Key Metrics
$200.81
$6.649B
$3.703B
$5.45B
$4.693B
$5.394B
48.28%
5.04%
5.69%
$542.96M
$39.639B
$6.337B
$28.982B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.757B | $1.791B | $1.602B | $1.498B | $1.473B | $1.582B | $1.481B | $1.458B | $1.443B | $1.527B | $1.411B | $1.37B | $1.351B | $1.4B | $1.316B | $1.28B | $1.296B | $1.326B | $1.297B | $1.254B | $1.24B | $1.131B | $1.061B | $1.062B | $1.353B | $1.489B | $1.417B | $1.397B | $1.453B | $1.461B | $1.404B | $1.385B | $1.394B | $1.428B | $1.404B | $1.362B | $1.346B | $1.426B | $1.357B | $1.315B | $1.337B | $1.381B | $1.32B | $1.349B | $1.216B | $1.297B | $1.235B | $1.182B | $1.157B | $1.416B | $1.147B | $1.085B | $1.215B | $1.344B | $1.229B | $1.188B | $1.119B | $1.171B | $1.074B | $1.041B | $1.02B | $1.12B | $979.28M | $933.57M | $925.07M | $1.028B | $924.93M | $903.61M | $918.49M | $1.029B | $935.59M | $922.95M | $895.3M | $1.036B | $907.15M | $855.93M | $852.14M | $927.03M | $818.74M | $798.74M | $787.65M | $876.48M | $783.01M | $752.08M | $741.97M | $834.65M | $613.33M | $591.56M | $582.13M | $644.22M | $559.55M | $556.23M | $534.86M | $624.18M | $564.08M | $516.53M | $494.33M | $572.14M | $499.24M | $487.64M | $505.12M | $2.013B | $2.85M | $2.59M | $502.94M | $476.3M | $489.7M | $465.89M | $459.5M | $463.76M | $326.1M | $310.6M | $305.1M | $316.5M | $266.9M | $246.9M | $243.1M | $264.1M | $206M | $146M | $141.2M | $156.3M | $138M | $130.8M | $132.2M | $135.1M | $115.9M | $111.8M | $105.8M | $97.6M | $102.8M | $102.8M | $102.7M |
Cost of Revenue | $346.92M | $315.43M | $290.81M | $245.13M | $274.42M | $271.77M | $258.13M | $227.93M | $261.05M | $255.54M | $274.66M | $230.1M | $245.08M | $266.42M | $252.43M | $244.45M | $237.66M | $269.89M | $247.39M | $229.8M | $223.99M | $215.12M | $222.52M | $201.92M | $247.6M | $259.08M | $263.75M | $243.88M | $254.93M | $254.09M | $261.97M | $236.59M | $255.32M | $245.17M | $256.11M | $242.49M | $236.31M | $242.49M | $255M | $235.1M | $238.55M | $243.66M | $251.15M | $229M | $236.38M | $224.59M | $225.52M | $213.68M | $219.02M | $269.9M | $214.74M | $204.64M | $249.34M | $652.05M | $264.63M | $249.46M | $229.08M | $105.56M | $122.45M | $109.03M | $99.54M | $98.62M | $115.65M | $101.23M | $98.77M | $98.91M | $113.82M | $106.84M | $106.15M | $103.69M | $127.52M | $111.91M | $112.76M | - | $121.7M | $112.12M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $1.41B | $1.476B | $1.311B | $1.253B | $1.199B | $1.31B | $1.223B | $1.23B | $1.182B | $1.272B | $1.136B | $1.14B | $1.106B | $1.133B | $1.063B | $1.035B | $1.058B | $1.056B | $1.049B | $1.024B | $1.016B | $916.31M | $838.16M | $860.12M | $1.106B | $1.23B | $1.153B | $1.153B | $1.198B | $1.207B | $1.142B | $1.148B | $1.139B | $1.183B | $1.148B | $1.119B | $1.109B | $1.183B | $1.102B | $1.08B | $1.098B | $1.137B | $1.069B | $1.12B | $979.86M | $1.073B | $1.009B | $968.3M | $938M | $1.146B | $932.14M | $880.35M | $965.72M | $692.38M | $963.99M | $938.61M | $889.89M | $1.066B | $951.91M | $931.84M | $920.33M | $1.021B | $863.63M | $832.33M | $826.3M | $929.28M | $811.12M | $796.78M | $812.35M | $925.63M | $808.08M | $811.04M | $782.54M | - | $785.45M | $743.81M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $189.11M | $164.69M | $159.21M | $170.07M | $142.93M | $147.12M | $134.44M | $166.22M | $138.99M | $159.5M | $126.8M | $162.04M | $135.99M | $132.09M | $109.41M | $110.36M | $127.71M | $144.85M | $125.46M | $103.89M | $95.62M | $122.41M | $100.38M | $85.11M | $122.63M | $128.35M | $112.56M | $120.07M | $124.24M | $123.42M | $103.04M | $100.29M | $119.99M | $107.88M | $140.42M | $110.52M | $121.95M | $146.26M | $114.22M | $117.46M | $112.65M | $122.91M | $122.04M | $121.94M | $92.58M | $122.79M | $119.96M | $119.56M | $96.55M | $124.63M | $104.36M | $96.88M | $91.4M | $36.94M | $88.79M | $102.42M | $88.06M | $120.21M | $120.25M | $109.27M | $108.46M | $76.5M | $123.03M | $99.53M | $84.2M | -$38.54M | $89.68M | $89.77M | $103.55M | $123.66M | $104.71M | $103.15M | $111.62M | $870.81M | $101.01M | $99.16M | $287.36M | $308.73M | $285.63M | $272.86M | $278.99M | $829.48M | $762.59M | $722.03M | $734.45M | $796.27M | $588.55M | $563.06M | $566.06M | $528.43M | $211.45M | $548.11M | $507.27M | $209.1M | $513.73M | $177.15M | $472.31M | $609.06M | $455.38M | $448.59M | $453.15M | $1.771B | $4.47M | $4.35M | $166.82M | $20.44M | $15.9M | $14.85M | $14.7M | $22.75M | $11.3M | $8.6M | $8.1M | $12.6M | $8.4M | $6.7M | $5.2M | $10.4M | $5.5M | $4.7M | $4.2M | $5.4M | $2.8M | $3.3M | $2.1M | $4.1M | $3.4M | $2.3M | $2.8M | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $88.23M | $64.49M | $54.74M | $50.61M | $46.89M | $59.11M | $43.31M | $49.67M | $37.21M | $50.91M | $37.88M | $43.8M | $33.27M | $45.36M | $34.89M | $29.42M | $33.1M | $36.22M | $45.54M | $26.82M | $36.06M | $43.01M | $17.77M | $19.99M | $40.42M | $48.55M | $44.62M | $45.78M | $46.26M | $54.09M | $48.86M | $47.4M | $47.43M | $54.3M | $49.02M | $49.57M | $49.95M | $58.84M | $50.85M | $48.3M | $49.9M | $51.27M | $53.59M | $56.56M | $33.76M | $52.64M | $52.75M | $53.75M | $37.47M | $60.19M | $43M | $42.97M | $35.77M | -$118.5M | $42.28M | $43.28M | $34.99M | $120.21M | $95.74M | $90.04M | $89.45M | $18.48M | $123.03M | $86.53M | $68.71M | $102.09M | $73.79M | $71.99M | $71.31M | $107M | $82.69M | $87.52M | $93.3M | $174.15M | $86.38M | $84.54M | $22.78M | $164.89M | $22.14M | $25.55M | $21.9M | $156.35M | $25.97M | $4.45M | $3.79M | $38.14M | $15.3M | $16.18M | $16.17M | $27.47M | $18.22M | $16.28M | $14.5M | $23.21M | $14.22M | $11.86M | $11.78M | $24.47M | $14.05M | $12.62M | $13.81M | $58.82M | $2.58M | $2.08M | $16.01M | $20.44M | $15.9M | $14.85M | $14.7M | $22.75M | $11.3M | $8.6M | $8.1M | $12.6M | $8.4M | $6.7M | $5.2M | $10.4M | $5.5M | $4.7M | $4.2M | $5.4M | $2.8M | $3.3M | $2.1M | $4.1M | $3.4M | $2.3M | $2.8M | - | - | - | - |
| Other Operating Expenses | $100.88M | $100.21M | $104.48M | $119.47M | $96.04M | $88.01M | $91.14M | $116.55M | $101.78M | $108.59M | $88.92M | $118.24M | $102.72M | $86.73M | $74.52M | $80.94M | $94.61M | $108.63M | $79.92M | $77.07M | $59.55M | $79.4M | $82.61M | $65.13M | $82.21M | $79.8M | $67.95M | $74.29M | $77.98M | $69.33M | $54.18M | $52.88M | $72.57M | $53.58M | $91.4M | $60.95M | $72M | $87.42M | $63.37M | $69.16M | $62.75M | $71.64M | $68.44M | $65.38M | $58.82M | $70.14M | $67.21M | $65.81M | $59.07M | $64.43M | $61.36M | $53.9M | $55.63M | $155.44M | $46.51M | $59.13M | $53.07M | - | $24.51M | $19.23M | $19.02M | $58.01M | - | $13M | $15.49M | -$140.63M | $15.9M | $17.78M | $32.24M | $16.65M | $22.02M | $15.63M | $18.32M | $696.66M | $14.64M | $14.62M | $264.58M | $143.85M | $263.49M | $247.31M | $257.1M | $673.13M | $736.63M | $717.57M | $730.67M | $758.13M | $573.26M | $546.88M | $549.89M | $500.96M | $193.22M | $531.84M | $492.77M | $185.9M | $499.51M | $165.29M | $460.53M | $584.59M | $441.33M | $435.97M | $439.34M | $1.712B | $1.89M | $2.28M | $150.81M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $762.16M | $890.67M | $812.91M | $744.2M | $727.62M | $835.75M | $767.77M | $754.1M | $735.18M | $792.14M | $694.23M | $657.93M | $662.72M | $684.21M | $652.2M | $626.76M | $620.39M | $591.53M | $612.32M | $604.72M | $604.61M | $462.05M | $404.02M | $450.87M | $654.87M | $776.88M | $705.3M | $680.63M | $745.02M | $754.09M | $722.84M | $727.98M | $701.93M | $749.45M | $690.07M | $686.15M | $676.67M | $700.5M | $676.19M | $659.24M | $684.9M | $709.73M | $657.59M | $702.39M | $599.17M | $655.29M | $607.56M | $561.53M | $560.97M | $692.55M | $548.48M | $509.94M | $557.69M | $616.26M | $564.95M | $524.33M | $516.72M | $471.83M | $483.6M | $467.57M | $450.89M | $572.11M | $413.71M | $415.47M | $426.92M | $622.95M | $392.18M | $365.18M | $364.22M | $445.82M | $383.35M | $379.04M | $351.78M | $528.91M | $378.7M | $333.55M | $348.97M | $389.65M | $321.32M | $310.05M | $299.2M | $345.57M | $298.84M | $288.82M | $269.6M | $335.73M | $245.63M | $236.98M | $228.86M | $313.94M | $219.71M | $227.65M | $218.57M | $285.81M | $865.6M | $221.43M | $201.64M | $201.05M | $214.63M | $209.17M | $772.62M | $905.32M | -$1.64M | -$1.79M | $757.63M | -$1.27B | $730.2M | $698.22M | $694M | -$785.49M | $489.5M | $474.3M | $477.4M | $484.9M | $393.3M | $377.6M | $368.6M | $365.1M | $320.2M | $222M | $215.4M | $236.3M | $209.1M | $200.2M | $210.3M | $199.6M | $181.5M | $172.8M | $162.5M | $326.1M | $102.8M | $102.8M | $102.7M |
| -$213.56M | $2.642B | -$95.1M | -$65.41M | -$257.39M | -$95.9M | -$218.49M | -$179.71M | $153.58M | $108.98M | $29.75M | -$89.93M | -$156.92M | $140.89M | -$22.09M | -$32.94M | -$133.52M | $31.03M | $233.59M | $148.15M | -$100.05M | -$150.89M | -$232.6M | -$160.38M | -$155.25M | -$179.72M | -$70.38M | -$101.52M | -$102.97M | $89.53M | -$70.51M | -$86.43M | $19.81M | -$83.27M | -$82.92M | -$238.79M | -$129.12M | -$243.85M | -$81.93M | -$124.8M | -$105.88M | -$36.16M | -$161.43M | -$144.44M | $39.63M | -$171.29M | -$304.01M | -$65.3M | -$194.5M | -$233.45M | -$212.07M | -$141.85M | -$210.03M | -$231.67M | -$254.68M | -$259.43M | $267.11M | -$29.02M | -$148.96M | -$230.7M | -$229.5M | -$623.78M | -$133.43M | -$250.85M | -$412M | -$509.34M | -$253.23M | -$379.43M | -$217.97M | -$250.91M | -$222.64M | -$264.06M | -$222.78M | -$136.15M | -$141.58M | -$238.83M | - | - | $9.46M | -$334K | -$42K | -$26.3M | -$55K | $2.13M | -$363K | - | $1.12M | $11.62M | -$13.5M | -$10.61M | -$5.15M | - | $23K | - | $76K | $169.16M | - | $51K | -$131K | -$28K | $2.71M | - | - | - | $7.1M | - | - | -$4.19M | - | - | - | - | - | - | - | - | - | - | - | - | - | -$500K | - | - | $2.4M | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $275.66M | $272.33M | $242.79M | $232.72M | $227M | $227.42M | $226.42M | $221.34M | $230.62M | $224.92M | $212.21M | $218.09M | $199.43M | $200.9M | $187.88M | $187.32M | $185.16M | $193.51M | $199.77M | $200.42M | $202.02M | $197.86M | $201.86M | $197.06M | $187.63M | $189.81M | $202.38M | $198.43M | $198.73M | $204.34M | $199.47M | $206.62M | $205.49M | $204.99M | $199.03M | $207.17M | $198.2M | $209.51M | $214.86M | $214M | $219.19M | $230.9M | $229.65M | $230.97M | $232.17M | $233.66M | $249.78M | $254.93M | $254.23M | $287.66M | $270.7M | $266.23M | $285.03M | $291.49M | $288.9M | $288.56M | $258.08M | $246.51M | $244.38M | $244.52M | $248.12M | $252.41M | $249.26M | $261.46M | $263.96M | $263.71M | $257.88M | $244.44M | $226.04M | $244.93M | $239.96M | $232.34M | $229.92M | - | $238.16M | $243.65M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $62.1M | $2.915B | $147.69M | $167.32M | -$30.4M | $131.52M | $7.93M | $41.63M | $384.2M | $333.9M | $241.96M | $128.15M | $42.51M | $341.79M | $165.79M | $154.38M | $51.64M | $224.54M | $433.36M | $348.57M | $101.97M | $46.96M | -$30.74M | $36.68M | $32.38M | $10.1M | $132M | $96.91M | $95.76M | $293.87M | $128.96M | $120.19M | $225.3M | $121.72M | $116.11M | -$31.61M | $69.09M | -$34.34M | $132.94M | $89.2M | $113.31M | $194.74M | $68.22M | $86.54M | $271.8M | $62.37M | -$54.23M | $189.63M | $59.73M | $54.21M | $58.63M | $124.38M | $75M | $59.82M | $34.22M | $29.13M | $525.19M | $217.49M | $95.43M | $13.82M | $18.62M | -$371.37M | $115.84M | $10.61M | -$148.04M | -$245.63M | $4.66M | -$134.98M | $8.07M | -$5.97M | $17.31M | -$31.72M | $7.14M | -$136.15M | $96.57M | $4.82M | - | - | $9.46M | -$334K | -$42K | -$26.3M | -$55K | $2.13M | -$363K | - | $1.12M | $11.62M | -$13.5M | -$10.61M | -$5.15M | - | $23K | - | $76K | $169.16M | - | $51K | -$131K | -$28K | $2.71M | - | - | - | $7.1M | - | - | -$4.19M | - | - | - | - | - | - | - | - | - | - | - | - | - | -$500K | - | - | $2.4M | - | - | - | - | - | - | - | - |
Income Before Tax | $548.6M | $3.533B | $717.81M | $678.79M | $470.22M | $739.85M | $549.28M | $574.4M | $888.76M | $901.12M | $723.98M | $567.99M | $505.8M | $825.09M | $630.1M | $593.83M | $486.88M | $622.56M | $845.91M | $752.87M | $504.56M | $311.15M | $171.43M | $290.49M | $499.62M | $597.16M | $634.92M | $579.11M | $642.05M | $843.62M | $652.33M | $641.55M | $721.74M | $666.18M | $607.15M | $447.36M | $547.55M | $456.66M | $594.27M | $534.44M | $579.03M | $673.58M | $496.15M | $557.95M | $638.8M | $484M | $303.55M | $496.24M | $366.46M | $459.09M | $336.41M | $368.09M | $347.66M | $384.59M | $310.28M | $264.9M | $783.83M | $442.81M | $334.64M | $236.88M | $221.39M | - | $280.28M | $164.62M | $14.91M | $113.62M | $138.95M | -$14.25M | $143.73M | $154.37M | $160.71M | $114.98M | $129M | $140.17M | $186.99M | $73.68M | $114.23M | - | $147.33M | $109.31M | $95.13M | $76.11M | $113.12M | $91.04M | $74.39M | $92.21M | $107.94M | $108.39M | $78.18M | $90.28M | $90.51M | $101.4M | $86.94M | - | - | - | - | - | - | - | - | - | -$606K | -$1.5M | $50.04M | $56.15M | - | $63.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | -$19.93M | -$6.8M | $15.11M | $35.11M | -$7.64M | -$31.91M | $2.61M | $4.96M | $47.6M | $41.62M | $43.22M | $10.49M | -$13.45M | $52.34M | $8.26M | $24.35M | -$1.44M | $48.83M | $67.26M | $47M | -$5.9M | -$1.57M | $2.78M | -$62K | -$5.78M | $6.75M | $6.2M | $7.01M | $10.1M | $10.42M | $10.12M | $10.14M | $6.22M | $6.36M | $14.51M | $5.99M | -$3.52M | $1.05M | $6.33M | $7.12M | $15.19M | $6.73M | $3.66M | $3.42M | $6.36M | $8.01M | $6.59M | $6.63M | $6.86M | $9.79M | $7.7M | $8.96M | $13.19M | $14.09M | $3.9M | $3.96M | $2M | $877K | $860K | $703K | $1.14M | - | -$249K | -$510K | $202K | -$2.32M | -$238K | -$143K | -$2.52M | $2.01M | $972K | $627K | -$23K | -$12.73M | $648K | -$528K | $1.29M | - | $2.54M | -$3.22M | -$1.64M | -$27.45M | $3.8M | -$2.73M | -$4.69M | -$22.61M | $2.2M | $6.63M | $2.01M | -$14.05M | $2.42M | $2.06M | $1.96M | - | - | - | - | - | - | - | - | - | $0 | $0 | - | $26K | - | -$3.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $568.54M | $3.54B | $702.7M | $643.68M | $477.86M | $771.76M | $546.67M | $569.44M | $841.16M | $859.5M | $680.76M | $557.51M | $519.26M | $772.75M | $621.85M | $569.48M | $488.31M | $573.73M | $778.65M | $705.87M | $510.46M | $312.73M | $168.65M | $290.55M | $505.4M | $590.42M | $628.72M | $572.1M | $631.95M | $833.19M | $642.21M | $631.41M | $715.52M | $659.82M | $592.64M | $441.37M | $551.08M | $455.6M | $587.94M | $527.33M | $563.84M | $666.85M | $492.5M | $554.53M | $632.44M | $475.99M | $296.96M | $477.47M | $401.1M | $449.3M | $367.29M | $400.53M | $334.47M | $370.5M | $306.37M | $260.94M | $781.83M | $441.93M | $333.78M | $250.52M | $219.67M | $267.08M | $280.53M | $185.15M | $20.75M | $115.93M | $139.19M | -$14.11M | $146.25M | $152.34M | $159.74M | $114.35M | $129.02M | $129.84M | $179.23M | $74.22M | $115.7M | $231M | $116.15M | $104.7M | $123.52M | $139.19M | $96.06M | $175.47M | $78.77M | $129.08M | $84.18M | $82.37M | $57.05M | $177.48M | $59.29M | $66.56M | $72.66M | $117.71M | $95.12M | $190.45M | $49.23M | $63.56M | $55.4M | $49.08M | $60M | $236.85M | -$883K | -$1.57M | $55.92M | $15.1M | $72.6M | $65.79M | $63.8M | $30.79M | $51.7M | $48.3M | $29.9M | $45.8M | $87.5M | $46.2M | $7.9M | $76.1M | $25.1M | $23.3M | $6.2M | $114.4M | $9.7M | $6.7M | $12.2M | -$300K | $7.9M | $6.1M | $15.4M | $5.6M | $8M | $8M | $7.9M |
Minority Interests | -$88.13M | -$490.78M | -$95.69M | -$86.71M | -$63.33M | -$103.69M | -$70.68M | -$75.14M | -$108.62M | -$111.18M | -$85.79M | -$70.33M | -$66.59M | -$98.13M | -$81.98M | -$71.9M | -$60.85M | -$69.66M | -$97.88M | -$87.78M | -$63.77M | -$40.41M | -$21.89M | -$35.5M | -$66.97M | -$79.39M | -$83.64M | -$75.94M | -$82.64M | -$119.56M | -$85.11M | -$83.58M | -$94.04M | -$87.87M | -$78.02M | -$58.55M | -$72.51M | -$60.34M | -$82.36M | -$71.1M | -$82.01M | -$96.75M | -$71.65M | -$80.75M | -$92.47M | -$70.11M | -$44.16M | -$70.05M | -$58.62M | -$66.91M | -$54.78M | -$59.76M | -$50.5M | -$54.28M | -$50.62M | -$44.66M | -$135.59M | -$78.17M | -$58.95M | -$44.57M | -$39.42M | -$48.32M | -$49.07M | -$33.31M | -$5.77M | -$17.68M | -$27.1M | -$123K | -$32.95M | - | -$35.64M | -$26.44M | -$29.74M | -$4.84M | -$3.05M | -$3.14M | -$2.91M | -$4.01M | -$3.15M | -$3.43M | -$925K | -$5.01M | -$3.17M | -$2.25M | -$3.31M | -$2.8M | -$2.21M | -$3.82M | -$861K | -$3.97M | -$888K | -$586K | -$1.83M | -$4.13M | $1.81M | -$1.97M | -$2.59M | -$2.75M | -$2.49M | -$3.12M | $2.12M | -$10.72M | $277K | $70K | $2.43M | -$18.42M | $2.2M | $3.69M | $1.8M | -$12.04M | $1.1M | $2.2M | $1.4M | $1.7M | $1.4M | $700K | $6.7M | $1.9M | $1.2M | $700K | $8.9M | -$24.4M | $10.3M | $7.2M | $400K | $2.1M | $700K | $700K | $100K | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $480.4M | $3.049B | $607.01M | $556.97M | $414.53M | $668.07M | $476M | $494.3M | $732.54M | $748.31M | $594.97M | $487.18M | $452.66M | $674.62M | $539.87M | $497.58M | $427.46M | $504.08M | $680.77M | $618.09M | $446.69M | $272.32M | $146.76M | $255.05M | $438.44M | $511.03M | $545.09M | $496.16M | $549.31M | $713.63M | $557.1M | $547.84M | $621.49M | $571.95M | $514.62M | $382.82M | $478.57M | $395.27M | $505.58M | $456.22M | $481.83M | $570.09M | $420.84M | $473.78M | $539.97M | $405.88M | $252.8M | $407.42M | $342.48M | $382.39M | $312.51M | $340.77M | $283.97M | $316.22M | $255.76M | $216.28M | $646.24M | $363.76M | $274.83M | $205.96M | $180.25M | $218.76M | $231.46M | $151.84M | $14.98M | $98.26M | $112.09M | -$14.23M | $113.3M | $152.34M | $124.09M | $87.92M | $99.28M | $125.01M | $176.18M | $71.08M | $112.79M | $226.99M | $113M | $101.26M | $122.59M | $134.18M | $92.88M | $173.22M | $75.46M | $126.29M | $81.98M | $78.55M | $56.19M | $173.51M | $58.4M | $65.98M | $70.82M | $113.58M | $96.94M | $188.48M | $46.64M | $60.8M | $52.92M | $45.96M | $62.11M | $226.13M | -$606K | -$1.5M | $58.35M | -$3.32M | $74.8M | $69.48M | $65.6M | $18.75M | $52.8M | $50.5M | $31.3M | $47.5M | $88.9M | $46.9M | $14.6M | $78M | $26.3M | $24M | $15.1M | $90M | $20M | $13.9M | $12.6M | $1.8M | $8.6M | $6.8M | $15.5M | $5.6M | $8M | $8M | $7.9M |
Shares Outstanding (Basic) | 324.96M | 326.18M | 326.49M | 326.49M | 326.31M | 326.28M | 326.16M | 326.04M | 325.91M | 325.93M | 327.16M | 374.42M | 326.95M | 326.95M | 374.59M | 375.76M | 328.61M | 328.62M | 328.62M | 328.59M | 328.51M | 316.6M | 305.91M | 305.88M | 306.5M | 307.35M | 307.28M | 308.71M | 308.98M | 309.29M | 309.29M | 309.36M | 310.58M | 310.86M | 310.85M | 311.58M | 312.81M | 313.69M | 314.23M | 313.4M | 309.42M | 309.42M | 309.42M | 310.5M | 311.1M | 310.78M | 310.77M | 310.74M | 310.62M | 310.43M | 310.33M | 310.26M | 309.99M | 309.42M | 304.11M | 303.44M | 295.69M | - | 294.62M | 293.59M | 293.08M | - | 291.93M | 292.32M | 286.13M | - | 261.36M | 268.29M | 235.91M | - | 224.6M | 224.98M | 223.46M | - | 223.1M | 223.4M | 223.59M | - | 219.98M | 223.97M | 221.31M | - | 218.7M | 221.16M | 219.49M | - | 205.95M | 207.97M | 201.46M | - | 185.74M | 186.27M | 190.14M | - | 185.53M | 174.44M | 173.95M | - | 172.75M | 172.49M | 171.33M | - | 1.73M | 1.74M | 182.76M | - | 173.48M | 173.34M | 173.18M | - | 180.8M | 109.09M | 109.09M | - | 158.82M | 155.77M | 102.5M | - | 56.96M | 65.65M | 56.96M | - | 71.43M | 55.6M | 48.46M | - | 47.78M | 48.57M | 46.61M | - | 40M | 40M | 41.58M |
Shares Outstanding (Diluted) | 324.96M | 326.18M | 326.49M | 326.49M | 326.31M | 326.28M | 326.16M | 326.04M | 325.91M | 325.93M | 327.16M | 374.42M | 326.95M | 326.95M | 374.59M | 375.76M | 328.61M | 328.62M | 328.62M | 328.59M | 328.51M | 316.6M | 305.91M | 305.88M | 306.5M | 307.35M | 307.28M | 308.71M | 308.98M | 309.29M | 309.29M | 309.36M | 310.58M | 310.86M | 310.85M | 311.58M | 312.81M | 313.69M | 314.23M | 313.4M | 309.42M | 309.42M | 309.42M | 310.5M | 311.1M | 310.78M | 310.77M | 310.74M | 310.62M | 310.43M | 310.33M | 310.26M | 309.99M | 309.42M | 304.11M | 303.44M | 295.69M | - | 294.62M | 293.59M | 293.08M | - | 291.93M | 293.19M | 286.44M | - | 262.91M | 268.29M | 236.13M | - | 225.19M | 225.57M | 224.07M | - | 223.85M | 224.24M | 223.59M | - | 219.98M | 223.97M | 221.31M | - | 218.7M | 221.16M | 219.49M | - | 205.95M | 207.97M | 201.46M | - | 194.19M | 193.43M | 190.14M | - | 186.26M | 189.46M | 174.53M | - | 173.03M | 172.81M | 171.33M | - | 1.73M | 169.95M | 182.76M | - | 173.48M | 173.61M | 173.18M | - | 180.8M | 109.09M | 109.09M | - | 158.82M | 155.77M | 102.5M | - | 56.96M | 65.65M | 56.96M | - | 71.43M | 55.6M | 48.46M | - | 47.78M | 48.57M | 46.61M | - | 40M | 40M | 41.58M |
EPS (Basic) | $1.48 | $9.35 | $1.86 | $1.70 | $1.27 | $2.04 | $1.46 | $1.51 | $2.25 | $2.29 | $1.82 | $1.49 | $1.38 | $2.06 | $1.65 | $1.51 | $1.30 | $1.53 | $2.07 | $1.88 | $1.36 | $0.86 | $0.48 | $0.83 | $1.43 | $1.66 | $1.77 | $1.60 | $1.78 | $2.30 | $1.80 | $1.77 | $2 | $1.84 | $1.65 | $1.23 | $1.53 | $1.26 | $1.61 | $1.45 | $1.55 | $1.27 | $1.36 | $1.52 | $1.16 | $1.30 | $0.81 | $1.31 | $1.10 | $1.23 | $1 | $1.10 | $0.91 | $1.01 | $0.84 | $0.71 | $2.18 | - | $0.93 | $0.70 | $0.61 | - | $0.79 | $0.52 | $0.03 | - | $0.38 | -$0.08 | $0.45 | - | $0.50 | $0.34 | $0.39 | - | $0.74 | $0.27 | $0.44 | - | $0.43 | $0.37 | $0.47 | - | $0.34 | $0.70 | $0.26 | - | $0.36 | $0.34 | $0.24 | - | $0.23 | $0.27 | $0.29 | - | $0.32 | $0.99 | $0.17 | - | $0.21 | $0.21 | $0.20 | - | -$0.35 | -$0.86 | $0.16 | - | $0.24 | $0.23 | $0.21 | - | $0.25 | $0.25 | $0.22 | - | $0.50 | $0.26 | $0.08 | - | $0 | $0.23 | $0.23 | - | $0.28 | $0.25 | $0.26 | - | $0.18 | $0.14 | $0.19 | - | $0.20 | $0.20 | $0.19 |
EPS (Diluted) | $1.48 | $9.35 | $1.86 | $1.70 | $1.27 | $2.04 | $1.46 | $1.51 | $2.25 | $2.29 | $1.82 | $1.49 | $1.38 | $2.06 | $1.65 | $1.51 | $1.30 | $1.53 | $2.07 | $1.88 | $1.36 | $0.86 | $0.48 | $0.83 | $1.43 | $1.66 | $1.77 | $1.60 | $1.78 | $2.30 | $1.80 | $1.77 | $2 | $1.84 | $1.65 | $1.23 | $1.53 | $1.26 | $1.61 | $1.45 | $1.55 | $1.27 | $1.36 | $1.52 | $1.16 | $1.30 | $0.81 | $1.31 | $1.10 | $1.23 | $1 | $1.10 | $0.91 | $1.01 | $0.84 | $0.71 | $2.18 | - | $0.93 | $0.70 | $0.61 | - | $0.79 | $0.52 | $0.03 | - | $0.38 | -$0.08 | $0.45 | - | $0.50 | $0.34 | $0.39 | - | $0.74 | $0.27 | $0.44 | - | $0.43 | $0.37 | $0.47 | - | $0.34 | $0.70 | $0.26 | - | $0.36 | $0.34 | $0.24 | - | $0.22 | $0.26 | $0.29 | - | $0.32 | $0.96 | $0.17 | - | $0.21 | $0.21 | $0.19 | - | -$0.35 | -$0.86 | $0.16 | - | $0.24 | $0.23 | $0.21 | - | $0.25 | $0.25 | $0.22 | - | $0.50 | $0.26 | $0.08 | - | $0 | $0.23 | $0.23 | - | $0.28 | $0.25 | $0.26 | - | $0.18 | $0.14 | $0.19 | - | $0.20 | $0.20 | $0.19 |
EBIT | $824.26M | $3.805B | $960.6M | $911.51M | $697.22M | $967.27M | $775.7M | $795.73M | $1.119B | $1.126B | $936.19M | $786.08M | $705.23M | $1.026B | $817.98M | $781.14M | $672.03M | $816.07M | $1.046B | $953.29M | $706.58M | $509.01M | $373.28M | $487.55M | $687.25M | $786.97M | $837.3M | $777.54M | $840.78M | $1.048B | $851.8M | $848.18M | $927.24M | $871.17M | $806.18M | $654.54M | $745.76M | $666.16M | $809.13M | $748.44M | $798.22M | $904.47M | $725.81M | $788.92M | $870.97M | $717.66M | $553.33M | $751.17M | $620.7M | $746.75M | $607.11M | $634.32M | $632.69M | $676.08M | $599.17M | $553.46M | $1.042B | $689.32M | $579.03M | $481.39M | $469.51M | $221.13M | $529.55M | $426.08M | $278.87M | $377.32M | $392.18M | $365.18M | $364.22M | $399.3M | $400.66M | $347.32M | $358.92M | $528.91M | $425.15M | $317.33M | $348.97M | $389.65M | $321.32M | $310.05M | $299.2M | $345.57M | $298.84M | $288.82M | $269.6M | $335.73M | $245.63M | $236.98M | $228.86M | $313.94M | $219.71M | $227.65M | $218.57M | $285.81M | $865.6M | $221.43M | $201.64M | $201.05M | $214.63M | $209.17M | $772.62M | $905.32M | -$1.64M | -$1.79M | $757.63M | -$1.27B | $730.2M | $698.22M | $694M | -$785.49M | $489.5M | $474.3M | $477.4M | $484.9M | $393.3M | $377.6M | $368.6M | $365.1M | $320.2M | $222M | $215.4M | $236.3M | $209.1M | $200.2M | $210.3M | $199.6M | $181.5M | $172.8M | $162.5M | $326.1M | $102.8M | $102.8M | $102.7M |
EBITDA | $1.274B | $1.554B | $1.332B | $1.235B | $1.114B | $1.337B | $1.168B | $1.129B | $1.026B | $1.299B | $1.123B | $1.087B | $1.007B | $1.234B | $1.132B | $1.132B | $1.026B | $1.153B | $1.131B | $1.286B | $951.5M | $862.78M | $805.69M | $832.6M | $1.046B | $1.244B | $1.168B | $1.159B | $1.175B | $1.244B | $1.193B | $1.168B | $1.127B | $1.218B | $1.143B | $1.118B | $1.082B | $1.151B | $1.089B | $1.069B | $1.093B | $1.11B | $1.031B | $1.085B | $966.71M | $1.026B | $966.11M | $957.45M | $948.61M | $1.08B | $934.4M | $897.63M | $933.89M | $1.013B | $922.2M | $875.15M | $845.58M | $796.89M | $775.36M | $751.53M | $743.79M | $902.32M | $693.56M | $666.3M | $678.35M | $621.49M | $645.67M | $759.88M | $619.3M | $694.43M | $637M | $604.26M | $586.96M | $900.15M | $561.73M | $550.58M | $564.24M | $613.65M | $532.71M | $521.75M | $508.65M | $599.78M | $501.92M | $493.32M | $480.26M | $528.91M | $393.81M | $374.42M | $383.55M | $454.91M | $361.34M | $352.51M | $345.4M | $413.09M | $994.89M | $173.23M | $315.63M | $335.98M | $326.32M | $318.39M | $879.05M | $1.336B | -$1.62M | -$1.76M | $852.38M | -$1.166B | $826.9M | $795.02M | $786.1M | -$692.48M | $554.4M | $534.8M | $537.8M | $559.9M | $393.3M | $377.6M | $413.9M | $413.7M | $359.9M | $250.6M | $242.1M | $266.3M | $233.4M | $224.2M | $231.4M | $221.7M | $202.9M | $193.2M | $181.8M | $326.1M | $102.8M | $102.8M | $102.7M |