Key Metrics
$662.60
$32.905B
$63.79M
$5.086B
$1.327B
$3.113B
6.12%
0.064%
0.064%
$506.43M
$28.292B
$9.742B
$6.603B
Financials

| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $9.557B | $7.875B | $7.842B | $7.631B | $6.773B | $6.233B | $6.553B | $6.493B | $5.594B | $5.032B | $5.784B | $5.621B | $5.049B | $4.429B | $4.417B | $4.46B | $4.232B | $3.966B | $3.924B | $3.353B | $3B | $2.704B | $2.912B | $3.02B | $2.506B | $2.764B | $3.113B | $3.353B | $2.839B | $2.807B | $3.112B | $2.985B | $2.656B | $2.418B | $2.479B | $2.609B | $2.2B | $2.178B | $2.103B | $2.042B | $1.792B | $1.714B | $1.899B | $1.939B | $1.872B | $1.861B | $2.053B | $2.146B | $1.838B | $1.763B | $1.818B | $1.645B | $1.474B | $1.586B | $1.293B | $1.532B | $1.386B | $1.329B | $1.513B | $1.251B | $1.011B | $848.96M | $1.106B | $1.206B | $870.5M | $748.28M | $985.42M | $780.79M | $813.38M | $738.53M | $921.53M | $1.053B | $960.88M | $844.44M | $878.99M | $655.87M | $552.22M | $568.96M | $592.03M | $523.61M | $514.05M | $496.49M | $523.49M | $523.34M | $439.29M | $372.51M | $419.24M | $463.08M | $389.19M | $355M | $431.29M | $436.13M | $408.3M | $367.13M | $432.76M | $436.22M | $432.52M | $449.22M | $488.05M | $504.47M | $503.34M | $519.02M | $548.19M | $487.85M | $423.53M | $333.74M | $332.4M | $271.8M | $193.8M | $127.78M | $114.8M | $103.7M | $65M | $32.2M | -$32.5M | $36.3M | $36.2M | $36.2M |
Cost of Revenue | $8.012B | $6.767B | $6.625B | $6.415B | $5.765B | $5.399B | $5.49B | $5.481B | $4.783B | $4.408B | $4.991B | $4.773B | $4.325B | $3.856B | $3.749B | $3.771B | $3.607B | $3.417B | $3.326B | $2.819B | $2.552B | $2.331B | $2.446B | $2.513B | $2.151B | $2.432B | $2.669B | $2.879B | $2.52B | $2.443B | $2.693B | $2.559B | $2.323B | $2.117B | $2.156B | $2.259B | $1.898B | $1.912B | $1.795B | $1.74B | $1.592B | $1.51B | $1.676B | $1.704B | $1.645B | $1.623B | $1.726B | $1.809B | $1.574B | $1.491B | $1.515B | $1.372B | $1.233B | $1.347B | $1.067B | $1.28B | $1.173B | $1.143B | $1.312B | $1.056B | $856.82M | $778.07M | $947.18M | $1.016B | $714.47M | $619.14M | $794.48M | $633.17M | $675.6M | $621.4M | $754.8M | $867.79M | $802.19M | $720.57M | $728.12M | $540.81M | $466.97M | $491.39M | $499.15M | $440.86M | $433.69M | $437.05M | $436.83M | $443.17M | $385.47M | $336.41M | $369.34M | $404.65M | $342.85M | $328.27M | $377.68M | $381.13M | $354.78M | $329.37M | $374.1M | $381.95M | $384.36M | $373.53M | $404.14M | $394.25M | $392.59M | $410.07M | $413.52M | $358.83M | $316.5M | $252.87M | $242.7M | $198.4M | $145.1M | $101M | $89M | $80.4M | $50.4M | $26M | - | - | - | - |
Gross Profit | $1.545B | $1.107B | $1.217B | $1.216B | $1.008B | $834.04M | $1.063B | $1.013B | $811.33M | $623.49M | $792.47M | $847.32M | $724.1M | $573.2M | $667.56M | $688.83M | $624.59M | $548.17M | $597.98M | $534.68M | $447.71M | $372.89M | $465.87M | $507.51M | $355.26M | $332.2M | $443.32M | $473.45M | $319.51M | $363.98M | $419.72M | $425.83M | $333.37M | $301.05M | $322.88M | $350.63M | $302.17M | $266.19M | $307.69M | $302.58M | $200.22M | $203.31M | $223.04M | $235.22M | $227.51M | $237.91M | $327.03M | $336.9M | $264.21M | $272.07M | $302.84M | $273.05M | $241.28M | $238.27M | $226.35M | $252M | $212.9M | $186.06M | $200.93M | $194.69M | $154.09M | $70.89M | $159.25M | $189.99M | $156.04M | $129.14M | $190.95M | $147.63M | $137.78M | $117.13M | $166.73M | $185.57M | $158.69M | $123.88M | $150.88M | $115.05M | $85.25M | $77.57M | $92.88M | $82.74M | $80.36M | $59.45M | $86.67M | $80.17M | $53.82M | $36.09M | $49.9M | $58.43M | $46.34M | $26.72M | $53.61M | $55.01M | $53.52M | $37.76M | $58.66M | $54.27M | $48.16M | $75.69M | $83.91M | $110.22M | $110.75M | $108.95M | $134.67M | $129.02M | $107.02M | $80.87M | $89.7M | $73.4M | $48.7M | $26.78M | $25.8M | $23.3M | $14.6M | $6.2M | - | - | - | - |
| $698.49M | $620.73M | $593.94M | $572.95M | $528.36M | $493.97M | $506.18M | $483.88M | $432.36M | $402.34M | $399.88M | $386.54M | $384.17M | $384.55M | $341.13M | $347.45M | $323.25M | $324.89M | $367.65M | $274.85M | $270.11M | $243.35M | $265.78M | $250.65M | $227.85M | $230.79M | $255.13M | $245.01M | $223.94M | $231.91M | $212.01M | $224.04M | $206.1M | $215.42M | $206.26M | $201.22M | $185.88M | $184.55M | $173.88M | $164.33M | $156.61M | $158.52M | $151.79M | $145.69M | $149.92M | $145.46M | $208.75M | $196.49M | $135.21M | $173.33M | $143.35M | $124.95M | $119.03M | $113.68M | $89.26M | $114.58M | $105.23M | $98.11M | $99.52M | $92.41M | $89.49M | $91.54M | $94.51M | $82.04M | $82.12M | $81M | $94.82M | $71.02M | $72.97M | $73.6M | $82.27M | $80.13M | $76.29M | $70.72M | $84.72M | $59.82M | $47.02M | $48.96M | $48.98M | $44.77M | $46.64M | $42.18M | $52.45M | $49.42M | $43.87M | $42.46M | $43.14M | $44.27M | $40.59M | $43.57M | $40.91M | $38.89M | $58.11M | $38.97M | $46.77M | $68.75M | $226.07M | $50.72M | $46.77M | $45.28M | $60.5M | $42.03M | $44.06M | $36.04M | $33.52M | $29.95M | $26.6M | $23.6M | $17.9M | $12M | $9.9M | $7.9M | $5.7M | $3.5M | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $698.49M | $620.73M | $593.94M | $572.95M | $528.36M | $493.97M | $506.18M | $483.88M | $432.36M | $402.34M | $399.88M | $386.54M | $384.17M | $384.55M | $341.13M | $347.45M | $323.25M | $324.89M | $367.65M | $274.85M | $270.11M | $243.35M | $265.78M | $250.65M | $227.85M | $230.79M | $255.13M | $245.01M | $223.94M | $231.91M | $212.01M | $224.04M | $206.1M | $215.42M | $206.26M | $201.22M | $185.88M | $184.55M | $173.88M | $164.33M | $156.61M | $158.52M | $151.79M | $145.69M | $149.92M | $145.46M | $208.75M | $196.49M | $135.21M | $173.33M | $143.35M | $124.95M | $119.03M | $113.68M | $89.26M | $114.58M | $105.23M | $98.11M | $99.52M | $92.41M | $89.49M | $91.54M | $94.51M | $82.04M | $82.12M | $81M | $94.82M | $71.02M | $72.97M | $73.6M | $82.27M | $80.13M | $76.29M | $70.72M | $84.72M | $59.82M | $47.02M | $48.96M | $48.98M | $44.77M | $46.64M | $42.18M | $52.45M | $49.42M | $43.87M | $42.46M | $43.14M | $44.27M | $40.59M | $43.54M | $40.91M | $38.89M | $58.11M | $38.97M | $46.77M | $68.75M | $59.49M | $50.72M | $46.77M | $45.28M | $60.5M | $42.03M | $44.06M | $36.04M | $33.52M | $29.95M | $26.6M | $23.6M | $17.9M | $12M | $9.9M | $7.9M | $5.7M | $3.5M | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $30K | - | - | - | - | $0 | - | $166.58M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $689.73M | $334.22M | $480.24M | $510.29M | $366.04M | $230.51M | $441.37M | $418.27M | $299.76M | $143.64M | $317.37M | $389.43M | $269.9M | $116.24M | $263.3M | $274.23M | $193.4M | $107.53M | $130.39M | $237.06M | $156.31M | $108.18M | $178.77M | $237.17M | $109.63M | $83.5M | $166.65M | $213.17M | $82.95M | $119.4M | $195.25M | $191.17M | $116.76M | $75.22M | $106.44M | $140.43M | $109.79M | $75.07M | $125.85M | $130.16M | $35.47M | $37.29M | $62.08M | $80.88M | $68.85M | $84.15M | $108.78M | $131.28M | $120.8M | $90.5M | $149.39M | $141.08M | $117.17M | $119.29M | $128.85M | $127.13M | $98.35M | $78.79M | $92.89M | $93.98M | $57.73M | -$26.92M | $54.51M | $94.56M | $64.83M | $42.29M | $72.43M | $71.16M | $59.91M | $38.62M | $77.63M | $96.44M | $72.52M | $42.57M | $53.73M | $50.37M | $37.53M | $27.85M | -$12.92M | $37.88M | $33.72M | $17.17M | $34.22M | $30.75M | $9.94M | -$6.37M | $6.76M | $14.16M | $5.75M | -$16.85M | $6.25M | $16.12M | -$4.59M | -$1.21M | $11.89M | -$14.48M | -$177.91M | $24.97M | $30.57M | $58.37M | $43.71M | $60.62M | $73.7M | $78.01M | $60.51M | $38.51M | $51.2M | $39.3M | $23.4M | $9.38M | $11.9M | $12.1M | $6.5M | $1.5M | -$103.1M | $36.3M | $36.2M | $36.2M |
| -$72.57M | -$77.87M | -$60.65M | -$47.85M | -$47.42M | -$41.66M | -$25.06M | -$36.83M | -$32.68M | $3.54M | -$27.96M | -$38.38M | -$33.95M | -$22.69M | -$17.62M | -$45.03M | -$55.99M | -$15.95M | -$9.43M | -$79K | $3.61M | -$3.14M | -$7.05M | -$3M | -$1.85M | -$25.83M | -$20.71M | -$21.24M | -$13.4M | $45.48M | -$66.46M | -$23M | -$12.67M | -$18.61M | -$60.52M | -$8.23M | -$5.19M | -$4.04M | -$11.95M | -$2.1M | -$4.05M | -$2.99M | -$61.57M | -$2.75M | -$1.8M | -$1.16M | -$1.11M | -$799K | -$1.76M | $1.21M | $113.26M | -$160K | -$287K | -$493K | -$204K | $549K | -$897K | -$37K | -$432K | -$1.04M | $193K | -$34K | $302K | $628K | -$8.73M | -$2.12M | -$2.83M | -$1.89M | -$2.02M | -$1.66M | -$66K | -$7.89M | -$7.36M | -$5.4M | $22K | -$713K | $82K | $29K | -$56.77M | $59K | $1.78M | $148K | -$89K | $62K | $97K | $165K | $1.02M | $80K | -$161K | $473K | -$44.34M | $182K | -$326K | $216K | -$2.39M | -$1.67M | -$165.4M | $435K | $275K | $57K | -$581K | $22K | -$28.17M | $816K | $838K | $549K | $400K | $300K | -$6M | $200K | $100K | $300K | -$100K | $100K | - | - | - | - | |
| Non-Operating Interest Income | $3.31M | $2.91M | $4.36M | $3.72M | $3.78M | $3.84M | $13.59M | $7.24M | $3.56M | $8.02M | $5.87M | $1.99M | $1.45M | $1.52M | $1.88M | $436K | $222K | $69K | $96K | $72K | $2.91M | $117K | $1.34M | $80K | $275K | $759K | $165K | $186K | $267K | $309K | $427K | $322K | $660K | $146K | $185K | $196K | $164K | $287K | $392K | $874K | $641K | $516K | $375K | $346K | $319K | $453K | $695K | $900K | $599K | $1.55M | $1.15M | $1.14M | $569K | $522K | $292K | $383K | $387K | $408K | $305K | $226K | $249K | $286K | $251K | $418K | $379K | $369K | $409K | $338K | $628K | $1.08M | - | $2.02M | $2.09M | $4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $73.55M | $73.27M | $75.75M | $71.81M | $59.58M | $54.31M | $56.34M | $59.95M | $45.32M | $41.07M | $49.5M | $47.53M | $48.19M | $41.69M | $37.43M | $33.57M | $28.64M | $24.73M | $26.06M | $17.26M | $13.11M | $12.48M | $11.3M | $11.05M | $8.65M | $14.01M | $18.82M | $18.37M | $15.82M | $13.88M | $11.77M | $9.22M | $9.18M | $6.78M | $6.65M | $6.06M | $4.27M | $3.97M | $3.99M | $3.73M | $3.58M | $3.59M | $2.93M | $2.02M | $1.68M | $1.4M | $1.33M | $1.32M | $1.13M | $982K | $1.19M | $475K | $503K | $502K | $1.24M | $963K | $958K | $575K | $573K | $738K | $255K | $255K | $253K | $269K | $1.53M | $2.86M | $2.83M | $2.82M | $2.8M | $2.82M | - | $9.84M | $9.72M | $9.59M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$2.33M | -$7.51M | $10.74M | $20.24M | $8.38M | $8.81M | $17.7M | $15.89M | $9.09M | $36.59M | $15.67M | $7.16M | $12.79M | $17.49M | $17.93M | -$11.9M | -$27.57M | $8.71M | $16.53M | $17.11M | $13.81M | $9.22M | $2.92M | $7.97M | $6.53M | -$12.59M | -$2.05M | -$3.06M | $2.15M | $59.04M | -$55.11M | -$14.1M | -$4.15M | -$11.98M | -$54.05M | -$2.37M | -$1.08M | -$364K | -$8.36M | $752K | -$1.1M | $81K | -$59.02M | -$1.07M | -$448K | -$212K | -$466K | -$378K | -$1.23M | $643K | $113.3M | -$824K | -$353K | -$513K | $740K | $1.13M | -$326K | $130K | -$164K | -$528K | $199K | -$65K | $304K | $479K | -$7.59M | $371K | -$405K | $592K | $158K | $76K | -$66K | -$76K | $278K | $204K | $22K | -$713K | $82K | $29K | -$56.77M | $59K | $1.78M | $148K | -$89K | $62K | $97K | $165K | $1.02M | $80K | -$161K | $473K | -$44.34M | $182K | -$326K | $216K | -$2.39M | -$1.67M | -$165.4M | $435K | $275K | $57K | -$581K | $22K | -$28.17M | $816K | $838K | $549K | $400K | $300K | -$6M | $200K | $100K | $300K | -$100K | $100K | - | - | - | - |
Income Before Tax | $617.16M | $256.36M | $419.59M | $462.44M | $318.62M | $188.85M | $416.32M | $381.44M | $267.08M | $147.19M | $289.41M | $351.05M | $235.95M | $93.55M | $245.68M | $229.21M | $137.41M | $91.58M | $120.96M | $236.98M | $159.92M | $105.04M | $171.72M | $234.18M | $107.78M | $57.66M | $145.93M | $191.93M | $69.55M | $164.88M | $128.79M | $168.17M | $104.1M | $56.61M | $45.93M | $132.2M | $104.61M | $71.03M | $113.9M | $128.06M | $31.42M | $34.3M | $504K | $78.13M | $67.05M | $82.99M | $107.67M | $130.49M | $119.04M | $91.7M | $262.65M | $140.92M | $116.89M | $118.8M | $128.64M | $127.68M | $97.45M | $78.75M | $92.46M | $92.94M | $57.92M | -$26.95M | $54.81M | $95.19M | $56.09M | $40.17M | $69.6M | $69.28M | $57.89M | $36.96M | $77.36M | $88.55M | $65.17M | $37.18M | $53.14M | $49.88M | $37.73M | $26.62M | -$14.68M | $36.5M | $28.74M | $14.42M | $30.43M | $26.7M | $5.83M | -$10.7M | $1.69M | $8.6M | -$227K | -$22.71M | -$39.28M | $8.22M | -$13.05M | -$8.96M | -$671K | -$25.96M | -$184.76M | $17.55M | $22.19M | $49.38M | $33.99M | $51.41M | $37.69M | $71.89M | $54.94M | $34.53M | $47.1M | $34.4M | $13.9M | $7.4M | $10.1M | $10.9M | $5.6M | $1.2M | - | - | - | - |
Income Tax | $157.58M | $24.93M | $103M | $119.61M | $85.1M | $39.88M | $106.03M | $82.42M | $75.2M | $21.1M | $75.8M | $77.52M | $69.37M | -$3.42M | $71.55M | $72.89M | $41.25M | $6.56M | $14.66M | $61.58M | $40.95M | $13.72M | -$239K | $70.48M | $32.99M | $16.16M | $25.63M | $54.91M | $41.09M | $43.84M | $71M | $43.27M | $29.39M | $18M | -$69.65M | $42.35M | $40.25M | $22.59M | $24.59M | $54.52M | $14.7M | $13.44M | $2.9M | $32.39M | $31.58M | $30.6M | $36.07M | $37.2M | $41.22M | $33.05M | $91.33M | $42.51M | $42.16M | $41.94M | $43.57M | $39.6M | $35.27M | $28.67M | $21.65M | $37.34M | $23.61M | -$10.65M | $20.38M | $31.49M | $22.77M | $16.07M | $25.16M | $5.32M | $24.25M | $15.47M | $30.25M | $36.61M | $27.5M | $15.71M | $19.6M | $2.93M | $15.94M | -$4.25M | $15.78M | $14.2M | $11.08M | $6.56M | $11.96M | $13.82M | $2.49M | -$5.58M | -$147K | $4.45M | $3.27M | -$11.02M | -$13.57M | $2.83M | -$3.22M | -$4.12M | -$1.78M | -$17.64M | -$7.56M | $7.28M | $8.73M | $23.06M | $17.3M | $22.11M | $23.3M | $31.2M | $23.84M | $14.99M | $20.6M | $15.3M | $9.1M | $4M | $4.3M | $4.5M | $2.5M | $400K | - | - | - | - |
Net Income | $459.58M | $231.43M | $316.59M | $342.84M | $233.52M | $148.97M | $310.29M | $299.02M | $191.88M | $126.09M | $213.61M | $273.53M | $166.58M | $96.97M | $174.14M | $156.32M | $96.16M | $85.03M | $106.3M | $175.4M | $118.97M | $91.32M | $171.96M | $163.7M | $74.8M | $41.5M | $120.3M | $137.02M | $28.46M | $121.04M | $57.79M | $124.9M | $74.71M | $38.61M | $115.58M | $89.85M | $64.36M | $48.44M | $88.36M | $74.15M | $16.73M | $20.86M | -$4.88M | $218.96M | $49.57M | $58.19M | $70.98M | $100.02M | $85.44M | $58.65M | $171.32M | $98.41M | $74.73M | $76.86M | $102.01M | $100.86M | $69.8M | $49.99M | $70.81M | $55.6M | $34.31M | -$16.31M | $34.43M | $63.7M | $33.32M | $24.1M | $44.45M | $63.96M | $33.64M | $21.49M | $47.11M | $51.94M | $37.67M | $21.47M | $33.59M | $49.32M | $21.87M | $31.2M | -$30.46M | $22.42M | $17.66M | $7.86M | $18.46M | $12.88M | $3.34M | -$5.13M | $1.84M | $4.16M | -$3.49M | -$11.69M | -$25.71M | $5.4M | -$9.84M | -$4.84M | $1.11M | -$8.32M | -$177.2M | $10.27M | $13.46M | $26.32M | $16.68M | $29.3M | $14.39M | $40.69M | $31.1M | $19.54M | $26.5M | $19.1M | $4.8M | $3.4M | $5.8M | $6.4M | $3.1M | $800K | -$4.7M | $2.4M | $2.4M | $2.4M |
Minority Interests | -$8.2M | -$10.81M | -$1.14M | -$3.42M | -$4.27M | -$4.71M | -$5.17M | -$5.84M | -$3.73M | -$7.73M | -$2.7M | -$689K | -$685K | -$1.92M | -$11.57M | -$360K | -$8.14M | -$387K | -$1.5M | -$1.03M | -$1.94M | -$1.56M | -$1.91M | -$787K | -$849K | -$2.82M | -$2.16M | -$954K | -$1.12M | -$547K | -$975K | -$348K | -$341K | -$997K | -$2.02M | -$536K | -$523K | -$173K | -$775K | -$410K | -$167K | -$363K | -$192K | -$2.57M | -$3.46M | -$4.7M | -$4.4M | -$5.37M | -$4.36M | -$4.24M | -$4.62M | -$5.5M | -$4.49M | -$4.78M | -$3.02M | -$4.46M | -$4.26M | -$4.29M | -$4.49M | -$3.61M | -$2.51M | -$1.29M | -$768K | -$920K | -$337K | -$356K | -$500K | -$520K | -$217K | -$136K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $451.38M | $220.63M | $315.45M | $339.42M | $229.25M | $144.26M | $305.12M | $293.19M | $188.16M | $118.36M | $210.91M | $272.84M | $165.9M | $95.05M | $162.57M | $155.96M | $88.02M | $84.64M | $104.8M | $174.37M | $117.03M | $89.76M | $170.05M | $162.91M | $73.95M | $38.69M | $118.14M | $136.07M | $27.34M | $120.49M | $56.82M | $124.55M | $74.37M | $37.61M | $113.56M | $89.31M | $63.84M | $48.27M | $87.58M | $73.74M | $16.56M | $20.5M | -$5.07M | $216.39M | $46.11M | $53.48M | $66.58M | $94.65M | $81.08M | $54.41M | $166.7M | $92.91M | $70.24M | $72.08M | $98.99M | $96.4M | $65.54M | $45.71M | $66.31M | $51.99M | $31.8M | -$17.59M | $33.67M | $62.78M | $32.99M | $23.74M | $43.95M | $63.44M | $33.43M | $21.35M | $47.11M | $51.94M | $37.67M | $21.47M | $33.59M | $49.32M | $21.87M | $31.2M | -$30.46M | $22.42M | $17.66M | $7.86M | $18.46M | $12.88M | $3.34M | -$5.13M | $1.84M | $4.16M | -$3.49M | -$11.69M | -$25.71M | $5.4M | -$9.84M | -$4.84M | $1.11M | -$8.32M | -$177.2M | $10.27M | $13.46M | $26.32M | $16.68M | $29.3M | $14.39M | $40.69M | $31.1M | $19.54M | $26.5M | $19.1M | $4.8M | $3.4M | $5.8M | $6.4M | $3.1M | $800K | -$4.7M | $2.4M | $2.4M | $2.4M |
Shares Outstanding (Basic) | 150.21M | 149.78M | 149.38M | 149.04M | 148.45M | 148.27M | 147.79M | 147.39M | 146.58M | 145.94M | 145.53M | 145.46M | 145.42M | 144.47M | 143.21M | 143.35M | 143.85M | 143.54M | 142.87M | 140.01M | 140.28M | 140.12M | 140.7M | 140.54M | 139.86M | 144.45M | 145.88M | 145.91M | 145.94M | 145.11M | 149.53M | 152.56M | 153.33M | 156.55M | 157.46M | 157.48M | 155.09M | 155.17M | 154.96M | 155.02M | 156.13M | 162.8M | 163.55M | 188.95M | 213.05M | 215.47M | 220.45M | 219.49M | 219.61M | 219.03M | 217.29M | 214.87M | 214.31M | 213.45M | 213.29M | 213.15M | 212.99M | 211.48M | 210.09M | 210.58M | 214.83M | 214.17M | - | 209.43M | 209.4M | 208.67M | - | 198.61M | 198.3M | 197.7M | - | 173.01M | 172.39M | 171.14M | - | 136.28M | 118.58M | 118.03M | - | 117.2M | 117.15M | 116.53M | - | 115.97M | 115.71M | 115.23M | - | 114.68M | 114.43M | 113.92M | - | 116.57M | 115.8M | 104.07M | - | 78.03M | 78.27M | 78.26M | - | 77.55M | 77.07M | 76.13M | - | 63.35M | 58.86M | 84.08M | - | 53.19M | 41.51M | 38.5M | - | 20M | 20M | 24M | - | 36M | 72M | 36M |
Shares Outstanding (Diluted) | 152.44M | 152.09M | 151.74M | 151.5M | 150.92M | 150.96M | 150.62M | 150.56M | 149.79M | 149.35M | 148.91M | 148.79M | 148.77M | 148.66M | 147.54M | 147.68M | 148.21M | 148.08M | 147.83M | 144.3M | 144.61M | 144.45M | 145.02M | 144.36M | 143.52M | 146.79M | 148.09M | 147.44M | 147.24M | 146.46M | 150.83M | 153.69M | 154.6M | 157.56M | 158.58M | 158.62M | 156.17M | 155.17M | 154.96M | 155.02M | 156.13M | 162.81M | 163.55M | 188.96M | 213.06M | 215.49M | 220.47M | 219.52M | 219.64M | 219.08M | 217.34M | 214.92M | 214.37M | 213.51M | 213.35M | 213.24M | 213.09M | 211.59M | 210.2M | 210.69M | 215.02M | 214.17M | - | 211.1M | 211.08M | 210.34M | - | 205.22M | 198.38M | 197.73M | - | 203.93M | 197.02M | 171.59M | - | 167.87M | 149.96M | 149.61M | - | 148.53M | 142.01M | 117.06M | - | 141.18M | 116.34M | 115.23M | - | 115.39M | 114.43M | 113.92M | - | 116.65M | 115.8M | 104.07M | - | 78.03M | 78.27M | 78.74M | - | 78.21M | 78.65M | 80.8M | - | 78.7M | 75.5M | 108.85M | - | 53.19M | 41.51M | 38.5M | - | 20M | 20M | 24M | - | 36M | 72M | 36M |
EPS (Basic) | $3.01 | $1.47 | $2.11 | $2.28 | $1.54 | $0.97 | $2.06 | $1.99 | $1.28 | $0.81 | $1.45 | $1.88 | $1.14 | $0.66 | $1.14 | $1.09 | $0.61 | $0.59 | $0.73 | $1.25 | $0.83 | $0.64 | $1.21 | $1.16 | $0.53 | $0.27 | $0.81 | $0.93 | $0.19 | $0.83 | $0.38 | $0.82 | $0.49 | $0.24 | $0.72 | $0.57 | $0.41 | $0.31 | $0.57 | $0.48 | $0.11 | $0.13 | -$0.03 | $1.15 | $0.22 | $0.25 | $0.30 | $0.43 | $0.37 | $0.25 | $0.77 | $0.43 | $0.33 | $0.34 | $0.46 | $0.45 | $0.31 | $0.22 | $0.32 | $0.25 | $0.15 | -$0.08 | - | $0.30 | $0.16 | $0.11 | - | $0.32 | $0.17 | $0.11 | - | $0.30 | $0.22 | $0.13 | - | $0.36 | $0.18 | $0.26 | - | $0.19 | $0.15 | $0.07 | - | $0.11 | $0.03 | -$0.04 | - | $0.04 | -$0.03 | -$0.10 | - | $0.05 | -$0.08 | -$0.03 | - | -$0.11 | -$2.26 | $0.13 | - | $0.34 | $0.21 | $0.38 | - | $0.64 | $0.52 | $0.23 | - | $0.26 | $0.073 | $0.06 | - | $0.14 | $0.073 | $0.033 | - | $0.067 | $0.033 | $0.067 |
EPS (Diluted) | $2.96 | $1.45 | $2.08 | $2.24 | $1.52 | $0.96 | $2.03 | $1.95 | $1.26 | $0.79 | $1.42 | $1.83 | $1.12 | $0.64 | $1.10 | $1.06 | $0.59 | $0.57 | $0.71 | $1.21 | $0.81 | $0.62 | $1.17 | $1.13 | $0.52 | $0.26 | $0.80 | $0.92 | $0.19 | $0.82 | $0.38 | $0.81 | $0.48 | $0.24 | $0.72 | $0.56 | $0.41 | $0.31 | $0.57 | $0.48 | $0.11 | $0.13 | -$0.03 | $1.15 | $0.22 | $0.25 | $0.30 | $0.43 | $0.37 | $0.25 | $0.77 | $0.43 | $0.33 | $0.34 | $0.46 | $0.45 | $0.31 | $0.22 | $0.32 | $0.25 | $0.15 | -$0.08 | - | $0.30 | $0.16 | $0.11 | - | $0.32 | $0.17 | $0.11 | - | $0.28 | $0.21 | $0.13 | - | $0.31 | $0.17 | $0.23 | - | $0.17 | $0.14 | $0.07 | - | $0.11 | $0.03 | -$0.04 | - | $0.04 | -$0.03 | -$0.10 | - | $0.05 | -$0.08 | -$0.03 | - | -$0.11 | -$2.27 | $0.13 | - | $0.34 | $0.21 | $0.38 | - | $0.53 | $0.42 | $0.19 | - | $0.23 | $0.073 | $0.06 | - | $0.14 | $0.073 | $0.033 | - | $0.067 | $0.033 | $0.067 |
EBIT | $690.71M | $329.62M | $495.34M | $534.25M | $378.2M | $243.16M | $472.66M | $441.39M | $312.4M | $188.26M | $338.91M | $398.58M | $284.14M | $135.24M | $283.11M | $262.77M | $166.05M | $116.31M | $147.01M | $254.24M | $173.03M | $117.52M | $183.03M | $245.23M | $116.44M | $71.67M | $164.76M | $210.3M | $85.37M | $178.76M | $140.56M | $177.39M | $113.27M | $63.39M | $52.58M | $138.25M | $108.88M | $75M | $117.89M | $131.79M | $35.01M | $37.89M | $3.43M | $80.15M | $68.72M | $84.39M | $109M | $131.81M | $120.16M | $92.68M | $263.83M | $141.39M | $117.39M | $119.3M | $129.88M | $128.65M | $98.41M | $79.33M | $93.03M | $93.68M | $58.18M | -$26.7M | $55.06M | $95.46M | $57.62M | $43.03M | $72.44M | $72.09M | $60.69M | $39.78M | $77.63M | $98.39M | $74.89M | $46.77M | $53.73M | $50.37M | $37.53M | $27.85M | -$12.92M | $37.88M | $33.72M | $17.17M | $34.22M | $30.75M | $9.94M | -$6.37M | $6.76M | $14.16M | $5.75M | -$16.85M | $6.25M | $16.12M | -$4.59M | -$1.21M | $11.89M | -$14.48M | -$177.91M | $24.97M | $30.57M | $58.37M | $43.71M | $60.62M | $73.7M | $78.01M | $60.51M | $38.51M | $51.2M | $39.3M | $23.4M | $9.38M | $11.9M | $12.1M | $6.5M | $1.5M | -$103.1M | $36.3M | $36.2M | $36.2M |
EBITDA | $971.29M | $605.21M | $758.86M | $778.12M | $600.31M | $455.19M | $689.51M | $642.92M | $476.39M | $355.29M | $504.94M | $552.23M | $434.04M | $286.03M | $430.5M | $401.5M | $351.56M | $308.19M | $327.53M | $337.84M | $259.19M | $200.62M | $272.84M | $321.24M | $186.51M | $146.75M | $262.05M | $284.9M | $156.16M | $243.56M | $251.04M | $238.16M | $167.54M | $122.52M | $110.79M | $195.66M | $160.02M | $124.25M | $169.47M | $182.56M | $85.91M | $86.56M | $54.07M | $129.76M | $118.48M | $132.08M | $160.93M | $177.42M | $162.27M | $137.79M | $309.26M | $182.29M | $155.51M | $156.48M | $165.33M | $169.65M | $137.11M | $117.52M | $131.28M | $131.64M | $94.02M | $7.83M | $92.12M | $134.88M | $101.59M | $75.09M | $122.86M | $97.52M | $85.64M | $64.38M | $104.2M | $127.27M | $103.67M | $76.15M | $84.03M | $70.39M | $51.34M | $41.61M | $56.4M | $50.79M | $49.08M | $30.62M | $48.96M | $46.06M | $25.99M | $7.68M | $22.93M | $29.82M | $22.09M | -$1.45M | $66.41M | $31.7M | $11.92M | $13.68M | $29.56M | $2.47M | $2.93M | $39.11M | $51.12M | $78.71M | $63.78M | $79.26M | $118.79M | $92.16M | $72.67M | $50.37M | $62.7M | $49.5M | $36.8M | $14.58M | $15.8M | $15.1M | $9M | $2.6M | -$103.1M | $36.3M | $36.2M | $36.2M |
