Key Metrics
$199.22
$15.788B
$2.751B
$9.181B
$5.662B
$10.057B
56.9%
1.64%
1.64%
$5.665B
$24.128B
$12.709B
$8.624B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $4.289B | $4.251B | $3.87B | $3.377B | $3.051B | $3.122B | $2.784B | $2.931B | $3.118B | $2.6B | $2.296B | $2.506B | $2.301B | $2.794B | $2.82B | $2.157B | $2.307B | $2.764B | $2.824B | $2.681B | $2.897B | $2.533B | $2.351B | $2.129B | $1.785B | $1.72B | $1.855B | $1.86B | $1.818B | $1.753B | $1.695B | $1.724B | $1.837B | $1.841B | $1.864B | $1.677B | $1.53B | $1.584B | $1.399B | $1.401B | $1.335B | $1.245B | $1.255B | $1.134B | $1.383B | $1.275B | $1.471B | $1.475B | $1.487B | $1.354B | $1.535B | $1.385B | $1.41B | $1.623B | $1.651B | $1.552B | $1.66B | $1.806B | $1.669B | $1.746B | $1.801B | $1.602B | $1.499B | $1.258B | $1.173B | $1.219B | $1.136B | $1.152B | $824.51M | $622M | $449.74M | $1.44B | $1.462B | $1.499B | $1.294B | $1.606B | $1.826B | $1.358B | $1.65B | $1.412B | $1.277B | $1.121B | $1.178B | $1.03B | $954.1M | $946.08M | $624.76M | $739.53M | $722.23M | $274.07M | $245.69M | $209.49M | $168.39M | $174.84M | $165.21M | $169.91M | $193.37M | $136.19M | $160.77M | $171.5M | $162.84M | $162.42M | $205.86M | $185.06M | $157.02M | $163.12M | $172.1M | $156.1M | $132.38M | $123.9M | $149.2M | $173.8M | $152.5M | $152.4M | $170.9M | $202.3M | $226.2M | $214.8M | $202.9M | $180.5M | $173.2M | $196.4M | $241.3M | $229.2M | $229.2M | $229.2M |
Cost of Revenue | $1.616B | $1.725B | $1.702B | $1.565B | $1.418B | $1.543B | $1.426B | $1.436B | $1.459B | $1.367B | $1.378B | $1.388B | $1.357B | $1.398B | $1.406B | $1.33B | $1.456B | $1.254B | $1.244B | $1.131B | $1.181B | $1.144B | $1.241B | $1.145B | $1.171B | $1.149B | $1.172B | $1.107B | $1.066B | $1.026B | $1.036B | $994.6M | $1.014B | $1.039B | $999.9M | $950.8M | $976M | $997.2M | $897M | $1.006B | $916.1M | $862.1M | $1.007B | $802.4M | $832.2M | $796.8M | $847.02M | $843.43M | $842.68M | $752.35M | $876.68M | $764.83M | $804.75M | $813.32M | $1.001B | $752.14M | $746.3M | $798.87M | $628.02M | $686.93M | $695.98M | $744.08M | $508.04M | $559.67M | $531.48M | $519.45M | $505.93M | $536.97M | $424.5M | $380.86M | $476.85M | $654.25M | $559.45M | $528.65M | $550.9M | $567.53M | $570.89M | $473.06M | $589.69M | $514.91M | $526.42M | $411.52M | $474.08M | $382.99M | $418.6M | $394.92M | $209.29M | $348.4M | $314.96M | $108.8M | $134.82M | $125.44M | $104.93M | $114.69M | $117.69M | $117.64M | $124.65M | $90.26M | $111.75M | $127.84M | $115.27M | $103.01M | $120.75M | $115.66M | $100.85M | $109.8M | $126.4M | $105.8M | $95.9M | $89.3M | $121.7M | $116.3M | $101.7M | $103.8M | $101.7M | $125.4M | $121.4M | $109.6M | $118M | $99.9M | $82.2M | $94.7M | - | - | - | - |
Gross Profit | $2.674B | $2.527B | $2.168B | $1.813B | $1.633B | $1.579B | $1.358B | $1.495B | $1.66B | $1.233B | $917.3M | $1.117B | $943.8M | $1.396B | $1.415B | $827M | $851.2M | $1.51B | $1.58B | $1.55B | $1.716B | $1.388B | $1.109B | $984.2M | $614.9M | $571M | $682.3M | $752.7M | $751.9M | $727.7M | $658.7M | $729.1M | $822.9M | $802.6M | $864.4M | $725.7M | $553.8M | $586.7M | $502M | $394.8M | $419M | $383M | $247.54M | $331.2M | $550.7M | $478M | $624.23M | $631.22M | $644.73M | $602.04M | $658.53M | $619.68M | $605.48M | $809.68M | $650.56M | $800.24M | $913.57M | $1.007B | $1.041B | $1.059B | $1.106B | $857.94M | $990.95M | $698.19M | $641.76M | $699.96M | $630.08M | $614.8M | $400.01M | $241.14M | -$27.11M | $785.83M | $902.34M | $970.56M | $743.56M | $1.039B | $1.256B | $885.27M | $1.06B | $897.33M | $750.33M | $709.77M | $704.27M | $647.2M | $535.49M | $551.16M | $415.46M | $391.13M | $407.26M | $165.27M | $110.88M | $84.05M | $63.45M | $60.15M | $47.52M | $52.27M | $68.72M | $45.93M | $49.02M | $43.66M | $47.56M | $59.41M | $85.11M | $69.4M | $56.17M | $53.32M | $45.7M | $50.3M | $36.48M | $34.6M | $27.5M | $57.5M | $50.8M | $48.6M | $69.2M | $76.9M | $104.8M | $105.2M | $84.9M | $80.6M | $91M | $101.7M | - | - | - | - |
| $50.2M | $46.6M | $57.1M | $43.9M | $46.2M | $43.4M | $51M | $44.4M | $52.5M | $43.5M | $48.6M | $48.2M | $43.1M | $42.3M | $44.7M | $39.8M | $42.7M | $39.4M | $49M | $42.2M | $40.9M | $36.5M | $43M | $40.3M | $37.7M | $37.7M | $50.5M | $38.9M | $38.3M | $34M | $35.2M | $32.4M | $35.3M | $29.3M | $34.4M | $33.1M | $27.9M | $16.3M | $31.5M | $32.4M | $33.9M | $36.8M | $60.15M | $44.3M | $47.6M | $41.1M | $98.72M | $84.08M | $47.47M | $39.11M | $42.67M | $36.09M | $39.1M | $35.7M | -$289.49M | $36.23M | $37.96M | $34.16M | $29.78M | $24.38M | $42.04M | $24.57M | $23.36M | $23.15M | $32.03M | $21.72M | $17.59M | $23.8M | $18.1M | $18.79M | $25.11M | $25.94M | $26.73M | $24.66M | $24.77M | $23.57M | $25.91M | $23.8M | $15.61M | $25.06M | $22.45M | $24.02M | $4.73M | $14.03M | $14.43M | $9.63M | $8.44M | $20.57M | $17.38M | $9.26M | $6.96M | $6.57M | $7.04M | $7.56M | -$312K | $9.53M | $9.99M | $8.38M | $7.98M | $7.14M | $8.95M | $10.06M | $14.92M | $5.8M | $8.31M | $7.93M | $11.8M | $13.7M | $11.1M | $10.9M | $8.2M | $12.1M | $15.6M | $18.2M | $22.8M | $13.1M | $19.2M | $18.4M | $16.2M | $15.9M | $16.5M | $19.3M | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $8.15M | - | - | - | $10.07M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2.18M | - | - | - | $875K | - | - | $2.11M | $1.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $35.3M | $35.8M | $39.9M | $33.7M | $32.5M | $31.7M | $34.5M | $31.2M | $33.9M | $30.8M | $33.1M | $32.7M | $31M | $30.4M | $33.6M | $30.2M | $30.9M | $30.3M | $32.3M | $31.3M | $31.4M | $30.1M | $32.2M | $33.4M | $31.4M | $29.1M | $40.4M | $32M | $30.9M | $28.5M | $25.9M | $26.4M | $26.2M | $24.1M | $24.5M | $25M | $22.2M | $21.4M | $21.8M | $22.7M | $23.6M | $26.3M | $25.99M | $23.6M | $25M | $24.9M | $27.23M | $26.28M | $25.4M | $24.5M | $25.65M | $24.11M | $27.45M | $25.37M | -$289.49M | $23.76M | $25.36M | $25.43M | $29.78M | $24.38M | $25.74M | $24.57M | $23.36M | $23.15M | $21.96M | $21.72M | $17.59M | $23.8M | $18.1M | $18.79M | $25.11M | $25.94M | $26.73M | $24.66M | $24.77M | $23.57M | $25.91M | $23.8M | $15.78M | $25.16M | $23.31M | $24.02M | $4.73M | $26.56M | $20.41M | $18.6M | $8.44M | $20.57M | $17.38M | $7.08M | $6.96M | $6.57M | $7.04M | $6.68M | -$312K | $9.53M | $7.89M | $7.08M | $7.98M | $7.14M | $8.95M | $10.06M | $14.92M | $5.8M | $8.31M | $7.93M | $11.8M | $13.7M | $11.1M | $10.9M | $8.2M | $12.1M | $15.6M | $18.2M | $22.8M | $13.1M | $19.2M | $18.4M | $16.2M | $15.9M | $16.5M | $19.3M | - | - | - | - |
| Other Operating Expenses | $14.9M | $10.8M | $17.2M | $10.2M | $13.7M | $11.7M | $16.5M | $13.2M | $18.6M | $12.7M | $15.5M | $15.5M | $12.1M | $11.9M | $11.1M | $9.6M | $11.8M | $9.1M | $16.7M | $10.9M | $9.5M | $6.4M | $10.8M | $6.9M | $6.3M | $8.6M | $10.1M | $6.9M | $7.4M | $5.5M | $9.3M | $6M | $9.1M | $5.2M | $9.9M | $8.1M | $5.7M | -$5.1M | $9.7M | $9.7M | $10.3M | $10.5M | $34.16M | $20.7M | $22.6M | $16.2M | $71.49M | $57.8M | $22.07M | $14.61M | $17.03M | $11.98M | $11.65M | $10.32M | - | $12.47M | $12.6M | $8.73M | - | - | $8.15M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$177K | -$100K | -$860K | - | - | -$12.53M | -$5.97M | -$8.97M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $2.623B | $2.48B | $2.111B | $1.769B | $1.587B | $1.536B | $1.307B | $1.45B | $1.607B | $1.19B | $868.7M | $1.069B | $900.7M | $1.354B | $1.37B | $787.2M | $808.5M | $1.47B | $1.531B | $1.508B | $1.675B | $1.352B | $1.066B | $943.9M | $577.2M | $533.3M | $631.8M | $713.8M | $713.6M | $693.7M | $623.5M | $696.7M | $787.6M | $773.3M | $830M | $692.6M | $525.9M | $570.4M | $470.5M | $362.4M | $385.1M | $346.2M | $187.4M | $286.9M | $503.1M | $436.9M | $525.51M | $547.14M | $597.27M | $562.93M | $615.86M | $583.59M | $566.37M | $773.98M | $1.129B | $764.01M | $875.61M | $972.91M | $901.88M | $962.09M | $998.73M | $762.73M | $852.11M | $602.9M | $540.42M | $608.77M | $529.09M | $508.73M | $303.2M | $144.13M | -$131.18M | $675.95M | $792.42M | $864.71M | $647.56M | $933.78M | $1.145B | $787.38M | $968.37M | $804.56M | $649.89M | $632.66M | $606M | $558.35M | $450.52M | $480.56M | $386.82M | $322.5M | $342.12M | $137.02M | $85.03M | $59.17M | $37.92M | $34.72M | $29.33M | $25.92M | $42.44M | $21.34M | $20.98M | $19.88M | $19.85M | $28.52M | $48.76M | $44.81M | $29.27M | $26.75M | $13.4M | $18.6M | $7.08M | $6.3M | $2.9M | $30.3M | $19.5M | $16.7M | $35.1M | $51.5M | $74M | $75.3M | $58.4M | $54.1M | $64.2M | $72.1M | $241.3M | $229.2M | $229.2M | $229.2M |
| -$23.7M | -$36.3M | -$72.5M | -$44.5M | -$43.2M | -$56.9M | -$62.8M | -$23.6M | -$76.7M | -$34.2M | -$80.9M | -$51.8M | -$52.8M | -$50.9M | -$1.9M | -$37.7M | -$77M | -$71.4M | -$97.9M | -$89.3M | -$96.2M | -$84.9M | -$89.5M | -$100.4M | -$88.8M | -$96.4M | -$116M | -$85M | -$56.6M | -$68.7M | -$81.5M | -$72.4M | -$68.9M | -$68.9M | -$86.4M | -$76M | -$68.6M | -$85.1M | -$109M | -$61.7M | -$64.2M | -$73.3M | -$79.41M | -$66.2M | -$52.7M | -$26.8M | -$31.62M | -$51.88M | -$38.98M | -$40.21M | -$41.74M | -$42M | -$29.54M | -$46.23M | -$373.75M | -$338.51M | -$22.32M | -$33.23M | -$51.04M | -$44.52M | -$36.68M | -$44.5M | -$45.93M | -$56.98M | -$50.21M | -$20.3M | -$21.26M | -$26.85M | -$15.75M | -$16.86M | -$68.6M | -$5.89M | -$12.21M | -$11M | -$22.36M | -$2.72M | -$50.5M | -$518K | -$25.08M | $5.12M | $6.75M | -$978K | $4.5M | -$13.39M | -$15.3M | -$17.1M | -$3.08M | $20M | $19.27M | -$178K | -$674K | -$315K | $518K | $337K | $137K | $141K | $67K | -$10.21M | $3.41M | $2.47M | -$740K | -$373K | $85K | $311K | $927K | $983K | $900K | $1M | $2.5M | $4.4M | $3.8M | $3.9M | $11.3M | $7.1M | $7.8M | $9.1M | $8.1M | $4.2M | $6.7M | $7M | $7.5M | $8.4M | - | - | - | - | |
| Non-Operating Interest Income | $57.5M | $46.8M | $50M | $47.9M | $53.1M | $48.7M | $39.3M | $38.3M | $26.5M | $27.3M | $21.3M | $20.8M | $23.2M | $21.3M | $18.3M | $7.8M | $4.3M | $4.6M | $2M | $1.5M | $1.3M | $2.4M | $4.3M | $2.8M | $4.3M | $7.8M | $8.1M | $5.1M | $4.4M | $3.7M | $6.2M | $4.4M | $2.8M | $2.6M | $1.5M | $1.8M | $1.3M | $900K | $1.1M | $1.8M | $2M | $2.2M | $2.46M | $2.9M | $2.6M | $2.8M | $3.27M | $3.77M | $3.72M | $4.54M | $4.2M | $5.52M | $4.31M | $5.97M | $3.99M | $3.83M | $3.56M | $3.85M | $3.94M | $3.61M | $3.53M | $2.71M | $2.41M | $2.02M | $1.33M | $2.05M | $592K | $845K | $898K | $4.28M | - | $9.76M | $12.18M | $17.42M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $88M | $89.8M | $92M | $91.3M | $94M | $91.9M | $87.3M | $83.1M | $83.3M | $80.5M | $80.9M | $81.5M | $81.6M | $82.7M | $82.9M | $84.2M | $85.2M | $87.7M | $89.3M | $88.9M | $89.3M | $89.6M | $88.7M | $89.2M | $92.1M | $96.8M | $95.1M | $83.8M | $84M | $77.8M | $70.1M | $69.2M | $68.6M | $69.2M | $70.6M | $71.6M | $73M | $90.8M | $70.6M | $73.1M | $72M | $75M | $66.24M | $64.8M | $53.8M | $25.9M | $26.55M | $34.58M | $36.91M | $40.54M | $43.53M | $49.24M | $50.78M | $53.05M | $54.25M | $29.63M | $44.21M | $44.31M | $42.12M | $46.76M | $46.94M | $46.63M | $41.83M | $49.82M | $45.05M | $23.79M | $25.39M | $25.13M | $25.31M | $21.89M | - | $25.61M | $27.25M | $26.15M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $6.8M | $6.7M | -$30.5M | -$1.1M | -$2.3M | -$13.7M | -$14.8M | $21.2M | -$19.9M | $19M | -$21.3M | $8.9M | $5.6M | $10.5M | $62.7M | $38.7M | $3.9M | $11.7M | -$10.6M | -$1.9M | -$8.2M | $2.3M | -$5.1M | -$14M | -$1M | -$7.4M | -$29M | -$6.3M | $23M | $5.4M | -$17.6M | -$7.6M | -$3.1M | -$2.3M | -$17.3M | -$6.2M | $3.1M | $4.8M | -$39.5M | $9.6M | $5.8M | -$500K | -$15.63M | -$4.3M | -$1.5M | -$3.7M | -$8.33M | -$21.07M | -$5.78M | -$4.21M | -$2.4M | $1.72M | $16.94M | $848K | -$323.49M | -$312.71M | $18.32M | $7.24M | -$12.85M | -$1.37M | $6.73M | -$580K | -$6.5M | -$9.18M | -$6.49M | $1.43M | $3.54M | -$2.56M | $8.66M | $759K | -$68.6M | $9.96M | $2.86M | -$2.27M | -$22.36M | -$2.72M | -$50.5M | -$518K | -$25.08M | $5.12M | $6.75M | -$978K | $4.5M | -$13.39M | -$15.3M | -$17.1M | -$3.08M | $20M | $19.27M | -$178K | -$674K | -$315K | $518K | $337K | $137K | $141K | $67K | -$10.21M | $3.41M | $2.47M | -$740K | -$373K | $85K | $311K | $927K | $983K | $900K | $1M | $2.5M | $4.4M | $3.8M | $3.9M | $11.3M | $7.1M | $7.8M | $9.1M | $8.1M | $4.2M | $6.7M | $7M | $7.5M | $8.4M | - | - | - | - |
Income Before Tax | $2.599B | $2.444B | $2.038B | $1.724B | $1.544B | $1.479B | $1.245B | $1.427B | $1.531B | $1.156B | $787.8M | $1.017B | $847.9M | $1.303B | $1.368B | $749.5M | $731.5M | $1.399B | $1.433B | $1.419B | $1.579B | $1.267B | $976.9M | $843.5M | $488.4M | $436.9M | $515.8M | $628.8M | $657M | $625M | $542M | $624.3M | $718.7M | $704.4M | $743.6M | $616.6M | $457.3M | $485.3M | $361.5M | $300.7M | $320.9M | $272.9M | $107.98M | $220.7M | $450.4M | $410.1M | $493.89M | $495.26M | $558.29M | $522.72M | $574.12M | $541.59M | $536.83M | $727.75M | $755.08M | $425.5M | $853.29M | $939.68M | $850.84M | $917.57M | $962.05M | $718.23M | $806.18M | $545.92M | $490.21M | $588.47M | $507.84M | $481.89M | $287.44M | $127.27M | -$210.2M | $670.06M | $780.21M | $853.71M | $617.53M | $927.11M | $1.083B | $783.95M | $937.28M | $796.33M | $649.25M | $623.17M | $612.62M | $523.56M | $420.28M | $445.91M | $384.03M | $313.91M | $334.03M | $133.98M | $81.42M | $55.91M | $35.83M | $32.59M | $27.69M | $23.61M | $39.51M | $6.73M | $18.89M | $15.81M | $12.07M | $23.6M | $45.52M | $41.36M | $26.6M | $24.09M | $11M | $17.3M | $5.1M | $5.7M | $4.5M | $29.5M | $27M | $19.2M | $37.4M | $52.8M | $75.4M | $75.6M | $61.3M | $57M | $67M | $75.4M | - | - | - | - |
Income Tax | $945.3M | $891M | $741.8M | $619.7M | $576M | $532.8M | $446.6M | $526.4M | $578.8M | $423.4M | $348.7M | $395.3M | $294.5M | $480.5M | $459.1M | $228.5M | $296.4M | $612.1M | $595.4M | $548.6M | $647.7M | $507.5M | $389.7M | $338.5M | $224.4M | $221.7M | $215.3M | $241M | $251.1M | $237.9M | $249.9M | $257.9M | $309.1M | $236.6M | $1.037B | $220.1M | $160.3M | $176.2M | $195.7M | $111.2M | $102M | $92.3M | $53.33M | $125.3M | $157M | $129.2M | $150.75M | $175.41M | $225.77M | $204.16M | $172.38M | $197.89M | $167.87M | $238.88M | $232.33M | $219.8M | $309.97M | $318.77M | $311.81M | $252.51M | $301.94M | $238.08M | $311.21M | $178.72M | $174.9M | $203.24M | $142.76M | $167.66M | $111.41M | $48.03M | -$85.29M | $249.7M | $228.89M | $286.02M | $304.06M | $296.11M | $354.42M | $230.67M | $279.41M | $271.94M | $207.86M | $199.87M | $184.3M | $152.57M | $106.75M | $146.12M | $125.02M | $93.26M | $99.07M | $47.17M | $38.24M | $19.82M | $14.18M | $12.73M | $12.06M | $9.23M | $12.7M | $2.14M | $5.54M | $4.08M | $4.61M | $7.9M | $14.91M | $13.55M | $8.58M | $7.61M | $1.3M | $5.2M | $1.5M | $1.7M | $1.1M | $9.6M | $8.6M | $6.3M | $7M | $13M | $15.8M | $19.8M | $13M | $19.1M | $21.8M | $26.3M | - | - | - | - |
Net Income | $1.675B | $1.582B | $1.312B | $1.111B | $976.7M | $949.1M | $796.2M | $899.8M | $953.8M | $738.8M | $447.2M | $622M | $549.6M | $815.9M | $905.1M | $520.9M | $434.2M | $787.8M | $836.4M | $871.2M | $936.4M | $767.1M | $592.6M | $508.1M | $260.9M | $216.2M | $307M | $391.3M | $404.4M | $389.2M | $294.5M | $370.7M | $411.1M | $471.9M | -$286.2M | $402.8M | $300.5M | $315.3M | $172.3M | $198.2M | $222.5M | $185.7M | $62M | $99.4M | $296M | $283.7M | $349.18M | $325.78M | $338.38M | $324.6M | $407.48M | $345.57M | $374.11M | $497.03M | $533.21M | $219.26M | $565.34M | $623.56M | $539.03M | $665.06M | $660.12M | $480.15M | $494.97M | $367.2M | $315.31M | $385.23M | $365.07M | $314.23M | $176.03M | $79.25M | -$124.91M | $420.36M | $551.32M | $567.69M | $313.47M | $631M | $728.86M | $553.27M | $657.87M | $524.39M | $441.38M | $423.3M | $428.32M | $370.99M | $313.53M | $299.79M | $259M | $220.65M | $234.96M | $87.6M | $43.59M | $36.45M | $21.82M | $18.53M | -$2.15M | $14.56M | $27.22M | $4.7M | $11.88M | $11.72M | $7.65M | $16M | $31.23M | $28.79M | $18.24M | $16.63M | $9.7M | $12.1M | $3.6M | $4M | $3.1M | $20.3M | $18.6M | $13.1M | $30.7M | $40.5M | $61.5M | $57.3M | $49.3M | $38.8M | $46.5M | $51.1M | $68.4M | $49.8M | $49.8M | $49.8M |
Minority Interests | -$4.6M | -$5M | -$3.6M | -$3.3M | -$3.2M | -$3.2M | -$2.3M | -$3.1M | -$3.6M | -$2.8M | -$2.2M | -$2.5M | -$2.1M | -$2.7M | -$2.7M | -$1.9M | -$1.9M | -$3.1M | -$3.5M | -$3.6M | -$3.7M | -$3.3M | -$2.5M | -$2.1M | -$1.4M | -$1.4M | -$1.4M | -$1.7M | -$2M | -$1M | -$1.3M | -$1.3M | -$1.5M | -$1.2M | -$1.3M | -$1M | -$800K | -$900K | -$400K | -$600K | -$600K | -$600K | -$1.18M | -$1M | -$1.3M | -$1.3M | -$1.17M | -$1.46M | -$1.13M | -$1.21M | -$1.31M | -$1.35M | -$1.37M | -$1.64M | -$1.42M | -$1.4M | -$1.79M | -$2.13M | -$2.06M | -$2.02M | -$2.08M | -$1.77M | -$2.72M | -$2.03M | -$1.92M | -$1.98M | -$1.8M | -$1.77M | -$1.06M | -$554K | $249K | -$2.56M | -$2.85M | -$2.71M | -$2.59M | -$3.16M | -$2.89M | -$1.59M | -$2.67M | -$2.8M | -$2.1M | -$1.72M | -$7.88M | -$1.58M | -$1.6M | -$1.43M | -$1.9M | -$3.87M | -$3.92M | -$790K | -$414K | -$354K | -$177K | -$212K | -$155K | -$179K | -$413K | -$110K | -$56K | -$150K | -$193K | -$297K | -$613K | -$975K | -$225K | -$156K | - | - | - | - | $300K | -$400K | -$200K | -$200K | -$300K | -$700K | -$1.9M | -$1.5M | -$1M | -$900K | -$1.3M | -$2M | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $1.67B | $1.577B | $1.308B | $1.108B | $973.5M | $945.9M | $793.9M | $896.7M | $950.2M | $736M | $445M | $619.5M | $547.5M | $813.2M | $902.4M | $519M | $432.3M | $784.7M | $832.9M | $867.6M | $932.7M | $763.8M | $590.1M | $506M | $259.5M | $214.8M | $305.6M | $389.6M | $402.4M | $388.2M | $293.2M | $369.4M | $409.6M | $470.7M | -$287.5M | $401.8M | $299.7M | $314.4M | $171.9M | $197.6M | $221.9M | $185.1M | $60.82M | $98.4M | $294.7M | $282.4M | $348.01M | $324.32M | $337.25M | $323.39M | $406.17M | $344.22M | $372.74M | $495.39M | $531.79M | $217.87M | $563.55M | $621.43M | $536.97M | $663.04M | $658.04M | $478.38M | $492.25M | $365.17M | $313.39M | $383.24M | $363.27M | $312.45M | $174.97M | $78.69M | -$124.66M | $417.8M | $548.47M | $564.98M | $310.88M | $627.85M | $725.96M | $551.68M | $655.2M | $521.58M | $439.28M | $421.58M | $420.45M | $369.41M | $311.93M | $298.36M | $257.11M | $216.78M | $231.04M | $86.81M | $43.17M | $36.09M | $21.65M | $18.32M | -$2.3M | $14.38M | $26.81M | $4.59M | $11.82M | $11.57M | $7.46M | $15.7M | $30.61M | $27.82M | $18.01M | $16.48M | $9.7M | $12.1M | $3.6M | $4M | $3.4M | $19.9M | $18.4M | $12.9M | $30.4M | $39.8M | $59.6M | $55.8M | $48.3M | $37.9M | $45.2M | $49.1M | $68.4M | $49.8M | $49.8M | $49.8M |
Shares Outstanding (Basic) | 839.05M | 829.92M | 853.78M | 845.11M | 829.99M | 822.23M | 816.28M | 809.45M | 792.85M | 796.15M | 785.51M | 773.1M | 777.43M | 785.51M | 785.51M | 785.51M | 785.51M | 785.51M | 785.51M | 785.51M | 785.51M | 785.51M | 785.51M | 785.51M | 785.51M | 785.51M | 785.51M | 785.51M | 785.41M | 785.41M | 785.41M | 785.41M | 785.41M | 785.41M | 785.41M | 785.41M | 785.41M | 785.41M | 785.41M | 786.02M | 786.12M | 786.33M | 794.66M | 805.94M | 811.02M | 818.33M | 829.71M | 842.52M | 846.78M | 847.19M | 851.76M | 855.42M | 858.57M | 859.18M | 859.18M | 862.04M | 863.14M | 863.63M | - | 866.52M | 871.76M | 872.89M | - | 872.89M | 872.89M | 872.89M | - | 872.9M | 872.9M | 875.74M | - | 906.47M | 907.19M | 907.19M | - | 907.19M | 907.18M | 907.17M | - | 907.17M | 907.17M | 907.16M | - | 907.16M | 907.16M | 907.14M | - | 907.14M | 907.12M | 493.01M | - | 493.01M | 492.99M | 492.98M | - | 492.96M | 492.95M | 492.95M | - | 492.94M | 492.93M | 492.93M | - | 492.93M | 492.92M | 492.93M | - | 497.03M | 492.11M | 492.93M | - | 490.46M | 492.93M | 496.78M | - | 490.46M | 496.26M | 491.17M | - | 496.86M | 497.33M | 495.96M | - | 403.75M | 403.75M | 403.75M |
Shares Outstanding (Diluted) | 839.05M | 829.92M | 853.78M | 845.11M | 829.99M | 822.23M | 816.28M | 809.45M | 792.85M | 796.15M | 785.51M | 773.1M | 777.43M | 785.51M | 785.51M | 785.51M | 785.51M | 785.51M | 785.51M | 785.51M | 785.51M | 785.51M | 785.51M | 785.51M | 785.51M | 785.51M | 785.51M | 785.51M | 785.41M | 785.41M | 785.41M | 785.41M | 785.41M | 785.41M | 785.41M | 785.41M | 785.41M | 785.41M | 785.41M | 786.02M | 786.12M | 786.33M | 794.66M | 805.94M | 811.02M | 818.33M | 829.71M | 842.52M | 846.78M | 847.19M | 851.76M | 855.42M | 858.57M | 859.18M | 859.18M | 862.04M | 863.14M | 863.63M | - | 866.52M | 871.76M | 872.89M | - | 872.89M | 872.89M | 872.89M | - | 872.9M | 872.9M | 875.74M | - | 906.47M | 907.19M | 907.19M | - | 907.19M | 907.18M | 907.17M | - | 907.17M | 907.17M | 907.16M | - | 907.16M | 907.16M | 907.14M | - | 907.14M | 907.18M | 493.07M | - | 493.11M | 493.02M | 493.01M | - | 492.98M | 492.98M | 492.96M | - | 492.95M | 492.96M | 492.97M | - | 493.07M | 493.03M | 492.98M | - | 497.03M | 492.24M | 492.93M | - | 490.46M | 492.93M | 496.78M | - | 490.46M | 496.26M | 491.17M | - | 496.86M | 497.33M | 495.96M | - | 403.75M | 403.75M | 403.75M |
EPS (Basic) | $1.99 | $1.90 | $1.53 | $1.31 | $1.18 | $1.15 | $0.97 | $1.11 | $1.20 | $0.92 | $0.57 | $0.80 | $0.71 | $1.03 | $1.15 | $0.66 | $0.55 | $1 | $1.06 | $1.10 | $1.19 | $0.97 | $0.75 | $0.64 | $0.33 | $0.28 | $0.39 | $0.49 | $0.51 | $0.49 | $0.37 | $0.47 | $0.52 | $0.60 | -$0.36 | $0.51 | $0.38 | $0.40 | $0.22 | $0.26 | $0.29 | $0.24 | $0.079 | $0.12 | $0.36 | $0.34 | $0.42 | $0.38 | $0.39 | $0.38 | $0.47 | $0.40 | $0.43 | $0.58 | $0.62 | $0.26 | $0.65 | $0.72 | - | $0.77 | $0.76 | $0.55 | - | $0.42 | $0.36 | $0.44 | - | $0.36 | $0.20 | $0.088 | - | $0.46 | $0.60 | $0.62 | - | $0.69 | $0.80 | $0.61 | - | $0.57 | $0.48 | $0.46 | - | $0.41 | $0.34 | $0.33 | - | $0.24 | $0.25 | $0.18 | - | $0.073 | $0.044 | $0.037 | - | $0.029 | $0.055 | $0.0097 | - | $0.023 | $0.015 | $0.032 | - | $0.057 | $0.036 | $0.034 | - | $0.024 | $0.0081 | $0.0081 | - | $0.041 | $0.037 | $0.026 | - | $0.081 | $0.12 | $0.11 | - | $0.076 | $0.091 | $0.099 | - | $0.12 | $0.12 | $0.12 |
EPS (Diluted) | $1.99 | $1.90 | $1.53 | $1.31 | $1.18 | $1.15 | $0.97 | $1.11 | $1.20 | $0.92 | $0.57 | $0.80 | $0.71 | $1.03 | $1.15 | $0.66 | $0.55 | $1 | $1.06 | $1.10 | $1.19 | $0.97 | $0.75 | $0.64 | $0.33 | $0.28 | $0.39 | $0.49 | $0.51 | $0.49 | $0.37 | $0.47 | $0.52 | $0.60 | -$0.36 | $0.51 | $0.38 | $0.40 | $0.22 | $0.26 | $0.29 | $0.24 | $0.079 | $0.12 | $0.36 | $0.34 | $0.42 | $0.38 | $0.39 | $0.38 | $0.47 | $0.40 | $0.43 | $0.58 | $0.62 | $0.26 | $0.65 | $0.72 | - | $0.77 | $0.76 | $0.55 | - | $0.42 | $0.36 | $0.44 | - | $0.36 | $0.20 | $0.088 | - | $0.46 | $0.60 | $0.62 | - | $0.69 | $0.80 | $0.61 | - | $0.57 | $0.48 | $0.46 | - | $0.41 | $0.34 | $0.33 | - | $0.24 | $0.25 | $0.18 | - | $0.073 | $0.044 | $0.037 | - | $0.029 | $0.055 | $0.0097 | - | $0.023 | $0.015 | $0.032 | - | $0.057 | $0.036 | $0.034 | - | $0.024 | $0.0081 | $0.0081 | - | $0.041 | $0.037 | $0.026 | - | $0.081 | $0.12 | $0.11 | - | $0.076 | $0.091 | $0.099 | - | $0.12 | $0.12 | $0.12 |
EBIT | $2.687B | $2.534B | $2.13B | $1.815B | $1.638B | $1.57B | $1.332B | $1.51B | $1.614B | $1.236B | $868.7M | $1.099B | $929.5M | $1.386B | $1.451B | $833.7M | $816.7M | $1.486B | $1.522B | $1.507B | $1.668B | $1.356B | $1.066B | $932.7M | $580.5M | $533.7M | $610.9M | $712.6M | $741M | $702.8M | $612.1M | $693.5M | $787.3M | $773.6M | $814.2M | $688.2M | $530.3M | $576.1M | $432.1M | $373.8M | $392.9M | $347.9M | $174.22M | $285.5M | $504.2M | $436M | $520.44M | $529.83M | $595.2M | $563.26M | $617.66M | $590.83M | $587.61M | $780.8M | $809.33M | $455.13M | $897.5M | $983.99M | $892.96M | $964.33M | $1.009B | $764.86M | $848.02M | $595.73M | $535.26M | $612.26M | $533.23M | $507.01M | $312.75M | $149.16M | -$131.18M | $695.67M | $807.46M | $879.86M | $647.56M | $933.78M | $1.145B | $787.38M | $968.37M | $804.56M | $649.89M | $632.66M | $606M | $558.35M | $450.52M | $480.56M | $386.82M | $322.5M | $342.12M | $137.02M | $85.03M | $59.17M | $37.92M | $34.72M | $29.33M | $25.92M | $42.44M | $21.34M | $20.98M | $19.88M | $19.85M | $28.52M | $48.76M | $44.81M | $29.27M | $26.75M | $13.4M | $18.6M | $7.08M | $6.3M | $2.9M | $30.3M | $19.5M | $16.7M | $35.1M | $51.5M | $74M | $75.3M | $58.4M | $54.1M | $64.2M | $72.1M | $241.3M | $229.2M | $229.2M | $229.2M |
EBITDA | $2.913B | $2.76B | $2.36B | $2.023B | $1.844B | $1.794B | $1.546B | $1.723B | $1.824B | $1.445B | $1.077B | $1.311B | $1.139B | $1.589B | $1.65B | $1.026B | $1.026B | $1.683B | $1.729B | $1.711B | $1.864B | $1.557B | $1.258B | $1.129B | $774.3M | $726.6M | $794.7M | $912.9M | $939.8M | $884.4M | $791.2M | $864.1M | $949.9M | $935.6M | $991.5M | $857.5M | $701.5M | $729.5M | $604.9M | $548.3M | $557.4M | $483.2M | $311.08M | $417.1M | $629.5M | $553M | $624.95M | $643.76M | $711.29M | $673.71M | $728.05M | $692.32M | $681.13M | $871.37M | $1.215B | $852.65M | $975.93M | $1.061B | $977.9M | $1.038B | $1.075B | $836.08M | $935.68M | $677.06M | $611.06M | $680.29M | $613.07M | $591.84M | $382.81M | $226.62M | $16.38M | $769.65M | $887.8M | $963.32M | $757.72M | $1.018B | $1.28B | $861.99M | $1.07B | $867.14M | $721.13M | $686.74M | $687.48M | $646.56M | $538.8M | $558.62M | $410.1M | $350.56M | $399.15M | $156.19M | $104.59M | $77.8M | $55.89M | $52.26M | $47.7M | $42.6M | $58.66M | $47.77M | $37.62M | $34.05M | $39.35M | $49.72M | $70.11M | $63.29M | $46.93M | $44.4M | $33M | $35.6M | $22.88M | $19.3M | $15.5M | $41.5M | $23.9M | $23.3M | $38.6M | $54.7M | $77.5M | $82.6M | $62M | $57.7M | $67.1M | $74M | $241.3M | $229.2M | $229.2M | $229.2M |