 31.26M | 31.16M | - | 31.1M | 30.93M | 30.9M | - | 30.69M | 30.32M | 30.08M | - | 29.97M | 29.86M | 29.86M | - | 29.67M | 29.65M | 29.57M | - | 29.26M | 29.25M | 29.22M | - | 29.14M | 29.08M | 29.02M | - | 25.41M | 24.77M | 24.68M | - | 24.1M | 23.46M | 17.93M | - | 20.87M | 15.94M | 17.04M | - | 14.48M | 15M | 8.97M | - | 5.53M | 5.53M | 5.87M | - | 6.06M | 6.18M | 7.2M | - | 5.76M | 5.17M | 5M | - | 1.9M | 1.82M | 2M | - | 1.67M | 2M | 2M |
Shares Outstanding (Diluted) | 60.41M | 61.52M | 60.95M | 60.24M | 60.23M | 60.5M | 62.65M | 62.54M | 60.76M | 59.82M | 59.64M | 52.86M | 59.86M | 65.68M | 65.15M | 59.46M | 65.29M | 54.93M | 53.85M | 53.94M | 53.05M | 48.34M | 49.17M | 48.11M | 47.81M | 47.52M | 47.49M | 47.11M | 46.85M | 46.55M | 46.98M | 47.31M | 46.96M | 47.04M | 46.94M | 42.66M | 40.14M | 39.27M | 39.13M | 38.97M | 39.11M | 39.79M | 40.98M | 39.69M | 39.64M | 39.45M | 39.4M | 39.38M | 39.94M | 38.9M | 38.84M | 38.76M | 38.72M | - | 39.17M | 38.99M | 38.86M | 38.77M | 40.07M | 43M | 42.53M | - | 42.26M | 43.51M | 42.27M | - | 32.38M | 31.5M | 31.52M | - | 31.46M | 31.59M | 31.16M | - | 31.1M | 30.93M | 31.28M | - | 31.39M | 31.25M | 30.08M | - | 30.36M | 29.86M | 29.86M | - | 29.67M | 29.65M | 29.57M | - | 29.26M | 29.25M | 29.22M | - | 29.14M | 29.08M | 29.02M | - | 25.67M | 25.22M | 25.23M | - | 25.56M | 23.46M | 18.69M | - | 21.5M | 15.94M | 17.52M | - | 14.48M | 15M | 8.97M | - | 5.78M | 5.78M | 5.87M | - | 6.25M | 6.36M | 7.5M | - | 5.76M | 5.17M | 5M | - | 1.9M | 1.82M | 2M | - | 1.67M | 2M | 2M |
EPS (Basic) | -$0.01 | $0.02 | $0.18 | $0.20 | $0.21 | $0.26 | $0.39 | $0.27 | $0.39 | $0.39 | $0.44 | -$1.61 | $0.17 | $2.58 | $0.30 | $0.19 | $0.27 | $0.17 | $0.18 | $0.13 | $0.05 | -$0.0021 | $0.01 | -$0.17 | -$0.01 | -$0.69 | -$0.25 | -$0.33 | -$0.40 | -$3.11 | -$0.19 | -$5.02 | -$0.34 | -$0.12 | -$0.47 | -$0.49 | $0.04 | -$0.13 | -$1.78 | -$0.82 | -$0.40 | -$0.25 | $0.13 | -$0.21 | -$0.48 | -$1.44 | -$0.35 | -$0.39 | $0.49 | -$0.57 | -$0.16 | -$0.11 | -$0.26 | - | $0.35 | $0.31 | $0.43 | $0.53 | $0.91 | $0.47 | $1.32 | - | $2.16 | $1.32 | $0.67 | - | $0.04 | -$0.47 | -$0.66 | - | -$0.05 | $0.11 | -$0.07 | - | -$0.18 | -$0.08 | $0.01 | - | $0.15 | $0.10 | -$0.01 | - | $0.05 | -$0.02 | -$0.16 | - | -$0.07 | -$0.06 | -$0.09 | - | -$0.07 | -$0.04 | -$0.06 | - | -$0.07 | -$0.06 | -$0.12 | - | $0.07 | $0.40 | $0.52 | - | $0.13 | -$0.60 | $0.13 | - | $0.30 | $0.37 | $0.32 | - | $0.29 | -$0.12 | $0.30 | - | $0.48 | $0.23 | $0.47 | - | $0.33 | $0.34 | $0.25 | - | $0.33 | $0.29 | $0.22 | - | $0.11 | $0.11 | $0.10 | - | -$0.06 | -$0.05 | -$0.05 |
EPS (Diluted) | -$0.01 | $0.02 | $0.17 | $0.20 | $0.20 | $0.26 | $0.36 | $0.25 | $0.37 | $0.37 | $0.42 | -$1.61 | $0.17 | $2 | $0.27 | $0.18 | $0.24 | $0.15 | $0.17 | $0.12 | $0.05 | -$0.0021 | $0.01 | -$0.17 | -$0.01 | -$0.69 | -$0.25 | -$0.33 | -$0.40 | -$3.11 | -$0.19 | -$5.02 | -$0.34 | -$0.12 | -$0.47 | -$0.49 | $0.04 | -$0.13 | -$1.78 | -$0.82 | -$0.40 | -$0.25 | $0.13 | -$0.21 | -$0.48 | -$1.44 | -$0.35 | -$0.39 | $0.48 | -$0.57 | -$0.16 | -$0.11 | -$0.26 | - | $0.34 | $0.30 | $0.42 | $0.52 | $0.90 | $0.45 | $1.24 | - | $2.04 | $1.20 | $0.62 | - | $0.04 | -$0.47 | -$0.66 | - | -$0.05 | $0.11 | -$0.07 | - | -$0.18 | -$0.08 | $0.01 | - | $0.14 | $0.10 | -$0.01 | - | $0.05 | -$0.02 | -$0.16 | - | -$0.07 | -$0.06 | -$0.09 | - | -$0.07 | -$0.04 | -$0.06 | - | -$0.07 | -$0.06 | -$0.12 | - | $0.07 | $0.40 | $0.51 | - | $0.12 | -$0.60 | $0.13 | - | $0.29 | $0.36 | $0.32 | - | $0.29 | -$0.12 | $0.30 | - | $0.46 | $0.21 | $0.45 | - | $0.32 | $0.33 | $0.24 | - | $0.33 | $0.29 | $0.22 | - | $0.11 | $0.11 | $0.10 | - | -$0.06 | -$0.05 | -$0.05 |
EBIT | $618K | $2.08M | $14.04M | $14.91M | $17.49M | $7.13M | $27.54M | $19.84M | $25.37M | $27.25M | $25.29M | -$80.98M | $11.88M | $14.72M | $18.14M | $13.04M | $16.61M | $14.49M | $16.51M | $13.49M | $9.55M | $5.9M | $7.22M | -$2.21M | $5.37M | -$26.91M | -$6.15M | -$9.93M | -$12.9M | -$138.06M | -$3.05M | -$260.4M | -$10.81M | -$11.6M | -$21.1M | -$29.1M | -$4.75M | -$4.85M | -$68.44M | -$30.96M | -$14.97M | -$9.7M | $6.83M | -$3.78M | -$15.54M | -$40.01M | -$17.14M | -$15.59M | $18.83M | -$35.87M | -$8.7M | -$6.81M | -$19.09M | -$5.29M | $8.74M | $15.27M | $20.97M | $32.63M | $73.68M | $79.93M | $86.9M | $102.68M | $98.17M | $59.88M | $25.18M | $21.42M | $3.29M | -$10.36M | -$18.86M | -$73.51M | $4.26M | $6.23M | $152K | -$3.85M | -$3.66M | $435K | $1.74M | $11.4M | $4.97M | $5.61M | $1.64M | $7.84M | $4.21M | $2.03M | -$1.86M | -$13.35M | -$3.54M | $420K | -$4.73M | -$3.88M | $47K | $50K | -$136K | -$121.3M | -$1.98M | -$948K | -$2.43M | -$15.44M | $4.07M | $15.71M | $19.61M | $18.36M | $2.39M | -$8.99M | $3.36M | $11.5M | $11.24M | $11.4M | $8.84M | $6.4M | $5.8M | $5.8M | $7.7M | $4.3M | $10.9M | $4.7M | $6.4M | $3.1M | $3.2M | $3.3M | $2.8M | $2.9M | $2.5M | $2.1M | $1.3M | $1.1M | $900K | $11.8M | $11.8M | -$30.3M | $10.8M | $10.8M | $10.7M |
EBITDA | $7.67M | $7.06M | $18.94M | $20.01M | $22.53M | $13.12M | $33.69M | $26.44M | $31.77M | $33.6M | $31.47M | -$74.82M | $18.16M | $21.26M | $24.49M | $19.55M | $22.85M | $20.92M | $22.96M | $19.85M | $16.37M | $10.53M | $14.87M | $9.24M | $13.72M | -$11.8M | $4.21M | -$790K | -$2.67M | -$5.4M | $8.06M | $10.76M | $10.95M | $9.96M | $1.37M | -$1.21M | $4.21M | $3.29M | -$1.89M | -$6.54M | -$6.27M | $558K | $16.34M | $7.9M | -$2.33M | $23.1M | -$5.91M | -$8.96M | -$4.37M | -$27.76M | -$3.36M | -$2.75M | -$14.64M | $2.42M | $15.1M | $19.39M | $24.75M | $38.1M | $76.98M | $86.11M | $89.87M | $105.58M | $99.96M | $63.16M | $28.27M | $27.08M | $5.34M | -$2.8M | -$8.87M | $5M | $14.8M | $12.14M | $8.91M | $7.66M | $2.52M | $7.67M | $8.25M | $18.73M | $13.65M | $12.75M | $8.82M | $16.27M | $11.95M | $9.45M | $5.78M | -$1.31M | $4.41M | $7.9M | $3.07M | $6.98M | $7.75M | $3.98M | $2.8M | -$9.38M | $1.48M | $2.99M | $2.21M | -$11.97M | $14.07M | $20.88M | $25.57M | $22.71M | $6.98M | $14.05M | $5.78M | $19.8M | $16.81M | $14.02M | $10.15M | $7.4M | $6.7M | $14.6M | $8.6M | $4.6M | $13.6M | $9.1M | $6.6M | $3.4M | $3.5M | $3.6M | $3.1M | $2.8M | $2.8M | $2.6M | $1.6M | $1.1M | $1.4M | $11.8M | $11.8M | -$30.3M | $10.8M | $10.8M | $10.7M |