TD SYNNEX Corporation(SNX:US)
Market Cap$20.249B
Key Metrics
Price$255.22
Revenue (TTM)$69.766B
Holders Revenue (TTM)$717.36M
Gross Profit (TTM)$4.916B
Earnings (TTM)$1.126B
EBITDA (TTM)$2.246B
Op. Margin (TTM)2.58%
Dividend Yield0.74%
Holders Yield3.54%
Cash on hand$1.094B
Total Assets$38.506B
Net Assets$8.95B
Total Debt$4.72B
Key Metrics
Price$255.22
Revenue (TTM)$69.766B
Holders Revenue (TTM)$717.36M
Gross Profit (TTM)$4.916B
Earnings (TTM)$1.126B
EBITDA (TTM)$2.246B
Op. Margin (TTM)2.58%
Dividend Yield0.74%
Holders Yield3.54%
Cash on hand$1.094B
Total Assets$38.506B
Net Assets$8.95B
Total Debt$4.72B
Financials
| Name | May 31, 2026 | Feb 28, 2026 | Nov 30, 2025 | Aug 31, 2025 | May 31, 2025 | Feb 28, 2025 | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 | Feb 29, 2024 | Nov 30, 2023 | Aug 31, 2023 | May 31, 2023 | Feb 28, 2023 | Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 | Nov 30, 2020 | Aug 31, 2020 | May 31, 2020 | Feb 29, 2020 | Nov 30, 2019 | Aug 31, 2019 | May 31, 2019 | Feb 28, 2019 | Nov 30, 2018 | Aug 31, 2018 | May 31, 2018 | Feb 28, 2018 | Nov 30, 2017 | Aug 31, 2017 | May 31, 2017 | Feb 28, 2017 | Nov 30, 2016 | Aug 31, 2016 | May 31, 2016 | Feb 29, 2016 | Nov 30, 2015 | Aug 31, 2015 | May 31, 2015 | Feb 28, 2015 | Nov 30, 2014 | Aug 31, 2014 | May 31, 2014 | Feb 28, 2014 | Nov 30, 2013 | Aug 31, 2013 | May 31, 2013 | Feb 28, 2013 | Nov 30, 2012 | Aug 31, 2012 | May 31, 2012 | Feb 29, 2012 | Nov 30, 2011 | Aug 31, 2011 | May 31, 2011 | Feb 28, 2011 | Nov 30, 2010 | Aug 31, 2010 | May 31, 2010 | Feb 28, 2010 | Nov 30, 2009 | Aug 31, 2009 | May 31, 2009 | Feb 28, 2009 | Nov 30, 2008 | Aug 31, 2008 | May 31, 2008 | Feb 29, 2008 | Nov 30, 2007 | Aug 31, 2007 | May 31, 2007 | Feb 28, 2007 | Nov 30, 2006 | Aug 31, 2006 | May 31, 2006 | Feb 28, 2006 | Nov 30, 2005 | Aug 31, 2005 | May 31, 2005 | Feb 28, 2005 | Nov 30, 2004 | Aug 31, 2004 | May 31, 2004 | Feb 29, 2004 | Nov 30, 2003 | Aug 31, 2003 | May 31, 2003 | Feb 28, 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $19.575B | $17.161B | $17.379B | $15.651B | $14.946B | $14.532B | $15.845B | $14.685B | $13.948B | $13.975B | $14.407B | $13.961B | $14.062B | $15.125B | $16.248B | $15.356B | $15.27B | $15.47B | $15.611B | $5.207B | $5.857B | $4.939B | $7.414B | $5.306B | $4.471B | $4.081B | $6.581B | $6.204B | $5.723B | $5.249B | $5.622B | $4.822B | $4.908B | $4.493B | $5.312B | $4.277B | $3.936B | $3.521B | $3.887B | $3.67B | $3.379B | $3.126B | $3.55B | $3.333B | $3.254B | $3.202B | $3.824B | $3.535B | $3.454B | $3.027B | $3.059B | $2.734B | $2.591B | $2.461B | $2.765B | $2.577B | $2.483B | $2.461B | $2.841B | $2.572B | $2.496B | $2.501B | $2.468B | $2.177B | $2.033B | $1.936B | $2.171B | $1.998B | $1.803B | $1.72B | $2.096B | $2.046B | $1.878B | $1.749B | $1.971B | $1.76B | $1.685B | $1.588B | $1.741B | $1.592B | $1.512B | $1.502B | $1.593B | $1.392B | $1.346B | $1.31B | $1.479B | $1.304B | $1.231B | $1.222B | $1.253B | $1.035B | $919.01M | $919.01M |
Cost of Revenue | $18.235B | $15.909B | $16.184B | $14.521B | $13.9B | $13.534B | $14.804B | $13.724B | $12.974B | $12.969B | $13.389B | $12.989B | $13.099B | $14.122B | $15.188B | $14.44B | $14.314B | $14.501B | $14.668B | $4.894B | $5.528B | $4.634B | $6.591B | $5.009B | $4.196B | $3.826B | $5.787B | $5.478B | $5.024B | $4.571B | $4.971B | $4.392B | $4.479B | $4.08B | $4.85B | $3.902B | $3.564B | $3.179B | $3.508B | $3.344B | $3.085B | $2.841B | $3.237B | $3.042B | $2.954B | $2.914B | $3.51B | $3.235B | $3.175B | $2.82B | $2.879B | $2.57B | $2.437B | $2.305B | $2.586B | $2.425B | $2.326B | $2.291B | $2.653B | $2.418B | $2.351B | $2.357B | $2.327B | $2.052B | $1.916B | $1.827B | $2.071B | $1.892B | $1.702B | $1.62B | $1.974B | $1.933B | $1.777B | $1.653B | $1.865B | $1.669B | $1.601B | $1.514B | $1.659B | $1.519B | $1.443B | $1.437B | $1.526B | $1.333B | $1.29B | $1.254B | $1.415B | $1.251B | $1.18B | $1.169B | $1.197B | - | - | - |
Gross Profit | $1.339B | $1.252B | $1.195B | $1.13B | $1.046B | $998.01M | $1.041B | $961.05M | $973.55M | $1.006B | $1.019B | $971.27M | $963.41M | $1.004B | $1.06B | $916.03M | $955.79M | $968.66M | $943.17M | $312.62M | $329.18M | $304.57M | $823.36M | $297.48M | $274.62M | $255.11M | $794.54M | $725.99M | $698.47M | $678.92M | $651.48M | $430.12M | $429.16M | $413.52M | $461.97M | $374.94M | $372.25M | $341.78M | $378.79M | $325.96M | $294.03M | $284.19M | $312.74M | $290.78M | $300.06M | $288.22M | $313.62M | $299.72M | $279.01M | $206.65M | $179.81M | $164.28M | $154.79M | $156.09M | $179.1M | $151.93M | $156.44M | $169.27M | $187.84M | $153.75M | $145.11M | $143.8M | $140.92M | $124.87M | $116.67M | $109.16M | $99.72M | $105.98M | $100.94M | $100.85M | $122.37M | $112.9M | $100.81M | $95.85M | $105.49M | $91.23M | $84.25M | $74.42M | $82.28M | $72.72M | $68.35M | $65.01M | $66.89M | $58.98M | $56.56M | $56.13M | $63.59M | $52.66M | $51.21M | $52.96M | $55.87M | - | - | - |
| $820.1M | $762.79M | $792.94M | $743.89M | $717.57M | $692.49M | $715.01M | $657.51M | $671.71M | $671.55M | $685.19M | $659.45M | $673.7M | $654.22M | $675.5M | $628.08M | $670.57M | $652.85M | $645.66M | $160.29M | $175.34M | $162.82M | $502.77M | $165.11M | $186.47M | $154.66M | $526.25M | $517.14M | $523.81M | $516.96M | $453.22M | $316.27M | $305.16M | $302.02M | $302.11M | $252.73M | $247.12M | $240.02M | $248.14M | $227.94M | $218.72M | $208.57M | $207.77M | $209.5M | $210.7M | $209.27M | $213.95M | $220.92M | $210.93M | $144.7M | $110.39M | $100.78M | $102.83M | $100.15M | $104.45M | $94.88M | $97.12M | $105.28M | $103.14M | $87.24M | $90.95M | $92.94M | $76.31M | $72.72M | $73.23M | $70.21M | $55.75M | $67.78M | $70.95M | $67.06M | $74.47M | $73.39M | $69.13M | $63.07M | $71.36M | $63.96M | $58.43M | $49.48M | $51.2M | $49.21M | $45.95M | $42.76M | $42.5M | $39.25M | $38.16M | $39.71M | $40.08M | $33.77M | $32.66M | $35.36M | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $820.1M | $762.79M | $792.94M | $743.89M | $717.57M | $692.49M | $715.01M | $657.51M | $671.71M | $671.55M | $685.19M | $659.45M | $673.7M | $654.22M | $675.5M | $628.08M | $670.57M | $652.85M | $645.66M | $160.29M | $175.34M | $162.82M | $502.77M | $165.11M | $186.47M | $154.66M | $526.25M | $517.14M | $523.81M | $516.96M | $453.22M | $316.27M | $305.16M | $302.02M | $302.11M | $252.73M | $247.12M | $240.02M | $248.14M | $227.94M | $218.72M | $208.57M | $207.77M | $209.5M | $210.7M | $209.27M | $213.95M | $220.92M | $210.93M | $144.7M | $110.39M | $100.78M | $102.83M | $100.15M | $104.45M | $94.88M | $97.12M | $105.28M | $103.14M | $87.24M | $90.95M | $92.94M | $76.31M | $72.72M | $73.23M | $70.21M | $55.75M | $67.78M | $70.95M | $67.06M | $74.47M | $73.39M | $69.13M | $63.07M | $71.36M | $63.96M | $58.43M | $49.48M | $51.2M | $49.21M | $45.95M | $42.76M | $42.5M | $39.25M | $38.16M | $39.71M | $40.08M | $33.77M | $32.66M | $35.36M | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $519.36M | $489.36M | $401.81M | $385.96M | $328.8M | $305.52M | $325.94M | $303.54M | $301.83M | $334.22M | $333.39M | $311.82M | $289.71M | $349.34M | $384.22M | $287.95M | $285.22M | $315.81M | $297.51M | $152.34M | $153.84M | $141.75M | $320.59M | $132.37M | $88.14M | $100.45M | $268.29M | $208.86M | $174.66M | $161.96M | $198.27M | $113.84M | $124M | $111.5M | $159.86M | $122.22M | $125.13M | $101.76M | $130.64M | $98.02M | $75.31M | $75.63M | $104.97M | $81.28M | $89.36M | $78.95M | $99.67M | $78.8M | $68.08M | $61.95M | $69.43M | $63.5M | $51.96M | $55.94M | $74.65M | $57.05M | $59.32M | $63.99M | $84.7M | $66.52M | $54.16M | $50.85M | $64.61M | $52.15M | $43.43M | $38.95M | $43.97M | $38.2M | $29.99M | $33.79M | $47.89M | $39.51M | $31.67M | $32.78M | $34.13M | $27.27M | $25.81M | $24.94M | $31.09M | $23.51M | $22.4M | $22.25M | $24.39M | $19.73M | $18.4M | $16.42M | $23.52M | $18.89M | $18.55M | $17.61M | -$73.98M | $1.035B | $919.01M | $919.01M |
| -$89.43M | -$66.95M | -$90.78M | -$92.7M | -$90.73M | -$90.64M | -$88.77M | -$82.62M | -$117.68M | -$110.42M | -$106.28M | -$141.66M | -$115.28M | -$131.54M | -$118.99M | -$100.39M | -$86.7M | -$139.98M | -$199.82M | -$25.7M | -$29.25M | -$24.17M | -$30.29M | -$19.72M | -$21.17M | -$19.65M | -$28.13M | -$44.03M | -$21.6M | -$42.3M | -$36.28M | -$20.93M | -$17.82M | -$18.63M | -$18.66M | -$7.9M | -$9.17M | -$8.51M | -$7.89M | -$7.9M | -$5.56M | -$2.18M | -$6.64M | -$6.94M | -$7.4M | -$6.37M | -$8.19M | -$8.15M | -$6.36M | -$1.53M | -$3.39M | $9.18M | -$4.34M | -$4.23M | $1.86M | -$3.74M | -$4.38M | -$3.94M | -$936K | -$7.69M | -$6.09M | -$5.2M | -$4.2M | -$4.89M | -$3.83M | -$2.65M | -$2.54M | -$3.49M | -$2.76M | -$5.49M | -$4.58M | -$1.79M | $581K | -$2.05M | $3.21M | -$2.88M | $904K | $158K | $514K | $265K | -$482K | $273K | $1.06M | -$1.16M | $949K | $709K | -$2.17M | $241K | -$836K | -$2.09M | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.18M | $1.52M | - | - | $876K | $745K | - | - | $1.14M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $97.84M | $86.53M | $87.56M | $91.19M | $89.98M | $87.88M | $86.42M | $80.45M | $76.7M | $75.89M | $66.13M | $67.7M | $74.29M | $80.2M | $80.15M | $52.12M | $47.97M | $42.34M | $86.07M | $26.37M | $22.56M | $22.84M | $28.29M | $19.75M | $20.99M | $18.79M | $38.73M | $42.95M | $43.14M | $41.61M | $30.79M | $20.06M | $16.38M | $17.45M | $18.46M | $9.75M | $8.96M | $8.18M | $8.75M | $7.52M | $6.51M | $6.22M | $7.25M | $6.79M | $5.82M | $6.44M | $6.93M | $7.6M | $6.16M | $4.5M | $3.78M | $2.98M | $4.86M | $5.49M | - | $5.81M | $5.52M | $6.04M | - | $7.35M | $7.01M | $6.17M | $4.98M | $5.72M | $3.74M | $3.81M | $3.82M | $4.22M | $4.18M | $5.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $8.41M | $19.58M | -$3.22M | -$1.51M | -$743K | -$2.76M | -$2.35M | -$2.17M | -$40.98M | -$34.53M | -$40.15M | -$73.96M | -$40.99M | -$51.34M | -$38.84M | -$48.27M | -$38.73M | -$97.64M | -$113.76M | $663K | -$6.69M | -$1.33M | -$2M | $25K | -$174K | -$855K | $10.6M | -$1.09M | $21.55M | -$695K | -$5.49M | -$872K | -$1.45M | -$1.18M | -$202K | $1.85M | -$206K | -$323K | $856K | -$378K | $949K | $4.03M | $606K | -$150K | -$1.58M | $67K | -$1.26M | -$548K | -$197K | $2.97M | $391K | $12.16M | $528K | $1.26M | $1.86M | $890K | -$382K | $2.1M | -$936K | -$1.21M | $180K | $965K | $780K | -$300K | -$93K | $1.16M | $1.29M | $729K | $1.42M | -$388K | -$4.58M | -$1.79M | $581K | -$2.05M | $3.21M | -$2.88M | $904K | $158K | $514K | $265K | -$482K | $273K | $1.06M | -$1.16M | $949K | $709K | -$2.17M | $241K | -$836K | -$2.09M | - | - | - | - |
Income Before Tax | $429.93M | $422.41M | $311.03M | $293.26M | $238.08M | $214.88M | $237.17M | $220.91M | $184.16M | $223.8M | $227.11M | $170.16M | $174.43M | $217.81M | $265.22M | $187.56M | $198.51M | $175.83M | $97.69M | $126.64M | $124.58M | $117.58M | $290.29M | $112.65M | $66.98M | $80.8M | $240.16M | $164.82M | $153.06M | $119.66M | $161.99M | $92.91M | $106.18M | $92.87M | $141.2M | $114.32M | $115.96M | $93.25M | $122.75M | $90.13M | $69.74M | $73.44M | $98.33M | $74.34M | $81.96M | $72.57M | $91.48M | $70.65M | $61.73M | $60.42M | $66.04M | $72.68M | $47.63M | $51.71M | $70.95M | $52.13M | $53.42M | $60.05M | $77.17M | $58.83M | $48.07M | $45.65M | $60.41M | $47.27M | $39.61M | $36.31M | $41.44M | $34.71M | $27.23M | $28.3M | $39.5M | $34.58M | $28.94M | $26.57M | $32.68M | $20.92M | $23.02M | $22.04M | $24.88M | $21.04M | $17.57M | $16.67M | $19.52M | $14.8M | $15.83M | $13.32M | $20.77M | $17.75M | $16M | $15M | $13.59M | - | - | - |
Income Tax | $95.85M | $95.49M | $62.63M | $66.47M | $53.16M | $47.35M | $42.37M | $42.36M | $40.55M | $51.67M | $39.57M | $30.9M | $41.35M | $50.79M | $43.99M | $38.73M | $49.6M | $43.51M | -$21.75M | $31.93M | $31.48M | $29.75M | $75.14M | $26.95M | $16.79M | $12.28M | $64.16M | $41.69M | $38.58M | $32.56M | $48.81M | $25.97M | $12.44M | $68.77M | $50.13M | $39.15M | $42.81M | $31.47M | $37.44M | $31.43M | $25.39M | $26.81M | $36.1M | $26.16M | $30.05M | $26.27M | $34.38M | $25.65M | $22.15M | $21.96M | $24.53M | $26.04M | $16.84M | $18.32M | $27.26M | $17.31M | $18.59M | $20.9M | $26.97M | $19.66M | $16.56M | $15.98M | $22.87M | $16.32M | $14.65M | $13.07M | $15.82M | $13.2M | $9.94M | $10.32M | $12.84M | $12.43M | $10.28M | $9.55M | $12.26M | $6.45M | $8.29M | $8.17M | $9.06M | $7.02M | $6.26M | $5.98M | $7.11M | $5.76M | $6.01M | $5.04M | $5.54M | $6.38M | $6.02M | $5.47M | $17.25M | - | - | - |
Net Income | $334.09M | $326.92M | $248.41M | $226.8M | $184.92M | $167.54M | $194.8M | $178.56M | $143.61M | $172.13M | $187.54M | $139.26M | $133.09M | $167.02M | $221.23M | $148.84M | $148.92M | $132.32M | $119.44M | $94.71M | $93.1M | $87.82M | $215.15M | $134.46M | $56.96M | $122.58M | $176M | $123.13M | $114.47M | $87.11M | $113.18M | $66.94M | $93.74M | $24.1M | $91.07M | $75.16M | $73.15M | $61.79M | $85.31M | $58.7M | $44.36M | $46.64M | $62.22M | $48.17M | $51.91M | $46.3M | $57.11M | $45.01M | $39.58M | $38.46M | $41.51M | $46.63M | $30.79M | $33.39M | $43.69M | $34.83M | $34.83M | $39.15M | $50.2M | $39.17M | $31.51M | $29.67M | $37.53M | $30.95M | $24.95M | $34.67M | $29.66M | $22.7M | $18.87M | $19.05M | $26.65M | $22.15M | $18.67M | $17.02M | $20.43M | $14.47M | $14.73M | $13.88M | $15.81M | $14.02M | $11.32M | $10.68M | $12.8M | $9.04M | $22.35M | $8.58M | $15.23M | $11.37M | $10.12M | $9.53M | $8.51M | $7.65M | $6.86M | $6.86M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $8K | $3K | $5K | -$75K | -$67K | $0 | -$36K | $21K | -$28K | -$19K | -$28K | -$41K | -$18K | -$22K | -$23K | -$22K | -$53K | $313K | -$456K | -$931K | -$28K | -$134K | -$110K | $50K | -$1K | -$36K | -$110K | -$7K | - | -$235K | -$241K | -$161K | -$253K | -$94K | -$158K | -$188K | -$240K | -$70K | -$62K | - | -$207K | -$241K | - | - | $0 | - | $32K | $26K | $24K | $76K | $94K | $128K | $116K | - | - | - |
Preferred Stock Dividends | $2.93M | $2.99M | $2.22M | $2.04M | $1.63M | $1.57M | $1.63M | $1.63M | $1.33M | $1.5M | $1.57M | $1M | $1M | $1.3M | $1.69M | $950K | $973K | $881K | $738K | $1.19M | $1.23M | $889K | $2.26M | $1.49M | $651K | $1.49M | $1.7M | $1.07M | $1.03M | $789K | $984K | $645K | $864K | $220K | $839K | $689K | $674K | $581K | $853K | $592K | $468K | $502K | $687K | $528K | $631K | $599K | - | $592K | $551K | $517K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $331.16M | $323.93M | $246.19M | $224.76M | $183.29M | $165.96M | $193.17M | $176.93M | $142.28M | $170.62M | $185.98M | $138.26M | $132.09M | $165.72M | $219.55M | $147.89M | $147.94M | $131.44M | $118.7M | $93.51M | $91.87M | $86.93M | $212.89M | $132.97M | $56.31M | $121.1M | $174.3M | $122.06M | $113.44M | $86.32M | $112.2M | $66.3M | $92.88M | $23.88M | $90.23M | $74.47M | $72.47M | $61.21M | $84.47M | $58.11M | $43.89M | $46.06M | $61.47M | $47.64M | $51.24M | $45.72M | $57.08M | $44.39M | $39M | $37.9M | $41.49M | $46.61M | $30.77M | $33.37M | $43.64M | $35.14M | $34.37M | $38.22M | $50.17M | $39.04M | $31.4M | $29.72M | $37.53M | $30.91M | $24.84M | $34.66M | $29.66M | $22.47M | $18.63M | $18.89M | $26.4M | $22.06M | $18.51M | $16.83M | $20.19M | $14.4M | $14.67M | $13.88M | $15.61M | $13.78M | $11.32M | $10.68M | $12.8M | $9.04M | $22.38M | $8.61M | $15.25M | $11.45M | $10.21M | $9.65M | $8.63M | $7.65M | $6.86M | $6.86M |
Shares Outstanding (Basic) | 79.56M | 79.96M | 80.63M | 81.56M | 82.63M | 83.62M | 84.15M | 84.51M | 85.45M | 87.89M | 90.08M | 92.59M | 93.39M | 94.26M | 94.84M | 95.12M | 95.47M | 95.58M | 95.46M | 51.28M | 51.19M | 51.15M | 51.05M | 50.89M | 50.85M | 50.82M | 50.69M | 50.6M | 50.68M | 50.71M | 46.43M | 39.25M | 39.51M | 39.7M | 39.64M | 39.56M | 39.53M | 39.49M | - | 39.35M | 39.28M | 39.22M | 39.13M | 39.08M | 39.05M | 38.97M | 38.87M | 38.75M | 38.66M | 37.66M | 37.14M | 36.97M | 36.78M | 36.66M | 36.73M | 36.7M | 36.61M | 36.3M | 36.14M | 35.88M | 35.69M | 35.6M | - | 35.08M | 34.62M | 33.88M | - | 32.3M | 32.48M | 32.11M | - | 31.67M | 31.54M | 31.38M | - | 31.08M | 30.9M | 30.55M | - | 29.88M | 29.5M | 29.06M | - | 28.76M | 28.54M | 28.01M | - | 26.84M | 26.52M | 25.95M | - | 22.09M | 44.18M | 44.18M |
Shares Outstanding (Diluted) | 79.76M | 80.18M | 80.93M | 81.9M | 82.94M | 83.97M | 84.52M | 84.94M | 85.87M | 88.2M | 90.37M | 92.88M | 93.64M | 94.54M | 95.1M | 95.41M | 95.74M | 95.89M | 95.87M | 51.77M | 51.71M | 51.56M | 51.43M | 51.24M | 51.05M | 51.23M | 51.03M | 50.85M | 50.94M | 50.93M | 46.63M | 39.48M | 39.74M | 39.98M | 39.87M | 39.75M | 39.71M | 39.71M | - | 39.53M | 39.48M | 39.46M | 39.43M | 39.33M | 39.34M | 39.3M | 39.22M | 39.27M | 39.2M | 38.23M | 37.74M | 37.56M | 37.87M | 38.03M | 37.73M | 37.92M | 38.35M | 37.63M | 36.68M | 36.59M | 37.1M | 36.96M | - | 35.91M | 35.7M | 35.26M | - | 34.6M | 33.73M | 32.76M | - | 33.66M | 33.26M | 33.04M | - | 32.74M | 32.66M | 32.37M | - | 31.88M | 31.6M | 31.2M | - | 31.12M | 30.9M | 31.45M | - | 29.94M | 30.18M | 29.51M | - | 24.44M | 49.7M | 49.7M |
EPS (Basic) | $4.16 | $4.05 | $3.05 | $2.76 | $2.22 | $1.98 | $2.30 | $2.09 | $1.67 | $1.94 | $2.06 | $1.49 | $1.41 | $1.76 | $2.31 | $1.55 | $1.55 | $1.38 | $1.24 | $1.82 | $1.79 | $1.70 | $4.17 | $2.61 | $1.11 | $2.38 | $3.44 | $2.41 | $2.24 | $1.70 | $2.42 | $1.75 | $2.35 | $0.61 | $2.28 | $1.88 | $1.83 | $1.55 | - | $1.48 | $1.12 | $1.17 | $1.57 | $1.22 | $1.31 | $1.17 | $1.45 | $1.16 | $1.02 | $1.02 | $1.12 | $1.26 | $0.84 | $0.91 | $1.19 | $0.96 | $0.94 | $1.05 | $1.39 | $1.09 | $0.88 | $0.83 | - | $0.88 | $0.72 | $1.02 | - | $0.70 | $0.57 | $0.59 | - | $0.70 | $0.59 | $0.54 | - | $0.46 | $0.47 | $0.45 | - | $0.46 | $0.38 | $0.37 | - | $0.31 | $0.78 | $0.31 | - | $0.43 | $0.39 | $0.37 | - | $0.66 | $0.16 | $0.16 |
EPS (Diluted) | $4.15 | $4.04 | $3.04 | $2.74 | $2.21 | $1.98 | $2.29 | $2.08 | $1.66 | $1.93 | $2.06 | $1.49 | $1.41 | $1.75 | $2.31 | $1.55 | $1.55 | $1.37 | $1.24 | $1.81 | $1.78 | $1.69 | $4.14 | $2.60 | $1.10 | $2.36 | $3.41 | $2.40 | $2.23 | $1.69 | $2.41 | $1.74 | $2.34 | $0.61 | $2.26 | $1.87 | $1.83 | $1.54 | - | $1.47 | $1.11 | $1.17 | $1.56 | $1.21 | $1.30 | $1.16 | $1.44 | $1.15 | $1.01 | $1.01 | $1.10 | $0.19 | $0.81 | $0.88 | $1.16 | $0.93 | $0.90 | $1.02 | $1.37 | $1.07 | $0.85 | $0.80 | - | $0.86 | $0.70 | $0.98 | - | $0.67 | $0.55 | $0.58 | - | $0.66 | $0.56 | $0.51 | - | $0.44 | $0.45 | $0.43 | - | $0.43 | $0.36 | $0.34 | - | $0.29 | $0.72 | $0.27 | - | $0.38 | $0.34 | $0.33 | - | $0.59 | $0.14 | $0.14 |
EBIT | $527.77M | $508.94M | $398.59M | $384.45M | $328.06M | $302.76M | $323.59M | $301.36M | $260.86M | $299.69M | $293.24M | $237.86M | $248.72M | $298.01M | $345.37M | $239.68M | $246.48M | $218.17M | $183.76M | $153M | $147.15M | $140.41M | $318.58M | $132.4M | $87.97M | $99.59M | $278.89M | $207.77M | $196.2M | $161.27M | $192.78M | $112.97M | $122.56M | $110.32M | $159.66M | $124.07M | $124.92M | $101.44M | $131.5M | $97.64M | $76.26M | $79.66M | $105.57M | $81.13M | $87.78M | $79.01M | $98.41M | $78.25M | $67.89M | $64.92M | $69.82M | $75.66M | $52.49M | $57.2M | $68.42M | $57.94M | $58.94M | $66.09M | $82.38M | $66.18M | $55.09M | $50.85M | $65.39M | $52.99M | $43.43M | $40.12M | $45.26M | $38.93M | $31.41M | $33.4M | $47.89M | $39.51M | $31.67M | $32.78M | $34.13M | $27.27M | $25.81M | $24.94M | $31.09M | $23.51M | $22.4M | $22.25M | $24.39M | $19.73M | $18.4M | $16.42M | $23.52M | $18.89M | $18.55M | $17.61M | -$73.98M | $1.035B | $919.01M | $919.01M |
EBITDA | $633.05M | $613.62M | $506.82M | $492.59M | $432.32M | $403.54M | $427.15M | $400.21M | $405.03M | $431.96M | $443.28M | $414.73M | $390.5M | $453.87M | $502.15M | $387.62M | $378.59M | $467.04M | $288.63M | $172.43M | $168.97M | $156.03M | $408.76M | $216.67M | $170.3M | $184.45M | $369.6M | $299.32M | $291.67M | $255.64M | $271.86M | $161.68M | $171.43M | $158.95M | $211.24M | $160.94M | $160.41M | $137.38M | $169.73M | $126.03M | $104.75M | $105.84M | $132.01M | $107.87M | $112.35M | $104.78M | $126.51M | $106.13M | $92.25M | $76.27M | $76.03M | $81.72M | $58.46M | $63.43M | $72.53M | $64.25M | $65.17M | $72.2M | $90.39M | $72.89M | $60.98M | $55.92M | $68.67M | $57.41M | $47.69M | $42.9M | $48.46M | $43.33M | $34.91M | $38.88M | $57.14M | $46.26M | $35.83M | $39.21M | $35.42M | $34.41M | $29.07M | $27.62M | $33.33M | $25.72M | $25.2M | $24.21M | $25.51M | $23.1M | $19.61M | $17.94M | $27.96M | $20.58M | $21.27M | $21.44M | -$73.98M | $1.035B | $919.01M | $919.01M |