Teradyne, Inc.(TER:US)
Market Cap$50.823B
Key Metrics
Price$325
Revenue (TTM)$4.464B
Holders Revenue (TTM)$579.9M
Gross Profit (TTM)$2.645B
Earnings (TTM)$1.15B
EBITDA (TTM)$1.519B
Op. Margin (TTM)30.86%
Dividend Yield0.15%
Holders Yield1.14%
Cash on hand$349.54M
Total Assets$4.926B
Net Assets$3.473B
Total Debt$100.13M
Key Metrics
Price$325
Revenue (TTM)$4.464B
Holders Revenue (TTM)$579.9M
Gross Profit (TTM)$2.645B
Earnings (TTM)$1.15B
EBITDA (TTM)$1.519B
Op. Margin (TTM)30.86%
Dividend Yield0.15%
Holders Yield1.14%
Cash on hand$349.54M
Total Assets$4.926B
Net Assets$3.473B
Total Debt$100.13M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.329B | $1.282B | $1.083B | $769.21M | $651.8M | $685.68M | $752.88M | $737.3M | $729.88M | $599.82M | $670.6M | $703.73M | $684.44M | $617.53M | $731.84M | $827.07M | $840.77M | $755.37M | $885.05M | $950.5M | $1.086B | $781.61M | $758.97M | $819.48M | $838.66M | $704.36M | $654.65M | $582.04M | $564.18M | $494.1M | $519.56M | $566.85M | $526.93M | $487.47M | $479.42M | $503.38M | $696.9M | $456.91M | $379.99M | $410.48M | $531.79M | $430.99M | $318.45M | $465.99M | $512.74M | $342.4M | $323.24M | $478.01M | $525.57M | $321.01M | $285.3M | $433.38M | $428.89M | $280.37M | $248.4M | $463.39M | $548.28M | $396.67M | $296.99M | $344.39M | $410.52M | $377.16M | $322.17M | $491.39M | $445.27M | $319.34M | $267.06M | $262.16M | $169.58M | $120.61M | $194.77M | $297.26M | $317.71M | $297.32M | $260.42M | $299.46M | $288.71M | $258.06M | $263.15M | $354.72M | $386.82M | $362.91M | $62.79M | $293.57M | $226.15M | $210.36M | $377.01M | $457.8M | $526.46M | $430.6M | $357.59M | $329.17M | $331.53M | $334.58M | $333.6M | $330.73M | $309.9M | $248.01M | $220.21M | $249.36M | $365.82M | $605.19M | $788.83M | $859.48M | $747.46M | $648.13M | $548.52M | $497M | $400.9M | $344.45M | $316.12M | $335.23M | $406.24M | $431.57M | $391.68M | $336.7M | $289.54M | $248.3M | $241.29M | $261.67M | $319.69M | $348.97M | $436.07M | $285.57M | $256.13M | $213.25M | $190.09M | $178.84M | $156.5M | $152.01M | $147.33M | $140.3M | $139.3M | $127.8M | $129.4M | $131.5M | $134.8M | $133.9M | $130.5M | $130.3M | $130.5M | $117.6M | $120.3M | $117M | $108.5M | $113.2M | $111.7M | $122.3M | $128.3M | $121.2M | $126.6M | $119M | $108.5M | $108.3M | $136.5M | $83.1M | $79.1M | $78.9M | $73.6M | $83M | $74.3M | $75.2M | $73.9M | $78.2M | $85.9M | $98.4M | $106.3M | $104M | $93.6M | $85.4M |
Cost of Revenue | $534.37M | $501.55M | $463.65M | $319.9M | $278.79M | $270.34M | $305.6M | $300.78M | $304.04M | $260.54M | $291.06M | $305.44M | $281.95M | $261.11M | $311.39M | $341.69M | $334.38M | $300.44M | $358M | $379.5M | $438.74M | $319.99M | $309.18M | $360.56M | $367.19M | $298.81M | $271.41M | $237M | $240.26M | $206.46M | $210.02M | $233.16M | $219.6M | $217.64M | $206.48M | $208.51M | $306.26M | $191.9M | $160.98M | $183.12M | $248.92M | $200.66M | $152.42M | $207.37M | $214.17M | $149.98M | $163.01M | $216.89M | $235.15M | $153.96M | $125.44M | $179.08M | $187.66M | $126.95M | $123M | $203.19M | $238.78M | $205.74M | $160.64M | $174.02M | $195.84M | $184.27M | $153.04M | $219.59M | $194.37M | $149.46M | $142.67M | $155.41M | $122.45M | $87.25M | $116.86M | $169.33M | $163.86M | $158.81M | $141.85M | $155.22M | $151.49M | $142.52M | $141.7M | $180.33M | $196.24M | $192.28M | -$58.04M | $204.42M | $141.38M | $132.69M | $244.2M | $269.34M | $299.84M | $254.63M | $229.96M | $230.62M | $242.92M | $250.47M | $277.41M | $256.23M | $239.19M | $217.55M | $212.92M | $246.51M | $311.26M | $385.61M | $457.54M | $457.98M | $376.42M | $348.84M | $309.66M | $260.8M | $236.94M | $197.8M | $209.64M | $239.13M | $246.46M | $251.95M | $226.14M | $176M | $164.65M | $152.94M | $159.52M | $163.75M | $214.72M | $186.64M | $243.9M | $149.65M | $135.21M | $117.62M | $105.97M | $99.96M | $87.34M | $85.66M | $108.1M | $69.6M | $72.2M | $65M | $67.9M | $69.2M | $71.6M | $68.5M | $65.8M | $65.9M | $67.7M | $60.5M | $66.6M | $63.3M | $58.4M | $60.2M | $60.4M | $61M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $794.62M | $780.95M | $619.69M | $449.31M | $373.01M | $415.34M | $447.29M | $436.51M | $425.84M | $339.28M | $379.54M | $398.29M | $402.49M | $356.42M | $420.45M | $485.38M | $506.39M | $454.93M | $527.05M | $571M | $646.99M | $461.62M | $449.79M | $458.93M | $471.47M | $405.55M | $383.24M | $345.04M | $323.92M | $287.64M | $309.54M | $333.69M | $307.33M | $269.83M | $272.93M | $294.87M | $390.64M | $265.02M | $219.01M | $227.36M | $282.87M | $230.33M | $166.03M | $258.63M | $298.57M | $192.42M | $160.23M | $261.12M | $290.41M | $167.05M | $159.86M | $254.29M | $241.23M | $153.42M | $125.41M | $260.2M | $309.51M | $190.93M | $136.35M | $170.37M | $214.68M | $192.89M | $169.13M | $271.8M | $250.9M | $169.88M | $124.39M | $106.76M | $47.13M | $33.36M | $77.91M | $127.93M | $153.85M | $138.5M | $118.57M | $144.25M | $137.22M | $115.54M | $121.44M | $174.39M | $190.58M | $170.64M | $120.82M | $89.16M | $84.77M | $77.67M | $132.81M | $188.46M | $226.63M | $175.98M | $127.64M | $98.55M | $88.61M | $84.11M | $56.18M | $74.5M | $70.7M | $30.46M | $7.29M | $2.84M | $54.56M | $219.58M | $331.3M | $401.5M | $371.04M | $299.29M | $238.86M | $236.2M | $163.96M | $146.65M | $106.48M | $96.1M | $159.78M | $179.62M | $165.55M | $160.7M | $124.89M | $95.37M | $81.77M | $97.92M | $104.98M | $162.33M | $192.17M | $135.92M | $120.92M | $95.63M | $84.13M | $78.88M | $69.16M | $66.35M | $39.24M | $70.7M | $67.1M | $62.8M | $61.5M | $62.3M | $63.2M | $65.4M | $64.7M | $64.4M | $62.8M | $57.1M | $53.7M | $53.7M | $50.1M | $53M | $51.3M | $61.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $348.8M | $302.3M | $307.96M | $293.9M | $276.16M | $275.45M | $284.13M | $275.12M | $266.29M | $252.39M | $244.54M | $242.74M | $251.4M | $256.72M | $251.56M | $247.35M | $251.48M | $248.3M | $252.71M | $242.05M | $250.21M | $230.2M | $225.08M | $210.75M | $207.36M | $196.55M | $203.89M | $186.97M | $190.25M | $178.8M | $175.26M | $177.25M | $174.75M | $164.91M | $158.57M | $163.12M | $172.38M | $160.77M | $146.34M | $150.19M | $157.53M | $152.64M | $150.66M | $151.51M | $152.91M | $143.49M | $170.34M | $145.02M | $150.9M | $145.09M | $134.14M | $141.84M | $137M | $130.64M | $132.1M | $132.98M | $139.9M | $127.91M | $116.13M | $100.67M | $106.27M | $104.88M | $102.23M | $109.61M | $107.07M | $102.62M | $92.41M | $84.58M | $85.71M | $102.57M | $110.68M | $111.58M | $121.62M | $121.47M | $112.62M | $114.42M | $115.18M | $114.15M | $119.1M | $122.24M | $125.75M | $124.38M | $96.24M | $116.34M | $123.05M | $125.7M | $125.22M | $137.51M | $136.04M | $130.94M | $121.45M | $121.31M | $125.32M | $135.99M | $139.92M | $152.32M | $147.98M | $144.3M | $139.11M | $124.6M | $126.45M | $145.97M | $175.77M | $174.11M | $138.51M | $147.98M | $135.74M | $130.8M | $116.22M | $102.2M | $96.84M | $96.86M | $106.71M | $107.64M | $99.08M | $93.4M | $90.08M | $74.09M | $82.99M | $76.56M | $80.99M | $83.67M | $116.3M | $67.44M | $62.61M | $53.94M | $53.5M | $50.08M | $49.07M | $47.73M | -$15.09M | $47.8M | $47.6M | $46.3M | $45.8M | $47.7M | $48.3M | $47.7M | $47M | $46.1M | $48M | $47.5M | $47.2M | $50.9M | $49.4M | $49.4M | $48.2M | $48.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $156.28M | $135.56M | $143.27M | $124.76M | $118.38M | $118.19M | $128.39M | $117.47M | $111.82M | $103.2M | $102.21M | $104.41M | $105.71M | $105.76M | $108.81M | $111.72M | $111.95M | $108.12M | $109.97M | $107.22M | $110.02M | $100.4M | $100.79M | $94.91M | $94.1M | $85.16M | $86.79M | $77.8M | $81.43M | $76.79M | $74.71M | $77.05M | $75.34M | $74.41M | $70.56M | $76.99M | $82.27M | $75.98M | $70.05M | $71.4M | $76.11M | $73.46M | $70.94M | $74.03M | $75.83M | $71.45M | $79.19M | $71.95M | $73.41M | $67.09M | $64.61M | $68.92M | $67.77M | $62.75M | $61.66M | $63.95M | $67.83M | $61.28M | $53.43M | $45.9M | $48.39M | $47.14M | $47.46M | $49.05M | $49.34M | $47.94M | $40.92M | $38.27M | $38.45M | $47.2M | $52.19M | $52.97M | $56.15M | $56.25M | $50.42M | $52.25M | $52.42M | $50.2M | $49.64M | $51.79M | $51.84M | $52.19M | $41.6M | $53.7M | $58.17M | $61.38M | $63.15M | $67.24M | $66.91M | $64.69M | $60.96M | $61.25M | $63.8M | $68.59M | $74.3M | $78M | $72.37M | $69.25M | $99.27M | $64.67M | $61.32M | $71.2M | $79.3M | $78.96M | $73.64M | $69.03M | $63.69M | $60.3M | $56.83M | $47.7M | $47.5M | $49.57M | $49.16M | $48.92M | $44.89M | $41.7M | $42.64M | $33.31M | $33.74M | $35.02M | $38.43M | $36.74M | $51.03M | $27.51M | $25.43M | $19.51M | $19.35M | $17.93M | $17.31M | $15.86M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $192.52M | $166.74M | $164.69M | $169.14M | $157.78M | $157.26M | $155.74M | $157.65M | $154.47M | $149.19M | $142.34M | $138.33M | $145.7M | $150.96M | $142.75M | $135.63M | $139.53M | $140.19M | $142.75M | $134.83M | $140.19M | $129.8M | $124.28M | $115.84M | $113.26M | $111.39M | $117.09M | $109.17M | $108.81M | $102.01M | $100.55M | $100.2M | $99.41M | $90.51M | $88.01M | $86.13M | $90.11M | $84.79M | $76.29M | $78.79M | $81.43M | $79.17M | $79.72M | $77.48M | $77.07M | $72.04M | $91.16M | $73.06M | $77.49M | $78M | $69.52M | $72.92M | $69.23M | $67.89M | $70.44M | $69.03M | $72.06M | $66.63M | $62.7M | $54.78M | $57.88M | $57.73M | $54.78M | $60.56M | $57.73M | $54.69M | $51.49M | $46.31M | $47.26M | $55.37M | $58.49M | $58.61M | $65.46M | $65.22M | $62.2M | $62.18M | $62.76M | $63.95M | $69.46M | $70.45M | $73.91M | $72.19M | $54.64M | $62.64M | $64.88M | $64.32M | $62.07M | $70.27M | $69.99M | $66.24M | $60.49M | $60.06M | $61.51M | $67.4M | $65.62M | $74.32M | $75.61M | $75.05M | $39.83M | $59.93M | $65.13M | $74.77M | $96.48M | $95.15M | $91.98M | $78.96M | $72.06M | $70.5M | $59.39M | $54.5M | $49.34M | $47.29M | $57.55M | $58.71M | $54.19M | $51.7M | $47.45M | $40.78M | $49.25M | $41.54M | $42.56M | $46.93M | $65.26M | $39.93M | $37.18M | $34.43M | $34.15M | $32.15M | $31.76M | $31.87M | -$15.09M | $47.8M | $47.6M | $46.3M | $45.8M | $47.7M | $48.3M | $47.7M | $47M | $46.1M | $48M | $47.5M | $47.2M | $50.9M | $49.4M | $49.4M | $48.2M | $48.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | -$865K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$27.11M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $3K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $440.84M | $476.43M | $308.28M | $151.89M | $93.12M | $135.32M | $158.51M | $156.64M | $154.89M | $82.2M | $130.35M | $150.83M | $146.27M | $94.9M | $164.22M | $233.3M | $250.03M | $201.57M | $269.17M | $323.6M | $391.38M | $225.88M | $218.96M | $241.96M | $255.17M | $199.11M | $169.57M | $148.42M | $123.59M | $98.2M | $123.72M | $145.3M | $122.79M | $97.22M | $106.98M | $124.73M | $210.09M | $96.29M | $64.74M | $68.68M | $109.09M | $57.7M | -$4.54M | $87.07M | $130.41M | $35.12M | -$26.08M | $97.83M | $121.24M | $3.69M | $7.44M | $94.4M | $86.17M | $4.74M | -$24.91M | $108.8M | $151.18M | $44.59M | $1.1M | $62.95M | $101.12M | $80.73M | $59.6M | $154.9M | $136.52M | $59.9M | $24.35M | $13.96M | -$46.79M | -$77.45M | -$373.01M | $11.31M | $27.46M | $13.17M | $5.95M | $28.87M | $22.04M | $1.39M | $2.35M | $52.14M | $64.82M | $46.26M | $23.97M | -$27.18M | -$38.28M | -$48.03M | $7.59M | $50.94M | $90.59M | $45.04M | $6.18M | -$22.76M | -$36.71M | -$51.88M | -$83.73M | -$77.82M | -$77.28M | -$113.85M | -$131.82M | -$121.75M | -$71.89M | $73.61M | $155.53M | $227.39M | $205.42M | $151.31M | $103.12M | $84.9M | $47.75M | $22.35M | $9.64M | -$761K | $53.07M | $71.99M | $66.47M | $52.6M | $34.81M | $21.28M | -$1.22M | $21.37M | $23.99M | $78.66M | $81.48M | $68.48M | $58.31M | $41.69M | $30.63M | $28.79M | $20.09M | $18.62M | $17.87M | $14.3M | $11.1M | $8.1M | $6.3M | $6M | $6.2M | $9.1M | $8.7M | $8.7M | $5.8M | $600K | $400K | -$6.7M | -$8.8M | -$5.6M | -$2.9M | $3.9M | $128.3M | $121.2M | -$315.9M | $119M | $108.5M | $108.3M | -$273.3M | $83.1M | $79.1M | $78.9M | -$239.1M | $83M | $74.3M | $75.2M | -$243.3M | $78.2M | $85.9M | $98.4M | -$211M | $104M | $93.6M | $85.4M |
| $2.78M | -$10.75M | -$18.71M | -$3.79M | $3.44M | -$16.29M | -$708K | $2.34M | $64.51M | -$9.07M | $9.46M | -$6.55M | -$1.86M | $2.18M | $31.3M | -$7.11M | -$11.44M | -$21.21M | -$13.98M | -$25.84M | -$7.35M | -$1.89M | $3.96M | $21.77M | -$37.88M | -$2.04M | -$20.68M | $3.31M | $7.59M | -$4.22M | -$12.59M | -$4.46M | -$2.78M | -$1.4M | -$8.9M | $2.71M | -$3.21M | -$4.28M | -$5.86M | -$9M | -$339.91M | -$508K | -$4.31M | $343K | $1.73M | $7.31M | -$98.74M | $2.84M | $153K | -$5.56M | $20.87M | -$6.84M | -$5.81M | -$6.17M | -$5.37M | -$5.77M | $813K | -$3.34M | -$10.3M | -$4.48M | -$5.19M | -$5.3M | -$5.73M | -$2.59M | -$4.45M | -$5.97M | -$4.73M | -$8.79M | -$22.18M | -$21.02M | -$343.46M | -$31.7M | -$10.28M | -$7.64M | $355K | $3.12M | -$568K | -$17.29M | -$1.81M | $15.11M | $20.6M | $1.1M | $17.52M | -$13.8M | -$7.88M | -$6.36M | -$3.86M | $46K | $1.14M | $721K | -$13.43M | -$26.56M | -$11.98M | -$22.19M | -$59.15M | -$137.62M | -$1.12M | -$5.56M | - | -$50.04M | - | - | - | - | - | - | - | - | - | $3.8M | - | - | - | - | - | $5.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.1M | $800K | $700K | $600K | $600K | $500K | $800K | $600K | $500K | $200K | $200K | -$1.7M | $300K | $100K | $200K | $400K | $1.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $3.18M | $2.42M | $3.08M | $3.19M | $4.35M | $5.08M | $5.11M | $5.08M | $6.72M | $7.87M | $8.86M | $6.87M | $6.35M | $5.26M | $3.41M | $1.32M | $951K | $703K | $561K | $626K | $633K | $808K | $793K | $1.07M | $1.37M | $2.75M | $6.14M | $4.43M | $4.38M | $4.99M | $9.08M | $6.21M | $5.43M | $5.98M | $6.48M | $4.52M | $3.29M | $3.52M | $3.1M | $2.89M | $1.67M | $1.64M | $2.02M | $1.71M | $1.67M | $1.82M | $2.04M | $1.92M | $1.27M | $1.04M | $8.34M | $948K | $903K | $1.07M | $1.26M | $1.07M | $874K | $893K | $878K | $3.05M | $1.4M | $1.29M | $2.11M | $1.47M | $3.68M | $502K | $497K | $1M | $1.14M | $777K | - | $2.74M | $2.93M | $4.61M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $2.96M | $3.15M | $3.94M | $1.31M | $805K | $795K | $589K | $808K | $1.53M | $661K | $812K | $963K | $1.05M | $987K | $1.02M | $779K | $913K | $1.01M | $2.47M | $3.79M | $5.57M | $6M | $6.35M | $6.24M | $6.04M | $5.55M | $5.95M | $5.46M | $5.8M | $5.52M | $13.18M | $5.56M | $5.64M | $6.89M | $5.38M | $5.37M | $5.51M | $5.4M | $1.6M | $633K | $691K | $710K | $762K | $508K | $444K | $162K | $306K | $144K | $159K | $6.42M | -$13.13M | $6.9M | $6.45M | $6.91M | $6.95M | $6.15M | $6.32M | $6.06M | $6.13M | $6.07M | $5.32M | $6.18M | $7.04M | $6.03M | $7.76M | $5.57M | $5.16M | $4.6M | $8.05M | $5.83M | - | $5.85M | $484K | $470K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $2.56M | -$10.02M | -$17.85M | -$5.67M | -$102K | -$20.58M | -$5.23M | -$1.93M | $59.32M | -$16.28M | $1.41M | -$12.46M | -$7.17M | -$2.09M | $28.91M | -$7.65M | -$11.48M | -$20.9M | -$12.08M | -$22.68M | -$2.42M | $3.31M | $9.52M | $26.94M | -$33.21M | $757K | -$20.88M | $4.34M | $9M | -$3.69M | -$8.49M | -$5.12M | -$2.57M | -$492K | -$9.99M | $3.57M | -$997K | -$2.4M | -$7.35M | -$11.26M | -$340.88M | -$1.44M | -$5.57M | -$857K | $501K | $5.66M | -$100.47M | $1.06M | -$954K | -$180K | -$600K | -$889K | -$259K | -$332K | $317K | -$683K | $6.26M | $1.83M | -$5.05M | -$1.47M | -$1.28M | -$413K | -$802K | $1.98M | -$371K | -$904K | -$69K | -$5.19M | -$15.27M | -$15.97M | -$343.46M | -$28.59M | -$12.73M | -$11.79M | $355K | $3.12M | -$568K | -$17.29M | -$1.81M | $15.11M | $20.6M | $1.1M | $17.52M | -$13.8M | -$7.88M | -$6.36M | -$3.86M | $46K | $1.14M | $721K | -$13.43M | -$26.56M | -$11.98M | -$22.19M | -$59.15M | -$137.62M | -$1.12M | -$5.56M | - | -$50.04M | - | - | - | - | - | - | - | - | - | $3.8M | - | - | - | - | - | $5.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.1M | $800K | $700K | $600K | $600K | $500K | $800K | $600K | $500K | $200K | $200K | -$1.7M | $300K | $100K | $200K | $400K | $1.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $443.62M | $465.68M | $289.58M | $148.1M | $96.56M | $119.02M | $157.8M | $158.98M | $219.4M | $72.9M | $139.81M | $144.28M | $144.4M | $97.08M | $195.24M | $226.2M | $238.59M | $180.36M | $255.18M | $297.76M | $384.03M | $223.99M | $222.93M | $263.73M | $217.29M | $197.07M | $148.88M | $151.73M | $131.18M | $93.98M | $111.13M | $140.84M | $120.01M | $95.82M | $98.08M | $127.44M | $206.88M | $92.02M | $58.89M | $59.68M | -$230.82M | $57.19M | -$8.86M | $87.41M | $132.14M | $42.44M | -$124.81M | $100.67M | $121.39M | -$1.87M | $35.44M | $87.55M | $80.36M | -$1.43M | -$30.29M | $103.03M | $151.99M | $41.24M | -$9.21M | $58.47M | $95.92M | $75.42M | $53.87M | $152.31M | $132.07M | $53.93M | $19.62M | $5.18M | -$68.97M | -$98.47M | -$389.28M | -$20.39M | $17.18M | $6.47M | $14.96M | $39.92M | $30.7M | -$6.24M | $10.86M | $76.19M | $93.61M | $53.47M | $44.09M | -$41.07M | -$46.47M | -$54.41M | $3.74M | $50.08M | $89.44M | $44.72M | -$8.79M | -$51.31M | -$50.79M | -$75.3M | -$144.62M | -$216.53M | -$79.26M | -$120.53M | -$181.6M | -$167.52M | -$54.12M | $77.09M | $167.98M | $233.46M | $184.13M | $155.85M | $107.48M | $89.6M | $51.15M | $25.7M | $13.12M | $1.88M | $55.67M | $75.21M | $70.07M | $57.4M | $39.48M | $26.4M | $4.4M | $25.94M | $27.54M | $81.78M | $72.63M | $71.85M | $61.25M | $44.2M | $32.56M | $30.09M | $20.92M | $19.24M | $18.32M | $14.4M | $11M | $7.7M | $5.9M | $5.5M | $5.7M | $8.9M | $8.2M | $7.8M | $4.7M | - | -$2.9M | - | -$10.2M | -$6.9M | -$3.8M | $4.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $66.79M | $62.16M | $29.15M | $23.34M | $12.26M | $14.54M | $5.41M | $12.26M | $33.13M | $8.71M | $22.75M | $16.16M | $24.35M | $13.55M | $22.94M | $42.71M | $40.81M | $18.43M | $31.14M | $41.04M | $55.71M | $18.48M | $26.59M | $41.01M | $28.38M | $20.88M | $23.81M | $15.87M | $33.78M | -$15.16M | -$32.66M | $20.86M | $18.98M | $8.85M | $204.01M | $24.02M | $31.9M | $6.8M | -$7.46M | -$4.11M | -$7.27M | $7.21M | -$8.22M | $15.96M | $29.26M | $9.65M | -$21M | $17.72M | $20.19M | -$2.8M | $13.1M | $18.09M | $13.8M | -$8.02M | -$13.74M | $14.38M | $40.61M | $7.68M | -$144.34M | $1.76M | $7.84M | $5.49M | -$6.27M | $6.61M | $9.54M | $4.83M | $2.7M | -$1.5M | -$2.2M | -$7.8M | -$693K | $3.07M | $6.1M | $4.1M | -$2.2M | $4.72M | $3.45M | $1.4M | -$10K | $9.87M | $9.42M | $8.56M | -$28.87M | $2.79M | $4.31M | $1.04M | $393K | $8.93M | $8.94M | $4.47M | $2.7M | $2.2M | $1.7M | $1.2M | $279.15M | -$49.7M | -$28.54M | -$43.39M | -$69.01M | -$64.12M | -$13.94M | $23.13M | $50.39M | $70.04M | $55.24M | $46.75M | $32.24M | $26.9M | $15.35M | $7.7M | $1.28M | $600K | $16.31M | $25.57M | $23.83M | $18.2M | $14.48M | $9.24M | $1.45M | $6.37M | $9.64M | $28.62M | $26.81M | $25.87M | $22.49M | $15.47M | $10.09M | $9.73M | $6.28M | $5.77M | $5.5M | $4.3M | $3.3M | $2.3M | $800K | -$200K | $1.1M | $1.8M | $800K | $800K | $400K | - | -$1.1M | - | -$3.3M | -$2.2M | -$1.8M | $1.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $374.89M | $398.91M | $257.22M | $119.56M | $78.37M | $98.9M | $146.25M | $145.65M | $186.27M | $64.2M | $117.05M | $128.12M | $120.05M | $83.53M | $172.3M | $183.49M | $197.79M | $161.93M | $224.04M | $256.72M | $328.32M | $205.51M | $196.33M | $222.72M | $188.91M | $176.19M | $125.07M | $135.86M | $97.4M | $109.14M | $143.79M | $119.98M | $101.04M | $86.97M | -$105.92M | $103.42M | $174.98M | $85.22M | $66.35M | $63.79M | -$223.55M | $49.99M | -$641K | $71.45M | $102.88M | $32.79M | -$103.81M | $82.95M | $101.21M | $929K | $22.34M | $69.46M | $66.56M | $6.59M | -$16.54M | $88.64M | $111.39M | $33.56M | $135.13M | $56.71M | $87.25M | $96.84M | $60.14M | $147.34M | $122.15M | $50.1M | $16.92M | $6.68M | -$66.77M | -$90.67M | -$388.59M | -$22.69M | $11.08M | $2.37M | $16.7M | $40.99M | $27.65M | -$7.64M | $10.87M | $60.57M | $82.41M | $44.91M | $224.06M | -$35.38M | -$45.46M | -$52.57M | $3.35M | $41.15M | $80.49M | $40.25M | -$11.49M | -$53.51M | -$52.49M | -$76.5M | -$423.77M | -$166.83M | -$50.73M | -$77.14M | -$112.59M | -$103.4M | -$40.18M | $53.96M | $53.45M | $163.42M | $128.89M | $109.09M | $75.23M | $62.7M | $35.8M | $18M | $11.84M | $1.28M | $39.36M | $49.64M | $46.25M | $39.2M | $25M | $17.16M | $2.95M | $19.57M | $17.9M | $53.16M | $45.82M | $45.98M | $38.75M | $28.73M | $22.47M | $20.36M | $14.65M | $13.47M | $12.09M | $10.1M | $7.7M | $5.4M | $5.1M | $5.7M | $4.6M | $7.1M | $7.4M | $7M | $4.3M | -$500K | -$1.8M | -$7.9M | -$6.9M | -$4.7M | -$2M | $2.8M | $5.1M | $4.4M | -$9.4M | $3.9M | $1.1M | $1.2M | -$14.5M | -$200K | -$2.9M | -$3.9M | $100K | - | - | $100K | $400K | $400K | $3.8M | $15.6M | $9.9M | $13.6M | $10.6M | $9.1M |
Minority Interests | -$352K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $374.53M | $398.91M | $257.22M | $119.56M | $78.37M | $98.9M | $146.25M | $145.65M | $186.27M | $64.2M | $117.05M | $128.12M | $120.05M | $83.53M | $172.3M | $183.49M | $197.79M | $161.93M | $224.04M | $256.72M | $328.32M | $205.51M | $196.33M | $222.72M | $188.91M | $176.19M | $125.07M | $135.86M | $97.4M | $109.14M | $143.79M | $119.98M | $101.04M | $86.97M | -$105.92M | $103.42M | $174.98M | $85.22M | $66.35M | $63.79M | -$223.55M | $49.99M | -$641K | $71.45M | $102.88M | $32.79M | -$103.81M | $82.95M | $101.21M | $929K | $22.34M | $69.46M | $66.56M | $6.59M | -$16.54M | $88.64M | $111.39M | $33.56M | $135.13M | $56.71M | $87.25M | $96.84M | $60.14M | $147.34M | $122.15M | $50.1M | $16.92M | $6.68M | -$66.77M | -$90.67M | -$388.59M | -$22.69M | $11.08M | $2.37M | $16.7M | $40.99M | $27.65M | -$7.64M | $10.87M | $60.57M | $82.41M | $44.91M | $224.06M | -$35.38M | -$45.46M | -$52.57M | $3.35M | $41.15M | $80.49M | $40.25M | -$11.49M | -$53.51M | -$52.49M | -$76.5M | -$423.77M | -$166.83M | -$50.73M | -$77.14M | -$112.59M | -$103.4M | -$40.18M | $53.96M | $53.45M | $163.42M | $128.89M | $109.09M | $75.23M | $62.7M | $35.8M | $18M | $11.84M | $1.28M | $39.36M | $49.64M | $46.25M | $39.2M | $25M | $17.16M | $2.95M | $19.57M | $17.9M | $53.16M | $45.82M | $45.98M | $38.75M | $28.73M | $22.47M | $20.36M | $14.65M | $13.47M | $12.09M | $10.1M | $7.7M | $5.4M | $5.1M | $5.7M | $4.6M | $7.1M | $7.4M | $7M | $4.3M | -$500K | -$1.8M | -$7.9M | -$6.9M | -$4.7M | -$2M | $2.8M | $5.1M | $4.4M | -$9.4M | $3.9M | $1.1M | $1.2M | -$14.5M | -$200K | -$2.9M | -$3.9M | $100K | - | - | $100K | $400K | $400K | $3.8M | $15.6M | $9.9M | $13.6M | $10.6M | $9.1M |
Shares Outstanding (Basic) | 156.47M | 156.41M | 156.41M | 158.6M | 159.97M | 161.5M | 162.48M | 163M | 157.8M | 153.05M | 152.81M | 153.76M | 154.76M | 155.9M | 155.76M | 156.36M | 159.56M | 162.05M | 162.77M | 164.58M | 166M | 166.49M | 166.09M | 166.01M | 165.79M | 166.59M | 167.29M | 169.64M | 171.24M | 173.53M | 178.96M | 185.74M | 190.73M | 195.26M | 196.01M | 197.49M | 198.77M | 200.01M | 200.81M | 202.21M | 203.02M | 204.27M | 205.11M | 210.03M | 213.85M | 217.19M | 216.53M | 207.38M | 194.41M | 193.31M | 191.53M | 191.31M | 190.57M | 189.69M | 187.74M | 187.36M | 186.57M | 185.84M | 183.54M | 185.1M | 185.37M | 184.72M | - | 181.24M | 179.99M | 176.87M | - | 174.5M | 173.02M | 172.13M | - | 168.77M | 170.64M | 173.76M | - | 183.57M | 189.39M | 189.63M | - | 193.56M | 198.24M | 198.02M | - | 196.84M | 195.76M | 195.62M | - | 194.13M | 194.02M | 193.85M | - | 189.48M | 185.47M | 184.89M | - | 183.06M | 182.93M | 182.33M | - | 175.69M | 174.54M | 173.79M | - | 174.37M | 173.16M | 172.13M | - | 171.1M | 340.49M | 340.06M | - | 336.08M | 334.6M | 334.6M | - | 344.19M | 345.13M | 343.24M | - | 339.79M | 340M | 339.88M | - | 314.08M | 619.33M | 606.59M | - | 592.14M | 587.66M | 595.62M | - | 149.1M | 137.71M | 136.34M | - | 130.5M | 130.01M | 129.74M | - | 123.48M | 121.18M | 120.8M | - | 118.65M | 118.65M | 118.63M | - | 116.94M | 115.1M | 114.92M | - | 114.74M | 113.67M | 96.65M | - | 96.31M | 95.47M | 93.14M | - | 92.89M | 91.01M | 90.62M | - | 90.45M | 90.28M | 88.93M | - | 88.77M | 88.5M | 86.86M |
Shares Outstanding (Diluted) | 157.69M | 157.64M | 157.65M | 159.1M | 160.14M | 162M | 163.18M | 164.25M | 163.47M | 162.35M | 162.11M | 164.05M | 164.75M | 166.31M | 165.47M | 166.73M | 171.16M | 175.57M | 178.02M | 181.99M | 186.75M | 187.74M | 186.84M | 184.34M | 180.26M | 180.74M | 181.78M | 180.49M | 178.59M | 176.97M | 181.52M | 190.51M | 194.91M | 203.48M | 196.01M | 200.78M | 201.53M | 201.94M | 202.95M | 203.93M | 203.02M | 205.73M | 205.11M | 211.74M | 215.5M | 218.81M | 216.53M | 218.33M | 216.57M | 236.48M | 236.9M | 235.83M | 234.91M | 234.76M | 187.74M | 229.21M | 229.65M | 231.15M | 222.86M | 221.89M | 230.45M | 232.08M | - | 229.39M | 231.54M | 226.28M | - | 180.79M | 173.02M | 172.13M | - | 168.77M | 174.1M | 175.72M | - | 185.3M | 191.41M | 189.63M | - | 204.55M | 210.36M | 199.56M | - | 196.84M | 195.76M | 195.62M | - | 195.75M | 213.49M | 199.89M | - | 189.48M | 185.47M | 184.89M | - | 183.06M | 182.93M | 182.33M | - | 175.69M | 174.54M | 179.75M | - | 181.94M | 181.7M | 180.87M | - | 179.03M | 356.12M | 355.99M | - | 342.5M | 342.53M | 343.71M | - | 344.19M | 345.13M | 343.24M | - | 339.79M | 340M | 339.88M | - | 314.08M | 619.33M | 606.59M | - | 592.14M | 587.66M | 595.62M | - | 149.1M | 137.71M | 136.34M | - | 130.5M | 130.01M | 129.74M | - | 123.48M | 121.18M | 120.8M | - | 118.65M | 118.65M | 118.63M | - | 116.94M | 115.1M | 114.92M | - | 114.74M | 113.67M | 96.65M | - | 96.31M | 95.47M | 93.14M | - | 92.89M | 91.01M | 90.62M | - | 90.45M | 90.28M | 88.93M | - | 88.77M | 88.5M | 86.86M |
EPS (Basic) | $2.39 | $2.55 | $1.64 | $0.75 | $0.49 | $0.61 | $0.90 | $0.89 | $1.18 | $0.42 | $0.77 | $0.83 | $0.78 | $0.54 | $1.11 | $1.17 | $1.24 | $1 | $1.41 | $1.56 | $1.98 | $1.23 | $1.18 | $1.34 | $1.14 | $1.06 | $0.82 | $0.80 | $0.57 | $0.63 | $0.80 | $0.65 | $0.53 | $0.45 | -$0.54 | $0.52 | $0.88 | $0.43 | $0.33 | $0.32 | -$1.10 | $0.24 | -$0.0031 | $0.34 | $0.48 | $0.15 | -$0.48 | $0.40 | $0.52 | $0.0048 | $0.12 | $0.36 | $0.35 | $0.03 | -$0.09 | $0.47 | $0.60 | $0.18 | $0.68 | $0.30 | $0.48 | $0.51 | - | $0.81 | $0.68 | $0.28 | - | $0.04 | -$0.39 | -$0.53 | - | -$0.13 | $0.06 | $0.01 | - | $0.22 | $0.15 | -$0.04 | - | $0.31 | $0.42 | $0.23 | - | -$0.18 | -$0.23 | -$0.28 | - | $0.21 | $0.41 | $0.20 | - | -$0.28 | -$0.28 | -$0.41 | - | -$0.91 | -$0.28 | -$0.42 | - | -$0.59 | -$0.23 | $0.31 | - | $0.94 | $0.74 | $0.63 | - | $0.37 | $0.11 | $0.055 | - | $0.005 | $0.12 | $0.15 | - | $0.12 | $0.075 | $0.05 | - | $0.06 | $0.055 | $0.16 | - | $0.15 | $0.063 | $0.048 | - | $0.035 | $0.025 | $0.023 | - | $0.018 | $0.015 | $0.01 | - | $0.013 | $0.01 | $0.015 | - | $0.015 | $0.01 | -$0.0025 | - | -$0.018 | -$0.015 | -$0.01 | - | $0.0075 | $0.013 | $0.01 | - | $0.01 | $0.0025 | $0.0025 | - | -$0.0025 | -$0.0075 | -$0.013 | - | $0 | $0 | $0 | - | $0.0025 | $0.01 | $0.043 | - | $0.038 | $0.03 | $0.025 |
EPS (Diluted) | $2.38 | $2.53 | $1.63 | $0.75 | $0.49 | $0.61 | $0.90 | $0.89 | $1.14 | $0.40 | $0.72 | $0.78 | $0.73 | $0.50 | $1.04 | $1.10 | $1.16 | $0.92 | $1.29 | $1.41 | $1.76 | $1.09 | $1.05 | $1.21 | $1.05 | $0.97 | $0.75 | $0.75 | $0.55 | $0.62 | $0.79 | $0.63 | $0.52 | $0.43 | -$0.54 | $0.52 | $0.87 | $0.42 | $0.33 | $0.31 | -$1.10 | $0.24 | -$0.0031 | $0.34 | $0.48 | $0.15 | -$0.48 | $0.38 | $0.47 | $0.0039 | $0.09 | $0.29 | $0.28 | $0.03 | -$0.09 | $0.39 | $0.49 | $0.15 | $0.56 | $0.25 | $0.39 | $0.41 | - | $0.66 | $0.55 | $0.24 | - | $0.04 | -$0.39 | -$0.53 | - | -$0.13 | $0.06 | $0.01 | - | $0.22 | $0.14 | -$0.04 | - | $0.31 | $0.40 | $0.23 | - | -$0.18 | -$0.23 | -$0.28 | - | $0.21 | $0.39 | $0.20 | - | -$0.28 | -$0.28 | -$0.41 | - | -$0.91 | -$0.28 | -$0.42 | - | -$0.59 | -$0.23 | $0.30 | - | $0.90 | $0.71 | $0.60 | - | $0.35 | $0.10 | $0.05 | - | $0.005 | $0.12 | $0.15 | - | $0.12 | $0.075 | $0.05 | - | $0.06 | $0.055 | $0.16 | - | $0.15 | $0.063 | $0.048 | - | $0.035 | $0.025 | $0.023 | - | $0.018 | $0.015 | $0.01 | - | $0.013 | $0.01 | $0.015 | - | $0.015 | $0.01 | -$0.0025 | - | -$0.018 | -$0.015 | -$0.01 | - | $0.0075 | $0.013 | $0.01 | - | $0.01 | $0.0025 | $0.0025 | - | -$0.0025 | -$0.0075 | -$0.013 | - | $0 | $0 | $0 | - | $0.0025 | $0.01 | $0.043 | - | $0.038 | $0.03 | $0.025 |
EBIT | $446.58M | $468.83M | $293.51M | $149.41M | $97.36M | $119.82M | $158.39M | $159.79M | $220.93M | $73.56M | $140.62M | $145.24M | $145.45M | $98.07M | $196.25M | $226.98M | $239.51M | $181.37M | $257.65M | $301.54M | $389.59M | $230M | $229.28M | $269.97M | $223.33M | $202.62M | $154.83M | $157.2M | $136.98M | $99.5M | $124.31M | $146.4M | $125.65M | $102.71M | $103.46M | $132.81M | $212.39M | $97.42M | $60.49M | $60.31M | -$230.13M | $57.9M | -$8.1M | $87.92M | $132.58M | $42.6M | -$124.51M | $100.81M | $121.55M | $4.54M | $5.99M | $94.45M | $86.81M | $5.48M | -$23.34M | $109.18M | $158.32M | $47.3M | -$3.07M | $64.53M | $101.24M | $81.6M | $60.92M | $158.34M | $139.83M | $59.5M | $24.78M | $9.78M | -$60.92M | -$92.64M | -$373.01M | -$14.54M | $17.66M | $6.94M | $5.95M | $28.87M | $22.04M | $1.39M | $2.35M | $52.14M | $64.82M | $46.26M | $23.97M | -$27.18M | -$38.28M | -$48.03M | $7.59M | $50.94M | $90.59M | $45.04M | $6.18M | -$22.76M | -$36.71M | -$51.88M | -$83.73M | -$77.82M | -$77.28M | -$113.85M | -$131.82M | -$121.75M | -$71.89M | $73.61M | $155.53M | $227.39M | $205.42M | $151.31M | $103.12M | $84.9M | $47.75M | $22.35M | $9.64M | -$761K | $53.07M | $71.99M | $66.47M | $52.6M | $34.81M | $21.28M | -$1.22M | $21.37M | $23.99M | $78.66M | $81.48M | $68.48M | $58.31M | $41.69M | $30.63M | $28.79M | $20.09M | $18.62M | $17.87M | $14.3M | $11.1M | $8.1M | $6.3M | $6M | $6.2M | $9.1M | $8.7M | $8.7M | $5.8M | $600K | $400K | -$6.7M | -$8.8M | -$5.6M | -$2.9M | $3.9M | $128.3M | $121.2M | -$315.9M | $119M | $108.5M | $108.3M | -$273.3M | $83.1M | $79.1M | $78.9M | -$239.1M | $83M | $74.3M | $75.2M | -$243.3M | $78.2M | $85.9M | $98.4M | -$211M | $104M | $93.6M | $85.4M |
EBITDA | $483.27M | $504.91M | $344.37M | $186.51M | $131.13M | $164.64M | $194.43M | $194.66M | $195.66M | $105.88M | $174.59M | $180.23M | $179.01M | $127.71M | $218.66M | $257.13M | $268.37M | $224.82M | $285.87M | $333.04M | $423.56M | $256.6M | $246.22M | $272.42M | $293.22M | $226.89M | $185.04M | $180.2M | $155.84M | $134.2M | $166.14M | $177.62M | $155.83M | $127.94M | $138.95M | $155.07M | $242.35M | $127.14M | $91.36M | $97.86M | $143.45M | $96.15M | $33.19M | $125.24M | $165.34M | $77.08M | $13.18M | $138.59M | $159.71M | $43.73M | $45.91M | $133.11M | $123.56M | $42.93M | $13.54M | $147.72M | $187.27M | $79.58M | $39.33M | $88.8M | $125.57M | $105.43M | $86.81M | $180.94M | $164.58M | $85.53M | $51.97M | $42.34M | -$19.55M | -$51.18M | -$6.77M | $37.23M | $55.76M | $42.15M | $21.84M | $42.13M | $39.11M | $37.04M | $21.65M | $55.35M | $62.06M | $64.71M | $6.64M | $28.99M | -$4.42M | -$19.04M | $39.29M | $82.76M | $122.94M | $75.44M | $56.36M | $40.58M | $14.71M | $9.83M | $19.08M | $97.31M | -$35.24M | -$70.69M | -$94.2M | -$36.38M | -$36.56M | $104.01M | $181.86M | $251.11M | $232.94M | $175.6M | $124.9M | $105.41M | $69.74M | $40.65M | $30.2M | $18.59M | $72.44M | $89.02M | $81.6M | $62.1M | $49.47M | $35.95M | $12.13M | $34.11M | $36.48M | $90.98M | $96.1M | $78.75M | $67.82M | $50.44M | $39.72M | $37.58M | $28.87M | $27.27M | $26.52M | $22.1M | $18.9M | $15.8M | $15.1M | $14M | $14.4M | $16.9M | $17.1M | $17.8M | $14.6M | $9.4M | $8.2M | $2.6M | $800K | $3.4M | $2.7M | $11.3M | $128.3M | $121.2M | -$315.9M | $119M | $108.5M | $108.3M | -$273.3M | $83.1M | $79.1M | $78.9M | -$239.1M | $83M | $74.3M | $75.2M | -$243.3M | $78.2M | $85.9M | $98.4M | -$211M | $104M | $93.6M | $85.4M |