PTC Inc.(PTC:US)
Market Cap$21.385B
Key Metrics
Price$193.15
Revenue (TTM)$2.954B
Holders Revenue (TTM)$976.16M
Gross Profit (TTM)$2.496B
Earnings (TTM)$1.224B
EBITDA (TTM)$1.741B
Op. Margin (TTM)38.2%
Dividend Yield-
Holders Yield4.57%
Cash on hand$439.11M
Total Assets$6.537B
Net Assets$3.86B
Total Debt$1.381B
Key Metrics
Price$193.15
Revenue (TTM)$2.954B
Holders Revenue (TTM)$976.16M
Gross Profit (TTM)$2.496B
Earnings (TTM)$1.224B
EBITDA (TTM)$1.741B
Op. Margin (TTM)38.2%
Dividend Yield-
Holders Yield4.57%
Cash on hand$439.11M
Total Assets$6.537B
Net Assets$3.86B
Total Debt$1.381B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $600.05M | $774.3M | $685.83M | $893.8M | $643.94M | $636.37M | $565.13M | $626.55M | $518.64M | $603.07M | $550.21M | $546.62M | $542.34M | $542.18M | $465.91M | $507.93M | $462.47M | $505.23M | $457.72M | $480.66M | $435.67M | $461.79M | $429.05M | $390.98M | $351.72M | $359.6M | $356.11M | $335.01M | $295.49M | $290.45M | $334.69M | $312.52M | $314.78M | $307.88M | $306.64M | $306.38M | $291.29M | $280.04M | $286.33M | $288.24M | $288.65M | $272.63M | $291.02M | $312.57M | $303.11M | $314.12M | $325.44M | $366.71M | $336.63M | $328.7M | $324.93M | $344.85M | $315M | $313.95M | $319.75M | $325.3M | $310.98M | $301.13M | $318.28M | $339.43M | $291.78M | $269.19M | $266.55M | $268.07M | $243M | $240.56M | $258.43M | $246.34M | $226.16M | $225.29M | $240.39M | $299.55M | $271.75M | $257.79M | $241.24M | $266.42M | $224.86M | $228.1M | $221.67M | $245.5M | $216.7M | $200.19M | $192.52M | $195.09M | $180.33M | $176.1M | $169.19M | $170.13M | $168.38M | $164.71M | $156.81M | $163.7M | $165.24M | $171.03M | $171.97M | $174.56M | $178.07M | $179.91M | $195.42M | $225.44M | $230.67M | $245.13M | $234.94M | $235.02M | $227.25M | $227.11M | $239M | $280.1M | $264.14M | $263.25M | $250.1M | $250.1M | $245M | $264.1M | $258.9M | $220.2M | $258.2M | $198M | $183.5M | $177.1M | $157.1M | $140.5M | $125.4M | $141.7M | $97M | $83.5M | $72M | $69.1M | $63.6M | $58M | $53.5M | $49M | $43.5M | $38M | $32.5M | $27.5M | $23.5M | $19.2M | $16.5M | $13.7M | $11.8M | $10.3M | $8.8M | $8M | $6.7M | $5.9M | $4.9M | $4M | $3M | $2.3M | $1.7M |
Cost of Revenue | $109.58M | $113.62M | $117.75M | $116.9M | $110.03M | $106.26M | $111.8M | $112.83M | $111.92M | $110.06M | $110.02M | $115.86M | $115.85M | $113.51M | $95.79M | $95.53M | $102M | $93.34M | $95.12M | $99.75M | $95.08M | $89.45M | $86.83M | $84.62M | $79.22M | $83.03M | $87.41M | $85.42M | $82.71M | $79.9M | $77.35M | $78.05M | $81.63M | $83.71M | $83.04M | $82.81M | $82.27M | $81.83M | $82.12M | $82.86M | $82.47M | $80.19M | $80.15M | $76.36M | $79.38M | $86.05M | $92.94M | $95.85M | $91.08M | $93.8M | $92.96M | $91.53M | $91.17M | $93.27M | $97.07M | $87.84M | $92.85M | $93.22M | $98.22M | $98.53M | $90.41M | $81.77M | $86.06M | $77.15M | $74.71M | $77.17M | $78.67M | $73.35M | $73.81M | $79.28M | $83.33M | $88.79M | $85.56M | $80.65M | $75.79M | $74.1M | $71.76M | $72.83M | $72.13M | $73.5M | $68.57M | $65.53M | $62.03M | $58.89M | $52.13M | $49.57M | $47.66M | $43.43M | $46.02M | $40.57M | $52.15M | $59.24M | $55.3M | $52.67M | $51.28M | $52.27M | $52.81M | $55.91M | $55.97M | $62.63M | $67.32M | $63.36M | $71.83M | $50.65M | $48.39M | $54.22M | $51.4M | $47.6M | $43.45M | $41.31M | $36M | $30.6M | $31.1M | $30.8M | $34.9M | $14.8M | $40.4M | $13.1M | $12.7M | $11.8M | $8.4M | $10.4M | $9.2M | $10.6M | $4.3M | $5.6M | $4.6M | $4.3M | $4M | $2.9M | $2.7M | $2.1M | $2.1M | $1.6M | $1.4M | $1.1M | $800K | $800K | $600K | -$12.4M | $5.5M | $4.7M | $4M | $3.7M | $2.8M | $2.7M | $1.9M | - | - | - | - |
Gross Profit | $490.47M | $660.69M | $568.08M | $776.9M | $533.91M | $530.1M | $453.33M | $513.72M | $406.72M | $493.02M | $440.19M | $430.76M | $426.49M | $428.68M | $370.12M | $412.4M | $360.48M | $411.89M | $362.6M | $380.91M | $340.59M | $372.34M | $342.22M | $306.37M | $272.5M | $276.58M | $268.71M | $249.59M | $212.78M | $210.55M | $257.34M | $234.47M | $233.14M | $224.18M | $223.61M | $223.57M | $209.03M | $198.21M | $204.21M | $205.38M | $206.18M | $192.44M | $210.87M | $236.21M | $223.74M | $228.07M | $232.5M | $270.85M | $245.56M | $234.9M | $231.97M | $253.32M | $223.83M | $220.68M | $222.68M | $237.46M | $218.13M | $207.91M | $220.06M | $240.9M | $201.37M | $187.42M | $180.49M | $190.92M | $168.29M | $163.39M | $179.76M | $172.99M | $152.35M | $146.01M | $157.07M | $210.76M | $186.19M | $177.14M | $165.46M | $192.32M | $153.11M | $155.27M | $149.54M | $172M | $148.13M | $134.66M | $130.49M | $136.21M | $128.21M | $126.53M | $121.53M | $126.7M | $122.35M | $124.14M | $104.66M | $104.46M | $109.95M | $118.35M | $120.69M | $122.29M | $125.25M | $124M | $139.45M | $162.81M | $163.35M | $181.77M | $163.12M | $184.37M | $178.87M | $172.89M | $187.6M | $232.5M | $220.69M | $221.94M | $214.1M | $219.5M | $213.9M | $233.3M | $224M | $205.4M | $217.8M | $184.9M | $170.8M | $165.3M | $148.7M | $130.1M | $116.2M | $131.1M | $92.7M | $77.9M | $67.4M | $64.8M | $59.6M | $55.1M | $50.8M | $46.9M | $41.4M | $36.4M | $31.1M | $26.4M | $22.7M | $18.4M | $15.9M | $26.1M | $6.3M | $5.6M | $4.8M | $4.3M | $3.9M | $3.2M | $3M | - | - | - | - |
| $311.97M | $352.87M | $334.88M | $320.31M | $312.55M | $291.05M | $326.37M | $309.19M | $300.23M | $303.05M | $311.91M | $299.04M | $305.96M | $295.48M | $257.53M | $263.03M | $267.11M | $245.81M | $257.95M | $256.46M | $259.63M | $262.53M | $245.09M | $231.63M | $201.73M | $201.02M | $217.47M | $191.33M | $197.57M | $200.5M | $202.86M | $213.07M | $202.12M | $193.96M | $198.37M | $198.24M | $188.25M | $182.29M | $185.3M | $198.57M | $187.48M | $177.7M | $178.67M | $182.26M | $188.63M | $176.42M | $185.71M | $199.57M | $182.66M | $175.71M | $168.24M | $179.77M | $170.94M | $176.99M | $186.8M | $174.99M | $177.82M | $175.07M | $182.34M | $184.2M | $172.09M | $158.93M | $159.53M | $158.24M | $152.47M | $147.9M | $153.36M | $147.42M | $139.63M | $133.83M | $149.66M | $154.27M | $146.43M | $139.9M | $136.13M | $144.23M | $131.23M | $132.42M | $126.47M | $138.32M | $124.98M | $118.29M | $117.86M | $124.25M | $101.47M | $101.82M | $98.1M | $96.45M | $94.86M | $98.28M | $102.72M | $119.09M | $122.14M | $126.23M | $128.87M | $130.93M | $147.48M | $136.99M | $140.66M | $185.44M | $158.13M | $148.71M | $147.12M | $156.36M | $158.52M | $161.33M | $155.5M | $151.9M | $152.46M | $148.72M | $141.9M | $141.2M | $142.6M | $126.2M | $137M | $108.9M | $135.5M | $100.3M | $92.5M | $89.9M | $80.8M | $72M | $64.2M | $79.8M | $51.1M | $42.7M | $36.4M | $35.2M | $31.2M | $29.5M | $27.3M | $25.2M | $23.2M | $20.6M | $17.5M | $15.7M | $13.8M | $11.1M | $10.1M | $21.2M | $2.2M | $2M | $1.9M | $1.8M | $1.8M | $1.3M | $1.3M | - | - | - | - | |
| Research and Development | $115.71M | $124.13M | $119.98M | $114.51M | $116.65M | $111.02M | $115.52M | $110.01M | $110.25M | $107M | $105.78M | $102.03M | $103.82M | $100.35M | $88.18M | $88.18M | $88.17M | $81.94M | $80.53M | $78.4M | $78.13M | $72.55M | $70.84M | $69.88M | $61.43M | $59.95M | $65.31M | $64.11M | $60.59M | $61.4M | $60.78M | $62.39M | $61.22M | $62.2M | $63.97M | $60.59M | $59.85M | $57.71M | $57.91M | $57.93M | $57.12M | $56.61M | $57.67M | $52.18M | $54.08M | $60.16M | $61.1M | $60.39M | $57.41M | $55.63M | $53.07M | $55.13M | $53.83M | $55.53M | $57.43M | $52.13M | $53.26M | $54.58M | $54.99M | $55.73M | $51.1M | $53.05M | $51.52M | $50.32M | $50.6M | $49.96M | $50.69M | $48.83M | $46.56M | $44.75M | $48.36M | $47.37M | $47.37M | $45.73M | $41.55M | $44.42M | $39.8M | $40.15M | $37.98M | $39.86M | $36.91M | $35.99M | $34.58M | $35.39M | $28.06M | $28.35M | $26.47M | $25.38M | $26.25M | $26.78M | $29.58M | $32.7M | $31.88M | $31.94M | $31.9M | $32.35M | $33.46M | $35.57M | $34.69M | $37.37M | $38.49M | $37.27M | $35.81M | $35.82M | $36.27M | $37.61M | $34.1M | $32.2M | $32.44M | $30.31M | $29.2M | $23.2M | $24.2M | $20.7M | $25.3M | $14.1M | $23.6M | $12.7M | $12.5M | $12.3M | $10.5M | $8.9M | $7.8M | $11.3M | $5.5M | $4.6M | $4.2M | $4.7M | $3.6M | $3.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $196.26M | $228.74M | $214.89M | $205.8M | $195.9M | $180.02M | $210.85M | $199.18M | $189.98M | $196.05M | $206.13M | $197.02M | $202.14M | $195.13M | $169.35M | $174.84M | $178.94M | $163.88M | $177.42M | $178.05M | $181.5M | $189.98M | $174.25M | $161.75M | $140.3M | $141.07M | $152.16M | $127.22M | $136.98M | $139.09M | $142.08M | $150.68M | $140.9M | $131.76M | $134.4M | $137.66M | $128.4M | $124.58M | $127.39M | $140.63M | $130.36M | $121.09M | $121M | $130.08M | $134.55M | $116.26M | $124.61M | $139.18M | $125.26M | $120.07M | $115.17M | $124.64M | $117.11M | $121.46M | $129.37M | $122.86M | $124.56M | $120.5M | $127.35M | $128.47M | $120.99M | $105.88M | $108.01M | $107.92M | $101.88M | $97.94M | $102.67M | $98.59M | $93.07M | $89.08M | $101.3M | $106.91M | $99.06M | $94.17M | $94.58M | $99.81M | $91.43M | $92.27M | $88.48M | $98.46M | $88.07M | $82.3M | $83.27M | $88.86M | $73.41M | $73.47M | $71.63M | $71.07M | $68.61M | $71.5M | $73.15M | $86.39M | $90.26M | $94.28M | $96.97M | $98.58M | $100.62M | $101.42M | $99.88M | $115.46M | $115.82M | $111.45M | $111.31M | $120.54M | $122.26M | $123.72M | $121.4M | $119.7M | $120.02M | $118.41M | $112.7M | $118M | $118.4M | $105.5M | $111.7M | $94.8M | $111.9M | $87.6M | $80M | $77.6M | $70.3M | $63.1M | $56.4M | $68.5M | $45.6M | $38.1M | $32.2M | $30.5M | $27.6M | $25.9M | $27.3M | $25.2M | $23.2M | $20.6M | $17.5M | $15.7M | $13.8M | $11.1M | $10.1M | $21.2M | $2.2M | $2M | $1.9M | $1.8M | $1.8M | $1.3M | $1.3M | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $13.39M | - | $6.09M | $32.61M | $3.82M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $166.51M | $295.8M | $221.13M | $445M | $209.83M | $227.68M | $115.52M | $193.97M | $95.82M | $179.55M | $117.92M | $121.05M | $109.86M | $122.54M | $104.56M | $140.26M | $84.44M | $157.63M | $96.17M | $116.76M | $73.45M | $102.16M | $90.59M | $67.39M | $63.46M | $68.27M | $44.46M | $52.2M | $9.3M | $4.12M | $48.54M | $13.62M | $23.17M | $22.32M | $17.42M | $17.21M | $12.81M | $7.98M | $10.85M | -$1.34M | $10.41M | $6.34M | $23.86M | $45.51M | $26M | $42.48M | $37.38M | $62.93M | $54.9M | $51.21M | $55.94M | $66.85M | $46.35M | $37.05M | $29.26M | $57.61M | $35.21M | $27.71M | $32.51M | $51.25M | $24.53M | $24.23M | $17.11M | $28.95M | $11.98M | $11.51M | $22.34M | $21.47M | $8.9M | $8.37M | $3.54M | $58.16M | $35.71M | $32.92M | $26.44M | $46.07M | $20.12M | $21.26M | $20.98M | $31.9M | $21.51M | $15.09M | $11.28M | $10.99M | $26.51M | $24.49M | $23.21M | $29.02M | $26.27M | $24.53M | $530K | -$16.09M | -$13.65M | -$9.33M | -$9.66M | $7.1M | -$31.05M | -$22.03M | -$4.28M | -$32.17M | -$4.23M | $23.55M | $16M | $8.31M | -$578K | -$8.4M | $13.9M | $62M | $49.75M | $60.33M | $59.9M | $68.6M | $64.8M | $100.3M | $80.1M | $90.4M | $76.3M | $79.1M | $73.5M | $70.6M | $62.2M | $55.1M | $48.7M | $47.9M | $37.3M | $33.4M | $29.3M | $28M | $27.2M | $24.4M | $22.4M | $20.6M | $17.4M | $15.1M | $12.9M | $10.1M | $8.5M | $7M | $5.5M | $4.7M | $3.8M | $3.4M | $2.7M | $2.4M | $1.9M | $1.7M | $1.5M | -$4.8M | $3M | $2.3M | $1.7M |
| -$14.07M | $450.97M | -$18.16M | -$20.31M | -$16.15M | -$22.42M | -$22.35M | -$28.08M | -$28.45M | -$33.8M | -$32.32M | -$37.91M | -$33.34M | -$41.47M | -$18.14M | -$5.36M | $16.34M | -$54.06M | -$40.79M | $50.98M | -$14.98M | -$15.83M | -$13.18M | -$8.8M | -$18.25M | -$50.89M | -$24.53M | -$18.42M | -$9.71M | -$37.46M | -$28.07M | -$17.43M | -$13.17M | -$10.78M | -$10.95M | -$11.76M | -$12.15M | -$9.03M | -$18.1M | -$59.92M | -$11.25M | -$10.47M | -$43.45M | -$71.61M | -$4.76M | -$42.09M | -$2.95M | -$30.59M | -$2.81M | -$2.7M | -$2.87M | -$18.44M | $63K | -$17.71M | -$17.2M | -$1.46M | -$4.43M | -$23.8M | -$2.6M | -$3.59M | -$6.3M | -$822K | -$1.89M | $8.81M | -$320K | -$605K | -$524K | -$6.59M | -$7.4M | -$10.04M | -$671K | -$7.47M | -$10.9M | -$2.25M | -$9.97M | -$22.72M | $1.72M | $1.35M | $780K | -$4.49M | -$7.21M | $804K | $1.1M | -$5M | $2.48M | $2.24M | -$487K | -$4.33M | -$3.85M | -$16.5M | -$22.11M | -$20.36M | -$15.14M | -$887K | -$565K | -$4.67M | -$19.62M | -$952K | -$5.83M | -$44.85M | -$3.37M | -$13.52M | $1.26M | -$11.44M | -$20.84M | $393K | $600K | -$11.7M | $852K | -$38.79M | -$11.9M | $13.4M | -$26.9M | -$77.2M | -$5.9M | $2.7M | -$7.6M | $2.5M | $2.6M | -$29.3M | $3.1M | $2.7M | $3M | -$7.7M | -$16.4M | $2.1M | $1.6M | $1.7M | $1.2M | $900K | $900K | $1.3M | $800K | $500K | $300K | $700K | $600K | $400K | $500K | $400K | $400K | $300K | $400K | $400K | $300K | $300K | $100K | - | - | - | - | |
| Non-Operating Interest Income | $2.1M | $1.2M | - | - | - | $800K | $900K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $700K | $1.6M | $900K | $1.2M | $1M | $1M | $1M | $1.32M | $900K | $900 | $700 | $1.2M | $800K | $3.16M | -$749K | $3.2M | -$136K | -$567K | $900K | $897K | $80K | $900K | $1.2M | $817K | $700K | $800K | $700K | $662K | $700K | $700K | $800K | $620K | $700K | $700K | $800K | $1.14M | $1M | $900K | $900K | $809K | $700K | $700K | $800K | $857K | $900K | $1.2M | $1.6M | - | $2.3M | $2.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $15.77M | $15.33M | $17.26M | $16.96M | $18.4M | $19.61M | $22.05M | $24.95M | $27.79M | $31.59M | $35.33M | $35.7M | $35.84M | $41.53M | $16.36M | $15.29M | $13.76M | $12.24M | $12.99M | $12.86M | $13.18M | $12.93M | $11.52M | $12.05M | $19.66M | $32.62M | $12.1M | $10.57M | $10.82M | $11.38M | $10.28M | $10.6M | $10.65M | $10.38M | $10.05M | $10.16M | $10.2M | $11.73M | $11.06M | $27.93M | $8.3M | $5.33M | $6.6M | $3.84M | $360K | $3.5M | $3.8M | $2.76M | $2M | $2.1M | $1.3M | $1.48M | $1.7M | $1.9M | $1.9M | $1.35M | $1M | $1.2M | $1.2M | $2.01M | $800K | $400K | $300K | $326K | $300K | $300K | $500K | $897K | $400K | $700K | $1.2M | - | $2.3M | $2.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$400K | $465.1M | -$896K | -$3.35M | $2.25M | -$3.61M | -$1.2M | -$3.13M | -$663K | -$2.22M | $3.02M | -$2.21M | $2.5M | $54K | -$1.78M | $9.93M | $30.1M | -$41.82M | -$27.81M | $63.84M | -$1.8M | -$2.91M | -$1.66M | $3.26M | $713K | -$19.87M | -$13.33M | -$9.05M | $109K | -$27.08M | -$18.79M | -$8.15M | -$3.43M | -$399.3K | -$903.8K | -$2.8M | -$2.75M | -$464K | -$6.29M | -$35.19M | -$2.82M | -$4.58M | -$37.75M | -$68.66M | -$4.48M | -$39.49M | -$345K | -$28.65M | -$1.51M | -$1.4M | -$2.27M | -$17.62M | $1.06M | -$16.51M | -$16.1M | -$734K | -$4.13M | -$23.3M | -$2.2M | -$2.72M | -$6.5M | -$1.32M | -$2.49M | $8.33M | -$720K | -$1.01M | -$824K | -$6.55M | -$7.9M | -$10.54M | -$1.07M | -$7.47M | -$10.9M | -$1.95M | -$9.97M | -$22.72M | $1.72M | $1.35M | $780K | -$4.49M | -$7.21M | $804K | $1.1M | -$5M | $2.48M | $2.24M | -$487K | -$4.33M | -$3.85M | -$16.5M | -$22.11M | -$20.36M | -$15.14M | -$887K | -$565K | -$4.67M | -$19.62M | -$952K | -$5.83M | -$44.85M | -$3.37M | -$13.52M | $1.26M | -$11.44M | -$20.84M | $393K | $600K | -$11.7M | $852K | -$38.79M | -$11.9M | $13.4M | -$26.9M | -$77.2M | -$5.9M | $2.7M | -$7.6M | $2.5M | $2.6M | -$29.3M | $3.1M | $2.7M | $3M | -$7.7M | -$16.4M | $2.1M | $1.6M | $1.7M | $1.2M | $900K | $900K | $1.3M | $800K | $500K | $300K | $700K | $600K | $400K | $500K | $400K | $400K | $300K | $400K | $400K | $300K | $300K | $100K | - | - | - | - |
Income Before Tax | $152.44M | $746.8M | $202.98M | $428.1M | $193.68M | $205.25M | $93.15M | $170.25M | $67.37M | $145.75M | $85.6M | $88.55M | $76.53M | $81.07M | $86.42M | $137.38M | $100.78M | $103.57M | $55.38M | $169.52M | $58.47M | $86.36M | $77.41M | $55.38M | $44.52M | $15.78M | $19.03M | $33.78M | -$485K | -$33.42M | $20.42M | $669K | $9.97M | $11.55M | $6.47M | $5.45M | $699K | -$1.06M | -$6.5M | -$43.37M | -$704K | -$3.57M | -$19.55M | -$26.21M | $17.94M | $387K | $34.41M | $32.37M | $52.11M | $48.52M | $53.12M | $48.41M | $46.4M | $19.38M | $12.05M | $56.16M | $30.78M | $3.94M | $29.86M | $47.66M | $18.26M | $23.4M | $15.22M | $37.76M | $11.66M | $10.91M | $21.82M | $14.88M | $1.5M | -$1.67M | $2.47M | $46.93M | $24.81M | $30.68M | $16.47M | $33.22M | $21.84M | $22.61M | $21.76M | $32.86M | $14.3M | $15.89M | $12.38M | $12.87M | $28.99M | $26.73M | $22.73M | $28.17M | $22.42M | $8.02M | -$21.58M | -$33.2M | -$28.79M | -$10.25M | -$10.22M | -$17.97M | -$37.28M | -$22.98M | -$10.12M | -$34.37M | -$3.78M | $10.03M | $17.26M | $9.74M | -$21.41M | -$8.01M | $14.6M | $61M | $50.6M | $21.57M | $48.1M | $68.7M | $38M | $23.2M | $74.2M | $93.1M | $68.8M | $81.7M | $76.1M | $41.3M | $65.2M | $57.7M | $51.7M | $40.2M | $21M | $35.6M | $31M | $29.7M | $28.4M | $25.4M | $23.3M | $21.3M | $18.2M | $15.6M | $13.2M | $11M | $9.1M | $7.3M | $5.9M | $5M | $4.2M | $3.7M | $3.1M | $2.7M | $2.3M | $2M | $1.5M | - | - | - | - |
Income Tax | $33.66M | $156.08M | $36.46M | $80.31M | $52.35M | $42.61M | $10.92M | $43.72M | -$1.61M | $31.3M | $19.21M | $42.94M | $15.13M | $17.57M | $11.39M | $30.54M | $30.3M | $13.89M | $9.29M | -$123.42M | $7.27M | -$22.91M | $53.89M | $1.98M | $9.84M | $8.62M | -$16.42M | $23.96M | $14.27M | $10.09M | -$562K | -$12.52M | -$7.03M | $3.62M | -$7.41M | -$11.98M | $1.65M | $48K | $2.64M | -$14.9M | -$3.78M | $1.6M | $4.35M | -$20.66M | $504K | -$5.01M | $4.12M | -$6.39M | $14.08M | $4.77M | $13.46M | -$8.06M | $11.94M | $2.34M | -$23.76M | $140.14M | $7.88M | $367K | $7.74M | $10.04M | $2.73M | $4.39M | $1.96M | $50.97M | $940K | $1.9M | $3.95M | -$1.02M | -$2.29M | -$8.85M | -$2.19M | $10.42M | $10.34M | $11.83M | $6.59M | $9.34M | -$58.62M | $5.21M | $6.61M | $7.13M | -$2.58M | $5.14M | $4.86M | -$4.41M | $2.34M | $6.23M | $3.57M | -$13.87M | $6.29M | $4.85M | $4.96M | $4.76M | $4.97M | $4.95M | $1.17M | $32.84M | -$9.94M | -$4.51M | -$4.08M | -$9.46M | -$1.1M | $2.91M | $5M | $2.82M | -$5.99M | -$2.16M | $4.2M | $17.7M | $15.18M | $11.02M | $18.1M | $23.4M | $22.8M | $20.1M | $32.1M | $32.6M | $30.2M | $28.6M | $26.6M | $14.9M | $23.6M | $20.9M | $18.7M | $17.6M | $7.8M | $13.3M | $11.6M | $11.1M | $10.6M | $9.5M | $8.7M | $7.9M | $6.8M | $5.8M | $4.9M | $4.1M | $3.4M | $2.6M | $2.1M | $1.8M | $1.5M | $1.3M | $1.1M | $1M | $800K | $700K | $500K | - | - | - | - |
Net Income | $118.78M | $590.72M | $166.52M | $347.79M | $141.33M | $162.64M | $82.23M | $126.52M | $68.98M | $114.45M | $66.39M | $45.6M | $61.4M | $63.5M | $75.04M | $106.84M | $70.48M | $89.68M | $46.09M | $292.94M | $51.2M | $109.26M | $23.52M | $53.41M | $34.68M | $7.16M | $35.46M | $9.83M | -$14.76M | -$43.51M | $20.99M | $13.19M | $17M | $7.92M | $13.88M | $17.44M | -$951K | -$1.1M | -$9.14M | -$28.47M | $3.07M | -$5.17M | -$23.89M | -$5.55M | $17.44M | $5.39M | $30.28M | $38.76M | $38.03M | $43.76M | $39.66M | $56.47M | $34.46M | $17.04M | $35.81M | -$83.99M | $22.9M | $3.57M | $22.12M | $37.62M | $15.53M | $19.02M | $13.26M | -$13.22M | $10.72M | $9M | $17.86M | $15.9M | $3.79M | $7.18M | $4.66M | $36.5M | $14.47M | $18.85M | $9.88M | $23.88M | $80.47M | $17.4M | $15.15M | $25.72M | $16.88M | $10.75M | $7.52M | $17.28M | $26.65M | $20.5M | $19.16M | $42.04M | $16.14M | $3.17M | -$26.54M | -$37.96M | -$33.76M | -$15.17M | -$11.39M | -$50.82M | -$27.34M | -$18.47M | -$6.04M | -$24.9M | -$2.69M | $7.12M | $12.25M | $6.91M | -$15.43M | -$5.85M | $10.4M | $43.3M | $35.42M | $10.55M | $30M | $45.3M | $15.2M | -$15.9M | $42.1M | $60.5M | $38.6M | $53.1M | $49.5M | $26.4M | $41.6M | $36.8M | $33M | $22.6M | $13.2M | $22.3M | $19.4M | $18.6M | $17.8M | $15.9M | $14.6M | $13.4M | $11.4M | $9.8M | $8.3M | $6.9M | $5.7M | $4.7M | $3.8M | $3.2M | $2.7M | $2.4M | $2M | $1.7M | $1.5M | $1.3M | $1M | $700K | $500K | $300K | $100K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $118.78M | $590.72M | $166.52M | $347.79M | $141.33M | $162.64M | $82.23M | $126.52M | $68.98M | $114.45M | $66.39M | $45.6M | $61.4M | $63.5M | $75.04M | $106.84M | $70.48M | $89.68M | $46.09M | $292.94M | $51.2M | $109.26M | $23.52M | $53.41M | $34.68M | $7.16M | $35.46M | $9.83M | -$14.76M | -$43.51M | $20.99M | $13.19M | $17M | $7.92M | $13.88M | $17.44M | -$951K | -$1.1M | -$9.14M | -$28.47M | $3.07M | -$5.17M | -$23.89M | -$5.55M | $17.44M | $5.39M | $30.28M | $38.76M | $38.03M | $43.76M | $39.66M | $56.47M | $34.46M | $17.04M | $35.81M | -$83.99M | $22.9M | $3.57M | $22.12M | $37.62M | $15.53M | $19.02M | $13.26M | -$13.22M | $10.72M | $9M | $17.86M | $15.9M | $3.79M | $7.18M | $4.66M | $36.5M | $14.47M | $18.85M | $9.88M | $23.88M | $80.47M | $17.4M | $15.15M | $25.72M | $16.88M | $10.75M | $7.52M | $17.28M | $26.65M | $20.5M | $19.16M | $42.04M | $16.14M | $3.17M | -$26.54M | -$37.96M | -$33.76M | -$15.17M | -$11.39M | -$50.82M | -$27.34M | -$18.47M | -$6.04M | -$24.9M | -$2.69M | $7.12M | $12.25M | $6.91M | -$15.43M | -$5.85M | $10.4M | $43.3M | $35.42M | $10.55M | $30M | $45.3M | $15.2M | -$15.9M | $42.1M | $60.5M | $38.6M | $53.1M | $49.5M | $26.4M | $41.6M | $36.8M | $33M | $22.6M | $13.2M | $22.3M | $19.4M | $18.6M | $17.8M | $15.9M | $14.6M | $13.4M | $11.4M | $9.8M | $8.3M | $6.9M | $5.7M | $4.7M | $3.8M | $3.2M | $2.7M | $2.4M | $2M | $1.7M | $1.5M | $1.3M | $1M | $700K | $500K | $300K | $100K |
Shares Outstanding (Basic) | 114.68M | 118.19M | 119.33M | 119.71M | 119.91M | 120.18M | 120.24M | 120.11M | 119.89M | 119.59M | 119.12M | 118.8M | 118.48M | 118.26M | 117.82M | 117.43M | 117.07M | 117.01M | 117.35M | 117.23M | 116.93M | 116.78M | 116.4M | - | 115.76M | 115.61M | 115.19M | - | 116.13M | 118.46M | 118.32M | - | 115.77M | 116.24M | 117.66M | 117.38M | 115.62M | 115.71M | 115.29M | 114.96M | 115.7M | 114.56M | 114.15M | 115.03M | 116.03M | 115.92M | 117.03M | 118.28M | 119.9M | 120.7M | 121.1M | 121.27M | 120.83M | 121.07M | 119.93M | - | 119.04M | 119M | 117.72M | - | 118.21M | 118.19M | 116.83M | - | 115.19M | 115.95M | 116.25M | - | 115.19M | 114.79M | 114.56M | - | 113.49M | 113.81M | 113.68M | - | 113.15M | 112.85M | 111.83M | - | 109.95M | 109.74M | 109.49M | - | 108.72M | 108.5M | 108.01M | - | 107.24M | 107.01M | 106.57M | - | 103.88M | 105.52M | 113.9M | - | 104.33M | 104.21M | 104.14M | - | 105.3M | 94.95M | 106.81M | - | 102.85M | 110.04M | 104M | - | 108.01M | 107.18M | 109.09M | - | 101.33M | 106M | 105.25M | - | 110.29M | 108.26M | 108.35M | - | 104M | 105.14M | 101.54M | - | 88M | 89.2M | 86.22M | - | 89M | 90.86M | 83.43M | - | 91.2M | 78.4M | 83M | - | 76M | 62.67M | 76M | - | 58.67M | 80M | 80M | - | 60M | 52M | 74.28M | - | 75.2M | 75.2M | 75.2M |
Shares Outstanding (Diluted) | 114.98M | 118.55M | 119.99M | 120.67M | 120.46M | 120.85M | 121.15M | 121.18M | 120.82M | 120.71M | 120.25M | 120.11M | 119.39M | 119.04M | 118.79M | 118.63M | 117.97M | 117.81M | 118.6M | 118.92M | 118.61M | 118.33M | 117.61M | - | 116.23M | 116.02M | 115.69M | - | 117.02M | 118.46M | 119.64M | - | 117.5M | 117.91M | 117.66M | 117.38M | 115.62M | 115.71M | 115.29M | 114.96M | 115.7M | 114.56M | 114.15M | 115.03M | 116.03M | 115.92M | 117.03M | 118.28M | 119.9M | 120.7M | 121.1M | 121.27M | 120.83M | 121.07M | 121.81M | - | 120.73M | 121.4M | 120.58M | - | 121.16M | 121.5M | 121.15M | - | 119M | 119.86M | 121.11M | - | 117.07M | 115.66M | 117.36M | - | 117.36M | 117.25M | 118.09M | - | 117.5M | 117.49M | 117.28M | - | 112.87M | 113.4M | 112.67M | - | 112.04M | 111.96M | 111.68M | - | 109.99M | 109.44M | 106.57M | - | 103.88M | 105.52M | 113.9M | - | 104.33M | 104.21M | 104.14M | - | 105.3M | 94.95M | 108.17M | - | 102.85M | 110.04M | 104M | - | 110.14M | 110.19M | 109.09M | - | 121.6M | 106M | 112.27M | - | 110.29M | 108.26M | 108.35M | - | 104M | 105.14M | 101.54M | - | 88M | 89.2M | 86.22M | - | 89M | 90.86M | 83.43M | - | 91.2M | 78.4M | 83M | - | 76M | 62.67M | 76M | - | 58.67M | 80M | 80M | - | 60M | 52M | 74.28M | - | 75.2M | 75.2M | 75.2M |
EPS (Basic) | $1.04 | $5 | $1.40 | $2.96 | $1.18 | $1.35 | $0.68 | $1.05 | $0.58 | $0.96 | $0.56 | $0.38 | $0.52 | $0.54 | $0.64 | $0.91 | $0.60 | $0.77 | $0.39 | $2.50 | $0.44 | $0.94 | $0.20 | - | $0.30 | $0.06 | $0.31 | - | $0.10 | -$0.10 | $0.18 | - | $0.15 | $0.07 | $0.12 | $0.15 | -$0.01 | -$0.01 | -$0.08 | -$0.25 | $0.03 | -$0.05 | -$0.22 | $0.08 | $0.15 | $0.05 | $0.26 | $0.33 | $0.32 | $0.37 | $0.33 | $0.47 | $0.29 | $0.14 | $0.30 | - | $0.19 | $0.03 | $0.19 | - | $0.13 | $0.16 | $0.11 | - | $0.09 | $0.08 | $0.15 | - | $0.03 | $0.06 | $0.04 | - | $0.13 | $0.17 | $0.09 | - | $0.71 | $0.15 | $0.14 | - | $0.15 | $0.10 | $0.075 | - | $0.25 | $0.20 | $0.18 | - | $0.15 | $0.025 | -$0.25 | - | -$0.33 | -$0.15 | -$0.10 | - | -$0.25 | -$0.18 | -$0.05 | - | -$0.025 | $0.075 | $0.13 | - | -$0.15 | -$0.05 | $0.10 | - | $0.33 | $0.10 | $0.28 | - | $0.15 | -$0.15 | $0.40 | - | $0.35 | $0.50 | $0.48 | - | $0.40 | $0.35 | $0.33 | - | $0.15 | $0.25 | $0.23 | - | $0.20 | $0.18 | $0.18 | - | $0.13 | $0.13 | $0.10 | - | $0.075 | $0.075 | $0.05 | - | $0.05 | $0.05 | $0.025 | - | $0.025 | $0.025 | $0.025 | - | $0.025 | $0.025 | $0.025 |
EPS (Diluted) | $1.03 | $4.98 | $1.39 | $2.94 | $1.17 | $1.35 | $0.68 | $1.04 | $0.57 | $0.95 | $0.55 | $0.38 | $0.51 | $0.53 | $0.63 | $0.90 | $0.60 | $0.76 | $0.39 | $2.46 | $0.43 | $0.92 | $0.20 | - | $0.30 | $0.06 | $0.31 | - | $0.10 | -$0.10 | $0.18 | - | $0.14 | $0.07 | $0.12 | $0.15 | -$0.01 | -$0.01 | -$0.08 | -$0.25 | $0.03 | -$0.05 | -$0.22 | $0.08 | $0.15 | $0.05 | $0.26 | $0.33 | $0.32 | $0.36 | $0.33 | $0.47 | $0.29 | $0.14 | $0.29 | - | $0.19 | $0.03 | $0.18 | - | $0.13 | $0.16 | $0.11 | - | $0.09 | $0.08 | $0.15 | - | $0.03 | $0.06 | $0.04 | - | $0.12 | $0.16 | $0.08 | - | $0.68 | $0.15 | $0.13 | - | $0.15 | $0.09 | $0.067 | - | $0.24 | $0.18 | $0.17 | - | $0.15 | $0.025 | -$0.25 | - | -$0.33 | -$0.15 | -$0.10 | - | -$0.25 | -$0.18 | -$0.05 | - | -$0.025 | $0.075 | $0.13 | - | -$0.15 | -$0.05 | $0.10 | - | $0.33 | $0.10 | $0.28 | - | $0.13 | -$0.15 | $0.38 | - | $0.35 | $0.50 | $0.48 | - | $0.40 | $0.35 | $0.33 | - | $0.15 | $0.25 | $0.23 | - | $0.20 | $0.18 | $0.18 | - | $0.13 | $0.13 | $0.10 | - | $0.075 | $0.075 | $0.05 | - | $0.05 | $0.05 | $0.025 | - | $0.025 | $0.025 | $0.025 | - | $0.025 | $0.025 | $0.025 |
EBIT | $168.21M | $762.13M | $220.24M | $445.06M | $212.08M | $224.86M | $115.2M | $195.19M | $95.16M | $177.33M | $120.93M | $124.25M | $112.36M | $122.59M | $102.78M | $152.66M | $114.54M | $115.81M | $68.36M | $182.38M | $71.65M | $99.28M | $88.93M | $67.43M | $64.18M | $48.4M | $31.13M | $44.36M | $10.33M | -$22.04M | $30.7M | $11.27M | $20.62M | $21.93M | $16.52M | $15.62M | $10.9M | $10.67M | $4.56M | -$15.44M | $7.6M | $1.76M | -$12.95M | -$22.37M | $18.3M | $3.89M | $38.21M | $35.12M | $54.11M | $50.62M | $54.42M | $49.88M | $48.1M | $21.28M | $13.95M | $57.51M | $31.78M | $5.14M | $31.06M | $49.67M | $19.06M | $23.8M | $15.52M | $38.08M | $11.96M | $11.21M | $22.32M | $15.78M | $1.9M | -$971K | $3.67M | $58.16M | $27.11M | $33.48M | $26.44M | $46.07M | $20.12M | $21.26M | $20.98M | $31.9M | $21.51M | $15.09M | $11.28M | $10.99M | $26.51M | $24.49M | $23.21M | $29.02M | $26.27M | $24.53M | $530K | -$16.09M | -$13.65M | -$9.33M | -$9.66M | $7.1M | -$31.05M | -$22.03M | -$4.28M | -$32.17M | -$4.23M | $23.55M | $16M | $8.31M | -$578K | -$8.4M | $13.9M | $62M | $49.75M | $60.33M | $59.9M | $68.6M | $64.8M | $100.3M | $80.1M | $90.4M | $76.3M | $79.1M | $73.5M | $70.6M | $62.2M | $55.1M | $48.7M | $47.9M | $37.3M | $33.4M | $29.3M | $28M | $27.2M | $24.4M | $22.4M | $20.6M | $17.4M | $15.1M | $12.9M | $10.1M | $8.5M | $7M | $5.5M | $4.7M | $3.8M | $3.4M | $2.7M | $2.4M | $1.9M | $1.7M | $1.5M | -$4.8M | $3M | $2.3M | $1.7M |
EBITDA | $200.4M | $795.72M | $254.36M | $490.64M | $245.91M | $262.75M | $148.95M | $232.19M | $129.97M | $211.98M | $155.08M | $159.68M | $148.37M | $158.81M | $131.83M | $178.61M | $149.6M | $144.3M | $133.3M | $215.83M | $103.09M | $130.68M | $117.4M | $97.21M | $95.05M | $97.63M | $73.51M | $72.4M | $29.4M | $24.45M | $69.25M | $42.28M | $44.82M | $43.72M | $37.67M | $43.5M | $33.95M | $32.36M | $32.3M | $40.01M | $32.23M | $28.63M | $44.82M | $68.43M | $43.94M | $63.34M | $59.19M | $86.43M | $73.65M | $69.79M | $74.59M | $88.88M | $69.8M | $56.47M | $48.83M | $74.56M | $52.77M | $42.2M | $48.09M | $70.24M | $41.39M | $39.78M | $32.08M | $44.4M | $28.32M | $28.19M | $39.06M | $38.37M | $25.4M | $24.73M | $19.53M | $82.17M | $54.65M | $50.34M | $48.34M | $79.1M | $28.05M | $29.6M | $29.74M | $45.46M | $37.4M | $22.35M | $18.24M | $23.31M | $30M | $28.38M | $30.17M | $41M | $38.89M | $50.21M | $32.2M | $14.74M | $11.43M | $1.96M | $1.75M | $29.71M | $6.62M | -$2.77M | $19.9M | $31.9M | $18.13M | $56.34M | $33.63M | $39.44M | $41.18M | $11.17M | $31.5M | $92.3M | $67.38M | $112.01M | $84.1M | $64.9M | $98.2M | $184.3M | $92.9M | $93.8M | $103.6M | $82.1M | $75.7M | $104.7M | $64.8M | $55.4M | $49M | $59M | $58M | $33.2M | $29.4M | $27.9M | $27.3M | $24.7M | $22.6M | $20.4M | $17.4M | $15.3M | $13.3M | $10M | $8.4M | $7M | $5.3M | $4.5M | $3.7M | $3.4M | $2.5M | $2.1M | $1.8M | $1.6M | $1.6M | -$4.8M | $3M | $2.3M | $1.7M |