Key Metrics
$320.78
$23.936B
$3.409B
$11.737B
$2.599B
$4.571B
16.06%
0.99%
4.31%
$216.9M
$26.379B
$4.431B
$13.787B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $5.667B | $5.596B | $6.358B | $6.315B | $5.306B | $5.297B | $6.163B | $6.272B | $5.367B | $5.252B | $6.117B | $6.241B | $5.442B | $5.231B | $6.047B | $5.872B | $4.999B | $4.762B | $5.147B | $5.38B | $4.656B | $4.489B | $5.122B | $4.604B | $4.147B | $4.114B | $4.868B | $4.878B | $4.041B | $4.064B | $4.731B | $4.774B | $3.965B | $3.98B | $4.507B | $3.736B | $2.761B | $2.783B | $3.279B | $3.22B | $2.574B | $2.605B | $3.152B | $3.132B | $2.45B | $2.569B | $3.151B | $3.043B | $2.367B | $2.457B | $2.847B | $2.714B | $2.167B | $2.222B | $2.603B | $2.573B | $2.136B | $2.07B | $2.485B | $2.355B | $1.856B | $1.896B | $2.172B | $2.143B | $1.565B | $1.599B | $1.997B | $1.948B | $1.551B | $1.7B | $2.269B | $2.23B | $1.782B | $1.854B | $2.197B | $2.198B | $1.756B | $1.795B | $2.117B | $2.13B | $1.769B | $1.71B | $1.977B | $1.965B | $1.539B | $1.499B | $1.677B | $1.618B | $1.32B | $1.285B | $1.503B | $1.472B | $1.148B | $1.156B | $1.426B | $1.453B | $1.149B | $1.133B | $1.367B | $1.408B | $1.158B | $1.149B | $1.412B | $1.429B | $1.222B | $1.146B | $1.346B | $1.384B | $1.128B | $1.111B | $1.341B | $1.378B | $1.104B | $1.091B | $1.347B | $1.373B | $1.07B | $958.9M | $1.171B | $1.145B | $857.8M | $740.9M | $911.3M | $904.7M | $716.8M | $703.7M | $876.7M | $880.5M | $639.2M | $668M | $838.8M | $824.2M | $618.3M | $607.9M | $772.8M | $772.5M | $594.6M | $553.6M | $736.8M | $722.8M | $528.1M | $517.3M | $638.5M | $611.4M | $499.5M | $478.8M | $596M | $584M | $464.8M | $444.6M | $548M | $544.5M | $413.4M | $408.3M | $512.3M | $491.5M | $380.5M | $350.5M | $438.2M | $432M | $332.3M | $517.4M | $578.8M | $606.6M | $492.1M | $501.5M | $552.5M | $557.3M | $463.9M |
Cost of Revenue | $2.886B | $2.883B | $3.233B | $3.196B | $2.747B | $2.724B | $3.135B | $3.208B | $2.836B | $2.704B | $3.201B | $3.368B | $3.022B | $2.997B | $3.458B | $3.423B | $2.946B | $2.882B | $3.007B | $2.968B | $2.544B | $2.36B | $2.667B | $2.395B | $2.257B | $2.22B | $2.642B | $2.696B | $2.306B | $2.382B | $2.721B | $2.735B | $2.278B | $2.181B | $2.605B | $2.001B | $1.418B | $1.394B | $1.643B | $1.584B | $1.312B | $1.282B | $1.578B | $1.602B | $1.318B | $1.351B | $1.68B | $1.633B | $1.301B | $1.333B | $1.551B | $1.48B | $1.204B | $1.226B | $1.453B | $1.422B | $1.227B | $1.184B | $1.447B | $1.332B | $1.058B | $1.05B | $1.201B | $1.171B | $873.51M | $840.6M | $1.068B | $1.052B | $870.07M | $914.94M | $1.308B | $1.257B | $1.001B | $1.022B | $1.209B | $1.212B | $964.81M | $1.024B | $1.181B | $1.193B | $997.12M | $968.35M | $1.137B | $1.127B | $877.77M | $834.36M | $933.59M | $896.54M | $747.9M | $675.41M | $824.44M | $805.93M | $646.7M | $606.77M | $780.97M | $801.39M | $657.07M | $612.32M | $765.73M | $798.98M | $669.35M | $584.06M | $745.83M | $747.2M | $666.89M | $557.3M | $693.6M | $735.2M | $613.47M | $584.5M | $716.6M | $741.9M | $613.6M | $583.3M | $726.3M | $745.7M | $589.9M | $503.1M | $653M | $649.6M | $496M | $393.5M | $502.2M | $498.3M | $405.7M | $377.5M | $484.2M | $487.4M | $363.2M | $356.8M | $463.2M | $466.3M | $355.6M | $299.3M | $432.5M | $443.6M | $347.7M | $285.1M | $426.4M | $427.2M | $313.6M | $286.6M | $364.1M | $347.2M | $295.5M | $275.2M | $343.5M | $335.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $2.781B | $2.713B | $3.126B | $3.118B | $2.559B | $2.573B | $3.028B | $3.063B | $2.531B | $2.549B | $2.916B | $2.872B | $2.421B | $2.234B | $2.589B | $2.449B | $2.053B | $1.88B | $2.14B | $2.411B | $2.112B | $2.129B | $2.455B | $2.209B | $1.89B | $1.894B | $2.226B | $2.181B | $1.735B | $1.683B | $2.01B | $2.039B | $1.687B | $1.799B | $1.902B | $1.735B | $1.343B | $1.388B | $1.636B | $1.636B | $1.262B | $1.322B | $1.575B | $1.53B | $1.132B | $1.218B | $1.471B | $1.41B | $1.066B | $1.124B | $1.296B | $1.234B | $962.85M | $995.51M | $1.15B | $1.151B | $909.84M | $886.1M | $1.038B | $1.023B | $797.41M | $845.63M | $971.59M | $971.89M | $691.97M | $758.24M | $928.98M | $895.34M | $680.61M | $784.9M | $960.49M | $972.9M | $780.51M | $832M | $988.39M | $986.57M | $791.37M | $770.86M | $935.78M | $936.59M | $771.41M | $741.68M | $839.75M | $838.17M | $660.77M | $664.82M | $743.55M | $721.42M | $571.63M | $609.13M | $678.65M | $665.75M | $501.76M | $549.38M | $645.29M | $651.81M | $492.1M | $521.03M | $601.04M | $608.54M | $489.02M | $564.48M | $666.08M | $682.06M | $555.02M | $589.1M | $651.9M | $648.87M | $514.4M | $526.5M | $624.8M | $635.9M | $490.5M | $508.1M | $620.2M | $627.7M | $479.9M | $455.8M | $518M | $495.7M | $361.8M | $347.4M | $409.1M | $406.4M | $311.1M | $326.2M | $392.5M | $393.1M | $276M | $311.2M | $375.6M | $357.9M | $262.7M | $308.6M | $340.3M | $328.9M | $246.9M | $268.5M | $310.4M | $295.6M | $214.5M | $230.7M | $274.4M | $264.2M | $204M | $203.6M | $252.5M | $248.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $1.978B | $1.923B | $1.972B | $2.019B | $1.805B | $1.9B | $1.896B | $1.832B | $1.805B | $1.874B | $1.806B | $1.764B | $1.708B | $1.541B | $1.616B | $1.602B | $1.486B | $1.43B | $1.369B | $1.44B | $1.328B | $1.489B | $1.417B | $1.3B | $1.31B | $1.36B | $1.356B | $1.338B | $1.245B | $1.38B | $1.275B | $1.339B | $1.215B | $1.333B | $1.312B | $1.155B | $1.012B | $1.067B | $1.051B | $1.051B | $1.02B | $1.004B | $1.001B | $1.01B | $930.25M | $1.01B | $995.58M | $969.44M | $883.65M | $957.08M | $890.27M | $838.57M | $779M | $882.45M | $800.31M | $814.2M | $762.78M | $756.69M | $762.87M | $754.85M | $696.7M | $717.95M | $703.67M | $693.66M | $612.88M | $631.98M | $661.12M | $656.05M | $619.25M | $633.54M | $681.35M | $676.98M | $651.71M | $642.4M | $670.43M | $666.9M | $617.74M | $624.86M | $648.92M | $641.56M | $597.59M | $589.04M | $602.52M | $593.06M | $541.6M | $542.86M | $527.12M | $514.4M | $484.55M | $477.06M | $480.08M | $484.08M | $440.45M | $440.72M | $456.1M | $465.52M | $422.19M | $420.65M | $443.17M | $444.38M | $421.66M | $431.65M | $437.95M | $434.85M | $435.92M | $420.2M | $417.5M | $424.1M | $411.61M | $380.7M | $404.8M | $418.6M | $394.2M | $368.5M | $398.1M | $419M | $387.9M | $340.7M | $338.2M | $330.5M | $299.7M | $265.8M | $274M | $271M | $264.6M | $253.4M | $261.6M | $265.7M | $237.9M | $255.4M | $253.2M | $244.1M | $228.6M | $234.7M | $237.6M | $229.5M | $213M | $209M | $217.8M | $209.3M | $189.8M | $189.4M | $191.9M | $184.4M | $179.9M | $165.5M | $178M | $178.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $1.978B | $1.922B | $1.961B | $2.019B | $1.802B | $1.893B | $1.894B | $1.846B | $1.802B | $1.846B | $1.766B | $1.763B | $1.695B | $1.559B | $1.61B | $1.598B | $1.486B | $1.44B | $1.369B | $1.438B | $1.326B | $1.472B | $1.407B | $1.291B | $1.308B | $1.354B | $1.345B | $1.331B | $1.244B | $1.238B | $1.273B | $1.308B | $1.215B | $1.324B | $1.307B | $1.154B | $1.011B | $1.045B | $1.05B | $1.048B | $1.002B | $991.47M | $993.63M | $999.22M | $929.2M | $985.33M | $984.37M | $969.18M | $884.09M | $962.19M | $889.69M | $837.12M | $778.68M | $882.45M | $799.79M | $810.21M | $757.68M | $756.69M | $762.87M | $755.56M | $696.7M | $720.36M | $703.67M | $691.22M | $612.88M | $631.98M | $654.25M | $656.05M | $619.25M | $633.54M | $681.35M | $676.98M | $651.71M | $642.4M | $670.43M | $666.9M | $617.74M | $624.86M | $648.92M | $641.56M | $597.59M | $589.04M | $602.52M | $593.06M | $541.6M | $542.86M | $527.12M | $514.4M | $484.55M | $477.06M | $480.08M | $484.08M | $440.45M | $440.72M | $456.1M | $465.52M | $422.19M | $420.65M | $443.17M | $444.38M | $421.66M | $431.65M | $437.95M | $434.85M | $435.92M | $420.2M | $417.5M | $424.1M | $411.61M | $380.7M | $404.8M | $418.6M | $394.2M | $368.5M | $398.1M | $419M | $387.9M | $340.7M | $338.2M | $330.5M | $299.7M | $265.8M | $274M | $271M | $264.6M | $253.4M | $261.6M | $265.7M | $237.9M | $255.4M | $253.2M | $244.1M | $228.6M | $234.7M | $237.6M | $229.5M | $213M | $209M | $217.8M | $209.3M | $189.8M | $189.4M | $191.9M | $184.4M | $179.9M | $165.5M | $178M | $178.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $100K | $1.2M | $10.6M | $400K | $3.1M | $6.4M | $2.8M | -$14.1M | $3.6M | $28M | $39.4M | $600K | $12.7M | -$18.2M | $6.4M | $4.1M | $600K | -$9.5M | $500K | $2.5M | $2.5M | $16.3M | $10.1M | $8.5M | $2.2M | $5.13M | $10.6M | $6.7M | $600K | $141.98M | $2.3M | $31.25M | $765K | $9.63M | $4.18M | $1.11M | $519K | $21.71M | $683K | $2.51M | $18.03M | $12.38M | $7.13M | $10.51M | $1.05M | $25.01M | $11.21M | $259K | -$434K | -$5.1M | $584K | $1.45M | $323K | - | $528K | $3.99M | $5.11M | - | - | -$708K | - | -$2.41M | - | $2.44M | - | - | $6.87M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $802.7M | $789.7M | $1.154B | $1.099B | $754.3M | $673.5M | $1.131B | $1.232B | $725.8M | $674.6M | $1.111B | $1.109B | $712.8M | $613.4M | $973.1M | $847.3M | $566.8M | $373M | $694M | $893.3M | $704.4M | $561M | $959.7M | $831.7M | $501.8M | $456.08M | $792.3M | $765.3M | $411.7M | $223.32M | $654.96M | $625.62M | $386.47M | $377.52M | $506.53M | $550.81M | $325.34M | $321.75M | $577.48M | $579.31M | $241.36M | $318.38M | $573.8M | $520.25M | $202.2M | $207.63M | $475.38M | $440.21M | $182.25M | $167.09M | $405.68M | $395.01M | $183.85M | $106.32M | $349.97M | $336.4M | $147.06M | $129.41M | $275.43M | $267.91M | $100.7M | $127.68M | $267.91M | $278.23M | $79.09M | $126.26M | $267.87M | $239.29M | $61.35M | $132.04M | $279.14M | $295.92M | $128.8M | $189.61M | $317.96M | $319.67M | $173.63M | $146M | $286.86M | $295.03M | $173.83M | $152.64M | $237.23M | $245.1M | $119.18M | $121.96M | $216.42M | $207.01M | $87.08M | $132.08M | $198.57M | $181.67M | $61.31M | $108.66M | $189.19M | $186.29M | $69.92M | $100.38M | $157.87M | $164.16M | $67.36M | $92.15M | $188.14M | $206.63M | $80.32M | $131M | $192.4M | $186.27M | $65.47M | $106.8M | $183.1M | $180.9M | $60.7M | $103.6M | $185.3M | $178.6M | $55.7M | $87.3M | $154M | $139.5M | $37.8M | $59.9M | $116.4M | $116.9M | $28M | $55.8M | $115.9M | $113M | $24M | $41.6M | $108.3M | $100.2M | $20.9M | $45.1M | $90M | $86.8M | $21.7M | $47M | $80.4M | $74.5M | $13.3M | $29.8M | $71.3M | $68.8M | $13.3M | $28.3M | $62.1M | $59.5M | $464.8M | -$1.371B | $548M | $544.5M | $413.4M | -$1.234B | $512.3M | $491.5M | $380.5M | -$1.06B | $438.2M | $432M | $332.3M | -$1.537B | $578.8M | $606.6M | $492.1M | -$1.45B | $552.5M | $557.3M | $463.9M |
| -$122.9M | -$146.5M | -$89M | -$109.2M | -$97.4M | -$53.5M | -$104.7M | -$53.7M | -$82.5M | -$196.5M | -$98.4M | -$92.5M | -$94.1M | -$115.3M | -$92.8M | -$104.4M | -$102.8M | -$61.5M | -$79.9M | -$71.6M | -$192.8M | -$58.1M | -$81.5M | -$81.9M | -$106.1M | -$155.95M | -$79.26M | -$86.36M | -$110.1M | -$119.02M | -$236.32M | -$85.09M | -$80.65M | -$89.97M | -$76.61M | -$39.29M | -$16.27M | -$15.58M | -$39.7M | -$37.99M | -$22.73M | -$18.46M | -$19.89M | -$10.27M | -$5.99M | -$15.57M | $1.37M | -$8.43M | -$13.25M | -$15.29M | -$15.71M | -$11.28M | -$13.57M | -$2.91M | -$4.62M | -$7.56M | -$1.76M | $131K | -$15.15M | -$10.89M | -$5.99M | -$23.99M | -$12.53M | -$18.99M | -$19.64M | -$45.11M | -$9.22M | -$7.17M | -$10.46M | -$39.84M | $1.28M | -$22.49M | $1.39M | -$19.94M | -$8.4M | -$3.42M | $1.37M | -$9.67M | $143K | -$14.92M | -$402K | -$32.16M | -$7.47M | -$12.64M | -$669K | -$11.22M | -$3.12M | -$3.71M | $179K | -$14.34M | -$880K | $793K | -$4.21M | -$12.1M | -$1.77M | -$3.69M | -$3.91M | -$10.85M | -$2.83M | -$6.15M | $5.05M | -$361.05M | -$1.23M | -$4.04M | -$480K | -$27.2M | $700K | $3.2M | -$4.95M | -$14.7M | -$2.3M | -$1.1M | -$1.4M | -$11.2M | -$2.4M | -$4.4M | $3M | -$17.9M | $400K | -$400K | -$800K | -$5.6M | $3M | -$100K | $2.5M | -$6.1M | -$1.1M | -$2.2M | $2.2M | $1.9M | -$2.6M | -$2.2M | $2.6M | -$13.3M | $1.4M | $1.7M | $1M | -$9.3M | $1.1M | $2.4M | $1.6M | $5.3M | $3.4M | $1.8M | $4.6M | $5.9M | $6.1M | $4.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $2.8M | $2.9M | $2.6M | $2.4M | $3.3M | $1.4M | $2.6M | $900K | $6.1M | $9.4M | $5.1M | $7.2M | $3.5M | $3.2M | $2.6M | $1.3M | $900K | $3M | $700K | $600K | $600K | - | $1.4M | $600K | $600K | $24.31M | $637K | $541K | $400K | $2.55M | $555K | $559K | $1.62M | $1.75M | $2.45M | $3.09M | $1.28M | $1.87M | $1.65M | $952K | $487K | $456K | -$32K | $553K | $422K | $885K | $764K | $757K | $589K | $879K | $916K | $698K | $749K | $953K | $793K | $625K | $542K | $1.74M | $840K | $808K | $323K | $802K | $1.01M | $480K | $639K | $580K | $518K | $659K | $636K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $131.6M | $131.6M | $117.2M | $112.4M | $103.8M | $98.5M | $103.4M | $110.8M | $103M | $94.6M | $101.9M | $111.7M | $109.3M | $108.3M | $101.2M | $92.9M | $88.4M | $84.9M | $83.1M | $83.5M | $83.2M | $85.4M | $83.3M | $88.1M | $85.6M | $83.83M | $84.7M | $88.6M | $91M | $89.4M | $92.28M | $93.51M | $91.55M | $89.45M | $91.59M | $56.73M | $25.7M | $43.38M | $44.1M | $40.88M | $25.73M | $19.56M | $17.03M | $12.89M | $12.35M | $15.41M | $16.03M | $16.37M | $16.39M | $16.94M | $15.39M | $15.07M | $15.31M | $11.86M | $10.36M | $10.23M | $10.34M | $9.62M | $10.45M | $11.75M | $10.68M | $21.38M | $11.31M | $26.34M | $11.57M | $9M | $8.47M | $10.36M | $12.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $5.9M | -$17.8M | $25.6M | $800K | $3.1M | $43.6M | -$3.9M | $56.2M | $14.4M | -$111.3M | -$1.6M | $12M | $11.7M | -$10.2M | $5.8M | -$12.8M | -$15.3M | $20.4M | $2.5M | $11.3M | -$110.2M | $27.3M | $400K | $5.6M | -$21.1M | -$96.43M | $4.8M | $1.7M | -$19.5M | -$32.17M | -$144.59M | $7.86M | $9.28M | -$2.26M | $12.53M | $14.34M | $8.15M | $25.93M | $2.76M | $1.93M | $2.51M | $645K | -$2.83M | $2.06M | $5.94M | -$1.04M | $16.64M | $7.18M | $2.56M | $773K | -$1.24M | $3.09M | $995K | $8M | $4.94M | $2.05M | $8.04M | $8.01M | -$5.54M | $47K | $4.36M | -$3.41M | -$2.23M | $6.87M | -$8.7M | -$36.69M | -$1.27M | $2.53M | $1.11M | -$39.84M | $1.28M | -$22.49M | $1.39M | -$19.94M | -$8.4M | -$3.42M | $1.37M | -$9.67M | $143K | -$14.92M | -$402K | -$32.16M | -$7.47M | -$12.64M | -$669K | -$11.22M | -$3.12M | -$3.71M | $179K | -$14.34M | -$880K | $793K | -$4.21M | -$12.1M | -$1.77M | -$3.69M | -$3.91M | -$10.85M | -$2.83M | -$6.15M | $5.05M | -$361.05M | -$1.23M | -$4.04M | -$480K | -$27.2M | $700K | $3.2M | -$4.95M | -$14.7M | -$2.3M | -$1.1M | -$1.4M | -$11.2M | -$2.4M | -$4.4M | $3M | -$17.9M | $400K | -$400K | -$800K | -$5.6M | $3M | -$100K | $2.5M | -$6.1M | -$1.1M | -$2.2M | $2.2M | $1.9M | -$2.6M | -$2.2M | $2.6M | -$13.3M | $1.4M | $1.7M | $1M | -$9.3M | $1.1M | $2.4M | $1.6M | $5.3M | $3.4M | $1.8M | $4.6M | $5.9M | $6.1M | $4.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $679.8M | $639M | $1.061B | $985.7M | $653M | $615.6M | $1.023B | $1.173B | $640M | $474M | $1.009B | $1.012B | $614.8M | $494.9M | $877.2M | $739.9M | $461.1M | $308.9M | $611.5M | $819.2M | $509M | $503.9M | $875.6M | $747.4M | $392.3M | $297.41M | $709.8M | $675.7M | $298.9M | $102.03M | $415.95M | $538.09M | $303.59M | $284.89M | $427.72M | $509M | $306.61M | $304.03M | $535.62M | $539.21M | $216.37M | $297.22M | $550.72M | $507.78M | $193.24M | $188.87M | $474.05M | $429.23M | $166.08M | $149.23M | $387.46M | $380.88M | $168.38M | $94.19M | $343M | $327.8M | $142.32M | $129.54M | $260.28M | $257.02M | $94.71M | $103.7M | $255.38M | $259.25M | $59.46M | $81.15M | $258.65M | $232.12M | $50.89M | $79.13M | $266.14M | $256.17M | $113.03M | $151.96M | $294.32M | $303.15M | $163.52M | $126.59M | $276.69M | $269.13M | $161.91M | $110.01M | $218.99M | $219.57M | $107.64M | $101.04M | $204.8M | $195.17M | $79.18M | $111.55M | $189.44M | $173.43M | $48.51M | $88.06M | $179.57M | $173.43M | $56.11M | $78.85M | $143.37M | $143.62M | $58.61M | -$281.57M | $172.13M | $186.85M | $66.01M | $90.4M | $179.8M | $173.5M | $46.45M | $76.6M | $162.5M | $160.5M | $40.6M | $74M | $162.6M | $152.8M | $37.9M | $63.9M | $147.9M | $132.1M | $31.6M | $53.6M | $118.9M | $116.2M | $29.7M | $49.1M | $113.9M | $110.3M | $25.2M | $42.2M | $104M | $96.2M | $21.9M | $30.1M | $89.5M | $86.1M | $20.3M | $35.1M | $78.8M | $73.4M | $11.5M | $32.1M | $72M | $68M | $15.1M | $31M | $65M | $60.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $145.1M | $162.2M | $227.4M | $231M | $149.1M | $135.5M | $216.6M | $283.5M | $134.8M | $117.8M | $247.5M | $218.4M | $137.4M | $108.6M | $192.1M | $162M | $90.3M | $4.9M | $109.3M | $170.6M | $99.4M | $96.9M | $169.8M | $151.5M | $70.6M | $48.79M | $133.3M | $204.7M | $53.7M | $1.04M | $61.93M | $134.48M | $53.46M | -$612.5M | $111.12M | $148.35M | $67.45M | $101M | $148.89M | $161.15M | $51.49M | $99.2M | $176.23M | $157.85M | $61.84M | $56.13M | $147.81M | $137.78M | $50.62M | $33.11M | $124.5M | $123.6M | $52.2M | $26.14M | $108.05M | $99.99M | $42.1M | $114.99M | $80.4M | $77.9M | $26.4M | $30.78M | $80.12M | $77.54M | $26.86M | $15.82M | $83.44M | $74.1M | $13.61M | $28.97M | $89.06M | $84.49M | $35.08M | $51.14M | $93.97M | $100.54M | $51.72M | $27.9M | $97.58M | $84.53M | $48.24M | $34.88M | $66.97M | $65.65M | $24.11M | $17.96M | $71.68M | $68.31M | $27.71M | $40.71M | $69.15M | $63.3M | $17.71M | $31M | $68.24M | $65.9M | $21.32M | $33.42M | $53.05M | $53.14M | $21.69M | -$34.11M | $65.41M | $71M | $25.08M | $34.4M | $68.3M | $65.9M | $17.65M | $29.1M | $61.8M | $61M | $15.4M | $28.9M | $63.4M | $59.6M | $14.8M | $24.7M | $59.3M | $50.2M | $12M | $19.8M | $44M | $43M | $11M | $18.4M | $42.7M | $41.1M | $9.7M | $15.8M | $39.6M | $35.6M | $8.1M | $10.9M | $32.2M | $31M | $7.3M | $12.5M | $28.4M | $25.7M | $4M | $11.1M | $25.3M | $23.1M | $5.1M | $11.2M | $23.4M | $21.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $534.7M | $476.8M | $833.1M | $754.7M | $503.9M | $480.1M | $806.2M | $889.9M | $505.2M | $356.2M | $761.5M | $793.7M | $477.4M | $386.3M | $685.1M | $577.9M | $370.8M | $304M | $502.2M | $648.6M | $409.6M | $407M | $705.8M | $595.9M | $321.7M | $248.62M | $576.5M | $471M | $245.2M | $100.99M | $354.03M | $403.6M | $250.13M | $897.39M | $316.61M | $319.11M | $239.15M | $203.03M | $386.73M | $378.06M | $164.88M | $198.02M | $374.49M | $349.94M | $131.4M | $132.74M | $326.24M | $291.45M | $115.46M | $116.12M | $262.97M | $257.29M | $116.19M | $68.05M | $234.95M | $227.81M | $100.22M | $14.55M | $179.88M | $179.12M | $68.32M | $72.92M | $175.26M | $181.71M | $32.6M | $65.34M | $175.21M | $158.02M | $37.28M | $50.17M | $177.08M | $171.68M | $77.95M | $100.82M | $200.35M | $202.61M | $111.8M | $98.68M | $179.11M | $184.59M | $113.67M | $75.14M | $152.02M | $153.92M | $83.53M | $83.08M | $133.12M | $126.86M | $51.47M | $70.83M | $120.3M | $110.13M | $30.8M | $57.06M | $111.33M | $107.53M | -$148.35M | $45.43M | $90.32M | $90.48M | $36.92M | -$247.46M | $106.72M | $115.84M | $40.92M | $56M | $111.5M | $107.6M | $28.8M | $47.5M | $100.7M | $99.5M | $25.2M | $45.1M | $99.2M | $93.2M | $23.1M | $39.2M | $88.6M | $81.9M | $19.6M | $33.8M | $74.9M | $73.2M | $18.7M | $30.7M | $71.2M | $69.2M | $15.5M | $26.4M | $64.4M | $60.6M | $13.8M | -$62.6M | $57.3M | $55.1M | $13M | $22.6M | $50.4M | $47.7M | $7.5M | $21M | $46.7M | $44.9M | $10M | $19.8M | $41.6M | $38.7M | $8.8M | $18.7M | $37.8M | $36.1M | $8.4M | $20.3M | $37.1M | $30.8M | $8.4M | $29.2M | $32.3M | $30.5M | $6.9M | $11.3M | $29.1M | $28.5M | $5.7M | $9.1M | $25.3M | $25.6M | $5M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | -$416K | -$700K | -$240K | -$594K | -$260K | -$425K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $779K | $1.67M | $1.54M | $475K | $655K | $1.99M | $1.72M | $523K | $618K | $1.7M | $1.64M | $639K | - | $1.97M | $1.91M | $782K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $534.7M | $476.8M | $833.1M | $754.7M | $503.9M | $480.1M | $806.2M | $889.9M | $505.2M | $356.2M | $761.5M | $793.7M | $477.4M | $386.3M | $685.1M | $577.9M | $370.8M | $304M | $502.2M | $648.6M | $409.6M | $407M | $705.8M | $595.9M | $321.7M | $248.62M | $576.5M | $471M | $245.2M | $100.99M | $354.03M | $403.6M | $250.13M | $897.39M | $316.61M | $319.11M | $239.15M | $203.03M | $386.73M | $378.06M | $164.88M | $197.24M | $372.82M | $348.4M | $130.93M | $132.09M | $324.25M | $289.73M | $114.93M | $115.51M | $261.27M | $255.65M | $115.55M | $68.05M | $232.99M | $225.91M | $99.43M | $14.55M | $179.88M | $179.12M | $68.32M | $72.92M | $175.26M | $181.71M | $32.6M | $65.34M | $175.21M | $158.02M | $37.28M | $50.17M | $177.08M | $171.68M | $77.95M | $100.82M | $200.35M | $202.61M | $111.8M | $98.68M | $179.11M | $184.59M | $113.67M | $75.14M | $151.61M | $153.22M | $83.29M | $82.49M | $132.86M | $126.44M | $51.47M | $70.83M | $120.3M | $110.13M | $30.8M | $57.06M | $111.33M | $107.53M | -$148.35M | $45.43M | $90.32M | $90.48M | $36.92M | -$247.46M | $106.72M | $115.84M | $40.92M | $56M | $111.5M | $107.6M | $28.8M | $47.5M | $100.7M | $99.5M | $25.2M | $45.1M | $99.2M | $93.2M | $23.1M | $39.2M | $88.6M | $81.9M | $19.6M | $33.8M | $74.9M | $73.2M | $18.7M | $30.7M | $71.2M | $69.2M | $15.5M | $26.4M | $64.4M | $60.6M | $13.8M | -$62.6M | $57.3M | $55.1M | $13M | $22.6M | $50.4M | $47.7M | $7.5M | $21M | $46.7M | $44.9M | $10M | $19.8M | $41.6M | $38.7M | $8.8M | $18.7M | $37.8M | $36.1M | $8.4M | $20.3M | $37.1M | $30.8M | $8.4M | $29.2M | $32.3M | $30.5M | $6.9M | $11.3M | $29.1M | $28.5M | $5.7M | $9.1M | $25.3M | $25.6M | $5M |
Shares Outstanding (Basic) | 245.7M | 246.4M | 246.2M | 248.4M | 249.4M | 249.8M | 250.6M | 251M | 252.5M | 254M | 255.1M | 256M | 256.7M | 257.5M | 257.7M | 258.1M | 258.8M | 259.9M | 261.6M | 262.8M | 265.8M | 268.86M | 271.61M | 271.4M | 273.2M | 274.99M | 275.47M | 275.33M | 275.86M | 277.81M | 279.3M | 278.78M | 280.02M | 279.76M | 278.96M | 278.52M | 277.65M | 276.29M | 275.98M | 275.37M | 274.43M | 274.78M | 276.59M | 276.78M | 278.22M | 283.58M | 284.4M | 289.8M | 296.5M | 298.51M | 301.38M | 305M | 305.88M | 305.45M | 304.58M | 304.34M | 306.21M | 306.2M | 306.45M | 314.03M | 314.97M | - | 319.36M | 323.06M | 323.88M | - | 340.34M | 345.59M | 347.84M | - | 347.49M | 348.66M | 358.49M | - | 377.88M | 388.94M | 393.16M | - | 400.87M | 403.31M | 403.59M | - | 409.75M | 410.41M | 416.47M | - | 419.57M | 426.2M | 428.9M | - | 434.81M | 434.72M | 440.03M | - | 451.35M | 454.34M | 454.14M | - | 467.18M | 468M | 481.62M | - | 485.09M | 489.48M | 491.08M | - | 499.25M | 504.38M | 508.94M | - | 512.03M | 514.66M | 504M | - | 513.1M | 517.78M | 533.08M | - | 511.15M | 511.88M | 534.55M | - | 510.68M | 510.7M | 510M | - | 508.57M | 519M | 516.67M | - | 536.67M | 534.71M | 517.5M | - | 537.19M | 533.23M | 487.5M | - | 521.38M | 530M | 450M | - | 518.89M | 518.08M | 500M | - | 520M | 504.78M | 516.49M | - | 524.68M | 524.68M | 524.68M | - | 533.5M | 533.5M | 541.12M | - | 541.12M | 541.12M | 541.12M | - | 550.56M | 547.2M | 540.5M | - | 545.57M | 545.57M | 546.72M |
Shares Outstanding (Diluted) | 248.1M | 248.8M | 249M | 251.3M | 252.5M | 253.2M | 253.9M | 254.2M | 255.8M | 256.9M | 258.4M | 258.9M | 259.7M | 260.4M | 261.1M | 261.8M | 263.1M | 264.6M | 266.6M | 267.8M | 270.6M | 273.8M | 276.33M | 275.9M | 278.6M | 280.74M | 280.81M | 280.69M | 281.01M | 283.25M | 285.41M | 284.65M | 286.64M | 286.67M | 285.62M | 284.91M | 283.63M | 283.6M | 284.32M | 284.01M | 280.64M | 279.57M | 283.3M | 282.37M | 284.24M | 289.32M | 290.14M | 295.63M | 302.58M | 305.11M | 307.87M | 311.69M | 312.77M | 312.4M | 312.06M | 312.01M | 313.37M | 312.69M | 312.37M | 320.63M | 322.09M | - | 325.19M | 329.5M | 328.48M | - | 347.09M | 351.16M | 354.09M | - | 354.55M | 356.05M | 366.29M | - | 388.78M | 399.86M | 404.96M | - | 412.13M | 415.32M | 415.19M | - | 425.07M | 425.61M | 430.83M | - | 433.25M | 435.99M | 441.15M | - | 440.11M | 440.52M | 440.03M | - | 457.53M | 460.83M | 454.14M | - | 467.18M | 468M | 481.62M | - | 485.09M | 489.48M | 491.08M | - | 506.82M | 512.38M | 512.26M | - | 520.86M | 523.68M | 540M | - | 513.1M | 517.78M | 533.08M | - | 511.15M | 511.88M | 534.55M | - | 510.68M | 510.7M | 510M | - | 508.57M | 519M | 516.67M | - | 536.67M | 534.71M | 517.5M | - | 537.19M | 533.23M | 487.5M | - | 521.38M | 530M | 450M | - | 518.89M | 518.08M | 500M | - | 520M | 504.78M | 516.49M | - | 524.68M | 524.68M | 524.68M | - | 533.5M | 533.5M | 541.12M | - | 541.12M | 541.12M | 541.12M | - | 550.56M | 547.2M | 540.5M | - | 545.57M | 545.57M | 546.72M |
EPS (Basic) | $2.18 | $1.94 | $3.38 | $3.04 | $2.02 | $1.92 | $3.22 | $3.55 | $2 | $1.40 | $2.98 | $3.10 | $1.86 | $1.50 | $2.66 | $2.24 | $1.43 | $1.17 | $1.92 | $2.47 | $1.54 | $1.51 | $2.60 | $2.20 | $1.18 | $0.90 | $2.09 | $1.71 | $0.89 | $0.36 | $1.27 | $1.45 | $0.89 | $3.21 | $1.13 | $1.15 | $0.86 | $0.73 | $1.40 | $1.37 | $0.54 | $0.72 | $1.35 | $1.26 | $0.47 | $0.47 | $1.14 | $1 | $0.39 | $0.39 | $0.87 | $0.84 | $0.38 | $0.38 | $0.76 | $0.74 | $0.32 | $0.047 | $0.58 | $0.56 | $0.21 | - | $0.54 | $0.56 | $0.10 | - | $0.51 | $0.46 | $0.11 | - | $0.51 | $0.49 | $0.22 | - | $0.53 | $0.52 | $0.28 | - | $0.45 | $0.46 | $0.28 | - | $0.37 | $0.37 | $0.20 | - | $0.32 | $0.30 | $0.12 | - | $0.28 | $0.25 | $0.07 | - | $0.25 | $0.24 | -$0.33 | - | $0.19 | $0.19 | $0.077 | - | $0.22 | $0.24 | $0.083 | - | $0.22 | $0.21 | $0.057 | - | $0.20 | $0.19 | $0.05 | - | $0.19 | $0.18 | $0.043 | - | $0.17 | $0.16 | $0.037 | - | $0.15 | $0.14 | $0.037 | - | $0.14 | $0.13 | $0.03 | - | $0.12 | $0.11 | $0.027 | - | $0.11 | $0.10 | $0.027 | - | $0.097 | $0.09 | $0.017 | - | $0.09 | $0.087 | $0.02 | - | $0.08 | $0.077 | $0.017 | - | $0.073 | $0.07 | $0.017 | - | $0.073 | $0.06 | $0.017 | - | $0.063 | $0.057 | $0.013 | - | $0.053 | $0.053 | $0.013 | - | $0.047 | $0.047 | $0.01 |
EPS (Diluted) | $2.15 | $1.92 | $3.35 | $3 | $2 | $1.90 | $3.18 | $3.50 | $1.97 | $1.39 | $2.95 | $3.07 | $1.84 | $1.48 | $2.62 | $2.21 | $1.41 | $1.15 | $1.88 | $2.42 | $1.51 | $1.49 | $2.55 | $2.16 | $1.15 | $0.89 | $2.05 | $1.68 | $0.87 | $0.36 | $1.24 | $1.42 | $0.87 | $3.13 | $1.11 | $1.12 | $0.84 | $0.72 | $1.36 | $1.33 | $0.52 | $0.71 | $1.32 | $1.23 | $0.46 | $0.46 | $1.12 | $0.98 | $0.38 | $0.38 | $0.85 | $0.82 | $0.37 | $0.37 | $0.75 | $0.72 | $0.32 | $0.047 | $0.57 | $0.55 | $0.21 | - | $0.53 | $0.55 | $0.10 | - | $0.50 | $0.45 | $0.11 | - | $0.50 | $0.48 | $0.21 | - | $0.52 | $0.51 | $0.28 | - | $0.43 | $0.44 | $0.27 | - | $0.36 | $0.36 | $0.19 | - | $0.31 | $0.29 | $0.12 | - | $0.27 | $0.25 | $0.07 | - | $0.24 | $0.23 | -$0.33 | - | $0.19 | $0.19 | $0.077 | - | $0.22 | $0.24 | $0.083 | - | $0.22 | $0.21 | $0.057 | - | $0.19 | $0.19 | $0.047 | - | $0.19 | $0.18 | $0.043 | - | $0.17 | $0.16 | $0.037 | - | $0.15 | $0.14 | $0.037 | - | $0.14 | $0.13 | $0.03 | - | $0.12 | $0.11 | $0.027 | - | $0.11 | $0.10 | $0.027 | - | $0.097 | $0.09 | $0.017 | - | $0.09 | $0.087 | $0.02 | - | $0.08 | $0.077 | $0.017 | - | $0.073 | $0.07 | $0.017 | - | $0.073 | $0.06 | $0.017 | - | $0.063 | $0.057 | $0.013 | - | $0.053 | $0.053 | $0.013 | - | $0.047 | $0.047 | $0.01 |
EBIT | $811.4M | $770.6M | $1.178B | $1.098B | $756.8M | $714.1M | $1.126B | $1.284B | $743M | $568.6M | $1.111B | $1.124B | $724.1M | $603.2M | $978.4M | $832.8M | $549.5M | $393.8M | $694.6M | $902.7M | $592.2M | $589.3M | $958.9M | $835.5M | $477.9M | $381.24M | $794.5M | $764.3M | $389.9M | $191.42M | $508.23M | $631.59M | $395.13M | $374.34M | $519.32M | $565.73M | $332.3M | $347.41M | $579.72M | $580.09M | $242.1M | $316.78M | $567.75M | $520.67M | $205.59M | $204.28M | $490.07M | $445.6M | $182.47M | $166.17M | $402.86M | $395.95M | $183.7M | $106.06M | $353.36M | $338.03M | $152.65M | $139.17M | $270.73M | $268.76M | $105.39M | $125.07M | $266.69M | $285.59M | $71.03M | $90.15M | $267.12M | $242.48M | $63.1M | $76.3M | $279.14M | $295.92M | $128.8M | $189.61M | $317.96M | $319.67M | $173.63M | $146M | $286.86M | $295.03M | $173.83M | $152.64M | $237.23M | $245.1M | $119.18M | $121.96M | $216.42M | $207.01M | $87.08M | $132.08M | $198.57M | $181.67M | $61.31M | $108.66M | $189.19M | $186.29M | $69.92M | $100.38M | $157.87M | $164.16M | $67.36M | $92.15M | $188.14M | $206.63M | $80.32M | $131M | $192.4M | $186.27M | $65.47M | $106.8M | $183.1M | $180.9M | $60.7M | $103.6M | $185.3M | $178.6M | $55.7M | $87.3M | $154M | $139.5M | $37.8M | $59.9M | $116.4M | $116.9M | $28M | $55.8M | $115.9M | $113M | $24M | $41.6M | $108.3M | $100.2M | $20.9M | $45.1M | $90M | $86.8M | $21.7M | $47M | $80.4M | $74.5M | $13.3M | $29.8M | $71.3M | $68.8M | $13.3M | $28.3M | $62.1M | $59.5M | $464.8M | -$1.371B | $548M | $544.5M | $413.4M | -$1.234B | $512.3M | $491.5M | $380.5M | -$1.06B | $438.2M | $432M | $332.3M | -$1.537B | $578.8M | $606.6M | $492.1M | -$1.45B | $552.5M | $557.3M | $463.9M |
EBITDA | $993.8M | $979.4M | $1.331B | $1.266B | $922.4M | $839.3M | $1.285B | $1.409B | $895.3M | $820.7M | $1.28B | $1.282B | $877.2M | $765.8M | $1.124B | $990.8M | $705.7M | $521.6M | $831.4M | $1.041B | $847.8M | $723.3M | $1.102B | $971M | $651.5M | $667.24M | $933M | $905.3M | $525.4M | $342.72M | $804.41M | $777.86M | $550.09M | $593.13M | $667.71M | $645.46M | $377.39M | $375.87M | $632.06M | $630.55M | $290.82M | $370.18M | $622.17M | $569.71M | $252.33M | $256.98M | $538.68M | $492.79M | $233.1M | $215.15M | $451.31M | $443.25M | $233.8M | $155.25M | $394.88M | $381.64M | $190.74M | $175.99M | $324.4M | $312.92M | $144.75M | $181.35M | $311.96M | $318.28M | $119.58M | $169.32M | $311.42M | $283.23M | $104.1M | $157.44M | $320.26M | $359.1M | $168.55M | $254.75M | $367.77M | $362.26M | $209.94M | $194M | $323.21M | $345.73M | $209.54M | $230.08M | $280.59M | $293.17M | $155.48M | $181.25M | $251.34M | $239.59M | $115.43M | $176.7M | $228.8M | $209.6M | $93.74M | $150.8M | $220.21M | $218.32M | $101.85M | $149.12M | $197.39M | $207.5M | $98.65M | $493.88M | $229.36M | $251.25M | $119.58M | $196.1M | $233.7M | $221.66M | $107.74M | $160.5M | $222.3M | $218.4M | $97.7M | $150.8M | $224.5M | $213.1M | $89M | $133M | $179.4M | $165.6M | $62.9M | $87.2M | $132.7M | $135.5M | $44M | $78.9M | $132M | $129.6M | $35.9M | $53.9M | $125M | $116M | $31.5M | $87.2M | $101.3M | $97.7M | $32.9M | $68.8M | $91.5M | $83.9M | $23.1M | $36M | $79.1M | $78M | $19.5M | $32.2M | $68.4M | $65.6M | $464.8M | -$1.371B | $548M | $544.5M | $413.4M | -$1.234B | $512.3M | $491.5M | $380.5M | -$1.06B | $438.2M | $432M | $332.3M | -$1.537B | $578.8M | $606.6M | $492.1M | -$1.45B | $552.5M | $557.3M | $463.9M |