$279.58
$18.438B
$6.034B
$10.569B
$5.345B
$8.955B
36.02%
1.99%
2.37%
$3.549B
$34.393B
$16.778B
$14.05B
Financials

| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $4.825B | $4.423B | $4.742B | $4.448B | $4.069B | $4.007B | $4.151B | $3.822B | $3.661B | $4.077B | $4.532B | $4.531B | $4.379B | $4.67B | $5.241B | $5.212B | $4.905B | $4.832B | $4.643B | $4.58B | $4.289B | $4.076B | $3.817B | $3.239B | $3.329B | $3.35B | $3.771B | $3.668B | $3.594B | $3.717B | $4.261B | $4.017B | $3.789B | $3.75B | $4.116B | $3.693B | $3.402B | $3.414B | $3.675B | $3.273B | $3.008B | $3.189B | $3.429B | $3.232B | $3.15B | $3.269B | $3.501B | $3.292B | $2.983B | $3.028B | $3.244B | $3.047B | $2.885B | $2.979B | $3.39B | $3.335B | $3.121B | $3.42B | $3.466B | $3.458B | $3.392B | $3.525B | $3.74B | $3.496B | $3.205B | $3.005B | $2.88B | $2.457B | $2.086B | $2.491B | $3.387B | $3.351B | $3.272B | $3.556B | $3.663B | $3.424B | $3.191B | $3.463B | $3.761B | $3.697B | $3.334B | $3.592B | $3.339B | $2.971B | $2.972B | $3.153B | $3.25B | $3.241B | $2.936B | $2.77B | $2.533B | $2.339B | $2.192B | $2.146B | $2.248B | $2.162B | $1.827B | $1.787B | $1.849B | $2.037B | $2.528B | $3.024B | $3.149B | $2.932B | $2.761B | $2.698B | $2.515B | $2.395B | $2.081B | $1.993B | $2.113B | $2.167B | $2.187B | $2.428B | $2.5B | $2.559B | $2.263B | $1.179B | $2.407B | $2.399B | $2.675B | $3.603B | $3.425B | $3.238B | $2.862B | $2.782B | $2.574B | $2.51B | $2.449B | $2.374B | $2.161B | $2.105B | $1.884B | $1.987B | $1.892B | $1.867B | $1.694B | $1.752B | $1.699B | $1.686B | $1.647B | $1.759B | $1.68B | $1.592B | $1.536B | $1.859B | $1.539B | $1.63B | $1.597B | $1.692B | $1.577B | $1.558B | $1.467B | $1.535B | $1.416B | $1.372B | $1.272B | $1.336B | $1.249B | $1.244B | $1.145B | $1.209B | $1.191B | $1.237B | $1.288B | $1.516B | $1.423B | $1.464B | $1.339B |
Cost of Revenue | $2.026B | $1.951B | $2.019B | $1.873B | $1.756B | $1.693B | $1.677B | $1.611B | $1.566B | $1.646B | $1.717B | $1.621B | $1.516B | $1.583B | $1.624B | $1.587B | $1.463B | $1.482B | $1.491B | $1.503B | $1.492B | $1.43B | $1.364B | $1.157B | $1.241B | $1.253B | $1.325B | $1.308B | $1.333B | $1.31B | $1.457B | $1.398B | $1.342B | $1.31B | $1.46B | $1.319B | $1.258B | $1.281B | $1.391B | $1.266B | $1.179B | $1.323B | $1.432B | $1.351B | $1.334B | $1.374B | $1.457B | $1.411B | $1.376B | $1.388B | $1.465B | $1.477B | $1.511B | $1.533B | $1.65B | $1.684B | $1.59B | $1.872B | $1.722B | $1.705B | $1.664B | $1.655B | $1.701B | $1.602B | $1.516B | $1.416B | $1.399B | $1.333B | $1.28B | $1.394B | $1.744B | $1.602B | $1.516B | $1.629B | $1.679B | $1.64B | $1.554B | $1.715B | $1.829B | $1.79B | $1.662B | $1.857B | $1.649B | $1.545B | $1.636B | $1.819B | $1.761B | $1.76B | $1.614B | $1.576B | $1.503B | $1.462B | $1.33B | $1.377B | $1.413B | $1.306B | $1.216B | $1.372B | $1.424B | $1.523B | $1.505B | $1.572B | $1.637B | $1.486B | $1.42B | $1.376B | $1.307B | $1.222B | $1.133B | $1.113B | $1.322B | $1.442B | $1.517B | $1.48B | $1.518B | $1.597B | $1.472B | $824M | $1.743B | $1.722B | $1.889B | $2.571B | $2.322B | $2.148B | $1.903B | $2.03B | $1.852B | $1.802B | $1.787B | $1.759B | $1.552B | $1.557B | $1.407B | $928M | $1.441B | $1.418B | $1.324B | $866M | $1.425B | $1.421B | $1.36B | $911M | $1.368B | $1.264B | $1.244B | $992.5M | $1.226B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $2.799B | $2.472B | $2.723B | $2.575B | $2.313B | $2.314B | $2.474B | $2.211B | $2.095B | $2.431B | $2.815B | $2.91B | $2.863B | $3.087B | $3.617B | $3.625B | $3.442B | $3.35B | $3.152B | $3.077B | $2.797B | $2.646B | $2.453B | $2.082B | $2.088B | $2.097B | $2.446B | $2.36B | $2.261B | $2.407B | $2.804B | $2.619B | $2.447B | $2.44B | $2.656B | $2.374B | $2.144B | $2.133B | $2.284B | $2.007B | $1.829B | $1.866B | $1.997B | $1.881B | $1.816B | $1.895B | $2.044B | $1.881B | $1.607B | $1.64B | $1.779B | $1.57B | $1.374B | $1.446B | $1.74B | $1.651B | $1.531B | $1.548B | $1.744B | $1.753B | $1.728B | $1.87B | $2.039B | $1.894B | $1.689B | $1.589B | $1.481B | $1.124B | $806M | $1.097B | $1.643B | $1.749B | $1.756B | $1.927B | $1.984B | $1.784B | $1.637B | $1.748B | $1.932B | $1.907B | $1.672B | $1.735B | $1.69B | $1.426B | $1.336B | $1.334B | $1.489B | $1.481B | $1.322B | $1.194B | $1.03B | $877M | $862M | $769M | $835M | $856M | $611M | $415M | $425M | $514M | $1.023B | $1.452B | $1.512B | $1.446B | $1.341B | $1.322B | $1.208B | $1.173B | $948M | $880M | $791M | $725M | $670M | $948M | $982M | $962M | $791M | $355M | $664M | $677M | $786M | $1.032B | $1.103B | $1.09B | $959M | $752M | $722M | $708M | $662M | $615M | $609M | $548M | $477M | $1.059B | $451M | $449M | $370M | $886M | $274M | $265M | $287M | $848M | $312M | $328M | $292M | $866.3M | $312.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses | $974M | $967M | $975M | $1.012B | $989M | $937M | $920M | $963M | $933M | $898M | $923M | $938M | $929M | $863M | $862M | $836M | $813M | $793M | $800M | $816M | $811M | $786M | $793M | $780M | $794M | $798M | $778M | $810M | $803M | $814M | $786M | $825M | $818M | $795M | $787M | $812M | $808M | $754M | $795M | $795M | $763M | $711M | $750M | $790M | $777M | $740M | $795M | $821M | $845M | $807M | $833M | $860M | $878M | $857M | $916M | $936M | $971M | $918M | $783M | $835M | $820M | $782M | $808M | $770M | $729M | $702M | $708M | $696M | $691M | $793M | $897M | $916M | $949M | $931M | $971M | $975M | $957M | $982M | $1.002B | $954M | $954M | $925M | $929M | $824M | $839M | $850M | $832M | $889M | $848M | $756M | $781M | $752M | $709M | $702M | $726M | $701M | $655M | $683M | $670M | $812M | $794M | $842M | $986M | $801M | $787M | $815M | $748M | $710M | $642M | $609M | $602M | $763M | $692M | $1.148B | $624M | $675M | $620M | $549M | $841M | $637M | $640M | $623M | $666M | $687M | $615M | $461M | $431M | $416M | $453M | $417M | $391M | $375M | $337M | $336M | $335M | $321M | $307M | $338M | $335M | $376M | $322M | $347M | $315M | $309M | $294M | $273.5M | $272.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research and Development | $510M | $521M | $518M | $527M | $517M | $491M | $492M | $498M | $478M | $460M | $471M | $477M | $455M | $434M | $431M | $414M | $391M | $389M | $388M | $391M | $386M | $388M | $386M | $379M | $377M | $386M | $379M | $390M | $389M | $400M | $390M | $384M | $385M | $386M | $375M | $378M | $369M | $343M | $353M | $341M | $322M | $306M | $316M | $320M | $338M | $311M | $332M | $349M | $366M | $346M | $368M | $389M | $419M | $425M | $463M | $480M | $509M | $474M | $395M | $424M | $422M | $392M | $417M | $392M | $370M | $354M | $368M | $369M | $386M | $431M | $507M | $488M | $514M | $509M | $542M | $551M | $552M | $556M | $570M | $536M | $533M | $500M | $521M | $485M | $495M | $488M | $483M | $514M | $494M | $448M | $468M | $424M | $408M | $412M | $415M | $404M | $388M | $382M | $358M | $412M | $446M | $441M | $533M | $387M | $386M | $337M | $350M | $365M | $311M | $281M | $291M | $306M | $328M | $741M | $275M | $280M | $239M | $198M | $448M | $235M | $243M | - | $221M | $215M | $213M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $464M | $446M | $457M | $485M | $472M | $446M | $428M | $465M | $455M | $438M | $452M | $461M | $474M | $429M | $431M | $422M | $422M | $404M | $412M | $425M | $425M | $398M | $407M | $401M | $417M | $412M | $399M | $420M | $414M | $414M | $396M | $441M | $433M | $409M | $412M | $434M | $439M | $411M | $442M | $454M | $441M | $405M | $434M | $470M | $439M | $429M | $463M | $472M | $479M | $461M | $465M | $471M | $459M | $432M | $453M | $456M | $462M | $444M | $388M | $411M | $396M | $390M | $391M | $378M | $359M | $348M | $340M | $327M | $305M | $362M | $390M | $428M | $435M | $422M | $429M | $424M | $405M | $426M | $432M | $418M | $421M | $425M | $408M | $339M | $344M | $362M | $349M | $375M | $354M | $308M | $313M | $328M | $301M | $290M | $311M | $297M | $267M | $301M | $312M | $400M | $348M | $401M | $453M | $414M | $401M | $478M | $398M | $345M | $331M | $328M | $311M | $457M | $364M | $407M | $349M | $395M | $381M | $351M | $393M | $402M | $397M | $623M | $445M | $472M | $402M | $461M | $431M | $416M | $453M | $417M | $391M | $375M | $337M | $336M | $335M | $321M | $307M | $338M | $335M | $376M | $322M | $347M | $315M | $309M | $294M | $273.5M | $272.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $1.825B | $1.505B | $1.748B | $1.563B | $1.324B | $1.377B | $1.554B | $1.248B | $1.162B | $1.533B | $1.892B | $1.972B | $1.934B | $2.224B | $2.755B | $2.789B | $2.629B | $2.557B | $2.352B | $2.261B | $1.986B | $1.86B | $1.66B | $1.302B | $1.294B | $1.299B | $1.668B | $1.55B | $1.458B | $1.593B | $2.018B | $1.794B | $1.629B | $1.764B | $1.869B | $1.562B | $1.336B | $1.379B | $1.489B | $1.212B | $1.066B | $1.155B | $1.247B | $1.091B | $1.039B | $1.155B | $1.249B | $1.06B | $762M | $833M | $946M | $710M | $496M | $589M | $824M | $715M | $560M | $630M | $961M | $918M | $910M | $1.232B | $1.231B | $1.124B | $960M | $887M | $773M | $428M | $115M | $304M | $746M | $833M | $807M | $996M | $1.013B | $809M | $680M | $766M | $930M | $953M | $718M | $810M | $761M | $602M | $497M | $484M | $657M | $592M | $474M | $438M | $249M | $125M | $153M | $67M | $109M | $155M | -$44M | -$268M | -$245M | -$298M | $229M | $610M | $526M | $645M | $554M | $507M | $460M | $463M | $306M | $271M | $189M | -$38M | -$22M | -$200M | $358M | $287M | $171M | -$194M | -$177M | $40M | $146M | $409M | $437M | $403M | $344M | $8.44B | $291M | $292M | $209M | $7.265B | $218M | $173M | $140M | $113M | $116M | $128M | $63M | -$42M | -$61M | -$111M | -$35M | -$40M | -$3M | $19M | -$2M | $139.1M | $39.6M | $1.63B | $1.597B | -$4.235B | $1.577B | $1.558B | $1.467B | -$3.842B | $1.416B | $1.372B | $1.272B | -$3.536B | $1.249B | $1.244B | $1.145B | -$3.807B | $1.191B | $1.237B | $1.288B | -$3.7B | $1.423B | $1.464B | $1.339B |
Non-Operating Items | -$111M | -$133M | -$164M | -$85M | -$48M | -$18M | $0 | -$1M | $131M | $15M | $30M | $30M | $12M | -$57M | -$97M | -$108M | -$103M | -$94M | -$77M | -$19M | -$47M | $67M | -$73M | -$23M | -$70M | -$42M | -$88M | -$36M | -$81M | -$90M | -$94M | -$88M | -$76M | -$214M | -$80M | -$76M | -$81M | $96M | -$108M | -$110M | -$116M | -$44M | -$99M | -$102M | -$99M | -$81M | -$94M | -$99M | -$91M | -$151M | -$130M | $172M | -$122M | -$458M | $19M | -$139M | -$198M | -$293M | -$143M | -$9M | $8M | $3M | $4M | -$13M | -$3M | -$32M | -$8M | -$72M | -$100M | -$344M | $10M | $17M | $33M | -$110M | $53M | $56M | $40M | -$125M | $54M | $86M | $52M | $53M | $49M | $56M | $48M | -$50M | $62M | $38M | $50M | $131M | $143M | $36M | $14M | -$741M | $57M | -$24M | $11M | $16M | $37M | $57M | $107M | $274M | $565M | $1.346B | $128M | $103M | $156M | $67M | $88M | $35M | $65M | $135M | $57M | $65M | $33M | $83M | $10M | -$3M | $17M | $9M | $56M | $31M | $6M | $20M | $17M | $35M | $1M | -$4M | -$5M | $16M | -$10M | $8M | $1M | - | -$15M | -$6M | $11M | $0 | -$10M | -$4M | $1M | -$7M | $2M | $4M | $30M | -$105.8M | $45.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $141M | $141M | $141M | $133M | $128M | $130M | $131M | $131M | $116M | $98M | $98M | $89M | $68M | $60M | $53M | $49M | $52M | $49M | $45M | $44M | $46M | $48M | $49M | $48M | $45M | $45M | $43M | $44M | $38M | $36M | $36M | $30M | $23M | $21M | $19M | $20M | $18M | $19M | $18M | $21M | $22M | $22M | $22M | $24M | $22M | $22M | $23M | $24M | $25M | $24M | $24M | $24M | $23M | $23M | $21M | $20M | $21M | $21M | $15M | $6M | $0 | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $30M | $8M | -$23M | $48M | $80M | $112M | $131M | $130M | $247M | $113M | $128M | $119M | $80M | $3M | -$44M | -$59M | -$51M | -$45M | -$32M | $25M | -$1M | $115M | -$24M | $25M | -$25M | $3M | -$45M | $8M | -$43M | -$54M | -$58M | -$58M | -$53M | -$193M | -$61M | -$56M | -$63M | $115M | -$90M | -$89M | -$94M | -$22M | -$77M | -$78M | -$77M | -$59M | -$71M | -$75M | -$66M | -$127M | -$106M | $196M | -$99M | -$435M | $40M | -$119M | -$177M | -$272M | -$128M | -$3M | $8M | $3M | $4M | -$13M | -$3M | -$32M | -$8M | -$72M | -$100M | -$344M | $10M | $17M | $33M | -$110M | $53M | $56M | $40M | -$125M | $54M | $86M | $52M | $53M | $49M | $56M | $48M | -$50M | $62M | $38M | $50M | $131M | $143M | $36M | $14M | -$741M | $57M | -$24M | $11M | $16M | $37M | $57M | $107M | $274M | $565M | $1.346B | $128M | $103M | $156M | $67M | $88M | $35M | $65M | $135M | $57M | $65M | $33M | $83M | $10M | -$3M | $17M | $9M | $56M | $31M | $6M | $20M | $17M | $35M | $1M | -$4M | -$5M | $16M | -$10M | $8M | $1M | - | -$15M | -$6M | $11M | $0 | -$10M | -$4M | $1M | -$7M | $2M | $4M | $30M | -$105.8M | $45.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $1.714B | $1.372B | $1.584B | $1.478B | $1.276B | $1.359B | $1.554B | $1.247B | $1.293B | $1.548B | $1.922B | $2.002B | $1.946B | $2.167B | $2.658B | $2.681B | $2.526B | $2.463B | $2.275B | $2.242B | $1.939B | $1.927B | $1.587B | $1.279B | $1.224B | $1.257B | $1.58B | $1.514B | $1.377B | $1.503B | $1.924B | $1.706B | $1.553B | $1.55B | $1.789B | $1.486B | $1.255B | $1.497B | $1.381B | $1.102B | $950M | $1.139B | $1.148B | $989M | $940M | $1.087B | $1.155B | $961M | $671M | $682M | $816M | $882M | $374M | $155M | $843M | $576M | $362M | $348M | $780M | $909M | $918M | $1.248B | $1.235B | $1.111B | $957M | $881M | $765M | $356M | $15M | $36M | $756M | $850M | $840M | $1.042B | $1.066B | $865M | $719M | $836M | $984M | $1.039B | $767M | $860M | $808M | $656M | $543M | $568M | $715M | $622M | $516M | $561M | $384M | $151M | $154M | -$567M | $152M | $117M | -$47M | -$268M | -$223M | -$256M | $320M | $867M | $1.074B | $1.971B | $661M | $590M | $598M | $511M | $376M | $286M | $235M | $79M | $17M | -$156M | $368M | $344M | $157M | -$222M | -$185M | $37M | $190M | $430M | $431M | $410M | $348M | $279M | $281M | $277M | $204M | $202M | $196M | $169M | $129M | $110M | $88M | $109M | $63M | -$56M | -$84M | -$124M | -$40M | -$54M | -$6M | $18M | $21M | $26.9M | $78.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $169M | $209M | $220M | $183M | $97M | $154M | $192M | $120M | $188M | $177M | $213M | $280M | $238M | $205M | $363M | $390M | $325M | $325M | $328M | $311M | $186M | $239M | $234M | -$101M | $50M | $187M | $155M | $209M | $160M | $264M | $354M | $301M | $187M | $1.206B | $504M | $430M | $258M | $317M | $363M | $283M | $239M | $303M | $350M | $293M | $284M | $262M | $329M | $278M | $184M | $171M | $187M | $222M | $12M | -$109M | $59M | $130M | $97M | $50M | $179M | $237M | $252M | $306M | $376M | $342M | $299M | $226M | $227M | $96M | -$2M | -$71M | $193M | $262M | $178M | $289M | $308M | $251M | $203M | $166M | $298M | $300M | $225M | $205M | $212M | $72M | $132M | $78M | $152M | $181M | $149M | $48M | -$63M | $30M | $37M | $22M | -$36M | $22M | -$9M | -$152M | -$106M | -$59M | $90M | $205M | $398M | $675M | $211M | $134M | $196M | $181M | $121M | $97M | $80M | $27M | $6M | $107M | $129M | $120M | $55M | -$85M | -$6M | -$4M | $58M | $139M | $142M | $132M | $118M | $91M | $95M | $93M | $70M | $69M | $50M | $57M | $44M | $33M | $31M | $37M | $23M | $29M | $29M | $33M | $14M | $2M | $1M | $7M | $8M | -$9M | $13.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $1.545B | $1.163B | $1.364B | $1.295B | $1.179B | $1.205B | $1.362B | $1.127B | $1.105B | $1.371B | $1.709B | $1.722B | $1.708B | $1.962B | $2.295B | $2.291B | $2.201B | $2.138B | $1.947B | $1.931B | $1.753B | $1.688B | $1.353B | $1.38B | $1.174B | $1.07B | $1.425B | $1.305B | $1.217B | $1.239B | $1.57B | $1.405B | $1.366B | $344M | $1.285B | $1.056B | $997M | $1.18B | $1.018B | $819M | $711M | $836M | $798M | $696M | $656M | $825M | $826M | $683M | $487M | $511M | $629M | $660M | $362M | $264M | $784M | $446M | $265M | $298M | $601M | $672M | $666M | $942M | $859M | $769M | $658M | $655M | $538M | $260M | $17M | $107M | $563M | $588M | $662M | $755M | $776M | $610M | $516M | $668M | $702M | $2.387B | $585M | $655M | $631M | $628M | $411M | $490M | $563M | $441M | $367M | $513M | $447M | $121M | $117M | -$589M | $188M | $95M | -$38M | -$116M | -$117M | -$197M | $230M | $633M | $676M | $1.296B | $421M | $456M | $402M | $330M | $255M | $189M | $155M | $52M | $11M | -$285M | $1.712B | $249M | $129M | -$28M | -$147M | $76M | $163M | $291M | $289M | $278M | $230M | $188M | $186M | $184M | $134M | $133M | $146M | $112M | $81M | $77M | $57M | $72M | $40M | -$85M | -$113M | -$157M | -$54M | -$56M | -$7M | $11M | $13M | $35.9M | $65M | $106.1M | $84.6M | $95.3M | $93.7M | $91.8M | $85.5M | $77M | $56M | $49.2M | $74.7M | $26.6M | $14M | $12.3M | -$13M | -$41.1M | -$82.8M | -$3.9M | $9.1M | $64.5M | $85.8M | $85.9M | $79.8M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | $7M | $8M | $7M | - | $6M | $7M | - | - | $7M | $9M | $8M | - | $10M | $11M | $10M | - | - | $9M | $7M | - | $8M | $6M | $7M | $6M | - | $9M | $8M | $8M | $9M | $12M | $11M | $11M | $2M | $11M | $10M | $10M | $15M | $12M | $10M | $9M | $12M | $11M | $10M | $9M | $13M | $13M | $10M | $7M | $8M | $11M | $11M | $7M | - | $15M | $8M | $4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $1.545B | $1.156B | $1.356B | $1.288B | $1.179B | $1.199B | $1.355B | $1.127B | $1.105B | $1.364B | $1.7B | $1.714B | $1.708B | $1.952B | $2.284B | $2.281B | $2.201B | $2.138B | $1.938B | $1.924B | $1.753B | $1.68B | $1.347B | $1.373B | $1.168B | $1.07B | $1.416B | $1.297B | $1.209B | $1.23B | $1.558B | $1.394B | $1.355B | $342M | $1.274B | $1.046B | $987M | $1.165B | $1.006B | $809M | $702M | $824M | $787M | $686M | $647M | $812M | $813M | $673M | $480M | $503M | $618M | $649M | $355M | $264M | $769M | $438M | $261M | $298M | $601M | $672M | $666M | $942M | $859M | $769M | $658M | $655M | $538M | $260M | $17M | $107M | $563M | $588M | $662M | $755M | $776M | $610M | $516M | $668M | $702M | $2.387B | $585M | $655M | $631M | $628M | $411M | $490M | $563M | $441M | $367M | $513M | $447M | $121M | $117M | -$589M | $188M | $95M | -$38M | -$116M | -$117M | -$197M | $230M | $633M | $676M | $1.296B | $421M | $456M | $402M | $330M | $255M | $189M | $155M | $52M | $11M | -$285M | $1.712B | $249M | $129M | -$28M | -$147M | $76M | $163M | $291M | $289M | $278M | $230M | $188M | $186M | $184M | $134M | $133M | $146M | $112M | $81M | $77M | $57M | $72M | $40M | -$85M | -$113M | -$157M | -$54M | -$56M | -$7M | $11M | $13M | $35.9M | $65M | $106.1M | $84.6M | $95.3M | $93.7M | $91.8M | $85.5M | $77M | $56M | $49.2M | $74.7M | $26.6M | $14M | $12.3M | -$13M | -$41.1M | -$82.8M | -$3.9M | $9.1M | $64.5M | $85.8M | $85.9M | $79.8M |
Shares Outstanding (Basic) | 909M | 907M | 909M | 908M | 910M | 912M | 913M | 912M | 910M | 908M | 908M | 908M | 907M | 906M | 913M | 920M | 923M | 924M | 923M | 923M | 922M | 919M | 917M | 916M | 931M | 933M | 935M | 937M | 939M | 953M | 969M | 977M | 983M | 985M | 988M | 994M | 998M | 995.98M | 1.001B | 1.003B | 1.007B | 1.011B | 1.02B | 1.034B | 1.044B | 1.047B | 1.06B | 1.071B | 1.081B | 1.086B | 1.096B | 1.103B | 1.107B | 1.113B | 1.13B | 1.14B | 1.143B | - | 1.144B | 1.156B | 1.167B | - | 1.184B | 1.208B | 1.233B | - | 1.255B | 1.267B | 1.275B | - | 1.304B | 1.32B | 1.327B | - | 1.417B | 1.437B | 1.442B | - | 1.506B | 1.553B | 1.585B | - | 1.624B | 1.633B | 1.701B | - | 1.73B | 1.764B | 1.733B | - | 1.719B | 1.729B | 1.671B | - | 1.709B | 1.9B | 1.9B | - | 1.671B | 1.791B | 1.769B | - | 1.721B | 1.713B | 1.632B | - | 1.681B | 1.603B | 1.599B | - | 1.561B | 1.564B | 1.56B | - | 1.546B | 1.532B | 1.526B | - | 1.518B | 1.516B | 1.516B | - | 1.506B | 1.498B | 1.485B | - | 1.479B | 1.471B | 1.459B | - | 1.41B | 1.3B | 1.46B | - | 1.2B | 1.26B | 966.67M | - | 1.19B | 1.254B | 1.26B | - | 1.308B | 1.305B | 1.305B | - | 1.112B | 1.29B | 1.29B | - | 1.276B | 1.258B | 1.258B | - | 1.241B | 1.237B | 1.229B | - | 1.21B | 1.209B | 1.209B | - | 1.203B | 1.183B | 1.183B | - | 1.157B | 1.157B | 1.154B |
Shares Outstanding (Diluted) | 914M | 911M | 914M | 912M | 916M | 919M | 920M | 919M | 917M | 915M | 916M | 916M | 916M | 916M | 923M | 930M | 934M | 936M | 936M | 937M | 935M | 932M | 929M | 927M | 943M | 948M | 950M | 953M | 956M | 970M | 989M | 997M | 1.005B | 1.007B | 1.008B | 1.015B | 1.019B | 1.018B | 1.017B | 1.016B | 1.018B | 1.027B | 1.035B | 1.051B | 1.061B | 1.063B | 1.074B | 1.086B | 1.096B | 1.102B | 1.111B | 1.117B | 1.123B | 1.124B | 1.141B | 1.154B | 1.165B | - | 1.157B | 1.18B | 1.194B | - | 1.196B | 1.221B | 1.246B | - | 1.268B | 1.272B | 1.277B | - | 1.315B | 1.338B | 1.345B | - | 1.448B | 1.469B | 1.47B | - | 1.537B | 1.586B | 1.618B | - | 1.663B | 1.669B | 1.735B | - | 1.759B | 1.764B | 1.784B | - | 1.788B | 1.729B | 1.671B | - | 1.709B | 1.9B | 1.9B | - | 1.671B | 1.791B | 1.769B | - | 1.721B | 1.794B | 1.703B | - | 1.751B | 1.659B | 1.649B | - | 1.6B | 1.608B | 1.6B | - | 1.6B | 1.588B | 1.577B | - | 1.518B | 1.557B | 1.553B | - | 1.561B | 1.548B | 1.527B | - | 1.536B | 1.529B | 1.521B | - | 1.41B | 1.3B | 1.46B | - | 1.2B | 1.26B | 966.67M | - | 1.19B | 1.254B | 1.26B | - | 1.308B | 1.305B | 1.305B | - | 1.112B | 1.29B | 1.29B | - | 1.276B | 1.258B | 1.258B | - | 1.241B | 1.237B | 1.229B | - | 1.21B | 1.209B | 1.209B | - | 1.203B | 1.183B | 1.183B | - | 1.157B | 1.157B | 1.154B |
EPS (Basic) | $1.7 | $1.28 | $1.5 | $1.43 | $1.3 | $1.32 | $1.49 | $1.23 | $1.21 | $1.51 | $1.88 | $1.9 | $1.88 | $2.17 | $2.51 | $2.49 | $2.38 | $2.31 | $2.11 | $2.09 | $1.9 | $1.84 | $1.48 | $1.51 | $1.26 | $1.15 | $1.52 | $1.39 | $1.3 | $1.3 | $1.62 | $1.44 | $1.39 | $0.35 | $1.3 | $1.06 | $1 | $1.05 | $0.97 | $0.78 | $0.66 | $0.83 | $0.78 | $0.67 | $0.63 | $0.79 | $0.77 | $0.63 | $0.44 | $0.46 | $0.56 | $0.59 | $0.32 | $0.23 | $0.68 | $0.38 | $0.23 | - | $0.52 | $0.57 | $0.56 | - | $0.71 | $0.63 | $0.53 | - | $0.42 | $0.2 | $0.01 | - | $0.43 | $0.44 | $0.5 | - | $0.55 | $0.42 | $0.36 | - | $0.47 | $1.54 | $0.37 | - | $0.39 | $0.38 | $0.24 | - | $0.33 | $0.25 | $0.21 | - | $0.26 | $0.07 | $0.07 | - | $0.11 | $0.05 | -$0.02 | - | -$0.07 | -$0.11 | $0.13 | - | $0.39 | $0.76 | $0.25 | - | $0.24 | $0.21 | $0.16 | - | $0.1 | $0.03 | $0.01 | - | $1.12 | $0.17 | $0.09 | - | -$0.09 | $0.06 | $0.11 | - | $0.19 | $0.18 | $0.15 | - | $0.13 | $0.12 | $0.09 | - | $0.1 | $0.08 | $0.05 | - | $0.04 | $0.05 | $0.03 | - | -$0.1 | -$0.13 | -$0.05 | - | -$0.02 | $0.01 | $0.01 | - | $0.05 | $0.08 | $0.06 | - | $0.07 | $0.07 | $0.06 | - | $0.04 | $0.04 | $0.06 | - | $0.01 | $0.01 | -$0.02 | - | -$0.07 | -$0.01 | $0.01 | - | $0.08 | $0.08 | $0.07 |
EPS (Diluted) | $1.68 | $1.27 | $1.48 | $1.41 | $1.28 | $1.3 | $1.47 | $1.22 | $1.2 | $1.49 | $1.85 | $1.87 | $1.85 | $2.13 | $2.47 | $2.45 | $2.35 | $2.27 | $2.07 | $2.05 | $1.87 | $1.8 | $1.45 | $1.48 | $1.24 | $1.12 | $1.49 | $1.36 | $1.26 | $1.27 | $1.58 | $1.4 | $1.35 | $0.34 | $1.26 | $1.03 | $0.97 | $1.02 | $0.94 | $0.76 | $0.65 | $0.8 | $0.76 | $0.65 | $0.61 | $0.76 | $0.76 | $0.62 | $0.44 | $0.46 | $0.56 | $0.58 | $0.32 | $0.23 | $0.67 | $0.38 | $0.22 | - | $0.51 | $0.56 | $0.55 | - | $0.71 | $0.62 | $0.52 | - | $0.42 | $0.2 | $0.01 | - | $0.43 | $0.44 | $0.49 | - | $0.54 | $0.42 | $0.35 | - | $0.46 | $1.5 | $0.36 | - | $0.38 | $0.38 | $0.24 | - | $0.32 | $0.25 | $0.21 | - | $0.25 | $0.07 | $0.07 | - | $0.11 | $0.05 | -$0.02 | - | -$0.07 | -$0.11 | $0.13 | - | $0.38 | $0.72 | $0.21 | - | $0.23 | $0.2 | $0.16 | - | $0.1 | $0.03 | $0.01 | - | $1.07 | $0.16 | $0.09 | - | -$0.09 | $0.06 | $0.11 | - | $0.19 | $0.18 | $0.15 | - | $0.13 | $0.12 | $0.09 | - | $0.1 | $0.08 | $0.05 | - | $0.04 | $0.05 | $0.03 | - | -$0.1 | -$0.13 | -$0.05 | - | -$0.02 | $0.01 | $0.01 | - | $0.05 | $0.08 | $0.06 | - | $0.07 | $0.07 | $0.06 | - | $0.04 | $0.04 | $0.06 | - | $0.01 | $0.01 | -$0.02 | - | -$0.07 | -$0.01 | $0.01 | - | $0.08 | $0.08 | $0.07 |
EBIT | $1.855B | $1.513B | $1.725B | $1.611B | $1.404B | $1.489B | $1.685B | $1.378B | $1.409B | $1.646B | $2.02B | $2.091B | $2.014B | $2.227B | $2.711B | $2.73B | $2.578B | $2.512B | $2.32B | $2.286B | $1.985B | $1.975B | $1.636B | $1.327B | $1.269B | $1.302B | $1.623B | $1.558B | $1.415B | $1.539B | $1.96B | $1.736B | $1.576B | $1.571B | $1.808B | $1.506B | $1.273B | $1.516B | $1.399B | $1.123B | $972M | $1.161B | $1.17B | $1.013B | $962M | $1.109B | $1.178B | $985M | $696M | $706M | $840M | $906M | $397M | $178M | $864M | $596M | $383M | $369M | $795M | $915M | $918M | $1.232B | $1.235B | $1.111B | $960M | $887M | $773M | $428M | $115M | $94M | $746M | $833M | $807M | $996M | $1.013B | $809M | $680M | $766M | $930M | $953M | $718M | $810M | $761M | $602M | $497M | $484M | $657M | $592M | $474M | $438M | $249M | $125M | $153M | $67M | $109M | $155M | -$44M | -$268M | -$245M | -$298M | $229M | $610M | $526M | $645M | $554M | $507M | $460M | $463M | $306M | $271M | $189M | -$38M | -$22M | -$200M | $358M | $287M | $171M | -$194M | -$177M | $40M | $146M | $409M | $437M | $403M | $344M | $8.44B | $291M | $292M | $209M | $7.265B | $218M | $173M | $140M | $113M | $116M | $128M | $63M | -$42M | -$61M | -$111M | -$35M | -$40M | -$3M | $19M | -$2M | $139.1M | $39.6M | $1.63B | $1.597B | -$4.235B | $1.577B | $1.558B | $1.467B | -$3.842B | $1.416B | $1.372B | $1.272B | -$3.536B | $1.249B | $1.244B | $1.145B | -$3.807B | $1.191B | $1.237B | $1.288B | -$3.7B | $1.423B | $1.464B | $1.339B |
EBITDA | $2.434B | $2.102B | $2.327B | $2.092B | $1.848B | $1.924B | $2.087B | $1.759B | $1.647B | $1.983B | $2.34B | $2.391B | $2.295B | $2.538B | $3.05B | $3.036B | $2.858B | $2.779B | $2.62B | $2.581B | $2.273B | $2.265B | $1.937B | $1.65B | $1.569B | $1.602B | $1.977B | $1.869B | $1.752B | $1.865B | $2.284B | $2.051B | $1.886B | $1.877B | $2.114B | $1.813B | $1.587B | $1.608B | $1.717B | $1.446B | $1.303B | $1.427B | $1.538B | $1.385B | $1.339B | $1.464B | $1.56B | $1.37B | $1.078B | $1.212B | $1.26B | $1.031B | $843M | $919M | $1.175B | $1.039B | $875M | $973M | $1.149B | $1.144B | $1.141B | $1.467B | $1.455B | $1.351B | $1.187B | $1.142B | $1.01B | $733M | $455M | $731M | $996M | $1.071B | $1.025B | $1.295B | $1.256B | $1.047B | $931M | $1.178B | $1.183B | $1.178B | $982M | $1.241B | $1.089B | $929M | $834M | $939M | $989M | $936M | $791M | $698M | $488M | $470M | $513M | $1.233B | $472M | $598M | $370M | $226M | $188M | $90M | $525M | $336M | $321M | -$387M | $713M | $404M | $304M | $396M | $218M | $236M | $124M | -$173M | -$79M | -$265M | $325M | $204M | $161M | -$191M | -$194M | $31M | $90M | $378M | $431M | $383M | $327M | $8.405B | $290M | $296M | $214M | $7.249B | $228M | $165M | $139M | $113M | $131M | $134M | $52M | -$42M | -$51M | -$107M | -$36M | -$33M | -$5M | $15M | -$32M | $244.9M | -$5.9M | $1.63B | $1.597B | -$4.235B | $1.577B | $1.558B | $1.467B | -$3.842B | $1.416B | $1.372B | $1.272B | -$3.536B | $1.249B | $1.244B | $1.145B | -$3.807B | $1.191B | $1.237B | $1.288B | -$3.7B | $1.423B | $1.464B | $1.339B |
