Key Metrics
$156.70
$106.377B
$2.217B
$29.933B
$3.45B
$8.025B
4.49%
2.89%
3.12%
$3.534B
$58.01B
$16.395B
$18.831B
Financials

| Name | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 | Jan 31, 2000 | Oct 31, 1999 | Jul 31, 1999 | Apr 30, 1999 | Jan 31, 1999 | Oct 31, 1998 | Jul 31, 1998 | Apr 30, 1998 | Jan 31, 1998 | Oct 31, 1997 | Jul 31, 1997 | Apr 30, 1997 | Jan 31, 1997 | Oct 31, 1996 | Jul 31, 1996 | Apr 30, 1996 | Jan 31, 1996 | Oct 31, 1995 | Jul 31, 1995 | Apr 30, 1995 | Jan 31, 1995 | Oct 31, 1994 | Jul 31, 1994 | Apr 30, 1994 | Jan 31, 1994 | Oct 31, 1993 | Jul 31, 1993 | Apr 30, 1993 | Jan 31, 1993 | Oct 31, 1992 | Jul 31, 1992 | Apr 30, 1992 | Jan 31, 1992 | Oct 31, 1991 | Jul 31, 1991 | Apr 30, 1991 | Jan 31, 1991 | Oct 31, 1990 | Jul 31, 1990 | Apr 30, 1990 | Jan 31, 1990 | Oct 31, 1989 | Jul 31, 1989 | Apr 30, 1989 | Jan 31, 1989 | Oct 31, 1988 | Jul 31, 1988 | Apr 30, 1988 | Jan 31, 1988 | Oct 31, 1987 | Jul 31, 1987 | Apr 30, 1987 | Jan 31, 1987 | Oct 31, 1986 | Jul 31, 1986 | Apr 30, 1986 | Jan 31, 1986 | Oct 31, 1985 | Jul 31, 1985 | Apr 30, 1985 | Jan 31, 1985 | Oct 31, 1984 | Jul 31, 1984 | Apr 30, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $25.443B | $30.453B | $25.27B | $25.211B | $23.846B | $30.915B | $25.668B | $25.452B | $24.531B | $31.919B | $25.398B | $24.773B | $25.322B | $31.395B | $26.518B | $26.037B | $25.17B | $30.996B | $25.652B | $25.16B | $24.197B | $28.339B | $22.632B | $22.975B | $19.615B | $23.399B | $18.665B | $18.422B | $17.627B | $22.977B | $17.821B | $17.776B | $16.781B | $22.766B | $16.874B | $16.634B | $16.223B | $20.69B | $16.441B | $16.169B | $16.196B | $21.626B | $17.613B | $17.427B | $17.119B | $20.43B | $17.254B | $16.957B | $16.657B | $21.515B | $17.258B | $17.117B | $16.706B | $22.726B | $16.929B | $16.779B | $16.867B | $21.288B | $16.402B | $16.24B | $15.935B | $20.661B | $15.605B | $15.532B | $15.593B | $20.181B | $15.276B | $15.067B | $14.833B | $19.56B | $15.114B | $15.472B | $14.802B | $19.871B | $14.835B | $14.62B | $14.041B | $19.71B | $13.57B | $13.347B | $12.863B | $16.947B | $12.206B | $11.99B | $11.477B | $15.194B | $10.909B | $10.556B | $10.18B | $15.571B | $9.827B | $9.594B | $10.322B | $14.061B | $10.194B | $10.068B | $9.594B | $13.237B | $9.331B | $8.952B | $8.345B | $12.324B | $8.582B | $8.251B | $7.746B | $10.727B | $7.927B | $7.687B | $7.158B | $10.139B | $7.288B | $7.056B | $6.468B | $8.953B | $6.622B | $6.293B | $5.889B | $8.167B | $6.073B | $5.751B | $5.38B | $7.95B | $5.573B | $5.236B | $4.757B | $6.998B | $5.046B | $4.802B | $4.465B | $6.281B | $4.625B | $4.287B | $4.04B | $5.901B | $4.34B | $3.967B | $3.719B | $5.249B | $3.955B | $3.562B | $3.349B | $4.865B | $3.625B | $3.242B | $3.007B | $4.485B | $3.236B | $3.097B | $2.826B | $4.1B | $2.867B | $2.693B | $2.544B | $3.679B | $2.539B | $2.306B | $2.153B | $3.116B | $2.215B | $2.042B | $1.887B | $2.939B | $2.072B | $1.964B | $1.819B | $2.738B | $1.869B | $1.784B | $1.618B |
Cost of Revenue | $18.061B | $22.343B | $18.137B | $17.903B | $17.128B | $22.879B | $18.375B | $17.799B | $17.449B | $23.403B | $18.149B | $17.798B | $18.386B | $23.946B | $19.68B | $20.142B | $18.461B | $22.761B | $18.206B | $17.28B | $16.716B | $20.485B | $15.509B | $15.673B | $14.51B | $17.056B | $12.935B | $12.625B | $12.248B | $16.899B | $12.535B | $12.239B | $11.625B | $16.795B | $11.712B | $11.419B | $11.199B | $15.115B | $11.536B | $11.172B | $11.185B | $15.595B | $12.44B | $12.051B | $11.911B | $14.491B | $12.171B | $11.798B | $11.748B | $15.719B | $12.133B | $11.745B | $11.563B | $16.296B | $11.675B | $11.405B | $11.661B | $15.149B | $11.274B | $10.958B | $10.926B | $14.625B | $10.76B | $10.507B | $10.692B | $14.35B | $10.61B | $10.302B | $10.32B | $13.825B | $10.13B | $10.304B | $9.898B | $13.762B | $9.993B | $9.696B | $9.356B | $12.837B | $9.073B | $8.856B | $8.633B | $11.509B | $8.235B | $8.015B | $7.556B | $10.348B | $7.319B | $7.182B | $6.769B | $10.404B | $6.643B | $6.45B | $6.764B | $9.562B | $6.736B | $6.64B | $6.322B | $9.15B | $6.337B | $6.1B | $5.622B | $8.639B | $5.86B | $5.593B | $5.203B | $6.387B | $5.365B | $5.193B | $4.851B | $7.431B | $5.333B | $5.143B | $4.727B | $6.666B | $4.815B | $4.586B | $4.253B | $6.03B | $4.452B | $4.197B | $3.949B | $6.014B | $4.113B | $3.896B | $3.504B | $5.169B | $3.695B | $3.519B | $3.253B | $4.593B | $3.417B | $3.18B | $2.973B | $4.331B | $3.189B | $2.899B | $2.71B | $3.82B | $2.913B | $2.598B | $2.42B | $3.508B | $2.617B | $2.358B | $2.166B | $3.263B | $2.346B | $2.243B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $7.382B | $8.11B | $7.133B | $7.308B | $6.718B | $8.036B | $7.293B | $7.653B | $7.082B | $8.516B | $7.249B | $6.975B | $6.936B | $7.449B | $6.838B | $5.895B | $6.709B | $8.235B | $7.446B | $7.88B | $7.481B | $7.854B | $7.123B | $7.302B | $5.105B | $6.343B | $5.73B | $5.797B | $5.379B | $6.078B | $5.286B | $5.537B | $5.156B | $5.971B | $5.162B | $5.215B | $5.024B | $5.575B | $4.905B | $4.997B | $5.011B | $6.031B | $5.173B | $5.376B | $5.208B | $5.939B | $5.083B | $5.159B | $4.909B | $5.796B | $5.125B | $5.372B | $5.143B | $6.43B | $5.254B | $5.374B | $5.206B | $6.139B | $5.128B | $5.282B | $5.009B | $6.036B | $4.845B | $5.025B | $4.901B | $5.831B | $4.666B | $4.765B | $4.513B | $5.735B | $4.984B | $5.168B | $4.904B | $6.109B | $4.842B | $4.924B | $4.685B | $6.873B | $4.497B | $4.491B | $4.23B | $5.438B | $3.971B | $3.975B | $3.921B | $4.846B | $3.59B | $3.374B | $3.411B | $5.167B | $3.184B | $3.144B | $3.558B | $4.499B | $3.458B | $3.428B | $3.272B | $4.087B | $2.994B | $2.852B | $2.723B | $3.685B | $2.722B | $2.658B | $2.543B | $4.34B | $2.562B | $2.494B | $2.307B | $2.708B | $1.955B | $1.913B | $1.741B | $2.287B | $1.807B | $1.707B | $1.636B | $2.137B | $1.621B | $1.554B | $1.431B | $1.936B | $1.46B | $1.34B | $1.253B | $1.829B | $1.351B | $1.283B | $1.212B | $1.688B | $1.208B | $1.107B | $1.067B | $1.57B | $1.151B | $1.068B | $1.009B | $1.429B | $1.042B | $964M | $929M | $1.357B | $1.008B | $884M | $841M | $1.222B | $890M | $854M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $5.562B | $6.049B | $5.536B | $5.359B | $4.591B | $5.923B | $5.486B | $5.392B | $5.168B | $6.029B | $5.316B | $5.184B | $5.025B | $5.675B | $5.219B | $5.002B | $4.762B | $5.535B | $4.859B | $4.849B | $4.509B | $5.448B | $4.647B | $4.46B | $4.06B | $4.505B | $4.153B | $3.912B | $3.663B | $4.376B | $3.937B | $3.865B | $3.545B | $4.221B | $3.733B | $3.601B | $3.353B | $3.615B | $3.339B | $3.249B | $3.153B | $3.92B | $3.736B | $3.495B | $3.514B | $3.373B | $3.644B | $3.599B | $3.376B | $4.235B | $3.853B | $3.698B | $3.59B | $4.228B | $3.704B | $3.588B | $3.392B | $3.876B | $3.525B | $3.473B | $3.233B | $3.72B | $3.345B | $3.263B | $3.143B | $3.673B | $3.255B | $3.136B | $3.015B | $4.104B | $3.648B | $3.5B | $3.311B | $3.829B | $3.455B | $3.253B | $3.093B | $4.51B | $3.151B | $2.987B | $2.879B | $3.463B | $2.786B | $2.65B | $2.674B | $3.123B | $2.633B | $2.289B | $2.346B | $3.355B | $2.344B | $2.185B | $2.536B | $2.909B | $2.56B | $2.42B | $2.292B | $2.608B | $2.293B | $2.045B | $1.951B | $2.422B | $2.024B | $1.91B | $1.834B | $3.565B | $1.99B | $1.942B | $1.823B | $1.703B | $1.349B | $1.335B | $1.196B | $1.431B | $1.227B | $1.193B | $1.151B | $1.372B | $1.15B | $1.117B | $1.095B | $1.292B | $1.13B | $1.042B | $988M | $1.127B | $998M | $966M | $913M | $1.011B | $894M | $830M | $783M | $945M | $832M | $780M | $734M | $918M | $781M | $708M | $677M | $793M | $713M | $623M | $605M | $723M | $613M | $617M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $5.562B | $6.049B | $5.536B | $5.359B | $4.591B | $5.923B | $5.486B | $5.392B | $5.168B | $6.029B | $5.316B | $5.184B | $5.025B | $5.675B | $5.219B | $5.002B | $4.762B | $5.535B | $4.859B | $4.849B | $4.509B | $5.448B | $4.647B | $4.46B | $4.06B | $4.505B | $4.153B | $3.912B | $3.663B | $4.376B | $3.937B | $3.865B | $3.545B | $4.221B | $3.733B | $3.601B | $3.353B | $3.615B | $3.339B | $3.249B | $3.153B | $3.92B | $3.736B | $3.495B | $3.514B | $3.373B | $3.644B | $3.599B | $3.376B | $4.235B | $3.853B | $3.698B | $3.59B | $4.228B | $3.704B | $3.588B | $3.392B | $3.876B | $3.525B | $3.473B | $3.233B | $3.72B | $3.345B | $3.263B | $3.143B | $3.673B | $3.255B | $3.136B | $3.015B | $4.104B | $3.648B | $3.5B | $3.311B | $3.829B | $3.455B | $3.253B | $3.093B | $4.51B | $3.151B | $2.987B | $2.879B | $3.463B | $2.786B | $2.65B | $2.674B | $3.123B | $2.633B | $2.289B | $2.346B | $3.355B | $2.344B | $2.185B | $2.536B | $2.909B | $2.56B | $2.42B | $2.292B | $2.608B | $2.293B | $2.045B | $1.951B | $2.422B | $2.024B | $1.91B | $1.834B | $3.565B | $1.855B | $1.81B | $1.69B | $1.561B | $1.228B | $1.214B | $1.074B | $1.307B | $1.111B | $1.08B | $1.034B | $1.256B | $1.041B | $1.009B | $983M | $1.182B | $1.027B | $941M | $893M | $1.027B | $910M | $874M | $820M | $920M | $809M | $748M | $698M | $862M | $756M | $704M | $656M | $844M | $711M | $639M | $607M | $724M | $647M | $563M | $544M | $662M | $558M | $561M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $135M | $132M | $133M | $142M | $121M | $121M | $122M | $124M | $116M | $113M | $117M | $116M | $109M | $108M | $112M | $110M | $103M | $101M | $95M | $100M | $88M | $92M | $93M | $91M | $85M | $82M | $85M | $83M | $76M | $76M | $78M | $74M | $70M | $69M | $70M | $69M | $66M | $60M | $61M | $61M | $55M | $56M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $1.135B | $1.38B | $948M | $1.317B | $1.472B | $1.467B | $1.168B | $1.635B | $1.296B | $1.865B | $1.317B | $1.197B | $1.328B | $1.159B | $1.022B | $321M | $1.346B | $2.095B | $2.01B | $2.467B | $2.374B | $1.836B | $1.935B | $2.3B | $468M | $1.198B | $1.002B | $1.324B | $1.135B | $1.117B | $819M | $1.133B | $1.041B | $1.152B | $847M | $1.093B | $1.155B | $1.348B | $1.061B | $1.248B | $1.312B | $1.549B | $876M | $1.33B | $1.154B | $2.228B | $904M | $1.023B | $1.022B | $986M | $703M | $1.132B | $1.017B | $1.663B | $1.008B | $1.255B | $1.285B | $1.7B | $1.057B | $1.3B | $1.264B | $1.777B | $967M | $1.266B | $1.242B | $1.622B | $874M | $1.151B | $1.026B | $1.157B | $867M | $1.22B | $1.158B | $1.846B | $958M | $1.267B | $1.2B | $1.961B | $957M | $1.134B | $1.017B | $1.606B | $831M | $979M | $907M | $1.379B | $633M | $786M | $773M | $1.468B | $563M | $685M | $705M | $1.267B | $593M | $713M | $691M | $1.196B | $420M | $548M | $516M | $1.016B | $459M | $518M | $485M | $952M | $494M | $472M | $411M | $802M | $406M | $385M | $361M | $683M | $404M | $340M | $315M | $597M | $305M | $278M | $179M | $481M | $182M | $155M | $125M | $567M | $217M | $186M | $170M | $555M | $187M | $151M | $160M | $507M | $202M | $175M | $164M | $406M | $158M | $158M | $148M | $471M | $188M | $171M | $154M | $419M | $197M | $157M | $2.826B | -$7.414B | $2.867B | $2.693B | $2.544B | -$6.447B | $2.539B | $2.306B | $2.153B | -$5.532B | $2.215B | $2.042B | $1.887B | -$5.222B | $2.072B | $1.964B | $1.819B | -$4.669B | $1.869B | $1.784B | $1.618B |
| -$102M | -$72M | -$89M | -$99M | -$90M | -$61M | -$77M | -$90M | -$77M | -$79M | -$82M | -$125M | -$124M | -$116M | -$113M | -$104M | -$97M | -$78M | -$99M | -$97M | $235M | -$106M | -$637M | -$111M | -$139M | -$147M | -$101M | -$107M | -$114M | -$103M | -$106M | -$111M | -$114M | -$134M | -$236M | -$116M | -$125M | -$140M | -$142M | -$307M | -$415M | -$152M | -$151M | -$148M | -$155M | -$94M | -$146M | -$433M | -$152M | -$161M | -$165M | -$171M | -$238M | -$199M | -$36M | -$184M | -$184M | -$292M | -$198M | -$190M | -$183M | -$192M | -$194M | -$185M | -$187M | -$213M | -$191M | -$194M | -$202M | - | - | - | -$18M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$22M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $2M | $1M | $0 | $1M | $1M | $1M | $1M | $0 | $0 | $1M | $1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $117M | $99M | $115M | $116M | $116M | $90M | $105M | $110M | $106M | $107M | $107M | $141M | $147M | $129M | $125M | $112M | $112M | $104M | $105M | $104M | $108M | $106M | $632M | $122M | $117M | $118M | $113M | $120M | $126M | $109M | $115M | $115M | $121M | $134M | $251M | $131M | $140M | $140M | $142M | $307M | $415M | $152M | $151M | $148M | $155M | $94M | $146M | $433M | $152M | $161M | $165M | $171M | $629M | $204M | $192M | $184M | $184M | $292M | $200M | $191M | $183M | $193M | $195M | $186M | $188M | $213M | $191M | $195M | $203M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $15M | $27M | $26M | $17M | $26M | $29M | $28M | $20M | $29M | $28M | $25M | $16M | $23M | $13M | $12M | $8M | $15M | $26M | $6M | $7M | $343M | $0 | -$5M | $11M | -$22M | -$29M | $12M | $13M | $12M | $6M | $9M | $4M | $7M | - | $15M | $15M | $15M | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | $391M | $5M | $156M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$18M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$22M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $1.033B | $1.308B | $859M | $1.218B | $1.382B | $1.406B | $1.091B | $1.545B | $1.219B | $1.786B | $1.235B | $1.072B | $1.204B | $1.043B | $909M | $217M | $1.249B | $2.017B | $1.911B | $2.37B | $2.609B | $1.73B | $1.298B | $2.189B | $329M | $1.051B | $901M | $1.217B | $1.021B | $1.014B | $713M | $1.022B | $927M | $1.018B | $611M | $977M | $1.03B | $1.208B | $919M | $941M | $897M | $2.017B | $725M | $1.182B | $999M | $2.134B | $758M | $590M | $870M | $825M | $538M | $961M | $779M | $1.464B | $972M | $1.071B | $1.101B | $1.408B | $857M | $1.109B | $1.081B | $1.587B | $773M | $1.081B | $1.055B | $1.409B | $683M | $957M | $824M | $943M | $633M | $1.003B | $957M | $1.666B | $781M | $1.113B | $1.064B | $1.81B | $808M | $994M | $886M | $1.482B | $713M | $869M | $796M | $1.272B | $520M | $579M | $630M | $1.338B | $432M | $531M | $563M | $1.113B | $448M | $559M | $556M | $1.069B | $298M | $439M | $410M | $895M | $351M | $418M | $389M | $853M | $392M | $374M | $317M | $705M | $302M | $284M | $265M | $588M | $297M | $233M | $208M | $355M | $191M | $167M | $70M | $365M | $71M | $47M | $18M | $460M | $109M | $81M | $64M | $446M | $75M | $38M | $48M | $396M | $91M | $68M | $56M | $299M | $55M | $64M | $54M | $377M | $93M | $96M | $93M | $414M | $107M | $91M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $252M | $263M | $170M | $283M | $346M | $303M | $237M | $353M | $277M | $404M | $264M | $237M | $254M | $167M | $197M | $34M | $240M | $473M | $423M | $553M | $512M | $350M | $284M | $499M | $45M | $218M | $195M | $279M | $229M | $216M | $97M | $223M | $210M | -$84M | $135M | $307M | $355M | $386M | $311M | $316M | $283M | $596M | $249M | $409M | $348M | $689M | $232M | $199M | $299M | $305M | $197M | $350M | $281M | $503M | $335M | $367M | $404M | $427M | $302M | $405M | $392M | $552M | $238M | $402M | $384M | $473M | $247M | $363M | $302M | $334M | $264M | $369M | $355M | $638M | $298M | $427M | $413M | $691M | $302M | $385M | $332M | $543M | $278M | $329M | $302M | $481M | $196M | $219M | $238M | $506M | $161M | $202M | $214M | $425M | $171M | $215M | $211M | $406M | $113M | $167M | $156M | $343M | $135M | $161M | $150M | $331M | $151M | $146M | $123M | $258M | $119M | $112M | $105M | $232M | $118M | $92M | $82M | $140M | $75M | $66M | $28M | $137M | $27M | $19M | $7M | $181M | $42M | $32M | $25M | $168M | $32M | $14M | $18M | $147M | $34M | $26M | $21M | $107M | $20M | $24M | $20M | $142M | $35M | $37M | $35M | $164M | $43M | $35M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $781M | $1.045B | $689M | $935M | $1.036B | $1.103B | $854M | $1.192B | $942M | $1.382B | $971M | $835M | $950M | $876M | $712M | $183M | $1.009B | $1.544B | $1.488B | $1.817B | $2.097B | $1.38B | $1.014B | $1.69B | $284M | $834M | $714M | $938M | $795M | $798M | $622M | $799M | $718M | $1.101B | $478M | $671M | $678M | $817M | $608M | $680M | $632M | $1.426B | $549M | $753M | $635M | -$2.64B | $352M | $234M | $418M | $520M | $341M | $611M | $498M | $961M | $637M | $704M | $697M | $981M | $555M | $704M | $689M | $1.035B | $535M | $679M | $671M | $936M | $436M | $594M | $522M | $609M | $369M | $634M | $602M | $1.028B | $483M | $686M | $651M | $1.119B | $506M | $609M | $554M | $939M | $435M | $540M | $494M | $807M | $531M | $1.41B | $432M | $832M | $302M | $358M | $349M | $688M | $277M | $344M | $345M | $658M | $185M | $271M | $254M | $552M | $217M | $258M | $239M | $494M | $232M | $224M | $194M | $423M | $182M | $172M | $158M | $356M | $160M | $130M | $105M | $214M | $107M | $101M | $41M | $228M | $44M | $28M | $11M | $279M | $67M | $49M | $39M | $278M | $43M | $24M | $30M | $249M | $57M | $42M | $35M | $192M | $35M | $40M | $34M | $235M | $58M | $59M | $58M | $250M | $64M | $56M | $40M | $183M | $45M | $28M | $31M | $133.7M | $33.6M | $23M | $38.1M | $129.8M | $52M | $36.7M | $38.6M | $153.3M | $56.9M | $40M | $33.5M | $148.6M | $43.2M | $39.1M | $28.4M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $781M | $1.045B | $689M | $935M | $1.036B | $1.103B | $854M | $1.192B | $942M | $1.382B | $971M | $835M | $950M | $876M | $712M | $183M | $1.009B | $1.544B | $1.488B | $1.817B | $2.097B | $1.38B | $1.014B | $1.69B | $284M | $834M | $714M | $938M | $795M | $798M | $622M | $799M | $718M | $1.101B | $478M | $671M | $678M | $817M | $608M | $680M | $632M | $1.426B | $549M | $753M | $635M | -$2.64B | $352M | $234M | $418M | $520M | $341M | $611M | $498M | $961M | $637M | $704M | $697M | $981M | $555M | $704M | $689M | $1.035B | $535M | $679M | $671M | $936M | $436M | $594M | $522M | $609M | $369M | $634M | $602M | $1.028B | $483M | $686M | $651M | $1.119B | $506M | $609M | $554M | $939M | $435M | $540M | $494M | $807M | $531M | $1.41B | $432M | $832M | $302M | $358M | $349M | $688M | $277M | $344M | $345M | $658M | $185M | $271M | $254M | $552M | $217M | $258M | $239M | $494M | $232M | $224M | $194M | $423M | $182M | $172M | $158M | $356M | $160M | $130M | $105M | $214M | $107M | $101M | $41M | $228M | $44M | $28M | $11M | $279M | $67M | $49M | $39M | $278M | $43M | $24M | $30M | $249M | $57M | $42M | $35M | $192M | $35M | $40M | $34M | $235M | $58M | $59M | $58M | $250M | $64M | $56M | $40M | $183M | $45M | $28M | $31M | $133.7M | $33.6M | $23M | $38.1M | $129.8M | $52M | $36.7M | $38.6M | $153.3M | $56.9M | $40M | $33.5M | $148.6M | $43.2M | $39.1M | $28.4M |
Shares Outstanding (Basic) | 453.8M | 453M | 453.7M | 454.6M | 455M | 456.8M | 460.1M | 462.5M | 462.2M | 461.7M | 461.6M | 461.6M | 460.9M | 460.3M | 460.3M | 461.5M | 464M | 476.1M | 484.8M | 493.1M | 498.6M | 500.8M | 500.6M | 500.1M | 501M | 506.2M | 509.7M | 512.1M | 515.7M | 519.9M | 525.9M | 531.7M | 536.9M | 541.5M | 544.5M | 549.3M | 552.4M | 559.7M | 570.1M | 582.2M | 598.3M | 610.5M | 623.7M | 635.8M | 640.9M | 637.9M | 634M | 633.5M | 633.3M | 632.3M | 631.3M | 634.8M | 642.1M | 648.8M | 654.8M | 656.7M | 666.3M | - | 673.2M | 680.8M | 692.6M | - | 715.4M | 731.1M | 739.9M | - | 751.8M | 752M | 752.2M | - | 753.5M | 770.3M | 805.5M | - | 845.6M | 850.8M | 855.9M | - | 857.8M | 860.8M | 870.7M | - | 881.2M | 883.3M | 887M | - | 896M | 911.5M | 912.6M | - | 911.3M | 910.8M | 910.3M | - | 908.5M | 907.9M | 906.4M | - | 902.3M | 901M | 899M | - | 900.4M | 906.6M | 910.4M | - | 892.31M | 882.2M | 884.8M | - | 910M | 905.26M | 929.41M | - | 888.89M | 928.57M | 954.55M | - | 891.67M | 918.18M | 1.025B | - | 880M | 933.33M | 1.1B | - | 837.5M | 816.67M | 975M | - | 860M | 1B | 1B | - | 950M | 840M | 875M | - | 875M | 1B | 850M | - | 966.67M | 842.86M | 966.67M | - | 914.29M | 933.33M | 1.016B | - | 1.016B | 1.023B | 1.103B | - | 1.17B | 1.122B | 1.169B | - | 1.169B | 1.169B | 1.166B | - | 1.166B | 1.166B | 1.164B | - | 1.164B | 1.164B | 1.161B |
Shares Outstanding (Diluted) | 455.8M | 455.1M | 455.1M | 455.6M | 456.5M | 458.4M | 461.5M | 463.5M | 463.9M | 463.1M | 462.6M | 462.5M | 462.9M | 462.7M | 462.5M | 463.6M | 467.8M | 480.6M | 489.4M | 497.5M | 503.4M | 506M | 505.4M | 504.4M | 505.8M | 511.9M | 514.8M | 516.1M | 519.5M | 524.3M | 531.2M | 536.3M | 541M | 545.9M | 547.9M | 551.9M | 555.2M | 564.5M | 574.8M | 586.8M | 603.8M | 615.3M | 628.8M | 641M | 646.4M | 644M | 639.6M | 638.4M | 638.2M | 638.1M | 637.4M | 642M | 649.5M | 655.8M | 662.2M | 662.9M | 672.4M | - | 678.3M | 685.1M | 697.4M | - | 721M | 736.6M | 745.7M | - | 755.7M | 754.4M | 753M | - | 756.6M | 773.9M | 809.6M | - | 851M | 857.4M | 862.8M | - | 864.4M | 867.2M | 877.6M | - | 887M | 891.2M | 893.5M | - | 905M | 919.2M | 921.4M | - | 918M | 918.1M | 915.1M | - | 914M | 913M | 914.7M | - | 908.3M | 908.9M | 908.5M | - | 907.8M | 915.2M | 921.2M | - | 928M | 932.7M | 939M | - | 910M | 955.56M | 987.5M | - | 941.18M | 1B | 954.55M | - | 891.67M | 918.18M | 1.025B | - | 880M | 933.33M | 1.1B | - | 957.14M | 980M | 975M | - | 860M | 1B | 1B | - | 950M | 840M | 875M | - | 875M | 1B | 850M | - | 966.67M | 983.33M | 966.67M | - | 914.29M | 933.33M | 1.016B | - | 1.016B | 1.023B | 1.103B | - | 1.17B | 1.122B | 1.169B | - | 1.169B | 1.169B | 1.166B | - | 1.166B | 1.166B | 1.164B | - | 1.164B | 1.164B | 1.161B |
EPS (Basic) | $1.72 | $2.31 | $1.52 | $2.06 | $2.28 | $2.42 | $1.86 | $2.58 | $2.04 | $2.99 | $2.10 | $1.81 | $2.06 | $1.90 | $1.55 | $0.40 | $2.17 | $3.24 | $3.07 | $3.68 | $4.20 | $2.76 | $2.02 | $3.38 | $0.57 | $1.65 | $1.40 | $1.83 | $1.54 | $1.54 | $1.18 | $1.50 | $1.34 | $2.03 | $0.88 | $1.22 | $1.23 | $1.46 | $1.07 | $1.17 | $1.06 | $2.33 | $0.88 | $1.18 | $0.99 | -$4.14 | $0.55 | $0.37 | $0.66 | $0.82 | $0.54 | $0.96 | $0.78 | $1.48 | $0.97 | $1.07 | $1.05 | - | $0.82 | $1.03 | $0.99 | - | $0.75 | $0.93 | $0.91 | - | $0.58 | $0.79 | $0.69 | - | $0.49 | $0.82 | $0.75 | - | $0.57 | $0.81 | $0.76 | - | $0.59 | $0.71 | $0.64 | - | $0.49 | $0.61 | $0.56 | - | $0.59 | $1.55 | $0.47 | - | $0.33 | $0.39 | $0.38 | - | $0.31 | $0.38 | $0.38 | - | $0.20 | $0.30 | $0.28 | - | $0.24 | $0.28 | $0.26 | - | $0.26 | $0.25 | $0.22 | - | $0.20 | $0.19 | $0.17 | - | $0.18 | $0.14 | $0.11 | - | $0.12 | $0.11 | $0.04 | - | $0.05 | $0.03 | $0.01 | - | $0.08 | $0.06 | $0.04 | - | $0.05 | $0.03 | $0.03 | - | $0.06 | $0.05 | $0.04 | - | $0.04 | $0.04 | $0.04 | - | $0.06 | $0.07 | $0.06 | - | $0.07 | $0.06 | $0.05 | - | $0.05 | $0.03 | $0.03 | - | $0.03 | $0.02 | $0.04 | - | $0.05 | $0.03 | $0.03 | - | $0.05 | $0.04 | $0.03 | - | $0.04 | $0.04 | $0.03 |
EPS (Diluted) | $1.71 | $2.30 | $1.51 | $2.05 | $2.27 | $2.41 | $1.85 | $2.57 | $2.03 | $2.98 | $2.10 | $1.80 | $2.05 | $1.89 | $1.54 | $0.39 | $2.16 | $3.21 | $3.04 | $3.65 | $4.17 | $2.73 | $2.01 | $3.35 | $0.56 | $1.63 | $1.39 | $1.82 | $1.53 | $1.52 | $1.17 | $1.49 | $1.33 | $2.02 | $0.88 | $1.22 | $1.23 | $1.45 | $1.06 | $1.16 | $1.05 | $2.32 | $0.87 | $1.18 | $0.98 | -$4.14 | $0.55 | $0.37 | $0.66 | $0.81 | $0.54 | $0.95 | $0.77 | $1.47 | $0.96 | $1.06 | $1.04 | - | $0.82 | $1.03 | $0.99 | - | $0.74 | $0.92 | $0.90 | - | $0.58 | $0.79 | $0.69 | - | $0.49 | $0.82 | $0.74 | - | $0.56 | $0.80 | $0.75 | - | $0.59 | $0.70 | $0.63 | - | $0.49 | $0.61 | $0.55 | - | $0.59 | $1.53 | $0.47 | - | $0.33 | $0.39 | $0.38 | - | $0.30 | $0.38 | $0.38 | - | $0.20 | $0.30 | $0.28 | - | $0.24 | $0.28 | $0.26 | - | $0.25 | $0.24 | $0.21 | - | $0.20 | $0.18 | $0.16 | - | $0.17 | $0.13 | $0.11 | - | $0.12 | $0.11 | $0.04 | - | $0.05 | $0.03 | $0.01 | - | $0.07 | $0.05 | $0.04 | - | $0.05 | $0.03 | $0.03 | - | $0.06 | $0.05 | $0.04 | - | $0.04 | $0.04 | $0.04 | - | $0.06 | $0.06 | $0.06 | - | $0.07 | $0.06 | $0.05 | - | $0.05 | $0.03 | $0.03 | - | $0.03 | $0.02 | $0.04 | - | $0.05 | $0.03 | $0.03 | - | $0.05 | $0.04 | $0.03 | - | $0.04 | $0.04 | $0.03 |
EBIT | $1.15B | $1.407B | $974M | $1.334B | $1.498B | $1.496B | $1.196B | $1.655B | $1.325B | $1.893B | $1.342B | $1.213B | $1.351B | $1.172B | $1.034B | $329M | $1.361B | $2.121B | $2.016B | $2.474B | $2.717B | $1.836B | $1.93B | $2.311B | $446M | $1.169B | $1.014B | $1.337B | $1.147B | $1.123B | $828M | $1.137B | $1.048B | $1.152B | $862M | $1.108B | $1.17B | $1.348B | $1.061B | $1.248B | $1.312B | $2.169B | $876M | $1.33B | $1.154B | $2.228B | $904M | $1.023B | $1.022B | $986M | $703M | $1.132B | $1.408B | $1.668B | $1.164B | $1.255B | $1.285B | $1.7B | $1.057B | $1.3B | $1.264B | $1.78B | $968M | $1.267B | $1.243B | $1.622B | $874M | $1.152B | $1.027B | $1.157B | $867M | $1.22B | $1.158B | $1.846B | $958M | $1.267B | $1.2B | $1.961B | $957M | $1.134B | $1.017B | $1.606B | $831M | $979M | $907M | $1.379B | $633M | $786M | $773M | $1.468B | $563M | $685M | $705M | $1.267B | $593M | $713M | $691M | $1.196B | $420M | $548M | $516M | $1.016B | $459M | $518M | $485M | $952M | $494M | $472M | $411M | $802M | $406M | $385M | $361M | $683M | $404M | $340M | $315M | $597M | $305M | $278M | $179M | $481M | $182M | $155M | $125M | $567M | $217M | $186M | $170M | $555M | $187M | $151M | $160M | $507M | $202M | $175M | $164M | $406M | $158M | $158M | $148M | $471M | $188M | $171M | $154M | $419M | $197M | $157M | $2.826B | -$7.414B | $2.867B | $2.693B | $2.544B | -$6.447B | $2.539B | $2.306B | $2.153B | -$5.532B | $2.215B | $2.042B | $1.887B | -$5.222B | $2.072B | $1.964B | $1.819B | -$4.669B | $1.869B | $1.784B | $1.618B |
EBITDA | $1.963B | $2.21B | $1.747B | $2.105B | $2.285B | $2.262B | $1.95B | $2.398B | $2.043B | $2.622B | $2.064B | $1.896B | $2.018B | $1.868B | $1.709B | $979M | $2.04B | $2.811B | $2.668B | $3.107B | $3.384B | $2.473B | $2.533B | $2.915B | $1.087B | $1.868B | $1.652B | $1.96B | $1.791B | $1.771B | $1.42B | $1.74B | $1.679B | $1.813B | $1.505B | $1.693B | $1.751B | $1.96B | $1.631B | $1.818B | $1.858B | $2.731B | $1.437B | $1.881B | $1.694B | $2.566B | $1.439B | $1.561B | $1.533B | $1.561B | $1.272B | $1.675B | $1.944B | $2.207B | $1.707B | $1.786B | $1.814B | $2.263B | $1.603B | $1.81B | $1.776B | $2.319B | $1.501B | $1.763B | $1.759B | $2.158B | $1.411B | $1.63B | $1.499B | $1.631B | $1.336B | $1.669B | $1.611B | $2.28B | $1.387B | $1.671B | $1.592B | $2.363B | $1.347B | $1.504B | $1.351B | $1.975B | $1.185B | $1.325B | $1.247B | $1.723B | $957M | $1.085B | $1.065B | $1.812B | $1.004B | $959M | $1.022B | $1.59B | $898M | $1.008B | $980M | $1.479B | $701M | $807M | $772M | $1.263B | $698M | $748M | $709M | $1.175B | $707M | $684M | $617M | $1.005B | $606M | $578M | $545M | $856M | $580M | $514M | $485M | $765M | $471M | $437M | $336M | $644M | $330M | $298M | $265M | $702M | $353M | $317M | $299M | $677M | $314M | $277M | $284M | $625M | $319M | $288M | $275M | $511M | $261M | $256M | $252M | $564M | $295M | $261M | $236M | $499M | $299M | $237M | $2.826B | -$7.414B | $2.867B | $2.693B | $2.544B | -$6.447B | $2.539B | $2.306B | $2.153B | -$5.532B | $2.215B | $2.042B | $1.887B | -$5.222B | $2.072B | $1.964B | $1.819B | -$4.669B | $1.869B | $1.784B | $1.618B |
