Key Metrics
$336.46
$839.03M
$160.44M
$717.7M
$503.63M
$710.14M
74.42%
0.66%
0.69%
$247.57M
$1.751B
$1.556B
$15.84M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $236.82M | $211.58M | $203.09M | $187.54M | $195.98M | $185.78M | $173.56M | $172.33M | $174.14M | $166.66M | $157.97M | $160.61M | $146.36M | $152.71M | $191.11M | $176.27M | $147.34M | $147.18M | $123.69M | $95.93M | $84.16M | $74.3M | $74.38M | $57.28M | $96.59M | $113.33M | $98.53M | $87.31M | $191.32M | $93.2M | $73.17M | $73.84M | $60.01M | $38.28M | $51.98M | $32.29M | $30.41M | $17.56M | $14.27M | $16.19M | $11.89M | $14.71M | $18.18M | $11.79M | $34.73M | $13.29M | $14.75M | $15.58M | $11.58M | $12.5M | $14.93M | $9.95M | $6.72M | $7.82M | $7.04M | $8.7M | $9.57M | $11.04M | $8.34M | $8.57M | $5.47M | $5.46M | $3.62M | $6.2M | $4.25M | $3.63M | $3.36M | $4.24M | $1.85M | $3M | $5.99M | $5.35M | $4.95M | $4.12M | $5.01M | $3.48M | $2.86M | $9.15M | $4.64M | $4.88M | $3.39M | $5.55M | $4.52M | $4.07M | $2.58M | $2.67M | $21.41M | $2.6M | $2.24M | $2.9M | $2.65M | $2.58M | $1.82M | $4.01M | $1.85M | $1.74M | $1.52M | $1.98M | $7.89M | $1.91M | $1.65M | $2.25M | $1.9M | $1.57M | $2.07M | $1.82M | $1.2M | $1.43M | $1.49M | $3.68M | $1.4M | $1.8M | $3.5M | $1.68M | $4.1M | $3.7M | $3.6M | $2.68M | $1.8M | $2.7M | $1.4M | $1.54M | $1.1M | $2.2M | $1.7M | $2.2M | $2.7M | $1.9M | $2.2M | $1.2M | $1.1M | $1.6M | $1.5M | $1.4M | $900K | $1.1M | $900K | $1.2M | $900K | $1.2M | $1.6M | $2M | $1.2M | $1.2M | $1.2M | $1.8M | $1.3M | $1.2M | $1.1M | $1.2M | $1.1M | $1.3M | $1.3M | $1M | $1.3M | $1.5M | $1.5M | $1.4M | $1.6M | $1.6M | $1.6M | $5M | $2.4M | $2.7M | $2.1M | $3M | $5.2M | $1.9M | $3.2M |
Cost of Revenue | $28.33M | $39.45M | $31.39M | $22.15M | $23.07M | $20.4M | $17.67M | $18.92M | $14.3M | $12.95M | $12.18M | $14.18M | $9.06M | $7.63M | $10.27M | $8.1M | $6.91M | $7.43M | $7.52M | $7.41M | $7.14M | $7.85M | $6.09M | $8.55M | $10.12M | $9.01M | $7.75M | $7.17M | $5.78M | $4.63M | $4.41M | $3.07M | $1.64M | - | $410K | $95K | $19K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $16.5K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $208.49M | $172.13M | $171.69M | $165.39M | $172.92M | $165.39M | $155.9M | $153.42M | $159.84M | $153.71M | $145.79M | $146.43M | $137.3M | $145.08M | $180.85M | $168.18M | $140.43M | $139.75M | $116.18M | $88.52M | $77.02M | $66.45M | $68.3M | $48.74M | $86.48M | $104.33M | $90.78M | $80.14M | $185.54M | $88.57M | $68.76M | $70.77M | $58.37M | - | $51.57M | $32.2M | $30.39M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $7.8M | $6.86M | $8.52M | $9.39M | $11.04M | $8.34M | $8.57M | $5.47M | $5.46M | $3.62M | $6.2M | $4.25M | $3.63M | $3.36M | $4.24M | $1.85M | - | $5.99M | $5.35M | $4.95M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $23.62M | $21.32M | $19.98M | $19.77M | $20.64M | $21.54M | $26.38M | $18.75M | $21.44M | $17.89M | $17.05M | $23.95M | $30.77M | $18.97M | $15.92M | $14.43M | $14.07M | $13.89M | $12.94M | $17.25M | $15M | $11.22M | $11.55M | $14M | $15.94M | $16.06M | $16.87M | $17.59M | $10.25M | $10.95M | $5.67M | $5.14M | $3.77M | $2.47M | $2.2M | $1.76M | $1.44M | $1.28M | $551.71K | $573.83K | $624.67K | $1.35M | $451.97K | $378.46K | $471.06K | $682.66K | $303.67K | $240.15K | $515.73K | $878.55K | $493.34K | $520.14K | $641.56K | $800.87K | $427.96K | $530.73K | $558.18K | $955.62K | $470.31K | $551.97K | $605.16K | $1.13M | $497.51K | $697.98K | $553.78K | $901.41K | $406.51K | $589.08K | $542.93K | $1.13M | $902.51K | $881.35K | $1.71M | $2.02M | $1.43M | $767.59K | $747.07K | $8.25M | $624.41K | $701.26K | $683.76K | $4.41M | $757.05K | $648.64K | $646.19K | $3.13M | $1.4M | $530.43K | $589.86K | $1.42M | $514.07K | $543.42K | $578.31K | $1.29M | $843.42K | $884.87K | $1.01M | $865.39K | $1.92M | $463.92K | $1.11M | $917.01K | $979.39K | $842.33K | $2.15M | -$486.38K | $300K | $386.05K | $456.08K | -$501.31K | $300K | $300K | $300K | -$408.61K | $300K | $300K | $300K | -$369.42K | $200K | $200K | $300K | -$444.03K | $300K | $300K | $300K | -$500K | $300K | $300K | - | $0 | $200K | $300K | $300K | $100K | $200K | $300K | - | -$400K | $200K | $400K | $300K | -$300K | $300K | $200K | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $23.62M | $21.32M | $19.98M | $19.77M | $20.64M | $21.54M | $26.38M | $18.75M | $21.44M | $17.89M | $17.05M | $23.95M | $30.77M | $18.97M | $15.92M | $14.43M | $14.07M | $13.89M | $12.94M | $17.25M | $15M | $11.22M | $11.55M | $14M | $15.94M | $16.17M | $16.96M | $17.69M | $10.39M | $11.07M | $5.8M | $5.27M | $3.89M | $2.59M | $2.19M | $1.76M | $1.44M | $899.62K | $676.33K | $698.42K | $749.11K | $936.62K | $590.98K | $503.8K | $607.46K | $682.66K | $444.17K | $422.65K | $515.73K | $878.55K | $493.34K | $520.14K | $641.56K | $800.87K | $427.96K | $530.73K | $558.18K | $955.62K | $470.31K | $551.97K | $605.16K | $1.13M | $497.51K | $697.98K | $553.78K | $901.41K | $406.51K | $589.08K | $542.93K | $1.13M | $587.94K | $430.08K | $639.78K | -$1.17M | $573.48K | $580.6K | $592.63K | -$876.25K | $462.96K | $480.26K | $488.4K | -$1.08M | $590.85K | $487.62K | $489.88K | -$902.36K | $522K | $378.92K | $444.08K | -$800.23K | $362.28K | $399.45K | $444.12K | -$591.92K | $306.94K | $325.06K | $405.06K | -$434.92K | $257.28K | $322.18K | $395.38K | -$520.5K | $342.78K | $285.63K | $361.03K | -$486.38K | $300K | $275.98K | $350.96K | -$501.31K | $300K | $300K | $300K | -$408.61K | $300K | $300K | $300K | -$369.42K | $200K | $200K | $300K | -$444.03K | $300K | $300K | $300K | -$500K | $300K | $300K | - | $0 | $200K | $300K | $300K | $100K | $200K | $300K | - | -$400K | $200K | $400K | $300K | -$300K | $300K | $200K | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$107K | -$85K | -$108K | -$136K | -$123K | -$126K | -$124K | -$125K | -$116.53K | $2K | $2K | $2K | $381.16K | -$124.62K | -$124.59K | -$124.44K | $408.75K | -$139.02K | -$125.34K | -$136.4K | - | -$140.51K | -$182.5K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $314.57K | $451.26K | $1.07M | $3.19M | $852.81K | $186.99K | $154.44K | $9.13M | $161.45K | $220.99K | $195.36K | $5.49M | $166.2K | $161.02K | $156.31K | $4.03M | $873K | $151.51K | $145.78K | $2.22M | $151.79K | $143.97K | $134.2K | $1.88M | $536.48K | $559.8K | $604.66K | $1.3M | $1.66M | $141.74K | $715.26K | $1.44M | $636.6K | $556.7K | $1.79M | - | - | $110.07K | $105.13K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $182.33M | $149.25M | $149.09M | $143.75M | $150.07M | $142.54M | $127.33M | $133.22M | $136.04M | $133.86M | $126.96M | $120.41M | $104.95M | $124.23M | $162.06M | $151.71M | $124.31M | $125.86M | $103.24M | $71.27M | $62.02M | $55.23M | $56.75M | $34.74M | $70.54M | $88.16M | $73.82M | $62.44M | $175.15M | $77.89M | $62.96M | $65.51M | $54.48M | $33.87M | $49.31M | $30.38M | $28.89M | $16.07M | $13.09M | $15.1M | $10.8M | $13.34M | $17.23M | $10.94M | $33.75M | $12.2M | $13.87M | $14.71M | $10.64M | $11.14M | $14.1M | $9.05M | $5.84M | $6.76M | $6.37M | $7.95M | $8.77M | $9.81M | $7.63M | $7.78M | $4.63M | $4.12M | $2.93M | $5.31M | $3.49M | $2.51M | $2.79M | $3.49M | $1.2M | $1.92M | $5.12M | $4.67M | $4.1M | $3.1M | $3.58M | $2.72M | $2.11M | $5.01M | $4.01M | $4.18M | $2.71M | $4.37M | $3.77M | $3.42M | $1.93M | $1.1M | $20.02M | $2.07M | $1.65M | $2.18M | $2.14M | $2.04M | $1.24M | $3.35M | $1.43M | $1.3M | $1.01M | $1.54M | $5.97M | $1.45M | $1.09M | $1.79M | $1.41M | $1.15M | $993.65K | -$200.58K | $1.3M | $1.04M | $1.04M | $1.64M | $1.5M | $1.9M | $3.7M | -$3.57M | $4.2M | $5.5M | $3.8M | -$1.06M | $2M | $3.8M | $1.5M | -$548.28K | $1.2M | $2.3M | $1.8M | $3.1M | $2.8M | $2M | $2.7M | $1.6M | $1.2M | $1.8M | $1.7M | $1.7M | $1.1M | $1.2M | $900K | $2M | $1.1M | $1.2M | $1.7M | $2.7M | $1.3M | $1.4M | $1.4M | $3.2M | $1.3M | $1.2M | $1.1M | $2.5M | $1.1M | $1.3M | $1.3M | $2.3M | $1.3M | $1.5M | $1.5M | $2.7M | $1.6M | $1.6M | $1.6M | $6.4M | $2.4M | $2.7M | $2.1M | $4.7M | $5.2M | $1.9M | $3.2M |
| $1.24M | $3.21M | $6.09M | $5.24M | $4.32M | $8.43M | $8.09M | $13.22M | $9.94M | $11.27M | $7.98M | $13.61M | $5.39M | $3.92M | $1.92M | $630K | $76K | -$300K | $513K | $406K | $5K | $105K | $1.29M | $183K | $826K | $911K | $941K | $437K | $393K | $390K | $236K | $160K | $130K | $44.87K | $38.07K | $15.57K | $16.49K | $9.78K | $7.5K | $5.84K | $5.94K | $6.2K | $7.29K | $7.26K | $6.69K | $4.05K | $3.75K | $3.38K | $3.34K | $3.08K | $2.74K | $3.11K | $3.07K | -$539.27K | $4.8K | $5K | $5.2K | $196.3K | $215.92K | $232.71K | $253.35K | -$816.39K | $277.63K | $280.31K | $6.22K | $1.22M | $314.51K | $325.76K | $329.52K | $1.39M | $41.26K | $432.05K | $432.59K | - | $76.06K | $97.77K | - | - | - | - | - | - | - | - | - | - | -$715.71K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $1.68M | $2.97M | $5.88M | $5.02M | $4.1M | $3.67M | $7.91M | $10.76M | - | - | $7.85M | $6.74M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $44.87K | $20.07K | $9.57K | $9.49K | $9.78K | $7.5K | $5.84K | $5.94K | $6.2K | $7.29K | $7.26K | $6.69K | $4.05K | $3.75K | $3.38K | $3.34K | $3.08K | $2.74K | $3.11K | $3.07K | -$539.27K | $4.8K | $5K | $5.2K | $196.3K | $215.92K | $232.71K | $253.35K | -$816.39K | $277.63K | $280.31K | $6.22K | $1.22M | $314.51K | $325.76K | $329.52K | $1.39M | $41.26K | $432.05K | $432.59K | - | $76.06K | $97.77K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $992K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $547K | $241K | $209K | $219K | $219K | $4.77M | $173K | $2.46M | $9.94M | $11.27M | $129K | $6.87M | $5.39M | $3.92M | $1.92M | $630K | $76K | -$300K | $513K | $406K | $5K | $105K | $1.29M | $183K | $826K | $911K | $941K | $437K | $393K | $390K | $236K | $160K | $130K | - | $18K | $6K | $7K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$715.71K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $183.56M | $151.77M | $155.18M | $148.99M | $154.39M | $150.98M | $135.42M | $146.44M | $145.98M | $145.13M | $134.94M | $127.15M | $110.34M | $128.15M | $163.98M | $152.34M | $124.39M | $125.56M | $103.75M | $71.68M | $62.03M | $55.34M | $58.04M | $34.92M | $71.37M | $89.07M | $74.76M | $62.88M | $175.55M | $78.28M | $63.2M | $65.67M | $54.61M | $33.91M | $49.32M | $30.39M | $28.9M | $16.08M | $13.1M | $15.1M | $10.8M | $13.35M | $17.23M | $10.95M | $33.76M | $12.2M | $13.88M | $14.71M | $10.64M | $11.15M | $14.1M | $9.05M | $5.84M | $6.22M | $6.37M | $7.96M | $8.78M | $10.01M | $7.85M | $8.01M | $4.89M | $4.13M | $3.21M | $5.59M | $3.49M | $2.52M | $2.81M | $3.51M | $1.21M | $1.94M | $5.16M | $4.75M | $4.18M | $3.19M | $3.66M | $2.81M | $2.22M | $5.57M | $4.18M | $4.31M | $2.82M | $3.06M | $3.77M | $3.42M | $1.93M | $1.82M | $20.24M | $2.07M | $1.65M | $2.18M | $2.14M | $2.04M | $1.24M | $3.35M | $1.43M | $1.3M | $1.01M | $1.54M | $5.97M | $1.45M | $1.09M | $1.79M | $1.41M | $1.15M | $993.65K | $1.3M | $800K | $1.04M | $1.04M | $3.34M | $1M | $1.3M | $3.1M | $1.33M | $3.7M | $1.6M | $3.2M | $2.24M | $1.4M | $1.6M | $1M | $1.15M | $700K | $1.7M | $1.3M | $1.8M | $2.2M | $1.5M | $1.8M | $700K | $700K | $1.1M | $1M | $900K | $600K | $700K | - | $800K | $600K | $800K | $1.2M | $1.6M | $800K | $900K | $800K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $40.66M | $28.42M | $33.94M | $32.85M | $33.74M | $32.62M | $28.82M | $31.85M | $31.57M | $32.02M | $29.36M | $26.76M | $23.77M | $28.42M | $34.14M | $33.44M | $26.49M | $46.52M | $19.92M | $14.63M | $11.98M | $10.55M | $11.76M | $7.34M | $13.97M | $19.95M | $14.74M | $13.29M | $35.55M | $15.6M | $12.43M | $13.16M | $10.82M | $15.55M | $16.32M | $10.04M | $9.64M | $5.17M | $4.17M | $4.98M | $3.52M | $4.35M | $5.77M | $3.53M | $11.59M | $3.97M | $4.51M | $4.8M | $3.39M | $3.63M | $4.67M | $2.92M | $1.71M | $2.1M | $2.06M | $2.67M | $2.84M | $3.45M | $2.59M | $2.6M | $1.53M | $1.29M | $983.5K | $1.79M | $1.05M | $746.74K | $852.7K | $1.08M | $451.38K | $742.11K | $1.57M | $1.53M | $1.25M | $1.02M | $1.12M | $841.12K | $646.55K | $1.77M | $1.32M | $1.35M | $862.39K | $876.04K | $1.17M | $1.04M | $580.5K | $488.31K | $6.79M | $612.09K | $470.15K | $649.2K | $633.87K | $621.56K | $360.46K | $1.07M | $429.75K | $387.44K | $301.59K | $470.01K | $1.97M | $419.76K | $299.83K | $533.36K | $414.58K | $339.77K | $296.98K | $361.6K | $200K | $317.55K | $322.42K | $1.11M | $300K | $400K | $1M | $424.38K | $1.2M | $500K | $1M | $674.29K | $400K | $500K | $300K | $322.82K | $200K | $500K | $400K | $500K | $700K | $500K | $600K | $200K | $200K | $300K | $300K | $200K | $200K | $200K | - | $200K | $200K | $200K | $400K | $500K | $200K | $300K | $300K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $142.9M | $123.35M | $121.24M | $116.14M | $120.65M | $118.36M | $106.59M | $114.59M | $114.42M | $113.11M | $105.57M | $100.39M | $86.57M | $99.73M | $129.84M | $118.89M | $97.9M | $79.05M | $83.84M | $57.05M | $50.05M | $44.79M | $46.28M | $27.58M | $57.4M | $69.12M | $60.02M | $49.59M | $140M | $62.68M | $50.76M | $52.5M | $43.79M | $18.36M | $33M | $20.35M | $19.26M | $10.91M | $8.93M | $10.12M | $7.28M | $9M | $11.46M | $7.42M | $22.17M | $8.23M | $9.37M | $9.91M | $7.25M | $7.52M | $9.43M | $6.13M | $4.14M | $4.11M | $4.31M | $5.28M | $5.94M | $6.56M | $5.26M | $5.42M | $3.36M | $2.83M | $2.23M | $3.81M | $2.44M | $1.77M | $1.95M | $2.43M | $762.15K | $1.2M | $3.59M | $3.22M | $2.93M | $2.17M | $2.54M | $1.97M | $1.57M | $3.8M | $2.86M | $2.96M | $1.95M | $2.18M | $2.6M | $2.38M | $1.35M | $1.33M | $13.45M | $1.46M | $1.18M | $1.53M | $1.51M | $1.42M | $876.42K | $2.28M | $998.24K | $914.52K | $711.09K | $1.07M | $4M | $1.03M | $786.73K | $1.26M | $994.42K | $810.8K | $696.67K | $937.83K | $600K | $724.37K | $716.19K | $2.23M | $700K | $900K | $2.1M | $906.74K | $2.5M | $1.1M | $2.2M | $1.56M | $1M | $1.1M | $700K | $828.9K | $500K | $1.2M | $900K | $1.3M | $1.5M | $1M | $1.2M | $500K | $500K | $800K | -$100K | $700K | $400K | $500K | $400K | $600K | $400K | $600K | $800K | $1.1M | $600K | $600K | $500K | $1M | $700K | $600K | $600K | $400K | $500K | $700K | $700K | $400K | $600K | $900K | $800K | $700K | $700K | $800K | $800K | $3.2M | $1M | $1.6M | $1.1M | $1.5M | $3.1M | $800K | $1.8M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $142.9M | $123.35M | $121.24M | $116.14M | $120.65M | $118.36M | $106.59M | $114.59M | $114.42M | $113.11M | $105.57M | $100.39M | $86.57M | $99.73M | $129.84M | $118.89M | $97.9M | $79.05M | $83.84M | $57.05M | $50.05M | $44.79M | $46.28M | $27.58M | $57.4M | $69.12M | $60.02M | $49.59M | $140M | $62.68M | $50.76M | $52.5M | $43.79M | $18.36M | $33M | $20.35M | $19.26M | $10.91M | $8.93M | $10.12M | $7.28M | $9M | $11.46M | $7.42M | $22.17M | $8.23M | $9.37M | $9.91M | $7.25M | $7.52M | $9.43M | $6.13M | $4.14M | $4.11M | $4.31M | $5.28M | $5.94M | $6.56M | $5.26M | $5.42M | $3.36M | $2.83M | $2.23M | $3.81M | $2.44M | $1.77M | $1.95M | $2.43M | $762.15K | $1.2M | $3.59M | $3.22M | $2.93M | $2.17M | $2.54M | $1.97M | $1.57M | $3.8M | $2.86M | $2.96M | $1.95M | $2.18M | $2.6M | $2.38M | $1.35M | $1.33M | $13.45M | $1.46M | $1.18M | $1.53M | $1.51M | $1.42M | $876.42K | $2.28M | $998.24K | $914.52K | $711.09K | $1.07M | $4M | $1.03M | $786.73K | $1.26M | $994.42K | $810.8K | $696.67K | $937.83K | $600K | $724.37K | $716.19K | $2.23M | $700K | $900K | $2.1M | $906.74K | $2.5M | $1.1M | $2.2M | $1.56M | $1M | $1.1M | $700K | $828.9K | $500K | $1.2M | $900K | $1.3M | $1.5M | $1M | $1.2M | $500K | $500K | $800K | -$100K | $700K | $400K | $500K | $400K | $600K | $400K | $600K | $800K | $1.1M | $600K | $600K | $500K | $1M | $700K | $600K | $600K | $400K | $500K | $700K | $700K | $400K | $600K | $900K | $800K | $700K | $700K | $800K | $800K | $3.2M | $1M | $1.6M | $1.1M | $1.5M | $3.1M | $800K | $1.8M |
Shares Outstanding (Basic) | 68.96M | 68.94M | 68.95M | 68.96M | 68.94M | 68.92M | 22.98M | 22.99M | 23M | 23.02M | 23.03M | 23.06M | 23.08M | 23.1M | 23.14M | 23.2M | 23.22M | 23.23M | 23.25M | 23.27M | 23.27M | 23.27M | 23.27M | 23.27M | 23.27M | 23.27M | 23.27M | 23.27M | 23.28M | - | 23.36M | 23.41M | 23.45M | - | 23.56M | 23.65M | 23.76M | - | 23.95M | 24.15M | 24.29M | - | 24.57M | 24.73M | 24.89M | - | 25.22M | 25.32M | 25.35M | - | 25.81M | 26.06M | 26.27M | - | 26.82M | 27.08M | 27.37M | - | 28.02M | 28.3M | 28.55M | - | 29.04M | 29.3M | 29.58M | - | 30.06M | 30.28M | 30.53M | - | 31.1M | 31.3M | 31.43M | - | 31.59M | 31.73M | 31.82M | - | 32.1M | 32.26M | 32.34M | - | 32.62M | 32.73M | 32.84M | - | 33.09M | 33.29M | 33.61M | - | 34.1M | 34.39M | 34.7M | - | 35.18M | 35.58M | 35.87M | - | 36.9M | 37.27M | 37.52M | - | 38.14M | 38.52M | 38.78M | - | 39.56M | 39.72M | 39.99M | - | 40.55M | 41.03M | 41.27M | - | 42.13M | 42.31M | 42.86M | - | 45.45M | 45.83M | 45.65M | - | 46.88M | 46.15M | 48.21M | - | 45.92M | 45.45M | 50M | - | 50M | 50M | 37.5M | - | 46.15M | 53.57M | 54.55M | - | 54.55M | 56.25M | 52.17M | - | 52.94M | 56.25M | 53.57M | - | 55.26M | 60M | 60M | - | 53.57M | 55.26M | 55.26M | - | 52.94M | 58.7M | 57.14M | - | 58.33M | 54.55M | 57.14M | - | 55.56M | 58.54M | 61.11M | - | 61.18M | 60M | 62.79M |
Shares Outstanding (Diluted) | 69.01M | 69.02M | 69.03M | 69.04M | 69.02M | 69.05M | 23.01M | 23.01M | 23.02M | 23.03M | 23.05M | 23.07M | 23.1M | 23.12M | 23.16M | 23.21M | 23.23M | 23.23M | 23.25M | 23.27M | 23.27M | 23.27M | 23.27M | 23.27M | 23.27M | 23.27M | 23.27M | 23.27M | 23.28M | - | 23.36M | 23.41M | 23.45M | - | 23.56M | 23.65M | 23.76M | - | 23.95M | 24.15M | 24.29M | - | 24.57M | 24.73M | 24.89M | - | 25.22M | 25.32M | 25.35M | - | 25.81M | 26.06M | 26.27M | - | 26.82M | 27.08M | 27.37M | - | 28.02M | 28.3M | 28.55M | - | 29.04M | 29.58M | 29.58M | - | 30.06M | 30.28M | 30.53M | - | 31.1M | 31.3M | 31.43M | - | 31.59M | 31.73M | 31.82M | - | 32.1M | 32.26M | 32.34M | - | 32.62M | 32.73M | 32.84M | - | 33.09M | 33.29M | 33.61M | - | 34.1M | 34.39M | 34.7M | - | 35.18M | 35.58M | 35.87M | - | 36.9M | 37.27M | 37.52M | - | 38.14M | 38.52M | 38.78M | - | 39.56M | 39.72M | 39.99M | - | 40.55M | 41.03M | 41.27M | - | 42.13M | 42.31M | 42.86M | - | 45.45M | 45.83M | 45.65M | - | 46.88M | 46.15M | 48.21M | - | 45.92M | 45.45M | 50M | - | 50M | 50M | 37.5M | - | 46.15M | 53.57M | 54.55M | - | 54.55M | 56.25M | 52.17M | - | 52.94M | 56.25M | 53.57M | - | 55.26M | 60M | 60M | - | 53.57M | 55.26M | 55.26M | - | 52.94M | 58.7M | 57.14M | - | 58.33M | 54.55M | 57.14M | - | 55.56M | 58.54M | 61.11M | - | 61.18M | 60M | 62.79M |
EPS (Basic) | $2.07 | $1.79 | $1.76 | $1.68 | $1.75 | $1.72 | $4.64 | $4.99 | $4.97 | $4.91 | $4.58 | $4.35 | $3.75 | $4.32 | $5.61 | $5.12 | $4.22 | $3.40 | $3.61 | $2.45 | $2.15 | $1.92 | $1.99 | $1.19 | $2.47 | $3.07 | $2.58 | $2.13 | $6.01 | - | $2.17 | $2.24 | $1.87 | - | $1.40 | $0.86 | $0.81 | - | $0.37 | $0.42 | $0.30 | - | $0.47 | $0.30 | $0.89 | - | $0.37 | $0.39 | $0.29 | - | $0.37 | $0.24 | $0.16 | - | $0.16 | $0.20 | $0.22 | - | $0.19 | $0.19 | $0.12 | - | $0.077 | $0.13 | $0.083 | - | $0.063 | $0.08 | $0.023 | - | $0.12 | $0.10 | $0.093 | - | $0.08 | $0.063 | $0.05 | - | $0.09 | $0.093 | $0.061 | - | $0.08 | $0.073 | $0.041 | - | $0.41 | $0.043 | $0.035 | - | $0.044 | $0.041 | $0.025 | - | $0.029 | $0.025 | $0.02 | - | $0.11 | $0.027 | $0.021 | - | $0.026 | $0.021 | $0.018 | - | $0.015 | $0.018 | $0.018 | - | $0.017 | $0.023 | $0.052 | - | $0.059 | $0.026 | $0.051 | - | $0.022 | $0.024 | $0.015 | - | $0.011 | $0.026 | $0.019 | - | $0.033 | $0.022 | $0.024 | - | $0.01 | $0.016 | -$0.0027 | - | $0.0087 | $0.0093 | $0.0073 | - | $0.0073 | $0.011 | $0.015 | - | $0.011 | $0.011 | $0.0093 | - | $0.013 | $0.01 | $0.01 | - | $0.0093 | $0.013 | $0.013 | - | $0.011 | $0.015 | $0.014 | - | $0.012 | $0.015 | $0.014 | - | $0.018 | $0.027 | $0.018 | - | $0.051 | $0.013 | $0.029 |
EPS (Diluted) | $2.07 | $1.79 | $1.76 | $1.68 | $1.75 | $1.71 | $4.63 | $4.98 | $4.97 | $4.91 | $4.58 | $4.35 | $3.75 | $4.31 | $5.61 | $5.12 | $4.21 | $3.40 | $3.61 | $2.45 | $2.15 | $1.92 | $1.99 | $1.19 | $2.47 | $3.07 | $2.58 | $2.13 | $6.01 | - | $2.17 | $2.24 | $1.87 | - | $1.40 | $0.86 | $0.81 | - | $0.37 | $0.42 | $0.30 | - | $0.47 | $0.30 | $0.89 | - | $0.37 | $0.39 | $0.29 | - | $0.37 | $0.24 | $0.16 | - | $0.16 | $0.20 | $0.22 | - | $0.19 | $0.19 | $0.12 | - | $0.077 | $0.13 | $0.083 | - | $0.063 | $0.08 | $0.023 | - | $0.12 | $0.10 | $0.093 | - | $0.08 | $0.063 | $0.05 | - | $0.09 | $0.093 | $0.061 | - | $0.08 | $0.073 | $0.041 | - | $0.41 | $0.043 | $0.035 | - | $0.044 | $0.041 | $0.025 | - | $0.029 | $0.025 | $0.02 | - | $0.11 | $0.027 | $0.021 | - | $0.026 | $0.021 | $0.018 | - | $0.015 | $0.018 | $0.018 | - | $0.017 | $0.023 | $0.052 | - | $0.059 | $0.026 | $0.051 | - | $0.022 | $0.024 | $0.015 | - | $0.011 | $0.026 | $0.019 | - | $0.033 | $0.022 | $0.024 | - | $0.01 | $0.016 | -$0.0027 | - | $0.0087 | $0.0093 | $0.0073 | - | $0.0073 | $0.011 | $0.015 | - | $0.011 | $0.011 | $0.0093 | - | $0.013 | $0.01 | $0.01 | - | $0.0093 | $0.013 | $0.013 | - | $0.011 | $0.015 | $0.014 | - | $0.012 | $0.015 | $0.014 | - | $0.018 | $0.027 | $0.018 | - | $0.051 | $0.013 | $0.029 |
EBIT | $184.56M | $168.1M | $149.09M | $143.75M | $150.07M | $142.54M | $127.33M | $133.22M | $136.04M | $133.86M | $126.96M | $120.41M | $104.95M | $124.23M | $162.06M | $151.71M | $124.31M | $125.86M | $103.24M | $71.27M | $62.02M | $55.23M | $56.75M | $34.74M | $70.54M | $88.16M | $73.82M | $62.44M | $175.15M | $77.89M | $62.96M | $65.51M | $54.48M | $33.87M | $49.31M | $30.38M | $28.89M | $16.07M | $13.09M | $15.1M | $10.8M | $13.34M | $17.23M | $10.94M | $33.75M | $12.2M | $13.87M | $14.71M | $10.64M | $11.14M | $14.1M | $9.05M | $5.84M | $6.76M | $6.37M | $7.95M | $8.77M | $9.81M | $7.63M | $7.78M | $4.63M | $4.12M | $2.93M | $5.31M | $3.49M | $2.51M | $2.79M | $3.49M | $1.2M | $1.92M | $5.12M | $4.67M | $4.1M | $3.1M | $3.58M | $2.72M | $2.11M | $5.01M | $4.01M | $4.18M | $2.71M | $4.37M | $3.77M | $3.42M | $1.93M | $1.1M | $20.02M | $2.07M | $1.65M | $2.18M | $2.14M | $2.04M | $1.24M | $3.35M | $1.43M | $1.3M | $1.01M | $1.54M | $5.97M | $1.45M | $1.09M | $1.79M | $1.41M | $1.15M | $993.65K | -$200.58K | $1.3M | $1.04M | $1.04M | $1.64M | $1.5M | $1.9M | $3.7M | -$3.57M | $4.2M | $5.5M | $3.8M | -$1.06M | $2M | $3.8M | $1.5M | -$548.28K | $1.2M | $2.3M | $1.8M | $3.1M | $2.8M | $2M | $2.7M | $1.6M | $1.2M | $1.8M | $1.7M | $1.7M | $1.1M | $1.2M | $900K | $2M | $1.1M | $1.2M | $1.7M | $2.7M | $1.3M | $1.4M | $1.4M | $3.2M | $1.3M | $1.2M | $1.1M | $2.5M | $1.1M | $1.3M | $1.3M | $2.3M | $1.3M | $1.5M | $1.5M | $2.7M | $1.6M | $1.6M | $1.6M | $6.4M | $2.4M | $2.7M | $2.1M | $4.7M | $5.2M | $1.9M | $3.2M |
EBITDA | $198.6M | $190.03M | $164.05M | $157.45M | $162.01M | $154.01M | $133.09M | $137.32M | $139.88M | $137.74M | $130.54M | $124.3M | $108.36M | $127.38M | $165.97M | $155.89M | $128.44M | $130.56M | $107.11M | $75.13M | $65.86M | $58.85M | $60.51M | $38.42M | $73.88M | $91.78M | $76.45M | $63.89M | $176.36M | $78.95M | $63.67M | $65.99M | $54.81M | $33.93M | $49.52M | $30.46M | $28.91M | $16.1M | $13.1M | $15.1M | $10.8M | $13.35M | $17.23M | $10.95M | $33.75M | $12.2M | $13.88M | $14.72M | $10.64M | $11.15M | $14.11M | $9.05M | $5.84M | $6.76M | $6.37M | $7.95M | $8.78M | $9.82M | $7.64M | $7.78M | $4.64M | $4.13M | $2.94M | $5.32M | $3.49M | $2.53M | $2.8M | $3.5M | $1.2M | $1.93M | $5.13M | $4.67M | $4.11M | $3.11M | $3.59M | $2.72M | $2.12M | $5.03M | $4.02M | $4.19M | $2.72M | $4.38M | $3.77M | $3.42M | $1.94M | $400.26K | $20.02M | $2.08M | $1.66M | $2.2M | $2.15M | $2.05M | $1.25M | $3.37M | $1.44M | $1.31M | $1.02M | $1.56M | $5.98M | $1.46M | $1.1M | $1.8M | $1.42M | $1.16M | $1M | -$200.58K | $1.3M | $1.05M | $1.05M | $1.64M | $1.5M | $1.9M | $3.7M | -$3.57M | $4.2M | $5.5M | $3.8M | -$1.06M | $2M | $3.8M | $1.5M | -$548.28K | $1.2M | $2.3M | $1.8M | $3.1M | $2.8M | $2M | $2.7M | $1.6M | $1.2M | $1.8M | $1.7M | $1.7M | $1.1M | $1.2M | $900K | $2M | $1.1M | $1.2M | $1.7M | $2.7M | $1.3M | $1.4M | $1.4M | $3.2M | $1.3M | $1.2M | $1.1M | $2.5M | $1.1M | $1.3M | $1.3M | $2.3M | $1.3M | $1.5M | $1.5M | $2.7M | $1.6M | $1.6M | $1.6M | $6.4M | $2.4M | $2.7M | $2.1M | $4.7M | $5.2M | $1.9M | $3.2M |