$420.74
$449.713B
$10.554B
$84.552B
$12.044B
$23.164B
4.19%
2.1%
2.76%
$28.001B
$312.644B
$105.319B
$77.917B
Financials

| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $111.721B | $113.215B | $113.161B | $111.616B | $109.575B | $100.807B | $100.82B | $98.855B | $99.796B | $93.248B | $91.364B | $91.788B | $91.133B | $81.932B | $80.381B | $80.037B | $79.782B | $72.93B | $71.834B | $70.765B | $69.744B | $65.022B | $64.764B | $61.797B | $64.056B | $60.468B | $59.885B | $60.013B | $59.903B | $58.076B | $56.174B | $55.731B | $54.89B | $51.763B | $50.075B | $49.797B | $48.501B | $47.274B | $46.102B | $46.292B | $44.344B | $43.419B | $41.319B | $36.049B | $35.61B | $33.267B | $32.587B | $32.324B | $31.517B | $30.933B | $30.461B | $30.213B | $30.137B | $28.584B | $27.157B | $27.087B | $27.11B | $25.774B | $25.11B | $25.074B | $25.25B | $23.421B | $23.532B | $23.115B | $23.02B | $21.784B | $21.695B | $21.655B | $22.004B | $19.683B | $20.156B | $20.272B | $20.304B | $18.705B | $18.679B | $19B | $19.047B | $17.257B | $17.97B | $17.863B | $17.581B | $11.546B | $11.613B | $11.379B | $11.164B | $10.123B | $9.859B | $8.704B | $8.144B | $7.266B | $7.238B | $7.087B | $6.975B | $6.682B | $6.247B | $6.078B | $6.013B | $6.02B | $5.941B | $5.813B | $5.68B | $5.434B | $5.369B | $5.22B | $5.099B | $4.992B | $4.903B | $4.858B | $4.809B | $4.645B | $4.36B | $4.235B | $4.115B | $3.054B | $2.959B | $2.931B | $2.852B | $2.676B | $2.587B | $2.492B | $2.318B | $2.194B | $1.216B | $1.158B | $1.104B | $968.98M | $956.8M | $939.5M | $697.5M | $713M | $634.9M | $513.7M | $474.6M | $388.4M | $367.1M | $351M | $335.3M | $260.2M | $220.8M | $186.7M | $179.4M | $168.5M | $156.8M | $150.2M | $129.9M | $107.9M | $105.3M | $102.8M | $96M | $77.1M | $120.9M | $118.7M | $117.2M | $108.6M | $111.6M | $111.1M | $104.2M | $70M | $56.3M | $49M | $37.6M | $32.1M | $27.8M | $5.5M | $5M |
Cost of Revenue | $86.312B | $94.721B | $92.524B | $91.604B | $85.801B | $79.499B | $77.791B | $76.798B | $76.791B | $72.425B | $68.973B | $70.016B | $69.25B | $61.905B | $60.941B | $60.689B | $61.01B | $56.159B | $55.104B | $54.206B | $52.476B | $49.704B | $49.571B | $42.179B | $48.687B | $45.787B | $45.668B | $46.782B | $46.32B | $44.58B | $42.876B | $42.898B | $42.047B | $39.686B | $38.269B | $38.438B | $37.755B | $36.004B | $35.165B | $35.978B | $34.307B | $34.437B | $31.841B | $27.251B | $26.904B | $24.442B | $24.047B | $24.452B | $24.1B | $23.261B | $22.775B | $22.842B | $23.251B | $21.445B | $20.098B | $20.633B | $20.573B | $19.244B | $19.017B | $19.132B | $19.324B | $7.638B | $17.728B | $17.755B | $17.653B | $19.951B | $19.769B | $19.966B | $20.102B | $15.43B | $18.304B | $19.356B | $18.366B | $13.762B | $13.706B | $14.125B | $14.61B | $13.414B | $13.52B | $13.553B | $13.42B | $8.624B | $8.396B | $8.304B | $8.155B | $7.625B | $7.18B | $6.326B | $5.869B | $5.381B | $5.174B | $5.109B | $5.05B | $4.83B | $4.509B | $4.418B | $4.435B | $8.458B | $4.465B | $4.394B | $4.306B | $4.155B | $4.105B | $3.992B | $3.903B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $685.61M | $675.7M | $652.4M | $475.7M | $454.9M | $451M | $352.7M | $321.8M | $248.7M | $245.8M | $235.8M | $228.9M | $170.8M | $139.6M | $111.3M | $112M | $105.8M | $100.2M | $97.9M | $116M | $61.4M | $62.8M | $62.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $25.409B | $18.494B | $20.637B | $20.012B | $23.774B | $21.308B | $23.029B | $22.057B | $23.005B | $20.823B | $22.391B | $21.772B | $21.883B | $20.027B | $19.44B | $19.348B | $18.772B | $16.771B | $16.73B | $16.559B | $17.268B | $15.318B | $15.193B | $19.618B | $15.369B | $14.681B | $14.217B | $13.231B | $13.583B | $13.496B | $13.298B | $12.833B | $12.843B | $12.077B | $11.806B | $11.359B | $10.746B | $11.27B | $10.937B | $10.314B | $10.037B | $8.982B | $9.478B | $8.798B | $8.706B | $8.825B | $8.54B | $7.872B | $7.417B | $7.672B | $7.686B | $7.371B | $6.886B | $7.139B | $7.059B | $6.454B | $6.537B | $6.53B | $6.093B | $5.942B | $5.926B | $15.783B | $5.804B | $5.36B | $5.367B | $1.833B | $1.926B | $1.689B | $1.902B | $4.253B | $1.852B | $916M | $1.938B | $4.943B | $4.973B | $4.875B | $4.437B | $3.843B | $4.45B | $4.31B | $4.161B | $2.922B | $3.217B | $3.075B | $3.009B | $2.498B | $2.679B | $2.378B | $2.275B | $1.885B | $2.064B | $1.978B | $1.925B | $1.852B | $1.738B | $1.66B | $1.578B | -$2.438B | $1.476B | $1.419B | $1.374B | $1.279B | $1.264B | $1.228B | $1.196B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $283.38M | $281.1M | $287.1M | $221.8M | $258.1M | $183.9M | $161M | $152.8M | $139.7M | $121.3M | $115.2M | $106.4M | $89.4M | $81.2M | $75.4M | $67.4M | $62.7M | $56.6M | $52.3M | $13.9M | $46.5M | $42.5M | $40.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses | $15.39B | $16.997B | $15.223B | $13.778B | $13.594B | $12.494B | $13.28B | $13.162B | $14.077B | $13.339B | $13.855B | $13.809B | $13.625B | $13.009B | $11.663B | $11.709B | $11.401B | $11.272B | $10.725B | $10.359B | $10.223B | $11.514B | $10.174B | $10.001B | $10.015B | $9.301B | $8.96B | $8.415B | $8.517B | $8.703B | $8.479B | $8.386B | $8.506B | $7.82B | $7.387B | $7.328B | $7.022B | $7.817B | $7.033B | $6.793B | $6.758B | $6.21B | $6.178B | $5.738B | $5.834B | $5.845B | $5.436B | $5.206B | $5.194B | $5.054B | $4.869B | $4.825B | $4.614B | - | $8.554B | $8.16B | $8.192B | $4.308B | $3.899B | $3.733B | $3.617B | - | $3.548B | $3.359B | $3.276B | - | - | - | - | - | $2.974B | $3.746B | $21.488B | $19.365B | $2.616B | $2.605B | $2.664B | - | $2.419B | $2.475B | $18.639B | - | $1.778B | $1.705B | $11.664B | -$22.202B | $10.255B | $1.346B | $1.317B | - | $1.226B | $1.195B | $1.199B | $7.245B | $6.775B | $6.63B | $6.571B | $2.67B | $6.558B | $6.4B | $6.26B | $5.991B | $5.953B | $5.811B | $5.687B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $130.65M | $133.5M | $148.2M | $117.8M | $114.7M | $102.4M | $87.4M | $82.4M | $77.8M | $69M | $65.8M | $61.2M | $52.5M | $47.5M | $43.9M | $40M | $43.5M | $39.5M | $36.6M | - | $35.6M | $33.7M | $32.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $4.277B | $4.08B | $4.096B | $4.308B | $3.899B | $3.733B | $3.617B | - | $3.548B | $3.359B | $3.276B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $130.65M | $133.5M | $148.2M | $117.8M | $114.7M | $102.4M | $87.4M | $82.4M | $77.8M | $69M | $65.8M | $61.2M | $52.5M | $47.5M | $43.9M | $40M | $43.5M | $39.5M | $36.6M | - | $35.6M | $33.7M | $32.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $15.39B | $16.997B | $15.223B | $13.778B | $13.594B | $12.494B | $13.28B | $13.162B | $14.077B | $13.339B | $13.855B | $13.809B | $13.625B | $13.009B | $11.663B | $11.709B | $11.401B | $11.272B | $10.725B | $10.359B | $10.223B | $11.514B | $10.174B | $10.001B | $10.015B | $9.301B | $8.96B | $8.415B | $8.517B | $8.703B | $8.479B | $8.386B | $8.506B | $7.82B | $7.387B | $7.328B | $7.022B | $7.817B | $7.033B | $6.793B | $6.758B | $6.21B | $6.178B | $5.738B | $5.834B | $5.845B | $5.436B | $5.206B | $5.194B | $5.054B | $4.869B | $4.825B | $4.614B | - | $4.277B | $4.08B | $4.096B | - | - | - | - | - | - | - | - | - | - | - | - | - | $2.974B | $3.746B | $21.488B | $19.365B | $2.616B | $2.605B | $2.664B | - | $2.419B | $2.475B | $18.639B | - | $1.778B | $1.705B | $11.664B | -$22.202B | $10.255B | $1.346B | $1.317B | - | $1.226B | $1.195B | $1.199B | $7.245B | $6.775B | $6.63B | $6.571B | $2.67B | $6.558B | $6.4B | $6.26B | $5.991B | $5.953B | $5.811B | $5.687B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $8.99B | $380M | $4.315B | $5.15B | $9.119B | $7.773B | $8.708B | $7.875B | $7.931B | $6.51B | $7.529B | $6.942B | $7.288B | $6.036B | $6.949B | $6.837B | $6.583B | $4.728B | $5.209B | $5.422B | $6.287B | $3.072B | $4.3B | $8.9B | $4.631B | $4.662B | $4.548B | $4.162B | $4.427B | $4.156B | $4.208B | $3.849B | $3.755B | $3.679B | $3.841B | $3.475B | $3.191B | $2.926B | $3.389B | $3.01B | $2.777B | $2.288B | $2.848B | $2.681B | $2.494B | $2.599B | $2.731B | $2.302B | $1.863B | $2.268B | $2.468B | $2.206B | $1.936B | $1.916B | $2.465B | $2.048B | $2.145B | $1.932B | $1.9B | $1.939B | $2.039B | $1.193B | $2.009B | $1.752B | $1.843B | $1.575B | $1.676B | $1.44B | $1.668B | $508M | $1.598B | $673M | $1.713B | $2.038B | $2.155B | $2.074B | $1.582B | $1.11B | $1.863B | $1.667B | $1.473B | $930M | $1.323B | $1.262B | $1.2B | $800M | $1.092B | $945M | $876M | $553M | $763M | $709M | $653M | $609M | $572M | $11.633B | $482M | $421M | $396M | $384M | $365M | $330M | $309M | $288M | $273M | -$27.512B | $9.567B | $9.491B | $9.397B | -$24.268B | $8.506B | $8.424B | $8.021B | -$16.189B | $5.731B | $5.677B | $5.525B | -$13.743B | $5.025B | $4.887B | $4.443B | -$5.903B | $2.281B | $2.172B | $2.065B | $173.09M | $131.3M | $122.6M | $88.1M | $129.6M | $64M | $64.9M | $60.1M | $50.1M | $45.6M | $42.9M | $39M | $32.7M | $30.3M | $28.1M | $24.1M | $16M | $14.3M | $13.3M | $11.7M | $8.7M | $6.9M | $5.6M | $96M | -$364.5M | $120.9M | $118.7M | $117.2M | -$347.5M | $111.6M | $111.1M | $104.2M | -$134.6M | $56.3M | $49M | $37.6M | -$65M | $27.8M | $5.5M | $5M |
Non-Operating Items | -$1.027B | -$1.1B | -$1.086B | -$1.068B | -$1.013B | -$982M | -$1.094B | -$2.21B | -$7.93B | $349M | $163M | $287M | $44M | $179M | -$3M | -$172M | -$66M | $382M | $81M | $146M | $55M | $44M | -$44M | -$89M | -$72M | -$4M | $17M | $164M | $5M | -$33M | $29M | $11M | -$31M | -$10M | -$47M | -$45M | -$61M | -$7M | -$78M | -$78M | -$76M | -$80M | -$59M | $63M | -$4M | $15M | $20M | $95M | $31M | $8M | -$15M | $19M | $25M | $12M | -$13M | $25M | $24M | $3M | $41M | $41M | $64M | -$118M | $17M | $30M | $48M | -$144M | -$137M | -$139M | -$131M | -$155M | -$166M | -$164M | -$154M | - | -$142M | -$133M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | -$725M | - | - | - | - | - | -$14.97M | - | -$14.97M | - | - | - | - | - | -$35.98M | - | -$35.9M | $15.9M | -$42.3M | $14.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $955M | $974M | $1.003B | $1.027B | $998M | $1.003B | $1.074B | $985M | $844M | $830M | $834M | $828M | $754M | $676M | $516M | $467M | $433M | $431M | $422M | $410M | $397M | $401M | $395M | $430M | $437M | $437M | $449M | $418M | $400M | $374M | $353M | $344M | $329M | $308M | $294M | $301M | $283M | $268M | $269M | $271M | $259M | $260M | $229M | $151M | $150M | $151M | $152M | $155M | $160M | $176M | $178M | $176M | $178M | $173M | $158M | $153M | $148M | $139M | $129M | $119M | $118M | $118M | $119M | $119M | $125M | $144M | $137M | $139M | $131M | $155M | $166M | $164M | $154M | - | $142M | $133M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$72M | -$126M | -$83M | -$41M | -$15M | $21M | -$20M | -$1.225B | -$7.086B | $1.179B | $997M | $1.115B | $798M | $855M | $513M | $295M | $367M | $813M | $503M | $556M | $452M | $445M | $351M | $341M | $365M | $433M | $466M | $582M | $405M | $341M | $382M | $355M | $298M | $298M | $247M | $256M | $222M | $261M | $191M | $193M | $183M | $180M | $170M | $214M | $146M | $166M | $172M | $250M | $191M | $184M | $163M | $195M | $203M | $185M | $145M | $178M | $172M | $142M | $170M | $160M | $182M | - | $136M | $149M | $173M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | -$725M | - | - | - | - | - | -$14.97M | - | -$14.97M | - | - | - | - | - | -$35.98M | - | -$35.9M | $15.9M | -$42.3M | $14.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $7.963B | -$720M | $3.229B | $4.082B | $8.106B | $6.791B | $7.614B | $5.665B | $1M | $6.859B | $7.692B | $7.229B | $7.332B | $6.215B | $6.946B | $6.665B | $6.517B | $5.11B | $5.29B | $5.568B | $6.342B | $3.116B | $4.256B | $8.811B | $4.559B | $4.658B | $4.565B | $4.326B | $4.432B | $4.123B | $4.237B | $3.86B | $3.724B | $3.669B | $3.794B | $3.43B | $3.13B | $2.919B | $3.311B | $2.932B | $2.701B | $2.208B | $2.789B | $2.744B | $2.49B | $2.614B | $2.751B | $2.397B | $1.894B | $2.276B | $2.453B | $2.225B | $1.961B | $1.928B | $2.452B | $2.073B | $2.169B | $1.935B | $1.941B | $1.98B | $2.103B | $1.684B | $2.026B | $1.782B | $1.891B | $1.431B | $1.539B | $1.301B | $1.537B | $1.124B | $1.432B | $509M | $1.559B | $1.885B | $2.013B | $1.941B | $1.466B | $1.852B | $1.734B | $1.551B | $1.391B | $1.354B | $1.261B | $1.207B | $1.151B | $1.146B | $1.058B | $917M | $852M | $786M | $739M | $685M | $630M | $587M | $548M | $503M | $458M | $397M | $373M | $360M | $342M | $336M | $291M | $272M | $256M | $241M | $229M | $214M | $210M | $210M | $214M | -$679M | $209M | $192.1M | $187M | $185M | $179M | $156.57M | $149.46M | $82.4M | $192.42M | $25.4M | $149.33M | $142.98M | $142.31M | $138.14M | $130.6M | $85.7M | $103.8M | $87M | $78.1M | $64.6M | $59.7M | $49.7M | $45.3M | $42.5M | $38.5M | $32.2M | $29.9M | $27.7M | $23.7M | $15.5M | $14M | $11.9M | $10.2M | $7.6M | $5.8M | $4.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $1.482B | -$938M | $686M | $510M | $1.632B | $1.007B | $1.356B | $1.244B | $1.222B | $1.184B | $1.654B | $1.572B | $1.558B | $1.307B | $1.562B | $1.466B | $1.369B | $919M | $1.099B | $1.196B | $1.364B | $764M | $1B | $2.115B | $1.094B | $990M | $936M | $941M | $875M | $959M | $953M | $850M | $800M | -$52M | $1.233B | $1.08B | $939M | $1.211B | $1.333B | $1.172B | $1.074B | $956M | $1.171B | $1.159B | $1.077B | $1.104B | $1.149B | $989M | $795M | $849M | $883M | $789M | $721M | $684M | $895M | $736M | $781M | $677M | $670M | $713M | $757M | $641M | $749M | $659M | $700M | $487M | $504M | $442M | $553M | $398M | $512M | $172M | $565M | $669M | $730M | $713M | $539M | $677M | $622M | $570M | $500M | $484M | $461M | $438M | $408M | $407M | $360M | $321M | $298M | $279M | $263M | $246M | $227M | $208M | $195M | $178M | $163M | $150M | $142M | $137M | $130M | $126M | $109M | $102M | $82M | $84M | $85M | $79M | $78M | $78M | $79M | -$114M | $77M | $72.8M | $71M | $69M | $70M | $60.81M | $58.23M | $32.08M | $73.48M | $8.58M | $55.66M | $53.1M | $52.88M | $51.92M | $49.8M | $33M | $39.5M | $31.4M | $27.9M | $23.3M | $21.6M | $17.5M | $15.9M | $14.9M | $13.5M | $11M | $10.2M | $9.4M | $8.1M | $5.3M | $4.8M | $4.1M | $3.5M | $2.8M | $2.1M | $1.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $6.481B | $218M | $2.543B | $3.572B | $6.474B | $5.784B | $6.258B | $4.421B | -$1.221B | $5.675B | $6.038B | $5.657B | $5.774B | $4.908B | $5.384B | $5.199B | $5.148B | $4.191B | $4.191B | $4.372B | $4.978B | $2.352B | $3.256B | $6.696B | $3.465B | $3.668B | $3.629B | $3.385B | $3.557B | $3.164B | $3.284B | $3.01B | $2.924B | $3.721B | $2.561B | $2.35B | $2.191B | $1.708B | $1.978B | $1.76B | $1.627B | $1.252B | $1.618B | $1.585B | $1.413B | $1.51B | $1.602B | $1.408B | $1.099B | $1.427B | $1.57B | $1.436B | $1.24B | $1.244B | $1.557B | $1.337B | $1.388B | $1.258B | $1.271B | $1.267B | $1.346B | $1.043B | $1.277B | $1.123B | $1.191B | $944M | $1.035B | $859M | $984M | $726M | $920M | $337M | $994M | $1.216B | $1.283B | $1.228B | $927M | $1.175B | $1.112B | $981M | $891M | $870M | $800M | $769M | $743M | $739M | $698M | $596M | $554M | $507M | $476M | $439M | $403M | $379M | $353M | $325M | $295M | $247M | $231M | $223M | $212M | $210M | $182M | $170M | $174M | $157M | $144M | $135M | $132M | $132M | $135M | -$565M | $132M | $119.3M | $116M | $116M | $109M | $95.17M | $91.37M | $50.47M | $118.01M | $11.36M | $92.57M | $89.35M | $88.83M | $83.71M | $80.4M | $1.429B | $64.2M | $55.4M | $50M | $41.2M | $37.9M | $32M | $29.3M | $27.5M | $24.9M | $21.1M | $19.6M | $18.3M | $15.5M | $10.2M | $9.1M | $7.6M | $6.6M | $4.8M | $3.7M | $2.9M | $2.3M | $1.2M | -$39M | $300K | $700K | -$4.2M | -$12.8M | $700K | $600K | $1.5M | $2.6M | $1.2M | $1M | $800K | $900K | $500K | $300K |
Minority Interests | -$201M | -$208M | -$195M | -$166M | -$182M | -$241M | -$203M | -$205M | -$188M | -$220M | -$197M | -$183M | -$163M | -$147M | -$122M | -$129M | -$121M | -$120M | -$105M | -$106M | -$116M | -$140M | -$84M | -$59M | -$83M | -$127M | -$91M | -$92M | -$90M | -$124M | -$96M | -$88M | -$88M | -$104M | -$76M | -$66M | -$19M | -$24M | -$10M | -$6M | -$16M | -$34M | -$21M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$48M | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$124K | -$25K | -$145K | -$149K | $934K | $1.62M | $1.1M | $528K | $601K | $500K | $400K | $500K | $100K | $200K | $200K | $100K | $200K | $200K | $100K | $100K | $100K | $100K | $100K | - | $100K | $0 | $100K | $200K | $100K | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $6.28B | $10M | $2.348B | $3.406B | $6.292B | $5.543B | $6.055B | $4.216B | -$1.409B | $5.455B | $5.841B | $5.474B | $5.611B | $4.761B | $5.262B | $5.07B | $5.027B | $4.071B | $4.086B | $4.266B | $4.862B | $2.212B | $3.172B | $6.637B | $3.382B | $3.541B | $3.538B | $3.293B | $3.467B | $3.04B | $3.188B | $2.922B | $2.836B | $3.617B | $2.485B | $2.284B | $2.172B | $1.684B | $1.968B | $1.754B | $1.611B | $1.218B | $1.597B | $1.585B | $1.413B | $1.51B | $1.602B | $1.408B | $1.099B | $1.427B | $1.57B | $1.436B | $1.192B | $1.244B | $1.557B | $1.337B | $1.388B | $1.258B | $1.271B | $1.267B | $1.346B | $1.043B | $1.277B | $1.123B | $1.191B | $944M | $1.035B | $859M | $984M | $726M | $920M | $337M | $994M | $1.216B | $1.283B | $1.228B | $927M | $1.175B | $1.112B | $981M | $891M | $870M | $800M | $769M | $743M | $739M | $698M | $596M | $554M | $507M | $476M | $439M | $403M | $379M | $353M | $325M | $295M | $247M | $231M | $223M | $212M | $210M | $182M | $170M | $174M | $157M | $144M | $135M | $132M | $132M | $135M | -$565M | $132M | $119.3M | $116M | $116M | $108.88M | $95.14M | $91.23M | $50.32M | $118.95M | $12.98M | $93.67M | $89.88M | $89.43M | $84.21M | $80.8M | $1.43B | $64.3M | $55.6M | $50.2M | $41.3M | $38.1M | $32.2M | $29.4M | $27.6M | $25M | $21.2M | $19.7M | $18.3M | $15.6M | $10.2M | $9.2M | $7.8M | $6.7M | $4.8M | $3.7M | $2.9M | $2.3M | $1.2M | -$39M | $300K | $700K | -$4.2M | -$12.8M | $700K | $600K | $1.5M | $2.6M | $1.2M | $1M | $800K | $900K | $500K | $300K |
Shares Outstanding (Basic) | 907.68M | 905.84M | 905.67M | 905M | 910M | 915M | 930.11M | 921M | 920M | 924M | 926M | 930M | 933M | 934M | 935M | 937M | 941M | 941M | 943M | 943M | 944M | 946M | 949M | 950M | 947M | 948M | 947M | 948M | 953M | 960M | 962M | 962M | 962M | 969M | 969M | 965M | 965M | 952M | 952M | 951M | 954M | 953M | 953M | 952M | 952M | 954M | 962M | 973M | 984M | 988M | 998M | 1.006B | 1.013B | 1.019B | 1.012B | 1.024B | 1.033B | - | 1.054B | 1.069B | 1.077B | - | 1.099B | 1.145B | 1.133B | - | 1.184B | 1.198B | 1.198B | - | 1.204B | 1.216B | 1.24B | - | 1.304B | 1.326B | 1.343B | - | 1.341B | 1.339B | 1.353B | - | 1.255B | 1.258B | 1.278B | - | 1.281B | 1.22B | 1.202B | - | 1.178B | 1.18B | 1.194B | - | 1.2B | 1.22B | 1.23B | - | 1.236B | 1.252B | 1.271B | - | 1.287B | 1.302B | 1.316B | - | 1.392B | 1.392B | 1.44B | - | 1.536B | 1.544B | 1.544B | - | 1.536B | 1.523B | 1.515B | - | 1.497B | 1.493B | 1.444B | - | 1.417B | 1.41B | 1.411B | - | 1.405B | 1.402B | 1.225B | - | 1.255B | 1.101B | 1.089B | - | 1.069B | 1.104B | 1B | - | 985M | 1.046B | 891.43M | - | 920M | 780M | 670M | - | 740M | 580M | 460M | - | 503.23M | 512.77M | 511.65M | - | 512M | 491.52M | 488.16M | - | 346.67M | 480M | 400M | - | 360M | 200M | 223.07M |
Shares Outstanding (Diluted) | 910M | 910M | 908M | 910M | 918M | 927M | 930.11M | 928M | 922M | 935M | 936M | 940M | 943M | 947M | 948M | 950M | 954M | 955M | 955M | 956M | 957M | 961M | 962M | 960M | 962M | 962M | 963M | 964M | 975M | 982M | 983M | 982M | 987M | 991M | 989M | 985M | 975M | 970M | 969M | 967M | 967M | 967M | 967M | 966M | 969M | 973M | 982M | 991M | 996M | 1.014B | 1.024B | 1.026B | 1.029B | 1.037B | 1.039B | 1.049B | 1.06B | - | 1.083B | 1.094B | 1.099B | - | 1.124B | 1.145B | 1.156B | - | 1.184B | 1.198B | 1.21B | - | 1.227B | 1.245B | 1.278B | - | 1.348B | 1.377B | 1.399B | - | 1.397B | 1.395B | 1.419B | - | 1.322B | 1.324B | 1.34B | - | 1.341B | 1.277B | 1.26B | - | 1.234B | 1.236B | 1.246B | - | 1.261B | 1.282B | 1.286B | - | 1.296B | 1.308B | 1.328B | - | 1.342B | 1.349B | 1.349B | - | 1.424B | 1.424B | 1.464B | - | 1.552B | 1.544B | 1.592B | - | 1.536B | 1.523B | 1.515B | - | 1.497B | 1.493B | 1.444B | - | 1.417B | 1.41B | 1.411B | - | 1.405B | 1.402B | 1.225B | - | 1.255B | 1.101B | 1.089B | - | 1.069B | 1.104B | 1B | - | 985M | 1.046B | 891.43M | - | 920M | 780M | 670M | - | 740M | 580M | 460M | - | 503.23M | 512.77M | 511.65M | - | 512M | 491.52M | 488.16M | - | 346.67M | 480M | 400M | - | 360M | 200M | 223.07M |
EPS (Basic) | $6.92 | $0.011 | $2.59 | $3.76 | $6.91 | $6.06 | $6.51 | $4.58 | -$1.53 | $5.9 | $6.31 | $5.89 | $6.01 | $5.1 | $5.63 | $5.41 | $5.34 | $4.33 | $4.33 | $4.52 | $5.15 | $2.34 | $3.34 | $6.99 | $3.57 | $3.74 | $3.74 | $3.47 | $3.64 | $3.17 | $3.31 | $3.04 | $2.95 | $3.73 | $2.56 | $2.37 | $2.25 | $2 | $2.07 | $1.84 | $1.69 | $1.28 | $1.68 | $1.66 | $1.48 | $1.58 | $1.67 | $1.45 | $1.12 | $1.44 | $1.57 | $1.43 | $1.18 | $1.22 | $1.54 | $1.31 | $1.34 | - | $1.21 | $1.19 | $1.25 | - | $1.16 | $1.01 | $1.05 | - | $0.9 | $0.75 | $0.82 | - | $0.76 | $0.28 | $0.8 | - | $0.98 | $0.93 | $0.69 | - | $0.83 | $0.73 | $0.66 | - | $0.64 | $0.61 | $0.58 | - | $0.55 | $0.49 | $0.46 | - | $0.41 | $0.37 | $0.34 | - | $0.29 | $0.27 | $0.24 | - | $0.19 | $0.18 | $0.17 | - | $0.14 | $0.13 | $0.13 | - | $0.1 | $0.098 | $0.091 | - | $0.084 | -$0.37 | $0.081 | - | $0.071 | $0.071 | $0.068 | - | $0.056 | $0.029 | $0.078 | - | $0.066 | $0.064 | $0.064 | - | $0.058 | $1.02 | $0.053 | - | $0.04 | $0.038 | $0.035 | - | $0.028 | $0.025 | $0.025 | - | $0.02 | $0.018 | $0.018 | - | $0.01 | $0.01 | $0.01 | - | $0.005 | $0.005 | $0.005 | - | -$0.078 | $0.0025 | $0.0025 | - | -$0.025 | $0.0025 | $0.0025 | - | $0.0075 | $0.0025 | $0.0025 | - | $0.0025 | $0.0025 | $0.0025 |
EPS (Diluted) | $6.9 | $0.01 | $2.59 | $3.74 | $6.85 | $5.98 | $6.51 | $4.54 | -$1.53 | $5.83 | $6.24 | $5.82 | $5.95 | $5.03 | $5.55 | $5.34 | $5.27 | $4.26 | $4.28 | $4.46 | $5.08 | $2.3 | $3.3 | $6.91 | $3.52 | $3.68 | $3.67 | $3.42 | $3.56 | $3.1 | $3.24 | $2.98 | $2.87 | $3.65 | $2.51 | $2.32 | $2.23 | $1.96 | $2.03 | $1.81 | $1.67 | $1.26 | $1.65 | $1.64 | $1.46 | $1.55 | $1.63 | $1.42 | $1.1 | $1.41 | $1.53 | $1.4 | $1.16 | $1.2 | $1.5 | $1.27 | $1.31 | - | $1.17 | $1.16 | $1.22 | - | $1.14 | $0.99 | $1.03 | - | $0.89 | $0.73 | $0.81 | - | $0.75 | $0.27 | $0.78 | - | $0.95 | $0.89 | $0.66 | - | $0.8 | $0.7 | $0.63 | - | $0.61 | $0.58 | $0.55 | - | $0.52 | $0.47 | $0.44 | - | $0.39 | $0.36 | $0.33 | - | $0.28 | $0.26 | $0.23 | - | $0.18 | $0.17 | $0.16 | - | $0.14 | $0.13 | $0.13 | - | $0.1 | $0.095 | $0.09 | - | $0.083 | -$0.37 | $0.079 | - | $0.071 | $0.071 | $0.068 | - | $0.056 | $0.029 | $0.078 | - | $0.066 | $0.064 | $0.064 | - | $0.058 | $1.02 | $0.053 | - | $0.04 | $0.038 | $0.035 | - | $0.028 | $0.025 | $0.025 | - | $0.02 | $0.018 | $0.018 | - | $0.01 | $0.01 | $0.01 | - | $0.005 | $0.005 | $0.005 | - | -$0.078 | $0.0025 | $0.0025 | - | -$0.025 | $0.0025 | $0.0025 | - | $0.0075 | $0.0025 | $0.0025 | - | $0.0025 | $0.0025 | $0.0025 |
EBIT | $8.918B | $254M | $4.232B | $5.109B | $9.104B | $7.794B | $8.688B | $6.65B | $845M | $7.689B | $8.526B | $8.057B | $8.086B | $6.891B | $7.462B | $7.132B | $6.95B | $5.541B | $5.712B | $5.978B | $6.739B | $3.517B | $4.651B | $9.241B | $4.996B | $5.095B | $5.014B | $4.744B | $4.832B | $4.497B | $4.59B | $4.204B | $4.053B | $3.977B | $4.088B | $3.731B | $3.413B | $3.187B | $3.58B | $3.203B | $2.96B | $2.468B | $3.018B | $2.895B | $2.64B | $2.765B | $2.903B | $2.552B | $2.054B | $2.452B | $2.631B | $2.401B | $2.139B | $2.101B | $2.61B | $2.226B | $2.317B | $2.074B | $2.07B | $2.099B | $2.221B | $1.802B | $2.145B | $1.901B | $2.016B | $1.575B | $1.676B | $1.44B | $1.668B | $1.279B | $1.598B | $673M | $1.713B | $2.038B | $2.155B | $2.074B | $1.582B | $1.981B | $1.863B | $1.667B | $1.473B | $1.429B | $1.323B | $1.262B | $1.2B | $1.188B | $1.092B | $945M | $876M | $810M | $763M | $709M | $653M | $609M | $572M | $11.633B | $482M | $421M | $396M | $384M | $365M | $330M | $309M | $288M | $273M | -$27.512B | $9.567B | $9.491B | $9.397B | -$24.268B | $8.506B | $8.424B | $8.021B | -$16.189B | $5.731B | $5.677B | $5.525B | -$13.743B | $5.025B | $4.887B | $4.443B | -$5.903B | $2.281B | $2.172B | $2.065B | $173.09M | $131.3M | $122.6M | $88.1M | $129.6M | $64M | $64.9M | $60.1M | $50.1M | $45.6M | $42.9M | $39M | $32.7M | $30.3M | $28.1M | $24.1M | $16M | $14.3M | $13.3M | $11.7M | $8.7M | $6.9M | $5.6M | $96M | -$364.5M | $120.9M | $118.7M | $117.2M | -$347.5M | $111.6M | $111.1M | $104.2M | -$134.6M | $56.3M | $49M | $37.6M | -$65M | $27.8M | $5.5M | $5M |
EBITDA | $10.019B | $1.497B | $5.414B | $6.234B | $10.18B | $8.814B | $9.749B | $8.895B | $8.928B | $7.484B | $8.536B | $7.963B | $8.258B | $7.018B | $7.777B | $7.639B | $7.371B | $5.499B | $6.005B | $6.2B | $7.045B | $3.804B | $5.019B | $9.617B | $5.354B | $5.38B | $5.257B | $4.816B | $5.066B | $4.793B | $4.819B | $4.447B | $4.337B | $4.257B | $4.419B | $4.031B | $3.724B | $3.453B | $3.904B | $3.521B | $3.279B | $2.772B | $3.3B | $3.06B | $2.872B | $2.98B | $3.104B | $2.666B | $2.223B | $2.618B | $2.817B | $2.546B | $2.272B | $2.286B | $2.782B | $2.374B | $2.441B | $2.222B | $2.194B | $2.209B | $2.309B | $2.122B | $2.256B | $2.001B | $2.091B | $1.833B | $1.926B | $1.689B | $1.902B | $1.538B | $1.852B | $916M | $1.938B | $2.245B | $2.357B | $2.27B | $1.773B | $1.287B | $2.031B | $1.835B | $1.63B | $1.05B | $1.439B | $1.37B | $1.309B | $906M | $1.191B | $1.032B | $958M | $630M | $838M | $783M | $726M | $680M | $638M | $11.633B | $538M | $491M | $463M | $448M | $429M | $365M | $371M | $349M | $335M | -$27.45B | $9.628B | $9.546B | $9.452B | -$24.216B | $8.549B | $9.197B | $8.063B | -$16.15B | $5.768B | $5.712B | $5.559B | -$13.692B | $5.059B | $4.934B | $4.474B | -$5.867B | $2.3B | $2.192B | $2.084B | $321.65M | $147.6M | $174.8M | $88.1M | $185.7M | $67.1M | $73.6M | $70.4M | $61.9M | $52.3M | $49.4M | $45.2M | $36.9M | $33.7M | $31.5M | $27.4M | $19.2M | $17.1M | $15.7M | $13.9M | $10.9M | $8.8M | $7.4M | $96M | -$364.5M | $120.9M | $118.7M | $117.2M | -$347.5M | $111.6M | $111.1M | $104.2M | -$134.6M | $56.3M | $49M | $37.6M | -$65M | $27.8M | $5.5M | $5M |
