Key Metrics
$94.88
$38.338B
$2.811B
$8.463B
$1.983B
$5.934B
10.1%
2.6%
2.6%
$3.45B
$28.295B
-$7.667B
$22.434B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $9.323B | $9.532B | $9.915B | $9.569B | $9.456B | $8.762B | $9.398B | $9.074B | $9.114B | $8.563B | $9.425B | $9.374B | $9.168B | $8.72B | $8.714B | $8.414B | $8.15B | $7.636B | $8.05B | $8.147B | $7.497B | $6.668B | $6.749B | $6.203B | $4.222B | $5.996B | $7.097B | $6.747B | $6.823B | $6.306B | $6.633B | $6.304B | $6.31B | $6.032B | $6.074B | $5.698B | $5.662B | $5.294B | $5.733B | $5.711B | $5.238B | $4.993B | $5.374B | $4.915B | $4.881B | $4.564B | $4.803B | $4.181B | $4.154B | $3.874B | $4.24B | $3.795B | $3.735B | $3.55B | $3.793B | $3.364B | $3.304B | $3.196B | $3.436B | $3.032B | $2.932B | $2.786B | $2.951B | $2.838B | $2.612B | $2.535B | $2.723B | $2.422B | $2.404B | $2.333B | $2.615B | $2.515B | $2.574B | $2.526B | $2.768B | $2.441B | $2.359B | $2.256B | $2.356B | $2.003B | $1.964B | $1.886B | $1.934B | $1.659B | $1.602B | $1.519B | $1.59B | $1.453B | $1.319B | $1.241B | $1.281B | $1.081B | $1.037B | $954.21M | $1.004B | $865.2M | $835.16M | $783.22M | $805.34M | $689.54M | $662.77M | $629.29M | $667.39M | $581.99M | $557.52M | $506.67M | $529.33M | $474.8M | $423.79M | $375.8M | $405.6M | $357.7M | $334.4M | $295.2M | $321.3M | $270.7M | $242.2M | $214.9M | $239.1M | $196.4M | $177M | $153.6M | $169.5M | $129.4M | $119.2M | $101.1M | $115.5M | $80.3M | $73M | $57.4M | $66M | $50.3M | $40.6M | $34M | $38.6M | $26.9M | $23.5M | $21.4M | $21.4M | $14.4M | $14.4M | $14.4M | $14.4M |
Cost of Revenue | $7.026B | $7.617B | $7.826B | $7.406B | $7.3B | $6.914B | $7.097B | $6.692B | $6.57B | $6.373B | $6.832B | $6.654B | $6.562B | $6.438B | $6.476B | $6.256B | $5.916B | $5.781B | $5.927B | $5.765B | $5.173B | $4.816B | $4.916B | $4.66B | $4.022B | $4.719B | $5.058B | $4.888B | $4.843B | $4.566B | $4.763B | $4.442B | $4.378B | $4.304B | $4.239B | $3.993B | $3.878B | $3.728B | $3.933B | $3.817B | $3.59B | $3.477B | $3.692B | $3.361B | $3.346B | $3.184B | $3.307B | $2.875B | $2.888B | $2.764B | $2.97B | $2.708B | $2.682B | $2.569B | $2.71B | $1.459B | $2.422B | $2.368B | $2.492B | $1.322B | $1.238B | $1.171B | $1.192B | $1.173B | $1.076B | $1.064B | $1.146B | $1.041B | $1.043B | $1.044B | $1.197B | $4.935B | $1.163B | $2.117B | $1.186B | $1.685B | $1.9B | $1.8B | $984.8M | $1.617B | $1.561B | $1.49B | $1.459B | $1.303B | $1.244B | $1.208B | $1.169B | $1.169B | $1.032B | $975.05M | $934.53M | -$691.35M | $829.49M | $721.25M | $739.45M | $687.73M | $658.12M | $624.61M | $627.84M | $533.66M | $520.66M | $503.57M | $520.59M | $413.73M | $446.24M | $414.71M | $419.97M | $372.8M | $333.3M | $300.7M | $319.7M | $277.7M | $266.1M | $235.2M | $252.3M | $207.5M | $189.7M | $173.6M | $192.5M | $155.3M | $141.1M | $127.7M | $139M | $224.8M | $52M | $44M | $50.3M | -$37.5M | $58.9M | $45M | $29.7M | $39.7M | $33.4M | $28.2M | $30.1M | $22.1M | $18.6M | $16.4M | - | - | - | - | - |
Gross Profit | $2.297B | $1.914B | $2.089B | $2.163B | $2.156B | $1.848B | $2.301B | $2.382B | $2.544B | $2.19B | $2.593B | $2.719B | $2.607B | $2.282B | $2.238B | $2.159B | $2.234B | $1.855B | $2.124B | $2.382B | $2.324B | $1.852B | $1.833B | $1.543B | $200.3M | $1.277B | $2.039B | $1.859B | $1.98B | $1.74B | $1.87B | $1.861B | $1.932B | $1.728B | $1.835B | $1.706B | $1.784B | $1.566B | $1.8B | $1.895B | $1.648B | $1.517B | $1.681B | $1.554B | $1.535B | $1.379B | $1.497B | $1.306B | $1.266B | $1.11B | $1.269B | $1.087B | $1.054B | $980.8M | $1.083B | $1.905B | $881.5M | $827.5M | $944.1M | $1.709B | $1.695B | $1.615B | $1.759B | $1.665B | $1.536B | $1.471B | $1.577B | $1.381B | $1.361B | $1.29B | $1.418B | -$2.419B | $1.411B | $409.4M | $1.582B | $756.24M | $459.65M | $455.9M | $1.371B | $386.78M | $402.7M | $396.03M | $474.74M | $356.47M | $357.5M | $310.69M | $420.78M | $283.95M | $286.23M | $266.02M | $346.66M | $1.772B | $207.29M | $232.96M | $264.08M | $177.47M | $177.04M | $158.61M | $177.49M | $155.88M | $142.11M | $125.72M | $146.79M | $168.27M | $111.28M | $91.96M | $109.36M | $102M | $90.49M | $75.1M | $85.9M | $80M | $68.3M | $60M | $69M | $63.2M | $52.5M | $41.3M | $46.6M | $41.1M | $35.9M | $25.9M | $30.5M | -$95.4M | $67.2M | $57.1M | $65.2M | $117.8M | $14.1M | $12.4M | $36.3M | $10.6M | $7.2M | $5.8M | $8.5M | $4.8M | $4.9M | $5M | - | - | - | - | - |
| $730.7M | $748.6M | $770M | $783.8M | $828.8M | $771M | $818.3M | $783.2M | $719.9M | $787.4M | $798.4M | $781M | $743M | $746.6M | $710.2M | $661.1M | $621.8M | $583.2M | $627.5M | $609.9M | $566.3M | $552.1M | $563.9M | $539M | $533.5M | $501.5M | $536M | $510.7M | $554.1M | $545.2M | $545.6M | $620.7M | $618.2M | $541.4M | $521.9M | $516.2M | $467.5M | $461.5M | $501.8M | $523.3M | $460.9M | $470.1M | $451.7M | $431.8M | $420.1M | $439.4M | $427.8M | $349.7M | $390M | $351.5M | $357.5M | $333.5M | $348.5M | $336.1M | $358M | $1.194B | $304.9M | $312.2M | $298.2M | $1.105B | $1.107B | $1.148B | $1.163B | $1.182B | $1.099B | $1.029B | $1.105B | $1.039B | $1.001B | $987.9M | $1.114B | -$2.671B | $1.125B | $93.1M | $1.115B | $384.04M | $95.02M | $101.5M | $941M | $86.26M | $89.59M | $99.63M | $103.61M | $71.6M | $72.5M | $65.64M | $114.99M | $56.03M | $59.54M | $68.04M | $104.07M | $1.597B | $41.41M | $89.5M | $85.86M | $33.47M | $38.46M | $59.86M | $120.61M | -$685.63M | $278.23M | $42.43M | $34.88M | $27.39M | $226.88M | $28.62M | $26.15M | $22.3M | $24.7M | $22.4M | $20.4M | $19.9M | $20.6M | $19.3M | $17.8M | $16.8M | $14.2M | $13.2M | $12.9M | $10.9M | $10M | $9.7M | $6.6M | -$113.2M | $50.9M | $44.8M | $46.1M | $107.8M | $5M | $4.4M | $25.9M | $4.3M | $3M | $2.8M | $2.4M | $2.6M | $2.1M | $2.2M | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $598.8M | $618.1M | $638.8M | $642M | $677.2M | $632.3M | $665.8M | $644.7M | $576M | $654.6M | $648M | $635.7M | $604.3M | $620.4M | $580.9M | $538M | $486.7M | $481.5M | $525.8M | $501.2M | $494.9M | $464.4M | $472.1M | $439M | $399.9M | $406.5M | $434.2M | $404.9M | $459.7M | $458.1M | $448M | $505.4M | $485.9M | $420.6M | $392.4M | $385.1M | $325M | $326.8M | $356.4M | $401.2M | $323.4M | $330.5M | $305.5M | $303.9M | $288.5M | $305.9M | $298.4M | $238.7M | $269.4M | $240.6M | $242.6M | $226.2M | $249.6M | $230.3M | $231.9M | $1.194B | $199M | $206.9M | $191.5M | $1.105B | $1.107B | $1.049B | $1.073B | $1.099B | $1.022B | $967M | $1.033B | $980.7M | $931.7M | $923.9M | $1.042B | -$2.634B | $1.154B | $117.6M | $1.139B | $422.53M | $119.53M | $127.8M | $959.7M | $114.83M | $115.26M | $119.61M | $123.33M | $100.95M | $90.64M | $81.93M | $127.88M | $80.54M | $73.36M | $79.98M | $114.12M | $1.615B | $49.33M | $96.07M | $92.46M | $46.72M | $47M | $67.31M | $41.13M | $38.46M | $35.65M | $42.43M | $34.88M | $27.39M | $28.05M | $28.62M | $26.15M | $22.3M | $24.7M | $22.4M | $20.4M | $19.9M | $20.6M | $19.3M | $17.8M | $16.8M | $14.2M | $13.2M | $12.9M | $10.9M | $10M | $9.7M | $6.6M | -$113.2M | $50.9M | $44.8M | $46.1M | $107.8M | $5M | $4.4M | $25.9M | $4.3M | $3M | $2.8M | $2.4M | $2.6M | $2.1M | $2.2M | - | - | - | - | - |
| Other Operating Expenses | $131.9M | $130.5M | $131.2M | $141.8M | $151.6M | $138.7M | $152.5M | $138.5M | $143.9M | $132.8M | $150.4M | $145.3M | $138.7M | $126.2M | $129.3M | $123.1M | $135.1M | $101.7M | $101.7M | $108.7M | $71.4M | $87.7M | $91.8M | $100M | $133.6M | $95M | $101.8M | $105.8M | $94.4M | $87.1M | $97.6M | $115.3M | $132.3M | $120.8M | $129.5M | $131.1M | $142.5M | $134.7M | $145.4M | $122.1M | $137.5M | $139.6M | $146.2M | $127.9M | $131.6M | $133.5M | $129.4M | $111M | $120.6M | $110.9M | $114.9M | $107.3M | $98.9M | $105.8M | $126.1M | - | $105.9M | $105.3M | $106.7M | - | - | $98.9M | $90.1M | $82.3M | $77.2M | $61.8M | $71.9M | $58.6M | $69.2M | $64M | $72.6M | -$36.5M | -$29M | -$24.5M | -$23.6M | -$38.49M | -$24.5M | -$26.3M | -$18.7M | -$28.57M | -$25.67M | -$19.99M | -$19.72M | -$29.35M | -$18.14M | -$16.29M | -$12.89M | -$24.51M | -$13.82M | -$11.94M | -$10.04M | -$17.23M | -$7.92M | -$6.57M | -$6.6M | -$13.25M | -$8.54M | -$7.46M | $79.48M | -$724.09M | $242.58M | - | - | - | $198.84M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $1.204B | $802.4M | $918.3M | $948.1M | $899.3M | $658.1M | $1.075B | $1.204B | $1.444B | $1.031B | $1.43B | $1.587B | $1.521B | $1.194B | $1.201B | $1.14B | $1.255B | $904.2M | $1.13B | $1.418B | $1.403B | $933.5M | $903M | $641.1M | -$694.2M | $418.8M | $1.152B | $1.003B | $1.083B | $838.4M | $991.1M | $913.9M | $983.7M | $854.5M | $1.054B | $934M | $1.063B | $851.3M | $1.048B | $1.122B | $939.8M | $798.6M | $993.9M | $887.5M | $878.3M | $722.6M | $862.7M | $770.4M | $695.6M | $584.2M | $742.2M | $587.8M | $551.8M | $491.6M | $576.1M | $139.7M | $439.9M | $378.2M | $511.1M | $65M | $457.9M | $337.8M | $467.4M | $357.7M | $389M | $313.3M | $341.5M | $209.1M | $225.9M | $167.8M | $169.7M | $113.4M | $146.1M | $178.2M | $333.1M | $248.03M | $245.21M | $241M | $319.7M | $197.64M | $214.57M | $201.89M | $279.85M | $196.4M | $199.63M | $157.28M | $227.23M | $156.27M | $153.81M | $123.76M | $174.66M | $112.2M | $106.11M | $85.49M | $120.84M | $89.59M | $87.71M | $48.78M | $6.59M | $796.05M | -$178M | $44.69M | $71.25M | $99.96M | -$148.87M | $31.39M | $51.24M | $50.5M | $38.09M | $26.7M | $41.1M | $37.5M | $25.9M | $21.3M | $33.4M | $30.1M | $23M | $14M | $21.2M | $18.9M | $14.6M | $7.6M | $15.7M | $8.5M | $10.4M | $7M | $14.2M | $7.2M | $5.7M | $3.3M | $8.1M | $3.8M | $2.7M | $1.7M | $4.8M | $1.6M | $1.3M | $1.8M | $21.4M | -$40.3M | $14.4M | $14.4M | $14.4M |
| $214.9M | -$74.3M | -$153.5M | -$784.2M | -$80.4M | -$156M | -$52.9M | -$9.8M | -$39.3M | -$38.5M | -$50.4M | $6.3M | -$57M | $16M | -$66.1M | -$38.8M | -$63.2M | -$28.1M | -$67.6M | $830M | $8.3M | -$43.6M | -$94.7M | -$198.7M | -$117.8M | -$28.6M | -$8.4M | $600K | $593.9M | -$18.4M | -$25.6M | $17.7M | $43.1M | -$38.9M | $1.952B | $217.9M | -$11M | $129.1M | $84.7M | $93.7M | $133.6M | $61.8M | $55.7M | $9M | $66.7M | $39.3M | $436.8M | $153.7M | $75.9M | $61M | $76.6M | -$2.64B | $60.6M | $97.2M | $42.1M | $257M | $52.5M | $78.7M | $59.5M | $55.8M | -$48.2M | $12.8M | $6.5M | -$93.2M | -$69.2M | -$6.5M | -$1.4M | -$122.3M | -$11.9M | -$158M | -$82.5M | -$62.7M | -$138.7M | $24.5M | $23.6M | $38.49M | $24.5M | $26.3M | $18.7M | $28.57M | $25.67M | $19.99M | $19.72M | $29.35M | $18.14M | $16.29M | $12.89M | $24.51M | $13.16M | $11.94M | $10.04M | $17.23M | $7.92M | $6.57M | $6.6M | $13.25M | $8.54M | $7.46M | $19.95M | $7.97M | $6.73M | $6.17M | $4.81M | -$90.65M | $4.34M | $3.82M | $3.4M | $2.2M | $2M | $2.4M | $2.1M | $1.8M | -$6.7M | $2.3M | $2.2M | $2.4M | $2.6M | $3.5M | $3.9M | $3.1M | $2.8M | $12.1M | $2.3M | $1.5M | $1.9M | $2.4M | $1M | $100K | -$3.3M | -$200K | $800K | $900K | $200K | $300K | $300K | - | $100K | - | - | - | - | - | - | |
| Non-Operating Interest Income | $37.2M | $37M | $13M | $31.5M | $25.6M | $28.4M | $27.8M | $26.8M | $28.1M | $34.1M | $33.8M | $30.1M | $21.3M | $18.4M | $11.6M | $31M | $19.8M | $46.3M | - | $21.5M | $36M | $17.3M | $15.5M | $9M | $12.7M | $2M | $15.9M | $16.3M | $40.2M | $15.2M | $24.8M | $36.2M | $31.5M | $35.5M | $88.2M | $151.6M | $31.7M | $58.3M | $24.1M | $12.5M | $72.9M | $14.5M | $8.1M | $6.4M | $25.5M | $1.3M | $9.7M | $85.7M | $19.4M | $17.8M | $19.8M | $72.2M | $3.5M | $50.8M | -$2.9M | - | $9.7M | $35.3M | $23.2M | $65.6M | $16M | - | $14.4M | $21.9M | $1.4M | $4.7M | $25.1M | $17.9M | $18.6M | $3M | $6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $134.6M | $137M | $139M | $145.8M | $142.3M | $127.3M | $127.2M | $140M | $141.3M | $140.6M | $140.1M | $143.2M | $140.9M | $136.3M | $129.7M | $125.3M | $123.1M | $119.1M | $115.4M | $120.6M | $113.4M | $115M | $120.7M | $124.9M | $120.8M | $99.2M | $91.9M | $95.7M | $86.4M | $73.9M | $75M | $63.9M | $45.4M | $35.1M | $25.9M | $22.3M | $23.5M | $22.9M | $23.8M | $24.7M | $21.8M | $18.3M | $16.5M | $18.2M | $19.1M | $16.9M | $16.3M | $16.4M | $16.4M | $16.7M | $14.5M | $9.1M | $6.3M | $6.1M | $9.5M | $6.5M | $8.9M | $8.8M | $8.6M | $9.8M | $8.5M | $7.1M | $7.9M | $8.6M | $9.3M | $8M | $8.2M | $8.6M | $8.6M | $8.9M | $13M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $312.3M | $25.7M | -$27.5M | -$669.9M | $36.3M | -$57.1M | $46.5M | $103.4M | $73.9M | $68M | $55.9M | $119.4M | $62.6M | $133.9M | $52M | $55.5M | $40.1M | $44.7M | $47.8M | $929.1M | $85.7M | $54.1M | $10.5M | -$82.8M | -$9.7M | $68.6M | $67.6M | $80M | $640.1M | $40.3M | $24.6M | $45.4M | $57M | -$39.3M | $1.889B | $88.6M | -$19.2M | $93.7M | $84.4M | $105.9M | $82.5M | $65.6M | $64.1M | $20.8M | $60.3M | $54.9M | $443.4M | $84.4M | $72.9M | $59.9M | $71.3M | -$2.703B | $63.4M | $52.5M | $54.5M | $263.5M | $51.7M | $52.2M | $44.9M | - | -$55.7M | $19.9M | - | -$106.5M | -$61.3M | -$3.2M | -$18.3M | -$131.6M | -$21.9M | -$152.1M | -$75.5M | -$62.7M | -$138.7M | $24.5M | $23.6M | $38.49M | $24.5M | $26.3M | $18.7M | $28.57M | $25.67M | $19.99M | $19.72M | $29.35M | $18.14M | $16.29M | $12.89M | $24.51M | $13.16M | $11.94M | $10.04M | $17.23M | $7.92M | $6.57M | $6.6M | $13.25M | $8.54M | $7.46M | $19.95M | $7.97M | $6.73M | $6.17M | $4.81M | -$90.65M | $4.34M | $3.82M | $3.4M | $2.2M | $2M | $2.4M | $2.1M | $1.8M | -$6.7M | $2.3M | $2.2M | $2.4M | $2.6M | $3.5M | $3.9M | $3.1M | $2.8M | $12.1M | $2.3M | $1.5M | $1.9M | $2.4M | $1M | $100K | -$3.3M | -$200K | $800K | $900K | $200K | $300K | $300K | - | $100K | - | - | - | - | - | - |
Income Before Tax | $1.419B | $728.1M | $764.8M | $163.9M | $818.9M | $502.1M | $1.022B | $1.194B | $1.404B | $992.4M | $1.379B | $1.593B | $1.464B | $1.21B | $1.135B | $1.101B | $1.192B | $876.1M | $1.062B | $2.248B | $1.411B | $889.9M | $808.3M | $442.4M | -$812M | $390.2M | $1.144B | $1.004B | $1.677B | $820M | $965.5M | $931.6M | $1.027B | $815.6M | $3.006B | $1.152B | $1.052B | $980.4M | $1.133B | $1.215B | $1.073B | $860.4M | $1.05B | $896.5M | $945M | $761.9M | $1.3B | $924.1M | $771.5M | $645.2M | $818.8M | -$2.052B | $612.4M | $588.8M | $621.1M | $539.2M | $492.4M | $456.9M | $570.6M | $504M | $409.7M | $388.9M | $508.4M | $412.6M | $318.4M | $336.5M | $369.5M | $208.7M | $214M | $35M | $98.7M | -$1.2M | $33.2M | $167.2M | $326.7M | $246.85M | $242.97M | $240.3M | $326.2M | $201.49M | $219.6M | $204.96M | $280.2M | $199.85M | $202.87M | $161.29M | $232.36M | $159.09M | $157.57M | $127.44M | $177.87M | $112.97M | $111.23M | $86.73M | $125.33M | $92.81M | $89.17M | $50.92M | $108.5M | $84.52M | $74.22M | $52.41M | $77.77M | $11.21M | $55.86M | $37.45M | $56.05M | $52.2M | $39.7M | $29M | $43.1M | $39.2M | $19M | $23.5M | $34.8M | $30.4M | $23.8M | $15.6M | $23.4M | $20.3M | $15.4M | $16.9M | $15.8M | $9.1M | $11.3M | $8.5M | $14.2M | $6.5M | $1.3M | $3.2M | $7.9M | $3.8M | $2.9M | $2M | $5.2M | $1.8M | $1.5M | $1.7M | - | - | - | - | - |
Income Tax | $374.4M | $217.3M | $471.6M | $30.7M | $260.4M | $118M | $241.4M | $284.1M | $348.6M | $219.9M | $354.7M | $373.8M | $322.4M | $301.3M | $279.8M | $222.6M | $278.5M | $201.1M | $246.3M | $483M | $257.1M | $230.5M | $186.1M | $49.7M | -$133.9M | $65.4M | $258.5M | $201.5M | $303.7M | $161.2M | $205.1M | $175.5M | $174.8M | $155.8M | $755.8M | $362.5M | $361.1M | $327.6M | $381.4M | $413.5M | $318.9M | $285.4M | $361.9M | $244M | $318.5M | $266.3M | $315M | $336.6M | $259M | $218.3M | $278.1M | -$820.1M | $194.6M | $198.1M | $188.7M | $180.2M | $159.1M | $146.8M | $188.4M | $145.9M | $129.9M | $126.5M | $160.8M | $134.1M | $109.9M | $118.7M | $126M | $58.7M | $65.8M | $9.9M | $34M | -$6.6M | -$26.5M | $58.5M | $118.6M | $88.34M | $84.63M | $89.5M | $121.2M | $66.99M | $74.1M | $77.64M | $106.04M | $76.25M | $77.29M | $60.83M | $87.6M | $55.72M | $59.99M | $48.56M | $67.73M | $43.49M | $42.82M | $34.7M | $46.97M | $34.34M | $32.99M | $18.84M | $40.15M | $31.27M | $27.46M | $20.2M | $28.78M | $9.72M | $20.95M | $14.04M | $21.3M | $19.8M | $15.1M | $11M | $16.4M | $13.6M | $11.1M | $9.5M | $13.8M | $11.7M | $9.2M | $6M | $9M | $7.6M | $6M | $6.5M | $6.2M | $3.6M | $4.5M | $3.4M | $5.6M | $2.5M | $1.1M | $1.3M | $3.1M | $1.6M | $1.1M | $700K | $2M | $700K | $600K | $600K | - | - | - | - | - |
Net Income | $1.045B | $510.8M | $293.2M | $133.2M | $558.5M | $384.1M | $780.9M | $909.6M | $1.056B | $772.5M | $1.024B | $1.219B | $1.142B | $908.3M | $855.2M | $878.6M | $913.7M | $675M | $816.1M | $1.765B | $1.154B | $659.4M | $622.2M | $392.7M | -$678.1M | $324.8M | $885.3M | $802.4M | $1.373B | $658.8M | $760.4M | $756.1M | $852M | $659.8M | $2.25B | $789.4M | $691.3M | $652.8M | $751.5M | $801.7M | $754.5M | $575M | $687.7M | $652.5M | $626.5M | $495.6M | $984.5M | $587.5M | $512.5M | $426.9M | $540.7M | -$1.232B | $417.8M | $390.7M | $432.4M | $359M | $333.3M | $310.1M | $382.2M | $358.1M | $279.8M | $262.4M | $347.6M | $278.5M | $208.5M | $217.8M | $243.5M | $150M | $148.2M | $25.1M | $64.7M | $5.4M | -$6.7M | $108.7M | $208.1M | $158.5M | $158.34M | $150.8M | $205M | $117.29M | $145.5M | $127.32M | $174.16M | $123.6M | $125.58M | $100.46M | $144.75M | $103.37M | $97.58M | $78.89M | $110.14M | $69.48M | $68.41M | $52.03M | $78.36M | $58.47M | $56.17M | $32.08M | $68.36M | $53.25M | $46.76M | $32.21M | $49M | $1.5M | $34.91M | $23.41M | $34.75M | $32.4M | $24.6M | $18M | $26.7M | $25.6M | $7.9M | $14M | $21M | $18.7M | $14.6M | $9.6M | $14.4M | $12.7M | $9.4M | $10.4M | $9.6M | $5.5M | $6.8M | $5.1M | $8.6M | $4M | $200K | $1.9M | $4.8M | $2.2M | $1.8M | $1.3M | $3.2M | $1.1M | $900K | $1.1M | $1M | $600K | $600K | $600K | $600K |
Minority Interests | $400K | $100K | $100K | $0 | -$200K | $100K | -$100K | -$400K | -$900K | -$100K | $0 | $0 | -$200K | $0 | $0 | -$300K | -$800K | -$500K | -$200K | -$200K | -$800K | $0 | $0 | -$100K | -$300K | $3.6M | $400K | $400K | -$400K | $4.4M | $200K | -$600K | $500K | $300K | $100K | -$800K | $300K | $0 | $300K | -$800K | -$400K | $100K | -$100K | $0 | $200K | -$700K | -$1.4M | $300K | $100K | $100K | $0 | $100K | $0 | -$300K | -$200K | -$300K | -$200K | -$200K | -$100K | $200K | -$700K | -$800K | -$1M | $400K | -$600K | -$500K | -$2M | - | $3.3M | -$100K | -$400K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $1.045B | $510.9M | $293.3M | $133.2M | $558.3M | $384.2M | $780.8M | $909.2M | $1.055B | $772.4M | $1.024B | $1.219B | $1.142B | $908.3M | $855.2M | $878.3M | $912.9M | $674.5M | $815.9M | $1.764B | $1.153B | $659.4M | $622.2M | $392.6M | -$678.4M | $328.4M | $885.7M | $802.8M | $1.373B | $663.2M | $760.6M | $755.5M | $852.5M | $660.1M | $2.25B | $788.6M | $691.6M | $652.8M | $751.8M | $800.9M | $754.1M | $575.1M | $687.6M | $652.5M | $626.7M | $494.9M | $983.1M | $587.8M | $512.6M | $427M | $540.7M | -$1.232B | $417.8M | $390.4M | $432.2M | $358.7M | $333.1M | $309.9M | $382.1M | $358.3M | $279.1M | $261.6M | $346.6M | $278.9M | $207.9M | $217.3M | $241.5M | $150M | $151.5M | $25M | $64.3M | $5.4M | -$6.7M | $108.7M | $208.1M | $158.5M | $158.34M | $150.8M | $205M | $117.29M | $145.5M | $127.32M | $174.16M | $123.6M | $125.58M | $100.46M | $144.75M | $103.37M | $97.58M | $78.89M | $110.14M | $69.48M | $68.41M | $52.03M | $78.36M | $58.47M | $56.17M | $32.08M | $68.36M | $53.25M | $46.76M | $32.21M | $49M | $1.5M | $34.91M | $23.41M | $34.75M | $32.4M | $24.6M | $18M | $26.7M | $25.6M | $7.9M | $14M | $21M | $18.7M | $14.6M | $9.6M | $14.4M | $12.7M | $9.4M | $10.4M | $9.6M | $5.5M | $6.8M | $5.1M | $8.6M | $4M | $200K | $1.9M | $4.8M | $2.2M | $1.8M | $1.3M | $3.2M | $1.1M | $900K | $1.1M | $1M | $600K | $600K | $600K | $600K |
Shares Outstanding (Basic) | 1.14B | 1.14B | 1.139B | 1.137B | 1.137B | 1.136B | 1.136B | 1.134B | 1.133B | 1.132B | 1.137B | 1.143B | 1.146B | 1.149B | 1.149B | 1.148B | 1.147B | 1.149B | 1.152B | 1.18B | 1.179B | 1.178B | 1.175B | 1.173B | 1.169B | 1.172B | 1.18B | 1.185B | 1.207B | 1.21B | 1.243B | 1.309B | 1.366B | 1.382B | 1.408B | 1.432B | 1.446B | 1.448B | 1.457B | 1.461B | 1.466B | 1.465B | 1.486B | 1.485B | 1.491B | 1.501B | 1.501B | 1.499B | 1.502B | 1.508B | 1.513B | 1.506B | 1.502B | 1.497B | 1.498B | 1.499B | 1.52B | 1.516B | 1.505B | - | 1.485B | 1.498B | 1.498B | - | 1.491B | 1.488B | 1.526B | - | 1.493B | 1.476B | 1.473B | - | 1.463B | 1.457B | 1.463B | - | 1.489B | 1.505B | 1.516B | - | 1.54B | 1.535B | 1.534B | - | 3.135B | 3.208B | 3.204B | - | 1.592B | 3.18B | 1.58B | - | 1.568B | 3.118B | 3.109B | - | 1.553B | 1.537B | 3.046B | - | 1.528B | 6.083B | 1.509B | - | 5.969B | 5.913B | 1.47B | - | 1.456B | 1.46B | 1.447B | - | 1.431B | 1.382B | 1.382B | - | 1.258B | 1.252B | 1.248B | - | 1.235B | 1.142B | 1.139B | - | 1.131B | 1.127B | 1.124B | - | 917.66M | 931.65M | 885.6M | - | 871.49M | 867.14M | 843.14M | - | 836.61M | 740.67M | 740.67M | - | 809.34M | 809.34M | 809.34M |
Shares Outstanding (Diluted) | 1.144B | 1.143B | 1.142B | 1.141B | 1.14B | 1.14B | 1.138B | 1.137B | 1.136B | 1.135B | 1.141B | 1.149B | 1.151B | 1.153B | 1.153B | 1.153B | 1.151B | 1.154B | 1.177B | 1.188B | 1.186B | 1.185B | 1.183B | 1.179B | 1.169B | 1.181B | 1.191B | 1.206B | 1.223B | 1.251B | 1.253B | 1.349B | 1.389B | 1.407B | 1.435B | 1.451B | 1.459B | 1.465B | 1.471B | 1.478B | 1.479B | 1.487B | 1.503B | 1.505B | 1.516B | 1.517B | 1.517B | 1.522B | 1.522B | 1.529B | 1.532B | 1.506B | 1.524B | 1.523B | 1.523B | 1.547B | 1.554B | 1.547B | 1.537B | - | 1.544B | 1.544B | 1.533B | - | 1.533B | 1.534B | 1.526B | - | 1.493B | 1.48B | 1.478B | - | 1.463B | 1.479B | 1.49B | - | 1.527B | 1.548B | 1.566B | - | 1.597B | 1.589B | 1.586B | - | 3.232B | 3.312B | 3.323B | - | 1.649B | 3.292B | 1.631B | - | 1.611B | 3.197B | 3.194B | - | 1.605B | 1.591B | 3.136B | - | 1.578B | 6.083B | 1.575B | - | 6.204B | 6.157B | 1.47B | - | 1.456B | 1.46B | 1.447B | - | 1.431B | 1.382B | 1.382B | - | 1.258B | 1.252B | 1.248B | - | 1.235B | 1.142B | 1.139B | - | 1.131B | 1.127B | 1.124B | - | 917.66M | 931.65M | 885.6M | - | 871.49M | 867.14M | 843.14M | - | 836.61M | 740.67M | 740.67M | - | 809.34M | 809.34M | 809.34M |
EPS (Basic) | $0.92 | $0.45 | $0.26 | $0.12 | $0.49 | $0.34 | $0.69 | $0.80 | $0.93 | $0.68 | $0.90 | $1.06 | $1 | $0.79 | $0.75 | $0.77 | $0.80 | $0.59 | $0.70 | $1.50 | $0.98 | $0.56 | $0.53 | $0.33 | -$0.58 | $0.28 | $0.75 | $0.68 | $1.14 | $0.55 | $0.61 | $0.58 | $0.62 | $0.47 | $1.60 | $0.55 | $0.48 | $0.45 | $0.52 | $0.55 | $0.51 | $0.39 | $0.46 | $0.44 | $0.42 | $0.33 | $0.66 | $0.39 | $0.34 | $0.28 | $0.36 | -$0.82 | $0.28 | $0.26 | $0.29 | $0.24 | $0.22 | $0.21 | $0.25 | - | $0.19 | $0.18 | $0.23 | - | $0.14 | $0.15 | $0.16 | - | $0.10 | $0.015 | $0.045 | - | -$0.005 | $0.075 | $0.14 | - | $0.11 | $0.10 | $0.14 | - | $0.095 | $0.085 | $0.12 | - | $0.04 | $0.033 | $0.045 | - | $0.063 | $0.025 | $0.07 | - | $0.043 | $0.016 | $0.025 | - | $0.035 | $0.02 | $0.021 | - | $0.03 | $0.005 | $0.033 | - | $0.0056 | $0.0044 | $0.0063 | - | $0.0044 | $0.0031 | $0.0025 | - | $0.00094 | $0.0013 | $0.0022 | - | $0.0016 | $0.00094 | $0.0016 | - | $0.00094 | $0.0013 | $0.0013 | - | $0.00047 | $0.00031 | $0.00063 | - | $0.00016 | $0.00016 | $0.00047 | - | $0.000078 | $0.000078 | $0.00016 | - | $0.000078 | $0.000078 | $0.000078 | - | $0.000078 | $0.000078 | $0.000078 |
EPS (Diluted) | $0.91 | $0.45 | $0.26 | $0.12 | $0.49 | $0.34 | $0.69 | $0.80 | $0.93 | $0.68 | $0.90 | $1.06 | $0.99 | $0.79 | $0.74 | $0.76 | $0.79 | $0.58 | $0.69 | $1.49 | $0.97 | $0.56 | $0.53 | $0.33 | -$0.58 | $0.28 | $0.74 | $0.67 | $1.12 | $0.53 | $0.61 | $0.56 | $0.61 | $0.47 | $1.57 | $0.54 | $0.47 | $0.45 | $0.51 | $0.54 | $0.51 | $0.39 | $0.46 | $0.43 | $0.41 | $0.33 | $0.65 | $0.39 | $0.34 | $0.28 | $0.36 | -$0.82 | $0.28 | $0.26 | $0.29 | $0 | $0.22 | $0.20 | $0.25 | - | $0.18 | $0.17 | $0.23 | - | $0.14 | $0.14 | $0.16 | - | $0.10 | $0.015 | $0.045 | - | -$0.005 | $0.075 | $0.14 | - | $0.11 | $0.095 | $0.13 | - | $0.09 | $0.08 | $0.11 | - | $0.04 | $0.03 | $0.043 | - | $0.06 | $0.024 | $0.068 | - | $0.043 | $0.016 | $0.025 | - | $0.035 | $0.02 | $0.021 | - | $0.03 | $0.005 | $0.031 | - | $0.0056 | $0.0038 | $0.0056 | - | $0.0044 | $0.0031 | $0.0025 | - | $0.00094 | $0.0013 | $0.0019 | - | $0.0016 | $0.00094 | $0.0016 | - | $0.00094 | $0.0013 | $0.0013 | - | $0.00047 | $0.00031 | $0.00063 | - | $0.00016 | $0.00016 | $0.00047 | - | $0.000078 | $0.000078 | $0.00016 | - | $0.000078 | $0.000078 | $0.000078 | - | $0.000078 | $0.000078 | $0.000078 |
EBIT | $1.554B | $865.1M | $903.8M | $309.7M | $961.2M | $629.4M | $1.15B | $1.334B | $1.546B | $1.133B | $1.519B | $1.736B | $1.605B | $1.346B | $1.265B | $1.227B | $1.315B | $995.2M | $1.178B | $2.368B | $1.525B | $1.005B | $929M | $567.3M | -$691.2M | $489.4M | $1.236B | $1.1B | $1.763B | $893.9M | $1.041B | $995.5M | $1.072B | $850.7M | $3.032B | $1.174B | $1.076B | $1.003B | $1.157B | $1.24B | $1.095B | $878.7M | $1.066B | $914.7M | $964.1M | $778.8M | $1.316B | $940.5M | $787.9M | $661.9M | $833.3M | -$2.043B | $618.7M | $594.9M | $630.6M | $545.7M | $501.3M | $465.7M | $579.2M | $513.8M | $418.2M | $396M | $516.3M | $421.2M | $327.7M | $344.5M | $377.7M | $217.3M | $222.6M | $43.9M | $111.7M | $113.4M | $146.1M | $178.2M | $333.1M | $248.03M | $245.21M | $241M | $319.7M | $197.64M | $214.57M | $201.89M | $279.85M | $196.4M | $199.63M | $157.28M | $227.23M | $156.27M | $153.81M | $123.76M | $174.66M | $112.2M | $106.11M | $85.49M | $120.84M | $89.59M | $87.71M | $48.78M | $6.59M | $796.05M | -$178M | $44.69M | $71.25M | $99.96M | -$148.87M | $31.39M | $51.24M | $50.5M | $38.09M | $26.7M | $41.1M | $37.5M | $25.9M | $21.3M | $33.4M | $30.1M | $23M | $14M | $21.2M | $18.9M | $14.6M | $7.6M | $15.7M | $8.5M | $10.4M | $7M | $14.2M | $7.2M | $5.7M | $3.3M | $8.1M | $3.8M | $2.7M | $1.7M | $4.8M | $1.6M | $1.3M | $1.8M | $21.4M | -$40.3M | $14.4M | $14.4M | $14.4M |
EBITDA | $1.71B | $1.279B | $1.424B | $1.521B | $1.43B | $1.181B | $1.582B | $1.735B | $1.953B | $1.532B | $1.904B | $2.113B | $1.977B | $1.63B | $1.613B | $1.622B | $1.721B | $1.391B | $1.557B | $1.937B | $1.918B | $1.412B | $1.39B | $1.142B | -$236M | $866.4M | $1.611B | $1.477B | $1.559B | $1.289B | $1.435B | $1.382B | $1.431B | $1.288B | $1.504B | $1.478B | $1.463B | $1.26B | $1.42B | $1.502B | $1.354B | $1.141B | $1.313B | $1.216B | $1.213B | $1.007B | $1.142B | $1.135B | $977.7M | $846M | $993.2M | -$1.867B | $779.9M | $756.2M | $787.4M | $286.3M | $641.1M | $610M | $722.8M | $359.4M | $654.8M | $512.4M | $651.6M | $563.9M | $557.3M | $482M | $534.2M | $410.6M | $415.2M | $337.2M | $328.2M | $385.7M | $459.1M | $324.5M | $472.9M | $378.44M | $370.79M | $360.58M | $436.04M | $307.42M | $319.58M | $303.45M | $378.14M | $284.87M | $293.71M | $255.66M | $315.83M | $227.91M | $231.86M | $206.58M | $248.77M | $180.81M | $169.36M | $143.63M | $183.54M | $112.14M | $134.07M | $95.16M | $40.66M | $837.05M | -$139.34M | $80.58M | $107.11M | $231.53M | -$119.55M | $63.18M | $79.82M | $77.5M | $63.79M | $50.5M | $65.5M | $58.3M | $54.4M | $38.4M | $49M | $44M | $35.7M | $24.6M | $29.8M | $27.1M | $23.1M | $4.9M | $21.6M | $16.3M | $14.4M | $10.2M | $18.1M | $9.9M | $13.4M | $8.2M | $9.6M | $5.4M | $4.1M | $2.8M | $5.8M | $2.2M | $2.7M | $2.8M | $21.4M | -$40.3M | $14.4M | $14.4M | $14.4M |