Synaptics Incorporated(SYNA:US)
Market Cap$4.583B
Key Metrics
Price$117.18
Revenue (TTM)$889.2M
Holders Revenue (TTM)$98.6M
Gross Profit (TTM)$389.6M
Earnings (TTM)-$43.4M
EBITDA (TTM)$72.3M
Op. Margin (TTM)-5.44%
Dividend Yield-
Holders Yield2.15%
Cash on hand$442.5M
Total Assets$2.102B
Net Assets$929.5M
Total Debt$837.3M
Key Metrics
Price$117.18
Revenue (TTM)$889.2M
Holders Revenue (TTM)$98.6M
Gross Profit (TTM)$389.6M
Earnings (TTM)-$43.4M
EBITDA (TTM)$72.3M
Op. Margin (TTM)-5.44%
Dividend Yield-
Holders Yield2.15%
Cash on hand$442.5M
Total Assets$2.102B
Net Assets$929.5M
Total Debt$837.3M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | - | $294.2M | $302.5M | $292.5M | $282.8M | $266.6M | $267.2M | $257.7M | $247.4M | $237.3M | $237M | $237.7M | $227.3M | $326.6M | $353.1M | $448.1M | $476.4M | $470.1M | $420.5M | $372.7M | $327.8M | $325.8M | $357.6M | $328.4M | $277.6M | $328.1M | $388.3M | $339.9M | $295.1M | $334M | $425.5M | $417.6M | $388.5M | $394M | $430.4M | $417.4M | $426.5M | $444.2M | $461.3M | $386.2M | $323.9M | $402.5M | $470.5M | $470M | $478.96M | $477.6M | $463.7M | $282.8M | $314.9M | $204.27M | $205.76M | $222.61M | $230.18M | $163.32M | $143.04M | $127.04M | $137.61M | $131.71M | $145.47M | $133.45M | $143.37M | $142.41M | $159.58M | $153.19M | $145.76M | $116.21M | $133.32M | $119.59M | $115.33M | $100.6M | $141.52M | $115.86M | $96.85M | $78.86M | $98.65M | $86.69M | $71.58M | $64.31M | $76.09M | $54.82M | $43.91M | $40.37M | $48.56M | $51.73M | $56.84M | $56.67M | $56.54M | $38.09M | $35.15M | $34.28M | $34.27M | $29.57M | $28.22M | $26.1M | $24.2M | $22.18M | $25.81M | $24.42M | $26.4M |
Cost of Revenue | - | $160.9M | $170.8M | $167.9M | $161.3M | $150.8M | $145M | $136.8M | $134M | $127M | $128M | $130.6M | $126.1M | $154.3M | $166.4M | $192.4M | $210.3M | $216.3M | $195.4M | $174.6M | $157M | $170.3M | $207.2M | $193.9M | $155.6M | $192.5M | $229M | $213.7M | $204.7M | $218M | $275.7M | $276.7M | $260.9M | $271.1M | $315.2M | $303M | $299.7M | $309.5M | $322.6M | $262.8M | $215.8M | $258.1M | $305.3M | $306.2M | $311.62M | $313.3M | $336.9M | $162.5M | $175.07M | $111.84M | $111.22M | $113.33M | $115.06M | $82.24M | $74.01M | $66.47M | $74.2M | $69.53M | $76.75M | $72.19M | $82.78M | $84.79M | $94.54M | $90.36M | $86.52M | $68.91M | $79.49M | $71.27M | $68.92M | $59.89M | $83.72M | $69.26M | $58.09M | $46.69M | $57.61M | $51.23M | $43.64M | $39.16M | $45.7M | $32.42M | $25.01M | $22.26M | $26.38M | $28.05M | $30.56M | $30.48M | $30.16M | $20.9M | $19.96M | $19.73M | $20.13M | $17.43M | $16.67M | $15.39M | $13.92M | $12.44M | $14.84M | $14.2M | $15.38M |
Gross Profit | - | $133.3M | $131.7M | $124.6M | $121.5M | $115.8M | $122.2M | $120.9M | $113.4M | $110.3M | $109M | $107.1M | $101.2M | $172.3M | $186.7M | $255.7M | $266.1M | $253.8M | $225.1M | $198.1M | $170.8M | $155.5M | $150.4M | $134.5M | $122M | $135.6M | $159.3M | $126.2M | $90.4M | $116M | $149.8M | $140.9M | $127.6M | $122.9M | $115.2M | $114.4M | $126.8M | $134.7M | $138.7M | $123.4M | $108.1M | $144.4M | $165.2M | $163.8M | $167.34M | $164.3M | $126.8M | $120.3M | $139.83M | $92.43M | $94.55M | $109.28M | $115.12M | $81.08M | $69.03M | $60.57M | $63.4M | $62.18M | $68.72M | $61.26M | $60.59M | $57.62M | $65.04M | $62.83M | $59.25M | $47.3M | $53.83M | $48.32M | $46.4M | $40.71M | $57.81M | $46.59M | $38.77M | $32.17M | $41.05M | $35.46M | $27.94M | $25.15M | $30.39M | $22.4M | $18.9M | $18.11M | $22.17M | $23.67M | $26.28M | $26.19M | $26.39M | $17.19M | $15.19M | $14.56M | $14.14M | $12.15M | $11.55M | $10.72M | $10.28M | $9.73M | $10.97M | $10.22M | $11.03M |
| - | $144.1M | $142.9M | $140.6M | $139.7M | $123.3M | $132.8M | $131.3M | $123.2M | $123.9M | $121.7M | $128.8M | $130.7M | $129.6M | $131.7M | $134.2M | $132.4M | $142.4M | $133.2M | $127.7M | $111M | $114.3M | $116.8M | $116.2M | $100.1M | $107.4M | $108.5M | $113.5M | $111M | $116.8M | $119.8M | $123.9M | $128.6M | $131.6M | $129.6M | $127.4M | $106.4M | $109.7M | $105.8M | $108M | $115.1M | $117.5M | $119.6M | $120.7M | $119.1M | $114.5M | $99.3M | $88.2M | $87.08M | $75.27M | $68.78M | $61.57M | $62.42M | $56.92M | $53.27M | $51.71M | $48.06M | $47.45M | $47.56M | $44.94M | $44.29M | $43.2M | $45.6M | $40.47M | $37.98M | $35.85M | $39.02M | $33.74M | $31.94M | $30.07M | $29.65M | $30.38M | $28.22M | $25.74M | $23.11M | $21.15M | $20.94M | $18.82M | $18.89M | $16.99M | $17.04M | $16.06M | $15.26M | $15.02M | $11.88M | $11.09M | $10.64M | $9.81M | $9.33M | $9.07M | $8.42M | $8.17M | $7.55M | $7.66M | $7.45M | $7.93M | $7.14M | $6.42M | $6.54M | |
| Research and Development | - | $94.5M | $95.1M | $94.4M | $93.6M | $88.6M | $83.3M | $81.3M | $84.4M | $83.4M | $82M | $86.5M | $84.5M | $87.9M | $89.3M | $89.5M | $94.1M | $98.2M | $88.9M | $86.1M | $77.7M | $77.5M | $77.3M | $80.9M | $63.7M | $75.8M | $77M | $86M | $84.2M | $82.6M | $84.2M | $90M | $90.2M | $93.7M | $92.2M | $87.1M | $73.8M | $71.6M | $73.5M | $73.4M | $78.2M | $73.9M | $78.6M | $80.5M | $79.73M | $78.7M | $77.3M | $57.5M | $56.9M | $49.41M | $45.93M | $40.44M | $40.9M | $36.74M | $34.26M | $32.8M | $30.48M | $29.42M | $29.84M | $28.23M | $27.49M | $25.96M | $26.64M | $24.92M | $22.92M | $21.21M | $22.44M | $19.98M | $19M | $17.29M | $15.94M | $15.81M | $14.44M | $13.56M | $11.69M | $10.4M | $10.76M | $9.49M | $9.96M | $9.19M | $9.62M | $9.11M | $8.35M | $8.29M | $6.54M | $6.16M | $6.25M | $6.04M | $5.58M | $5.61M | $5.13M | $5.1M | $4.76M | $4.94M | $4.81M | $5.32M | $4.71M | $4.07M | $4.12M |
| Selling, General, and Administrative | - | $49.6M | $47.8M | $46.2M | $46.1M | $34.7M | $49.5M | $50M | $38.8M | $40.5M | $39.7M | $42.3M | $46.2M | $41.7M | $42.4M | $44.7M | $38.3M | $44.2M | $44.3M | $41.6M | $33.3M | $36.8M | $39.5M | $35.3M | $36.4M | $31.6M | $31.5M | $27.5M | $26.8M | $34.2M | $35.6M | $33.9M | $38.4M | $37.9M | $37.4M | $40.3M | $32.6M | $38.1M | $32.3M | $34.6M | $36.9M | $43.6M | $41M | $40.2M | $39.37M | $35.8M | $22M | $30.7M | $30.18M | $25.86M | $22.85M | $21.12M | $21.52M | $20.18M | $19.01M | $18.91M | $17.58M | $18.03M | $17.72M | $16.71M | $16.8M | $17.24M | $18.96M | $15.55M | $15.05M | $14.64M | $16.58M | $13.76M | $12.94M | $12.79M | $13.71M | $14.57M | $13.78M | $12.18M | $11.42M | $10.75M | $10.18M | $9.34M | $8.93M | $7.8M | $7.43M | $6.95M | $6.91M | $6.73M | $5.33M | $4.94M | $4.39M | $3.77M | $3.75M | $3.45M | $3.29M | $3.07M | $2.79M | $2.72M | $2.64M | $2.6M | $2.42M | $2.35M | $2.43M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | -$12.7M | -$15M | -$20.7M | -$22.8M | -$12M | -$14.4M | -$14.2M | -$13.7M | -$17.6M | -$16.6M | -$27.2M | -$38M | $34.2M | $46.1M | $112M | $124.6M | $99.4M | $82.7M | $62M | $51.2M | $32.5M | $24.9M | $11.6M | $19M | $25.3M | $47.8M | $9.8M | -$26M | -$3.8M | $27.1M | $14.1M | -$5.3M | -$10.1M | -$17.4M | -$17.1M | $18M | $22.6M | $30.5M | $10.9M | -$11.6M | $22.2M | $41M | $38.4M | $43.61M | $45.2M | $22.9M | $31.8M | $52.49M | $16.9M | $25.51M | $47.45M | $52.44M | $23.9M | $15.5M | $8.62M | $15.34M | $14.73M | $21.17M | $16.33M | $16.3M | $14.42M | $19.44M | $22.36M | $21.27M | $11.46M | $14.81M | $14.58M | $14.46M | $10.64M | $28.15M | $16.22M | $10.55M | $6.43M | $17.94M | $14.31M | $7.01M | $6.32M | $11.51M | $5.41M | $1.86M | $2.05M | $6.91M | $8.66M | $18.14M | $15.02M | $15.67M | $7.28M | $5.74M | $5.37M | $5.59M | $3.84M | $3.86M | $2.92M | $2.71M | $1.67M | $3.72M | $3.65M | $4.3M |
| - | -$2.5M | -$2.5M | -$2M | -$29.9M | -$15.4M | -$11.6M | -$20.1M | -$65.3M | -$5.7M | -$7.4M | -$13.4M | -$33.5M | -$7M | -$6.7M | -$8.3M | -$12.4M | -$12.6M | -$10.8M | -$15.4M | -$12.4M | -$7.9M | $27.6M | -$10.3M | $84.9M | -$9.5M | -$17.9M | -$13.8M | -$800K | -$8.6M | -$10.7M | -$12.1M | $7.5M | -$11.6M | -$16M | -$11.8M | $200K | -$13.3M | -$1.1M | -$7.1M | -$11.4M | -$300K | $2.7M | -$6.2M | -$452K | $4.7M | $5.7M | $4.5M | -$12.57M | -$52.53M | -$2.96M | $164K | $1.75M | -$48K | -$356K | -$73K | $254K | $273K | $239K | $216K | $267K | $248K | $221K | $217K | $200K | $196K | -$727K | -$1.54M | $378K | -$3.73M | -$8.33M | -$1.28M | -$4.73M | -$2.24M | - | -$1.31M | $0 | - | -$915K | - | - | - | - | - | - | - | - | - | $0 | - | - | -$432K | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | $500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$2.3M | -$3.6M | $14.4M | -$4.3M | -$4.3M | -$1.9M | $17.7M | -$4.7M | -$4.7M | -$6M | $2.5M | -$1.5M | $600K | -$900K | $3.9M | $800K | -$800K | -$800K | $130K | -$1M | -$700K | $600K | $560K | $516K | $476K | $426K | $419K | $193K | $225K | $218K | $240K | $231K | $251K | $200K | $232K | $242K | $226K | $211K | $205K | $200K | $241K | $331K | $452K | $538K | $974K | $1.26M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | $2.5M | $2.4M | - | $28.5M | $1.1M | $4.3M | $5.9M | $47.9M | $5.9M | $6.1M | $5.4M | $33.5M | $7M | $6.7M | $8.3M | $11.9M | $6.7M | $5.7M | $5.9M | $11.8M | $7M | $6M | $4.7M | $13.4M | $3.2M | $2.3M | $3.6M | $10.7M | $4.3M | $4.3M | $1.9M | $6.8M | $4.7M | $4.7M | $6M | $4.2M | $1.5M | - | $900K | $4M | - | $800K | $800K | $1.27M | $1M | $700K | $600K | - | $0 | $5K | $4K | $4K | $4K | $5K | $4K | $4K | $4K | $5K | $4K | $4K | $4K | $5K | $4K | $5K | $4K | $968K | $1.42M | $234K | $1.37M | $1.74M | $2.54M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | -$100K | -$2.5M | -$1.4M | -$14.3M | -$7.3M | -$14.2M | -$17.4M | $200K | -$1.3M | -$8M | - | - | - | - | -$500K | -$5.9M | -$5.1M | -$9.5M | -$600K | -$900K | $33.6M | -$5.6M | $98.3M | -$6.3M | -$13.3M | -$6.6M | -$4.5M | - | -$2.1M | -$8.3M | -$3.4M | -$2.2M | -$6.6M | $200K | $1.9M | -$10.3M | -$1.7M | -$5.3M | -$11.3M | -$1.1M | $4.3M | -$4.6M | $689K | $6.7M | $7.1M | $4.5M | -$13.13M | -$53.04M | -$3.43M | -$258K | $1.33M | -$237K | -$576K | -$287K | $18K | $46K | -$7K | $20K | $39K | $10K | - | $10K | $0 | - | - | -$443K | $160K | -$2.89M | -$7.56M | - | -$4.73M | -$2.24M | - | -$1.31M | $0 | - | -$915K | - | - | - | - | - | - | - | - | - | $0 | - | - | -$432K | - | - | - | - | - | - | - |
Income Before Tax | - | -$15.2M | -$17.5M | -$22.7M | -$25.8M | -$27.4M | -$26M | -$34.3M | -$36.7M | -$23.3M | -$24M | -$40.6M | -$44.3M | $27.2M | $39.4M | $103.7M | $115.2M | $86.8M | $71.9M | $46.6M | $41.7M | $24.6M | $52.5M | $1.3M | $111.8M | $15.8M | $32.2M | -$400K | -$37.3M | -$8.1M | $20.7M | $3.9M | -$13.2M | -$17M | -$28.7M | -$22.9M | $16.4M | $10.8M | $29.4M | $4.7M | -$23.8M | $21.9M | $44.5M | $33M | $43.16M | $50.9M | $29.3M | $36.9M | $39.92M | -$35.63M | $22.55M | $47.62M | $54.18M | $23.85M | $15.15M | $8.55M | $15.6M | $15.01M | $21.4M | $16.54M | $16.57M | $14.66M | $19.66M | $22.58M | $21.47M | $11.65M | $14.09M | $13.05M | $14.84M | $6.91M | $19.83M | $14.94M | $6.73M | $6.04M | $20.5M | $15.52M | $9.34M | $8.55M | $13.08M | $7.46M | $3.73M | $3.74M | $8.33M | $9.72M | $19.24M | $15.66M | $15.91M | $7.52M | $5.97M | $5.58M | $5.78M | $3.6M | $4.07M | $3.15M | $2.94M | $1.91M | $3.97M | $3.76M | $4.3M |
Income Tax | - | -$7.2M | -$2.7M | -$2.1M | -$21.1M | -$5.6M | -$27.8M | -$11.2M | -$245M | -$5.2M | -$15M | $15M | -$20.9M | $16.8M | $17.4M | $39.1M | $32.3M | $24.4M | $2M | $5.9M | $15M | $10.4M | $2.4M | $3.6M | $21.3M | $10.2M | $12M | -$4.9M | $8.4M | -$15.3M | $7.5M | -$300K | -$12.1M | -$3.9M | $53.3M | $3.2M | -$1.7M | $6.3M | $6.6M | $1M | -$16.7M | $1.4M | $9.5M | $9.2M | $11.8M | $19.4M | $8.3M | $10.3M | $5.45M | $4.43M | $5.22M | $12.68M | $8.86M | -$12.59M | $4.03M | $2.49M | $3.3M | $3.56M | $4.02M | $3.53M | $2.65M | $1.17M | $1.98M | $3.88M | $2.14M | $45K | $1.86M | $3.24M | $1.76M | $1.5M | $2.25M | $2.22M | $4.09M | $3.03M | $6.31M | $4.26M | $1.91M | $2.91M | $3.74M | $3.33M | $1.97M | $2.12M | $3.53M | $4.21M | $7.08M | $3.98M | $6.19M | $3.09M | $2.25M | $2.07M | $2.28M | $1.33M | $1.47M | $1.08M | $1.09M | $705K | $1.39M | $1.32M | $1.5M |
Net Income | - | -$8M | -$14.8M | -$20.6M | -$4.7M | -$21.8M | $1.8M | -$23.1M | $208.3M | -$18.1M | -$9M | -$55.6M | -$23.4M | $10.4M | $22M | $64.6M | $82.9M | $64.9M | $69.5M | $41.2M | $19M | $13.8M | $49.6M | -$2.8M | $90M | $5M | $19.8M | $4M | -$46.2M | $6.7M | $12.8M | $3.8M | -$1.5M | -$13.7M | -$82.4M | -$26.5M | $17.8M | $4.5M | $22.8M | $3.7M | -$7.1M | $20.5M | $35M | $23.8M | $31.36M | $31.5M | $21M | $26.6M | $34.47M | -$40.06M | $17.33M | $34.94M | $45.32M | $36.45M | $11.11M | $6.05M | $12.3M | $11.45M | $17.38M | $13.02M | $13.92M | $13.5M | $17.68M | $18.7M | $19.33M | $11.61M | $12.23M | $9.8M | $13.08M | $5.41M | $17.58M | $12.71M | $2.63M | $3.01M | $14.2M | $11.26M | $7.43M | $5.64M | $9.34M | $4.13M | $1.76M | $1.62M | $4.8M | $5.51M | $12.16M | $11.67M | $9.72M | $4.43M | $3.72M | $3.51M | $3.5M | $2.27M | $2.6M | $2.07M | $1.85M | $1.2M | $2.57M | $2.44M | $2.8M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | - | -$8M | -$14.8M | -$20.6M | -$4.7M | -$21.8M | $1.8M | -$23.1M | $208.3M | -$18.1M | -$9M | -$55.6M | -$23.4M | $10.4M | $22M | $64.6M | $82.9M | $64.9M | $69.5M | $41.2M | $19M | $13.8M | $49.6M | -$2.8M | $90M | $5M | $19.8M | $4M | -$46.2M | $6.7M | $12.8M | $3.8M | -$1.5M | -$13.7M | -$82.4M | -$26.5M | $17.8M | $4.5M | $22.8M | $3.7M | -$7.1M | $20.5M | $35M | $23.8M | $31.36M | $31.5M | $21M | $26.6M | $34.47M | -$40.06M | $17.33M | $34.94M | $45.32M | $36.45M | $11.11M | $6.05M | $12.3M | $11.45M | $17.38M | $13.02M | $13.92M | $13.5M | $17.68M | $18.7M | $19.33M | $11.61M | $12.23M | $9.8M | $13.08M | $5.41M | $17.58M | $12.71M | $2.63M | $3.01M | $14.2M | $11.26M | $7.43M | $5.64M | $9.34M | $4.13M | $1.76M | $1.62M | $4.8M | $5.51M | $12.16M | $11.67M | $9.72M | $4.43M | $3.72M | $3.51M | $3.5M | $2.27M | $2.6M | $2.07M | $1.85M | $1.2M | $2.57M | $2.44M | $2.8M |
Shares Outstanding (Basic) | 38.8M | 38.8M | 38.9M | 38.8M | 38.6M | 39M | 39.7M | 39.8M | 39.5M | 39.3M | 39.2M | 38.8M | 39.4M | 39.4M | 39.8M | 39.8M | 39.6M | 39.5M | 39.4M | 37.5M | 35.2M | 35M | 34.8M | 34.2M | 34.1M | 34M | 33.5M | 33M | 34.3M | 34.4M | 34.5M | 35.1M | 34.9M | 34.5M | 34.1M | 33.5M | 34.4M | 34.8M | 35.1M | 34.8M | 36.6M | 36.8M | 36.4M | 36.8M | 37.16M | 36.73M | 36.5M | 37M | 36.41M | 35.69M | 33.99M | 32.96M | 32.98M | 32.23M | 32.48M | 32.94M | 33.32M | 33.39M | 32.57M | 32.88M | - | 33.99M | 33.95M | 34.4M | - | 33.53M | 33.61M | 34.34M | - | 34.06M | 33.83M | 33.64M | - | 37.14M | 40.24M | 39.32M | - | 38.73M | 38.35M | 37.7M | - | 37.11M | 36.45M | 37.15M | - | 39.47M | 38.72M | 37.65M | - | 37.01M | 36.17M | 36.02M | - | 35.31M | 35.08M | 34.89M | - | 26.48M | 10.06M |
Shares Outstanding (Diluted) | 38.8M | 38.8M | 38.9M | 38.8M | 38.6M | 39M | 39.8M | 39.8M | 39.9M | 39.3M | 39.2M | 38.8M | 39.8M | 39.9M | 40.2M | 40.7M | 40.6M | 40.7M | 40.7M | 40.6M | 39.8M | 39.1M | 36.5M | 34.2M | 35.3M | 35M | 34.4M | 33.6M | 34.3M | 35M | 35.1M | 36.1M | 34.9M | 34.5M | 34.1M | 33.5M | 35.2M | 35.4M | 35.9M | 35.6M | 36.6M | 37.9M | 37.7M | 38.2M | 38.97M | 38.54M | 38.25M | 39.23M | 38.82M | 35.69M | 36.06M | 35.02M | 35.15M | 34.14M | 33.31M | 34.01M | 34.51M | 35.18M | 34.01M | 33.78M | - | 35.35M | 35.36M | 35.9M | - | 35.1M | 34.94M | 35.97M | - | 35.24M | 35.06M | 35.46M | - | 37.95M | 42.48M | 41.54M | - | 44.39M | 44.54M | 43.88M | - | 43.8M | 43.17M | 43.55M | - | 47.2M | 44.06M | 41.54M | - | 41.18M | 40.09M | 39.79M | - | 37.69M | 37.62M | 37.26M | - | 36.63M | 30.56M |
EPS (Basic) | -$11.53 | -$0.21 | -$0.38 | -$0.53 | -$0.12 | -$0.56 | $0.05 | -$0.58 | $5.27 | -$0.46 | -$0.23 | -$1.43 | -$0.59 | $0.26 | $0.55 | $1.62 | $2.09 | $1.64 | $1.76 | $1.07 | $0.54 | $0.39 | $1.43 | -$0.08 | $2.64 | $0.15 | $0.59 | $0.12 | -$1.35 | $0.19 | $0.37 | $0.11 | -$0.04 | -$0.40 | -$2.42 | -$0.79 | $0.52 | $0.13 | $0.65 | $0.11 | -$0.19 | $0.56 | $0.96 | $0.65 | $0.90 | $0.86 | $0.55 | $0.72 | $0.95 | -$1.12 | $0.51 | $1.06 | $1.37 | $1.13 | $0.34 | $0.18 | $0.37 | $0.34 | $0.53 | $0.40 | - | $0.40 | $0.52 | $0.54 | - | $0.35 | $0.36 | $0.29 | - | $0.16 | $0.52 | $0.38 | - | $0.08 | $0.35 | $0.29 | - | $0.15 | $0.25 | $0.11 | - | $0.047 | $0.13 | $0.15 | - | $0.29 | $0.25 | $0.12 | - | $0.093 | $0.10 | $0.06 | - | $0.06 | $0.053 | $0.033 | - | $0.093 | $0.28 |
EPS (Diluted) | -$11.53 | -$0.21 | -$0.38 | -$0.53 | -$0.12 | -$0.56 | $0.05 | -$0.58 | $5.22 | -$0.46 | -$0.23 | -$1.43 | -$0.59 | $0.26 | $0.55 | $1.59 | $2.04 | $1.59 | $1.71 | $0.99 | $0.48 | $0.35 | $1.36 | -$0.08 | $2.55 | $0.14 | $0.58 | $0.12 | -$1.35 | $0.19 | $0.36 | $0.11 | -$0.04 | -$0.40 | -$2.42 | -$0.79 | $0.51 | $0.13 | $0.64 | $0.10 | -$0.19 | $0.54 | $0.93 | $0.62 | $0.85 | $0.82 | $0.52 | $0.68 | $0.89 | -$1.12 | $0.48 | $1 | $1.29 | $1.07 | $0.33 | $0.18 | $0.36 | $0.33 | $0.51 | $0.39 | - | $0.38 | $0.50 | $0.52 | - | $0.33 | $0.35 | $0.27 | - | $0.15 | $0.50 | $0.36 | - | $0.08 | $0.33 | $0.27 | - | $0.13 | $0.21 | $0.10 | - | $0.04 | $0.12 | $0.13 | - | $0.25 | $0.22 | $0.11 | - | $0.087 | $0.087 | $0.06 | - | $0.053 | $0.047 | $0.033 | - | $0.067 | $0.093 |
EBIT | - | -$12.7M | -$15.1M | -$20.7M | $2.7M | -$26.3M | -$21.7M | -$28.4M | $11.2M | -$17.4M | -$17.9M | -$35.2M | -$10.8M | $34.2M | $46.1M | $112M | $127.1M | $93.5M | $77.6M | $52.5M | $53.5M | $31.6M | $58.5M | $6M | $125.2M | $19M | $34.5M | $3.2M | -$26.6M | -$3.8M | $25M | $5.8M | -$6.4M | -$12.3M | -$24M | -$16.9M | $3.3M | $12.3M | $30.5M | $10.9M | -$21.2M | $22.2M | $41M | $33.8M | $44.43M | $45.2M | $30M | $31.8M | $52.49M | -$35.63M | $22.55M | $47.45M | $54.19M | $23.9M | $15.15M | $8.55M | $15.6M | $15.01M | $21.41M | $16.55M | $16.57M | $14.67M | $19.67M | $22.58M | $21.48M | $11.66M | $15.06M | $14.47M | $15.08M | $8.28M | $21.56M | $17.48M | $10.55M | $6.43M | $17.94M | $14.31M | $7.01M | $6.32M | $11.51M | $5.41M | $1.86M | $2.05M | $6.91M | $8.66M | $18.14M | $15.02M | $15.67M | $7.28M | $5.74M | $5.37M | $5.59M | $3.84M | $3.86M | $2.92M | $2.71M | $1.67M | $3.72M | $3.65M | $4.3M |
EBITDA | - | $21.2M | $26.6M | $24.5M | $45.2M | $26.2M | $17.6M | $17.6M | $57.1M | $7.5M | $8.5M | $3.3M | $31.7M | $74M | $84.7M | $151.2M | $165.7M | $145.6M | $120.9M | $86.7M | $85.5M | $65.3M | $61.5M | $42.2M | $42.7M | $43M | $67M | $35.2M | $4.3M | $22.6M | $54.3M | $44.1M | $29.2M | $17.1M | $14.6M | $14.3M | $23.7M | $45M | $54.7M | $41.5M | $15.3M | $48.9M | $63.1M | $65.4M | $70.24M | $66.1M | $72.8M | $35.8M | $72.14M | $23.68M | $31.32M | $51.22M | $55.74M | $26.73M | $18.4M | $11.54M | $18.02M | $17.41M | $24.08M | $19.39M | $19.52M | $17.55M | $22.42M | $25.11M | $23.83M | $13.8M | $17.14M | $17M | $16.8M | $12.9M | $30.66M | $18.67M | $16.54M | $9.87M | $19.06M | $16.69M | $7.93M | $7.2M | $13.15M | $6.08M | $2.52M | $2.69M | $7.53M | $9.25M | $18.74M | $15.59M | $16.06M | $7.61M | $6.08M | $5.7M | $5.98M | $4.72M | $4.4M | $3.44M | $3.19M | $2.15M | $4.14M | $4.08M | $4.48M |