Richardson Electronics, Ltd.(RELL:US)
Market Cap$268.05M
Key Metrics
Price$18.33
Revenue (TTM)$228.56M
Holders Revenue (TTM)$3.44M
Gross Profit (TTM)$71.35M
Earnings (TTM)$6.38M
EBITDA (TTM)$9.04M
Op. Margin (TTM)2.46%
Dividend Yield1.28%
Holders Yield1.28%
Cash on hand$31.78M
Total Assets$202.02M
Net Assets$163.7M
Total Debt$1.39M
Key Metrics
Price$18.33
Revenue (TTM)$228.56M
Holders Revenue (TTM)$3.44M
Gross Profit (TTM)$71.35M
Earnings (TTM)$6.38M
EBITDA (TTM)$9.04M
Op. Margin (TTM)2.46%
Dividend Yield1.28%
Holders Yield1.28%
Cash on hand$31.78M
Total Assets$202.02M
Net Assets$163.7M
Total Debt$1.39M
Financials
| Name | May 31, 2026 | Feb 28, 2026 | Nov 30, 2025 | Aug 31, 2025 | May 31, 2025 | Feb 28, 2025 | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 | Feb 29, 2024 | Nov 30, 2023 | Aug 31, 2023 | May 31, 2023 | Feb 28, 2023 | Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 | Nov 30, 2020 | Aug 31, 2020 | May 31, 2020 | Feb 29, 2020 | Nov 30, 2019 | Aug 31, 2019 | May 31, 2019 | Feb 28, 2019 | Nov 30, 2018 | Aug 31, 2018 | May 31, 2018 | Feb 28, 2018 | Nov 30, 2017 | Aug 31, 2017 | May 31, 2017 | Feb 28, 2017 | Nov 30, 2016 | Aug 31, 2016 | May 31, 2016 | Feb 29, 2016 | Nov 30, 2015 | Aug 31, 2015 | May 31, 2015 | Feb 28, 2015 | Nov 30, 2014 | Aug 31, 2014 | May 31, 2014 | Feb 28, 2014 | Nov 30, 2013 | Aug 31, 2013 | May 31, 2013 | Feb 28, 2013 | Nov 30, 2012 | Aug 31, 2012 | May 31, 2012 | Feb 29, 2012 | Nov 30, 2011 | Aug 31, 2011 | May 31, 2011 | Feb 28, 2011 | Nov 30, 2010 | Aug 31, 2010 | May 31, 2010 | Feb 28, 2010 | Nov 30, 2009 | Aug 31, 2009 | May 31, 2009 | Feb 28, 2009 | Nov 30, 2008 | Aug 31, 2008 | May 31, 2008 | Feb 29, 2008 | Nov 30, 2007 | Aug 31, 2007 | May 31, 2007 | Feb 28, 2007 | Nov 30, 2006 | Aug 31, 2006 | May 31, 2006 | Feb 28, 2006 | Nov 30, 2005 | Aug 31, 2005 | May 31, 2005 | Feb 28, 2005 | Nov 30, 2004 | Aug 31, 2004 | May 31, 2004 | Feb 29, 2004 | Nov 30, 2003 | Aug 31, 2003 | May 31, 2003 | Feb 28, 2003 | Nov 30, 2002 | Aug 31, 2002 | May 31, 2002 | Feb 28, 2002 | Nov 30, 2001 | Aug 31, 2001 | May 31, 2001 | Feb 28, 2001 | Nov 30, 2000 | Aug 31, 2000 | May 31, 2000 | Feb 29, 2000 | Nov 30, 1999 | Aug 31, 1999 | May 31, 1999 | Feb 28, 1999 | Nov 30, 1998 | Aug 31, 1998 | May 31, 1998 | Feb 28, 1998 | Nov 30, 1997 | Aug 31, 1997 | May 31, 1997 | Feb 28, 1997 | Nov 30, 1996 | Aug 31, 1996 | May 31, 1996 | Feb 29, 1996 | Nov 30, 1995 | Aug 31, 1995 | May 31, 1995 | Feb 28, 1995 | Nov 30, 1994 | Aug 31, 1994 | May 31, 1994 | Feb 28, 1994 | Nov 30, 1993 | Aug 31, 1993 | May 31, 1993 | Feb 28, 1993 | Nov 30, 1992 | Aug 31, 1992 | May 31, 1992 | Feb 29, 1992 | Nov 30, 1991 | Aug 31, 1991 | May 31, 1991 | Feb 28, 1991 | Nov 30, 1990 | Aug 31, 1990 | May 31, 1990 | Feb 28, 1990 | Nov 30, 1989 | Aug 31, 1989 | May 31, 1989 | Feb 28, 1989 | Nov 30, 1988 | Aug 31, 1988 | May 31, 1988 | Feb 29, 1988 | Nov 30, 1987 | Aug 31, 1987 | May 31, 1987 | Feb 28, 1987 | Nov 30, 1986 | Aug 31, 1986 | May 31, 1986 | Feb 28, 1986 | Nov 30, 1985 | Aug 31, 1985 | May 31, 1985 | Feb 28, 1985 | Nov 30, 1984 | Aug 31, 1984 | May 31, 1984 | Feb 29, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $66.2M | $55.47M | $52.29M | $54.61M | $51.89M | - | - | - | - | - | - | $52.58M | $58.83M | $70.36M | $65.91M | $67.56M | $61.63M | $55.31M | $53.98M | $53.7M | $50.47M | $45.24M | $42.42M | $38.81M | $37.36M | $38.25M | $39.63M | $40.65M | $42.16M | $39.02M | $41.31M | $44.16M | $45.49M | $41.65M | $39.08M | $37M | $37.36M | $32.31M | $33.83M | $33.37M | $39.57M | $31.29M | $34.09M | $37.07M | $34.95M | $33.47M | $33.84M | $34.7M | $35.38M | $32.88M | $35.44M | $34.26M | $35.18M | $33.63M | $36.6M | $35.65M | $38.86M | $38.33M | $39.14M | $41.51M | $40.72M | $39.65M | $40.98M | $37.51M | $145.09M | $33.41M | $33.12M | $109.49M | $114.57M | $110.32M | $132.55M | $138.95M | $155.09M | $138.87M | $144.99M | $129.47M | $65.59M | $133.89M | $137.71M | $139.44M | $171.83M | $152.13M | $155.84M | $158.15M | $147.3M | $141.7M | $151.27M | $138.52M | $145.37M | $127.27M | $128.05M | $119.31M | $118.94M | $118.01M | $118.96M | $108.61M | $113.88M | $109.43M | $115.5M | $104.68M | $125.71M | $126.34M | $132.02M | $121.1M | $115.16M | $98.87M | $97.6M | $95.6M | $85.5M | $77.1M | $82.2M | $76M | $80.8M | $73.2M | $78.6M | $71.6M | $71.2M | $64.2M | $62.2M | $57.5M | $64.5M | $56.4M | $61.7M | $57.2M | $59.4M | $51.3M | $51M | $46.4M | $49M | $43.1M | $44.2M | $35.8M | $43.3M | $38.1M | $41.2M | $36.6M | $41.1M | $40M | $41.1M | $36.6M | $40.8M | $42.6M | $41.3M | $36.3M | $45.3M | $40.1M | $38.1M | $36.6M | $47M | $39.6M | $40.7M | $29.3M | $36.4M | $28.3M | $28.1M | $25.4M | $30.3M | $24.7M | $24.4M | $21.9M | $23.6M | $19.6M | $18.6M | $13.7M | $16.1M | $12.8M | $13.8M | $12.7M | $10.6M | $10.6M |
Cost of Revenue | $45.54M | $37.79M | $36.21M | $37.68M | $35.51M | - | - | - | - | - | - | $35.32M | $42.43M | $47.96M | $44.05M | $44.53M | $41.45M | $37.74M | $36.32M | $37.41M | $34.12M | $29.47M | $28.08M | $26.45M | $25.99M | $25.58M | $26.95M | $27.7M | $29.65M | $26.72M | $28.34M | $30.2M | $30M | $27.58M | $25.71M | $24.85M | $25.37M | $21.62M | $22.86M | $23.13M | $26.18M | $21.54M | $23.65M | $25.81M | $24.73M | $23.67M | $23.38M | $24.04M | $25.22M | $23.23M | $24.43M | $24.07M | $24.94M | $23.72M | $25.86M | $25M | $27.77M | $27.03M | $27.45M | $28.81M | $29.35M | $28.1M | $29.19M | $26.12M | $112M | $23.03M | $22.22M | $83.02M | $94.56M | $86.59M | $99.37M | $106.23M | $117.17M | $107.63M | $111.19M | $96.83M | $54.13M | $101.78M | $104.68M | $105.09M | $131.19M | $115.04M | $116.33M | $119.61M | $114.55M | $108.03M | $114.32M | $104.92M | $109.02M | $95.8M | $97.11M | $90.19M | $104.11M | $89.81M | $90.05M | $81.46M | $100.85M | $83.15M | $87.12M | $78.21M | $92.31M | $93.57M | $97.49M | $89.11M | $84.1M | $71.78M | $69.6M | $68.6M | $61.2M | $54.7M | $57.9M | $53.3M | $56.8M | $51.4M | $55M | $50.2M | $49.2M | $51.9M | $42.6M | $40.1M | $44.9M | $38.9M | $42.9M | $39.4M | $41.4M | $35.8M | $35.6M | $32.2M | $60.7M | $29.6M | $30.8M | $24.5M | $29.9M | $25.2M | $26.7M | $23.4M | $27.6M | $26M | $27.1M | $24.1M | $28.9M | $29.7M | $27.4M | $23.2M | $29.5M | $25.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $20.66M | $17.68M | $16.08M | $16.93M | $16.38M | - | - | - | - | - | - | $17.26M | $16.41M | $22.41M | $21.85M | $23.03M | $20.18M | $17.57M | $17.66M | $16.3M | $16.36M | $15.77M | $14.34M | $12.36M | $11.37M | $12.67M | $12.68M | $12.95M | $12.51M | $12.3M | $12.97M | $13.95M | $15.49M | $14.07M | $13.37M | $12.15M | $11.99M | $10.69M | $10.96M | $10.24M | $13.39M | $9.75M | $10.44M | $11.26M | $10.22M | $9.8M | $10.46M | $10.66M | $10.16M | $9.65M | $11.01M | $10.19M | $10.25M | $9.91M | $10.74M | $10.65M | $11.09M | $11.3M | $11.69M | $12.7M | $11.37M | $11.56M | $11.8M | $11.39M | $33.09M | $10.38M | $10.9M | $26.47M | $20.01M | $23.73M | $33.18M | $32.72M | $37.92M | $31.24M | $33.8M | $32.64M | $11.46M | $32.11M | $33.03M | $34.35M | $40.64M | $37.09M | $39.51M | $38.53M | $32.76M | $33.67M | $36.95M | $33.6M | $36.36M | $31.47M | $30.94M | $29.12M | $14.82M | $28.2M | $28.91M | $27.15M | $13.03M | $26.28M | $28.38M | $26.47M | $33.41M | $32.77M | $34.53M | $31.99M | $31.07M | $27.1M | $28M | $27M | $24.3M | $22.4M | $24.3M | $22.7M | $24M | $21.8M | $23.6M | $21.4M | $22M | $12.3M | $19.6M | $17.4M | $19.6M | $17.5M | $18.8M | $17.8M | $18M | $15.5M | $15.4M | $14.2M | -$11.7M | $13.5M | $13.4M | $11.3M | $13.4M | $12.9M | $14.5M | $13.2M | $13.5M | $14M | $14M | $12.5M | $11.9M | $12.9M | $13.9M | $13.1M | $15.8M | $14.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $17.64M | $16.18M | $15.94M | $15.96M | $15.57M | - | - | - | - | - | - | $15.79M | $15.01M | $14.78M | $14.68M | $14.25M | $15.17M | $13.95M | $13.14M | $13.47M | $14M | $15.46M | $13.49M | $12.98M | $12.66M | $12.66M | $13.16M | $12.85M | $12.54M | $13.1M | $13.43M | $13.1M | $13.71M | $13.1M | $12.6M | $12.32M | $12.16M | $12M | $13.37M | $12.33M | $13.69M | $12.47M | $13.2M | $12.27M | $12.86M | $12.56M | $12.62M | $11.18M | $12.42M | $10.54M | $10.47M | $10.07M | $11.84M | $9.32M | $10.23M | $10.15M | $10.4M | $9.46M | $9.97M | $10.77M | $10.78M | $10.73M | $11.2M | $10.55M | $25.51M | $10.64M | $10.59M | $22.94M | $26.36M | $33.46M | $28.22M | $28.26M | $32.02M | $31.95M | $31.33M | $29.97M | $20.79M | $28.32M | $31.03M | $30.29M | $38.87M | $35.58M | $32.26M | $32.7M | $33.46M | $34.09M | $32.03M | $29.21M | $30.1M | $27.03M | $25.5M | $25.85M | $26.59M | $25.45M | $24.46M | $24.25M | $24.24M | $23.43M | $23.31M | $23.54M | $25.15M | $23.69M | $24.1M | $22.65M | $21.49M | $20.37M | $20M | $19.6M | $18.7M | $18.3M | $17.3M | $16.6M | $16.9M | $16M | $16.7M | $15.8M | $15.8M | $19.1M | $14.1M | $13.3M | $13.8M | $12.7M | $13.2M | $13.3M | $18.6M | $12.3M | $11.5M | $11M | $12.7M | $10.1M | $9.5M | $8.9M | $10.4M | $9.7M | $9.2M | $8.7M | $10.8M | $10.2M | $10.3M | $9.6M | $10.8M | $11.2M | $10.6M | $9.3M | $10.7M | $10.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $17.64M | $16.18M | $15.94M | $15.96M | $15.57M | - | - | - | - | - | - | $15.79M | $15.01M | $14.78M | $14.68M | $14.25M | $15.17M | $13.95M | $13.14M | $13.47M | $14M | $15.46M | $13.49M | $12.98M | $12.66M | $12.66M | $13.16M | $12.85M | $12.54M | $13.1M | $13.43M | $13.1M | $13.71M | $13.1M | $12.6M | $12.32M | $12.16M | $12M | $13.37M | $12.33M | $13.69M | $12.47M | $13.2M | $12.27M | $12.86M | $12.56M | $12.62M | $11.18M | $12.42M | $10.54M | $10.47M | $10.07M | $11.84M | $9.32M | $10.23M | $10.15M | $10.4M | $9.46M | $9.97M | $10.77M | $10.78M | $10.73M | $11.2M | $10.55M | $25.51M | $10.64M | $10.59M | $22.94M | $26.36M | $27.69M | $28.22M | $28.18M | $32.02M | $32.03M | $31.32M | $29.97M | $20.79M | $30.74M | $30.7M | $30.31M | $38.87M | $35.5M | $32.28M | $32.84M | $33.46M | $34.09M | $32.05M | $29.22M | $30.1M | $27.03M | $25.5M | $25.85M | $26.59M | $25.45M | $24.46M | $24.25M | $24.24M | $23.43M | $23.31M | $23.54M | $25.15M | $23.69M | $24.1M | $22.65M | $21.49M | $20.37M | $20M | $19.6M | $18.7M | $18.3M | $17.3M | $16.6M | $16.9M | $16M | $16.7M | $15.8M | $15.8M | $19.1M | $14.1M | $13.3M | $13.8M | $12.7M | $13.2M | $13.3M | $18.6M | $12.3M | $11.5M | $11M | $12.7M | $10.1M | $9.5M | $8.9M | $10.4M | $9.7M | $9.2M | $8.7M | $10.8M | $10.2M | $10.3M | $9.6M | $10.8M | $11.2M | $10.6M | $9.3M | $10.7M | $10.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2K | - | - | - | - | -$2K | - | $5.78M | $3K | $75K | - | -$81K | $10K | $1K | - | -$2.42M | $339K | -$19K | - | $75K | -$22K | -$140K | - | $1K | -$17K | -$10K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $3.02M | $1.5M | $135K | $968K | $809K | - | - | - | - | - | - | $1.47M | $1.4M | $7.63M | $7.17M | $8.78M | $5M | $3.62M | $4.52M | $2.83M | $2.36M | $309K | $852K | -$617K | -$1.29M | $11K | -$481K | $104K | -$23K | -$798K | -$454K | $854K | $1.79M | $970K | $772K | -$176K | -$170K | -$1.31M | -$2.4M | -$2.09M | -$306K | -$2.72M | -$2.77M | -$1.01M | -$2.65M | -$2.76M | -$2.16M | -$524K | -$2.25M | -$886K | $534K | $123K | -$1.59M | $592K | $514K | $497K | $691K | $1.84M | $1.72M | $1.93M | $591K | $824K | $597K | $846K | $7.59M | -$263K | $311K | $3.53M | -$496K | -$3.96M | $4.96M | $4.46M | $5.83M | -$707K | $2.47M | $2.67M | -$11.43M | $3.79M | $2M | $4.06M | $1.68M | $1.51M | $7.25M | $5.69M | $9.22M | -$422K | $4.92M | $4.4M | $6.26M | $4.44M | $5.45M | $3.27M | -$11.77M | $2.75M | $4.46M | $2.91M | -$11.21M | $2.85M | $5.07M | $2.93M | $8.26M | $9.08M | $10.43M | $9.34M | $8.43M | $5.41M | $6.6M | $6.1M | $4.5M | $3.1M | $5.9M | $5.1M | $6M | $4.9M | $5.6M | $4.8M | $4.9M | -$7.9M | $4.7M | $3.4M | $4.9M | $4.1M | $4.8M | $3.8M | -$1.4M | $2.4M | $3.1M | $2.5M | -$25.9M | $2M | $2.5M | $1M | $1.3M | $1.6M | $3.7M | $3M | $2.5M | $2.1M | $2.3M | $1.4M | -$100K | -$200K | $1.8M | $2.3M | $4M | $3.4M | $38.1M | $36.6M | -$89.4M | $39.6M | $40.7M | $29.3M | -$65.7M | $28.3M | $28.1M | $25.4M | -$56M | $24.7M | $24.4M | $21.9M | -$40.5M | $19.6M | $18.6M | $13.7M | -$30M | $12.8M | $13.8M | $12.7M | -$23.4M | $10.6M |
| $1.13M | -$309K | -$331K | $1.36M | $1.16M | - | - | - | - | - | - | $136K | $255K | $445K | -$29K | -$322K | -$171K | -$116K | $158K | -$9K | -$29K | -$4K | -$95K | -$388K | $231K | $174K | $62K | $350K | -$5.95M | $180K | $449K | -$26K | $456K | $253K | -$32K | $262K | $142K | -$64K | $266K | -$255K | $84K | $37K | $853K | $165K | $296K | $773K | $465K | $562K | -$1.21M | $976K | $509K | $2.57M | $605K | $57K | $447K | $830K | $669K | $744K | $747K | -$326K | $76K | -$71K | -$159K | -$255K | -$685K | -$215K | -$926K | -$1.92M | -$10.02M | -$6.86M | $2.58M | $1.21M | -$11.16M | $260K | -$1.08M | -$73K | $3.19M | $2.37M | $632K | -$2.85M | $1.22M | $1.6M | -$3.91M | $201K | $8.36M | $451K | $3.41M | -$928K | -$328K | $416K | $160K | -$47K | -$742K | -$224K | -$179K | $14K | -$505K | -$4.54M | -$135K | $118K | -$10.84M | $37K | $70K | $16K | $341K | $379K | $300K | $100K | $200K | - | $500K | $200K | $300K | $300K | $500K | -$200K | -$300K | -$200K | - | $200K | $0 | $400K | $400K | $300K | $1.3M | $600K | $200K | $200K | $100K | $300K | $400K | $900K | $1.4M | $700K | - | $500K | $700K | $400K | $500K | $700K | -$20.2M | $600K | -$600K | -$300K | $0 | -$6.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $108K | $122K | $145K | $169K | $205K | - | - | - | - | - | - | $71K | $116K | $76K | $78K | $25K | $44K | $11K | $8K | $17K | $28K | $15K | $15K | $18K | $37K | $97K | $123K | $120K | $138K | $155K | $121K | $126K | $54K | $208K | $36K | $134K | $105K | $67K | $51K | $11K | $129K | $131K | $111K | $191K | $255K | $239K | $249K | $256K | $221K | $277K | $255K | $265K | $311K | $260K | $352K | $383K | $384K | $357K | $281K | $364K | $369K | $0 | $0 | $0 | - | $6K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1K | $0 | $1K | $0 | -$4K | $39K | $39K | $67K | $746K | $291K | $325K | $1.15M | $1.11M | $1.13M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $1.02M | -$431K | -$476K | $1.19M | $950K | - | - | - | - | - | - | $65K | $139K | $369K | -$107K | -$347K | -$215K | -$127K | $150K | -$26K | -$57K | -$19K | -$110K | -$406K | $194K | $77K | -$61K | $230K | -$6.09M | $25K | $328K | -$152K | $402K | $45K | -$68K | $128K | $37K | -$131K | $215K | -$266K | -$45K | -$94K | $742K | -$26K | $41K | $534K | $216K | $306K | -$1.43M | $699K | $254K | $2.3M | $294K | -$203K | $95K | $447K | $286K | $387K | $467K | -$690K | -$297K | -$32K | -$120K | -$188K | $61K | $70K | -$601K | -$778K | -$8.91M | -$5.73M | $2.58M | $1.21M | -$11.16M | $260K | -$1.08M | -$73K | $3.19M | $2.37M | $632K | -$2.85M | $1.22M | $1.6M | -$3.91M | $201K | $8.36M | $451K | $3.41M | -$928K | -$328K | $416K | $160K | -$47K | -$742K | -$224K | -$179K | $14K | -$505K | -$4.54M | -$135K | $118K | -$10.84M | $37K | $70K | $16K | $341K | $379K | $300K | $100K | $200K | - | $500K | $200K | $300K | $300K | $500K | -$200K | -$300K | -$200K | - | $200K | $0 | $400K | $400K | $300K | $1.3M | $600K | $200K | $200K | $100K | $300K | $400K | $900K | $1.4M | $700K | - | $500K | $700K | $400K | $500K | $700K | -$20.2M | $600K | -$600K | -$300K | $0 | -$6.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $4.15M | $1.2M | -$196K | $2.33M | $1.96M | - | - | - | - | - | - | $1.61M | $1.54M | $8M | $7.07M | $8.43M | $4.79M | $3.5M | $4.67M | $2.8M | $2.3M | $290K | $742K | -$1.02M | -$1.09M | $88K | -$542K | $334K | -$6.11M | -$773K | -$126K | $702K | $2.19M | $1.02M | $704K | -$48K | -$133K | -$1.44M | -$2.19M | -$2.35M | -$351K | -$2.82M | -$2.02M | -$1.03M | -$2.6M | -$2.23M | -$1.94M | -$218K | -$3.68M | -$187K | $788K | $2.43M | -$1.3M | $389K | $609K | $944K | $1.36M | $2.23M | $2.47M | $1.6M | $667K | $753K | $438K | $591K | $7.02M | -$478K | -$615K | $1.61M | -$10.52M | -$10.82M | $6.36M | $4.57M | -$6.5M | -$1.9M | -$216K | -$77K | -$2.95M | $2.58M | $1.54M | -$416K | $256K | $707K | $998K | $3.62M | $5.43M | -$2.2M | $6.13M | $1.13M | $3.35M | $2.27M | $3.05M | $790K | -$15M | -$107K | $1.75M | $444K | -$15.31M | -$4.44M | $2.06M | $77K | $5.45M | $6.21M | $7.85M | $6.88M | $6.51M | $3.59M | $4.7M | $3.9M | $2.6M | $1M | $4.7M | $3.6M | $4.3M | $3.1M | $3.9M | $2.6M | $2.6M | -$10.1M | $2.8M | $1.9M | $3.3M | $2.7M | $3.3M | $2.6M | -$1.7M | $1.5M | $1.7M | $1.2M | -$27.7M | $500K | $1M | - | $700K | $300K | $1.9M | $1.6M | $1.3M | $600K | $800K | $200K | - | -$1.7M | -$600K | $200K | $2M | -$5.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $447K | $302K | -$75K | $421K | $889K | - | - | - | - | - | - | $381K | -$2.58M | $1.66M | $1.52M | $2.11M | -$3.49M | $609K | $550K | $167K | $414K | $62K | $53K | $124K | $186K | $181K | $80K | $177K | $263K | $305K | $178K | $271K | $450K | $488K | $532K | $64K | -$8K | -$10K | $333K | $497K | -$196K | $111K | $263K | $368K | -$501K | -$31K | -$799K | -$135K | -$837K | -$75K | $157K | $448K | $119K | -$197K | $28K | $210K | -$2.38M | $636K | $836K | $575K | -$465K | $523K | $270K | $138K | $438K | $225K | -$353K | -$310K | -$111K | $563K | $426K | $872K | -$1.26M | $267K | $464K | $314K | -$3.47M | $1.06M | $209K | $392K | $3.87M | $1.85M | $705K | $1.8M | $2.92M | $20.48M | $2.08M | $321K | $916K | $790K | $844K | $284K | -$3.84M | -$5K | $670K | $160K | -$5.51M | -$1.6M | $744K | $26K | $1.76M | $2.04M | $2.66M | $2.2M | $1.9M | $1.06M | $1.4M | $1.2M | $700K | $300K | $1.4M | $1.1M | $1.3M | $900K | $1.2M | $800K | $800K | -$4M | $900K | $600K | $1M | $900K | $1.1M | $900K | -$1.3M | $500K | $600K | $400K | -$7M | $200K | $400K | - | $300K | $100K | $700K | $600K | $400K | $400K | $300K | $100K | - | $200K | -$200K | $100K | $300K | -$2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $3.7M | $893K | -$121K | $1.91M | $1.08M | - | - | - | - | - | - | $1.23M | $4.12M | $6.34M | $5.55M | $6.32M | $8.28M | $2.89M | $4.12M | $2.64M | $1.89M | $228K | $689K | -$1.15M | -$1.28M | -$93K | -$622K | $157K | -$6.38M | -$1.08M | -$304K | $431K | $1.74M | $527K | $1.67M | -$112K | -$125K | -$1.43M | -$2.52M | -$2.85M | -$155K | -$2.93M | -$2.29M | -$1.4M | -$2.22M | -$2.2M | -$1.06M | -$83K | -$2.48M | -$532K | $524K | $1.97M | -$181K | $404K | $378K | $647K | $2.73M | $1.34M | $830K | $3.63M | $66.02M | $8.22M | $7.46M | $8.38M | $6.58M | $4.47M | $3.13M | $1.92M | -$10.41M | -$11.39M | $5.93M | $3.69M | -$5.23M | -$2.18M | -$656K | -$360K | $39.66M | $1.04M | $1.08M | -$1.1M | -$3.61M | -$1.15M | $293K | $1.82M | $2.5M | -$22.69M | $4.05M | $807K | $2.44M | $1.48M | $2.21M | $506K | -$11.17M | -$102K | $1.08M | $284K | -$9.8M | -$2.84M | $1.32M | $51K | $3.69M | $4.17M | $5.19M | $4.68M | $4.61M | $2.53M | $3.3M | $2.7M | $1.9M | $700K | $3.3M | $2.5M | $3M | $2.2M | $2.7M | $1.8M | $1.8M | -$6.6M | $1.9M | $1.3M | $2.3M | $1.8M | $2.2M | $3.4M | $100K | $1M | $1.1M | $800K | -$20.7M | $300K | $600K | $100K | $400K | $200K | $1.2M | $1M | $900K | $200K | $500K | $100K | -$14M | -$1.9M | -$400K | $100K | $1.7M | -$3.1M | $500K | $2M | $3.1M | $3M | $3.2M | $2.5M | $4.3M | $2.2M | $2.7M | $2.1M | $2.3M | $2M | $2.1M | $1.8M | $1.7M | $1.7M | $1.4M | $1.3M | $1.5M | $1.3M | $1.3M | $1.1M | $1.3M | $900K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$1.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $3.7M | $893K | -$121K | $1.91M | $1.08M | - | - | - | - | - | - | $1.23M | $4.12M | $6.34M | $5.55M | $6.32M | $8.28M | $2.89M | $4.12M | $2.64M | $1.89M | $228K | $689K | -$1.15M | -$1.28M | -$93K | -$622K | $157K | -$6.38M | -$1.08M | -$304K | $431K | $1.74M | $527K | $1.67M | -$112K | -$125K | -$1.43M | -$2.52M | -$2.85M | -$155K | -$2.93M | -$2.29M | -$1.4M | -$2.22M | -$2.2M | -$1.06M | -$83K | -$2.48M | -$532K | $524K | $1.97M | -$181K | $404K | $378K | $647K | $2.73M | $1.34M | $830K | $3.63M | $66.02M | $8.22M | $7.46M | $8.38M | $6.58M | $4.47M | $3.13M | $1.92M | -$10.41M | -$11.39M | $5.93M | $3.69M | -$5.23M | -$2.18M | -$656K | -$360K | $39.66M | $1.04M | $1.08M | -$1.1M | -$3.61M | -$1.15M | $293K | $1.82M | $2.5M | -$22.69M | $4.05M | $807K | $2.44M | $1.48M | $2.21M | $506K | -$11.17M | -$102K | $1.08M | $284K | -$9.8M | -$2.84M | $1.32M | $51K | $3.69M | $4.17M | $5.19M | $4.68M | $4.61M | $2.53M | $3.3M | $2.7M | $1.9M | $700K | $3.3M | $2.5M | $3M | $2.2M | $2.7M | $1.8M | $1.8M | -$6.6M | $1.9M | $1.3M | $2.3M | $1.8M | $2.2M | $1.7M | $100K | $1M | $1.1M | $800K | -$20.7M | $300K | $600K | $100K | $400K | $200K | $1.2M | $1M | $900K | $200K | $500K | $100K | -$14M | -$1.9M | -$400K | $100K | $1.7M | -$3.1M | $500K | $2M | $3.1M | $3M | $3.2M | $2.5M | $4.3M | $2.2M | $2.7M | $2.1M | $2.3M | $2M | $2.1M | $1.8M | $1.7M | $1.7M | $1.4M | $1.3M | $1.5M | $1.3M | $1.3M | $1.1M | $1.3M | $900K |
Shares Outstanding (Basic) | 14.57M | 14.53M | 14.51M | 14.44M | 14.39M | 14.38M | 14.36M | 14.25M | 14.28M | 14.28M | 14.28M | 14.22M | 14.14M | 14.1M | 13.97M | 13.77M | 13.67M | 13.57M | 13.37M | 13.29M | 13.23M | 13.21M | 13.21M | 13.17M | 13.14M | 13.14M | 13.14M | 13.09M | 13.05M | 13.05M | 13.05M | 12.96M | - | 12.93M | 12.89M | 12.85M | - | 12.85M | 12.84M | 12.84M | - | 12.84M | 12.88M | 13.63M | - | 13.75M | 13.91M | 14M | - | 14.02M | 14.06M | 14.56M | - | 15.03M | 15.25M | 15.69M | - | 16.73M | 14.07M | 14.34M | - | 15.09M | 14.77M | 14.68M | - | 14.72M | 14.86M | 14.86M | - | 14.86M | 17.91M | 17.9M | - | 14.81M | 17.85M | 17.89M | - | 14.56M | 14.45M | 14.4M | - | 14.33M | 14.29M | 14.26M | - | 14.18M | 14.13M | 15.87M | - | 14.1M | 13.98M | 13.93M | - | 13.76M | 13.74M | 13.78M | - | 13.66M | 13.61M | 13.53M | - | 13.37M | 13.36M | 13.2M | - | 12.68M | 12.65M | 12.62M | - | 14M | 14.35M | 14.71M | - | 12.22M | 11.74M | 12M | - | 12M | 11.88M | 11.82M | - | 12M | 11.58M | 11.33M | - | 12.5M | 11M | 11.43M | - | 11.67M | 12M | 10M | - | 10M | 10.91M | 12.5M | - | 10M | 12.5M | 10M | - | 11.18M | 10M | 10M | - | 11.07M | 11.11M | 11.1M | - | 11.1M | 11.1M | 11.02M | - | 11.02M | 11.02M | 10.96M | - | 10.96M | 10.96M | 10.89M | - | 8.57M | 8.57M | 8.57M | - | 8.53M | 8.53M | 8.53M | - | 8.53M |
Shares Outstanding (Diluted) | 14.82M | 14.73M | 14.51M | 14.59M | 14.56M | 14.38M | 14.36M | 14.48M | 14.46M | 14.5M | 14.28M | 14.59M | 14.65M | 14.72M | 14.59M | 14.38M | 14.16M | 14.1M | 13.79M | 13.56M | 13.45M | 13.28M | 13.23M | 13.17M | 13.14M | 13.14M | 13.14M | 13.09M | 13.05M | 13.05M | 13.05M | 13.11M | - | 12.93M | 12.93M | 12.85M | - | 12.85M | 12.84M | 12.84M | - | 12.84M | 12.88M | 13.63M | - | 13.75M | 13.91M | 14M | - | 14.14M | 14.19M | 14.69M | - | 15.17M | 15.35M | 15.79M | - | 17.05M | 17.16M | 17.47M | - | 18.46M | 18.1M | 17.92M | - | 14.72M | 17.91M | 17.92M | - | 14.86M | 24.19M | 22.03M | - | 14.81M | 17.85M | 17.89M | - | 17.73M | 17.67M | 14.4M | - | 14.33M | 17.46M | 17.49M | - | 14.18M | 17.48M | 16.12M | - | 14.56M | 14.36M | 14.2M | - | 13.76M | 13.87M | 14.14M | - | 13.66M | 13.81M | 13.96M | - | 17.59M | 17.63M | 17.53M | - | 12.85M | 12.76M | 12.69M | - | 14M | 14.35M | 14.71M | - | 12.94M | 12.27M | 12M | - | 12M | 11.88M | 11.82M | - | 12M | 11.58M | 11.33M | - | 12.5M | 11M | 11.43M | - | 11.67M | 12M | 10M | - | 10M | 10.91M | 12.5M | - | 10M | 12.5M | 10M | - | 11.18M | 10M | 10M | - | 11.07M | 11.11M | 11.1M | - | 11.1M | 11.1M | 11.02M | - | 11.02M | 11.02M | 10.96M | - | 10.96M | 10.96M | 10.89M | - | 8.57M | 8.57M | 8.57M | - | 8.53M | 8.53M | 8.53M | - | 8.53M |
EPS (Basic) | $0.26 | $0.07 | -$0.01 | $0.13 | $0.08 | -$0.15 | -$0.05 | $0.04 | -$0.01 | $0.05 | -$0.13 | $0.09 | $0.29 | $0.46 | $0.40 | $0.47 | $0.62 | $0.22 | $0.31 | $0.20 | $0.13 | $0.02 | $0.05 | -$0.09 | -$0.10 | -$0.01 | -$0.05 | $0.01 | -$0.50 | -$0.08 | -$0.02 | $0.03 | - | $0.04 | $0.13 | -$0.01 | - | -$0.11 | -$0.20 | -$0.23 | - | -$0.23 | -$0.18 | -$0.10 | - | -$0.16 | -$0.07 | -$0.01 | - | -$0.04 | $0.04 | $0.14 | - | $0.03 | $0.03 | $0.04 | - | $0.08 | $0.05 | $0.21 | - | $0.46 | $0.43 | $0.48 | - | $0.26 | $0.18 | $0.11 | - | -$0.65 | $0.34 | $0.40 | - | -$0.12 | -$0.04 | -$0.04 | - | $0.06 | $0.06 | -$0.06 | - | -$0.07 | $0.02 | $0.11 | - | -$1.34 | $0.24 | $0.05 | - | $0.11 | $0.16 | $0.04 | - | -$0.01 | $0.08 | $0.02 | - | -$0.21 | $0.10 | $0 | - | $0.31 | $0.39 | $0.35 | - | $0.20 | $0.26 | $0.21 | - | $0.05 | $0.23 | $0.17 | - | $0.18 | $0.23 | $0.15 | - | -$0.55 | $0.16 | $0.11 | - | $0.15 | $0.19 | $0.15 | - | $0.08 | $0.10 | $0.07 | - | $0.02 | $0.05 | $0.01 | - | $0.02 | $0.11 | $0.08 | - | $0.02 | $0.04 | $0.01 | - | -$0.17 | -$0.04 | $0.01 | - | -$0.28 | $0.04 | $0.18 | - | $0.27 | $0.29 | $0.23 | - | $0.20 | $0.24 | $0.21 | - | $0.20 | $0.21 | $0.18 | - | $0.19 | $0.16 | $0.15 | - | $0.15 | $0.15 | $0.14 | - | $0.13 |
EPS (Diluted) | $0.25 | $0.07 | -$0.01 | $0.13 | $0.08 | -$0.15 | -$0.05 | $0.04 | -$0.01 | $0.05 | -$0.13 | $0.09 | $0.27 | $0.44 | $0.39 | $0.45 | $0.59 | $0.21 | $0.30 | $0.20 | $0.13 | $0.02 | $0.05 | -$0.09 | -$0.10 | -$0.01 | -$0.05 | $0.01 | -$0.50 | -$0.08 | -$0.02 | $0.03 | - | $0.04 | $0.13 | -$0.01 | - | -$0.11 | -$0.20 | -$0.23 | - | -$0.23 | -$0.18 | -$0.10 | - | -$0.16 | -$0.07 | -$0.01 | - | -$0.04 | $0.03 | $0.14 | - | $0.03 | $0.03 | $0.04 | - | $0.08 | $0.04 | $0.21 | - | $0.41 | $0.41 | $0.47 | - | $0.26 | $0.18 | $0.11 | - | -$0.65 | $0.31 | $0.38 | - | -$0.12 | -$0.04 | -$0.04 | - | $0.06 | $0.06 | -$0.06 | - | -$0.07 | $0.02 | $0.10 | - | -$1.34 | $0.23 | $0.05 | - | $0.10 | $0.15 | $0.04 | - | -$0.01 | $0.08 | $0.02 | - | -$0.21 | $0.10 | $0 | - | $0.29 | $0.34 | $0.32 | - | $0.20 | $0.26 | $0.21 | - | $0.05 | $0.23 | $0.17 | - | $0.17 | $0.22 | $0.15 | - | -$0.55 | $0.16 | $0.11 | - | $0.15 | $0.19 | $0.15 | - | $0.08 | $0.10 | $0.07 | - | $0.02 | $0.05 | $0.01 | - | $0.02 | $0.11 | $0.08 | - | $0.02 | $0.04 | $0.01 | - | -$0.17 | -$0.04 | $0.01 | - | -$0.28 | $0.04 | $0.18 | - | $0.26 | $0.28 | $0.23 | - | $0.20 | $0.24 | $0.21 | - | $0.20 | $0.21 | $0.18 | - | $0.18 | $0.16 | $0.15 | - | $0.15 | $0.15 | $0.14 | - | $0.13 |
EBIT | $3.02M | $1.5M | $135K | $968K | $809K | - | - | - | - | - | - | $1.47M | $1.4M | $7.63M | $7.17M | $8.78M | $5M | $3.62M | $4.52M | $2.83M | $2.36M | $309K | $852K | -$617K | -$1.29M | $11K | -$481K | $104K | -$23K | -$798K | -$454K | $854K | $1.79M | $970K | $772K | -$176K | -$170K | -$1.31M | -$2.4M | -$2.09M | -$306K | -$2.72M | -$2.77M | -$1.01M | -$2.65M | -$2.76M | -$2.16M | -$524K | -$2.25M | -$886K | $534K | $123K | -$1.59M | $592K | $514K | $497K | $1.36M | $1.84M | $1.72M | $1.93M | $663K | $792K | $477K | $658K | $7.76M | -$187K | -$290K | $2.75M | -$9.41M | -$9.69M | $4.96M | $4.46M | -$6.27M | -$707K | $2.47M | $2.67M | -$8.18M | $3.79M | $2M | $4.06M | $937K | $1.51M | $7.25M | $5.69M | $9.22M | -$422K | $4.92M | $4.4M | $6.26M | $4.44M | $5.45M | $3.27M | -$11.77M | $2.75M | $4.46M | $2.91M | -$11.21M | $2.85M | $5.07M | $2.93M | $8.26M | $9.08M | $10.43M | $9.34M | $8.43M | $5.41M | $6.6M | $6.1M | $4.5M | $3.1M | $5.9M | $5.1M | $6M | $4.9M | $5.6M | $4.8M | $4.9M | -$7.9M | $4.7M | $3.4M | $4.9M | $4.1M | $4.8M | $3.8M | -$1.4M | $2.4M | $3.1M | $2.5M | -$25.9M | $2M | $2.5M | $1M | $1.3M | $1.6M | $3.7M | $3M | $2.5M | $2.1M | $2.3M | $1.4M | -$100K | -$200K | $1.8M | $2.3M | $4M | $3.4M | $38.1M | $36.6M | -$89.4M | $39.6M | $40.7M | $29.3M | -$65.7M | $28.3M | $28.1M | $25.4M | -$56M | $24.7M | $24.4M | $21.9M | -$40.5M | $19.6M | $18.6M | $13.7M | -$30M | $12.8M | $13.8M | $12.7M | -$23.4M | $10.6M |
EBITDA | $2.9M | $2.94M | $1.55M | $1.65M | $840K | $8.52M | $781K | $1.08M | $1M | $2.21M | -$417K | $2.37M | $2.24M | $8.18M | $8.19M | $10.01M | $6.12M | $4.61M | $5.23M | $3.67M | $3.29M | $1.2M | $1.85M | $680K | -$583K | $798K | $420K | $708K | $6.9M | -$29K | $6K | $1.78M | $2.17M | $1.68M | $1.59M | $432K | $537K | -$460K | -$2.03M | -$1.11M | $185K | -$2M | -$2.66M | -$530K | -$2.32M | -$2.87M | -$1.92M | -$462K | -$544K | -$1.29M | $538K | -$1.9M | -$1.59M | $1.01M | $727K | $372K | $1.37M | $1.72M | $1.53M | $2.9M | $1.26M | $1.11M | $1.09M | $1.74M | $8.63M | $688K | $1.43M | $4.59M | $588K | -$2.86M | $3.52M | $4.46M | $6.21M | $400K | $4.81M | $4.06M | -$9.91M | $2.96M | $2.94M | $8.45M | $1.31M | $1.5M | $12.7M | $7.01M | $2.24M | $567K | $2.71M | $6.67M | $7.8M | $5.2M | $6.55M | $4.88M | -$9.94M | $4.33M | $6.15M | $4.3M | -$9.47M | $8.92M | $6.89M | $4.24M | $19.9M | $10.78M | $12.05M | $10.87M | $9.23M | $6.35M | $7.7M | $7.3M | $5.4M | $4.1M | $6.5M | $5.9M | $6.8M | $5.5M | $6.4M | $5.8M | $6.5M | -$6.6M | $5.5M | $3.9M | $5.8M | $4.4M | $5.2M | $4.2M | -$1.9M | $2.6M | $3.7M | $3M | -$24.5M | $3.2M | $3.5M | $1.5M | $1.6M | $2.5M | $5.4M | $4M | $2M | $3.4M | $3.2M | $2.2M | $21.3M | $1.2M | $3.9M | $4.1M | $5.1M | $11.1M | $38.1M | $36.6M | -$89.4M | $39.6M | $40.7M | $29.3M | -$65.7M | $28.3M | $28.1M | $25.4M | -$56M | $24.7M | $24.4M | $21.9M | -$40.5M | $19.6M | $18.6M | $13.7M | -$30M | $12.8M | $13.8M | $12.7M | -$23.4M | $10.6M |