Key Metrics
$104.67
$16.421B
$1.062B
$6.717B
$1.572B
$2.824B
13.39%
2.74%
4.56%
$1.52B
$22.534B
$8.59B
$7.459B
Financials

| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $4.495B | $3.93B | $3.914B | $4.082B | $4.195B | $3.684B | $2.165B | $4.575B | $4.794B | $4.311B | $4.35B | $4.644B | $4.872B | $4.38B | $4.185B | $4.468B | $4.691B | $4.308B | $4.19B | $4.372B | $4.359B | $3.881B | $3.757B | $3.685B | $3.015B | $3.377B | $3.672B | $3.826B | $4.024B | $3.624B | $3.645B | $3.817B | $4.131B | $3.781B | $3.682B | $3.776B | $3.804B | $3.486B | $3.417B | $3.66B | $3.782B | $3.411B | $3.696B | $3.725B | $4.1B | $3.662B | $3.707B | $3.935B | $4.082B | $3.636B | $3.702B | $3.774B | $3.883B | $3.108B | $3.648B | $3.408B | $3.528B | $3.333B | $3.517B | $3.849B | $3.986B | $3.533B | $3.379B | $3.46B | $3.458B | $3.126B | $3.116B | $3.225B | $3.115B | $2.783B | $3.188B | $4.225B | $4.474B | $3.962B | $2.874B | $3.073B | $3.155B | $2.632B | $2.773B | $2.802B | $2.824B | $2.638B | $2.505B | $2.547B | $2.656B | $2.493B | $2.411B | $2.409B | $2.429B | $2.264B | $2.175B | $2.206B | $2.304B | $2.071B | $1.99B | $2.068B | $2.134B | $1.875B | $1.907B | $1.999B | $2.164B | $2.099B | $2.254B | $2.144B | $2.21B | $2.152B | $2.053B | $1.954B | $1.947B | $1.803B | $1.789B | $1.804B | $2.004B | $1.913B | $1.846B | $1.812B | $1.944B | $1.777B | $1.755B | $1.801B | $1.914B | $1.749B | $1.722B | $1.724B | $1.87B | $1.741B | $1.66B | $1.575B | $1.619B | $1.477B | $1.378B | $1.405B | $1.524B | $1.447B | $1.413B | $1.441B | $1.513B | $1.447B | $1.425B | $1.394B | $1.478B | $1.377B | $1.5B | $1.472B | $1.572B | $1.478B | $1.424B | $1.36B | $1.49B | $1.459B | $1.454B | $1.361B | $1.451B | $1.373B | $1.328B | $1.261B | $1.334B | $1.261B | $1.201B | $1.14B | $1.209B | $1.137B | $1.096B | $1.09B | $1.127B | $1.036B | $1.057B | $1.041B | $1.108B | $1.036B |
Cost of Revenue | $2.687B | $2.275B | $2.316B | $2.426B | $2.432B | $2.142B | $1.41B | $2.663B | $2.734B | $2.445B | $2.531B | $2.752B | $2.866B | $2.596B | $2.623B | $2.821B | $2.954B | $2.698B | $2.692B | $2.733B | $2.629B | $2.232B | $2.14B | $2.026B | $1.703B | $1.908B | $2.111B | $2.181B | $2.288B | $2.073B | $2.188B | $2.253B | $2.379B | $2.181B | $2.119B | $2.104B | $2.082B | $1.905B | $1.91B | $1.978B | $1.988B | $1.817B | $2.093B | $2.049B | $2.283B | $2.065B | $2.165B | $2.229B | $2.306B | $2.091B | $2.108B | $2.161B | $2.263B | $1.862B | $2.2B | $1.983B | $2.066B | $1.946B | $2.184B | $2.353B | $2.417B | $2.127B | $2.086B | $2.108B | $2.076B | $1.944B | $1.934B | $1.989B | $1.898B | $1.718B | $2.029B | $2.701B | $2.829B | $2.596B | $1.846B | $1.947B | $2.001B | $1.677B | $1.807B | $1.575B | $1.747B | $1.691B | $1.651B | $1.614B | $1.65B | $1.558B | $1.526B | $1.516B | $1.519B | $1.438B | $1.364B | $1.37B | $1.445B | $1.342B | $1.261B | $1.291B | $1.325B | $1.189B | $1.21B | $1.261B | $1.342B | $1.324B | $1.482B | $1.337B | $1.327B | $1.319B | $1.245B | $1.206B | $1.165B | $1.103B | $1.063B | $1.082B | $1.186B | $1.145B | $1.085B | $1.079B | $1.146B | $1.087B | $1.073B | $1.072B | $1.128B | $1.067B | $1.045B | $1.029B | $1.109B | $1.028B | $1.004B | $962.1M | $987.9M | $911.8M | $849.5M | $884.9M | $965.8M | $914M | $898.5M | $921.9M | $941.4M | $911.3M | $911.9M | $893.3M | $949.7M | $899.6M | $938.2M | $922.5M | $949.6M | $911.1M | $872.7M | $874.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $1.808B | $1.655B | $1.598B | $1.656B | $1.763B | $1.542B | $755M | $1.912B | $2.06B | $1.866B | $1.819B | $1.892B | $2.006B | $1.784B | $1.562B | $1.647B | $1.737B | $1.61B | $1.498B | $1.639B | $1.73B | $1.649B | $1.617B | $1.659B | $1.312B | $1.469B | $1.561B | $1.645B | $1.736B | $1.551B | $1.457B | $1.564B | $1.752B | $1.6B | $1.563B | $1.672B | $1.722B | $1.581B | $1.507B | $1.682B | $1.794B | $1.594B | $1.603B | $1.676B | $1.817B | $1.597B | $1.542B | $1.706B | $1.776B | $1.545B | $1.594B | $1.613B | $1.62B | $1.246B | $1.448B | $1.425B | $1.462B | $1.387B | $1.333B | $1.496B | $1.569B | $1.406B | $1.293B | $1.352B | $1.382B | $1.182B | $1.182B | $1.236B | $1.217B | $1.065B | $1.159B | $1.524B | $1.645B | $1.366B | $1.028B | $1.126B | $1.154B | $955M | $966M | $1.227B | $1.077B | $947M | $854M | $933M | $1.006B | $935M | $885M | $893M | $910M | $826M | $811M | $836M | $859M | $729M | $729M | $777M | $809M | $686M | $697M | $738M | $822M | $775M | $772M | $807M | $883M | $833M | $808M | $748M | $782M | $700M | $726M | $722M | $818M | $768M | $761M | $733M | $798M | $689.8M | $681.4M | $729.1M | $785.7M | $681.6M | $677.1M | $694.7M | $761.1M | $712.7M | $656M | $613.2M | $631.4M | $565.1M | $528.7M | $520.5M | $557.8M | $532.7M | $514.8M | $518.9M | $571.7M | $535.4M | $512.6M | $500.2M | $528.2M | $477.1M | $561.6M | $549.2M | $621.9M | $567.1M | $551.5M | $485.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $1.038B | $998M | $1.014B | $930M | $978M | $940M | $286M | $1.167B | $1.188B | $1.173B | $1.264B | $1.155B | $1.179B | $1.286B | $1.063B | $1.041B | $1.097B | $1.089B | $1.148B | $1.062B | $1.062B | $993M | $982M | $926M | $852M | $1.006B | $1.003B | $994M | $1.045B | $994M | $960M | $977M | $1.059B | $1.018B | $1.062B | $1.008B | $985M | $1.014B | $983M | $1.976B | $1.045B | $1.011B | $1.047B | $992M | $1.077B | $1.033B | $1.058B | $1.061B | $1.111B | $1.02B | $1.083B | $1.027B | $1.043B | $855M | $965M | $891M | $905M | $933M | $911M | $914M | $939M | $900M | $875M | $839M | $845M | $826M | $862M | $830M | $831M | $814M | $857M | $996M | $1.058B | $983M | $659M | $681M | $651M | $583M | $612M | $538M | $573M | $535M | $502M | $514M | $537M | $527M | $523M | $496M | $497M | $502M | $492M | $466M | $461M | $449M | $437M | $420M | $427M | $408M | $420M | $414M | $409M | $418M | $435M | $401M | $413M | $397M | $400M | $387M | $374M | $353M | $364M | $350M | $360M | $330M | $348M | $329M | $336M | $305.7M | $326.7M | $308.3M | $310.9M | $297.5M | $301M | $306.6M | $317.5M | $288.4M | $312.8M | $281.4M | $277.9M | $265M | $265M | $266M | $274.1M | $267.8M | $278.7M | $264.4M | $265.1M | $274.7M | $276.1M | $274.5M | $266.2M | $262.1M | $278.5M | $263M | $254.9M | $254.3M | $254.4M | $241M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $107M | $113M | $109M | $106M | $106M | $102M | $98M | $105M | $111M | $109M | $111M | $108M | $110M | $104M | $108M | $110M | $115M | $115M | $116M | $114M | $107M | $102M | $100M | $92M | $86M | $101M | $109M | $107M | $111M | $105M | $105M | $110M | $114M | $112M | $116M | $114M | $113M | $110M | $115M | $115M | $115M | $114M | $125M | $117M | $123M | $119M | $126M | $120M | $126M | $120M | $126M | $117M | $118M | $109M | $118M | $112M | $113M | $110M | $109M | $108M | $110M | $103M | $104M | $97M | $97M | $96M | $102M | $95M | $97M | $94M | $107M | $114M | $118M | $112M | $90M | $86M | $87M | $81M | $87M | $76M | $78M | $75M | $79M | $77M | $76M | $77M | $79M | $74M | $74M | $76M | $75M | $71M | $72M | $72M | $71M | $68M | $68M | $66M | $66M | $66M | $67M | $67M | $70M | $72M | $70M | $70M | $78M | $72M | $67M | $67M | $69M | $68M | $67M | $67M | $68M | $63M | $61M | $58M | $63.3M | $59M | $58.2M | $58.6M | $60.4M | $59.8M | $59.3M | $56.9M | $59M | $55.7M | $54.5M | $49M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $931M | $885M | $905M | $824M | $872M | $838M | $188M | $1.062B | $1.077B | $1.064B | $1.153B | $1.047B | $1.069B | $1.182B | $955M | $931M | $982M | $974M | $1.034B | $950M | $955M | $891M | $882M | $836M | $766M | $905M | $894M | $887M | $934M | $889M | $855M | $867M | $945M | $906M | $946M | $894M | $872M | $904M | $868M | $1.861B | $930M | $897M | $922M | $875M | $954M | $914M | $932M | $941M | $985M | $900M | $957M | $910M | $925M | $746M | $847M | $779M | $792M | $823M | $802M | $806M | $829M | $797M | $768M | $739M | $745M | $727M | $757M | $732M | $731M | $716M | $750M | $877M | $936M | $871M | $569M | $595M | $564M | $502M | $525M | $462M | $495M | $460M | $423M | $437M | $461M | $450M | $444M | $422M | $423M | $426M | $417M | $395M | $389M | $377M | $366M | $352M | $359M | $342M | $354M | $348M | $342M | $351M | $365M | $329M | $343M | $327M | $322M | $315M | $307M | $286M | $295M | $282M | $293M | $263M | $280M | $266M | $275M | $247.7M | $263.4M | $249.3M | $252.7M | $238.9M | $240.6M | $246.8M | $258.2M | $231.5M | $253.8M | $225.7M | $223.4M | $216M | $265M | $266M | $274.1M | $267.8M | $278.7M | $264.4M | $265.1M | $274.7M | $276.1M | $274.5M | $266.2M | $262.1M | $278.5M | $263M | $254.9M | $254.3M | $254.4M | $241M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$2M | -$2M | - | - | - | -$2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $4M | - | $5M | $4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $636M | $525M | $450M | $588M | $650M | $481M | $381M | $616M | $738M | $552M | $405M | $595M | $694M | $365M | $374M | $471M | $499M | $376M | $201M | $429M | $531M | $527M | $517M | $601M | $337M | $334M | $432M | $518M | $565M | $439M | $380M | $465M | $568M | $459M | $381M | $547M | $624M | $457M | $415M | -$407M | $640M | $474M | $470M | $564M | $615M | $444M | $411M | $526M | $550M | $406M | $434M | $473M | $458M | $290M | $417M | $429M | $455M | $346M | $307M | $466M | $511M | $389M | $300M | $400M | $425M | $238M | $197M | $286M | $267M | $133M | $180M | $389M | $422M | $242M | $273M | $341M | $400M | $280M | $257M | $601M | $410M | $321M | $260M | $327M | $376M | $313M | $265M | $301M | $315M | $227M | $222M | $270M | $298M | $183M | $193M | $258M | $281M | $179M | $165M | $213M | $301M | $245M | $226M | $294M | $358M | $324M | $263M | $269M | $321M | $256M | $273M | $285M | $369M | $349M | $326M | $316M | $374M | $299.4M | $266.4M | $335.5M | $391.4M | $300.9M | $290.7M | $304.9M | $360.7M | $344.3M | $261.8M | $253.2M | $274.5M | $221.6M | $164.3M | $172.3M | $199.7M | $180.3M | $128.6M | $166.1M | $218.5M | $171.6M | $124.7M | $138.7M | $175.2M | $127.8M | $178.5M | $203.4M | $287.3M | $235.1M | $197.2M | $175.7M | $1.49B | $1.459B | -$3.265B | $1.361B | $1.451B | $1.373B | -$3.204B | $1.261B | $1.334B | $1.261B | -$2.868B | $1.14B | $1.209B | $1.137B | -$2.692B | $1.09B | $1.127B | $1.036B | -$2.678B | $1.041B | $1.108B | $1.036B |
| -$67M | -$8M | -$61M | -$32M | -$52M | $21M | -$371M | -$5M | -$45M | -$14M | -$213M | -$38M | -$48M | -$12M | -$55M | -$53M | $67M | -$298M | $81M | $12M | $62M | -$28M | -$172M | -$29M | -$211M | -$15M | -$34M | -$37M | -$202M | -$20M | -$38M | -$14M | -$89M | -$38M | -$4M | -$24M | $35M | -$11M | -$284M | -$19M | -$10M | -$30M | -$51M | -$10M | -$163M | -$14M | -$73M | -$27M | -$26M | -$34M | -$61M | -$226M | -$36M | -$49M | -$79M | -$27M | -$29M | -$393M | -$23M | -$4M | -$11M | -$38M | -$43M | -$14M | -$13M | -$32M | -$25M | -$11M | -$14M | -$244M | -$17M | -$186M | -$28M | -$59M | $25M | $17M | $21M | -$7M | $2M | -$180M | $16M | -$32M | -$54M | -$51M | $4M | -$147M | $8M | $15M | $12M | -$2M | -$6M | -$6M | -$7M | -$4M | -$15M | $25M | -$766M | -$62M | -$10M | -$17M | $6M | -$83M | -$22M | -$2M | $29M | -$25M | $49M | -$50M | $12M | -$22M | -$7M | $119M | -$5M | $9M | -$55M | -$7M | $14M | $4.2M | $1.2M | $7.6M | $12.8M | $8.8M | -$12.7M | -$3.6M | $16.9M | $35.1M | -$2.8M | $5.3M | -$90.9M | $9.8M | -$26.8M | -$87.4M | $10.2M | $34.6M | $19.5M | -$24.1M | $1.9M | $700K | -$24.2M | $17.1M | -$1.9M | -$50.5M | $17.3M | $11.6M | -$14.1M | $10.1M | -$6.9M | $24.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $42M | $37M | $24M | $42M | $44M | $43M | $42M | $48M | $45M | $42M | $44M | $39M | $32M | $25M | $20M | $14M | $11M | $9M | $7M | $7M | $6M | $6M | $5M | $4M | $5M | $9M | $9M | $10M | $7M | $6M | $5M | $6M | $7M | $5M | $7M | $5M | $4M | $4M | $6M | $6M | $7M | $7M | $9M | $10M | $10M | $11M | $12M | $13M | $13M | $12M | $13M | $11M | $9M | $10M | $10M | $10M | $9M | $10M | $10M | $11M | $11M | $10M | - | $9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $71M | $61M | $58M | $65M | $62M | $56M | $57M | $67M | $62M | $55M | $57M | $64M | $67M | $59M | $53M | $46M | $38M | $30M | $30M | $30M | $31M | $30M | $31M | $34M | $41M | $32M | $33M | $33M | $35M | $31M | $30M | $31M | $31M | $26M | $27M | $27M | $26M | $25M | $29M | $34M | $31M | $31M | $32M | $31M | $34M | $29M | $45M | $47M | $48M | $47M | $48M | $48M | $47M | $53M | $55M | $54M | $50M | $51M | $51M | $51M | $55M | $53M | $52M | $46M | $46M | $45M | $49M | $47M | $49M | $48M | - | $62M | $65M | $64M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$38M | $16M | -$27M | -$9M | -$34M | $34M | -$356M | $14M | -$28M | -$1M | -$200M | -$13M | -$13M | $22M | -$22M | -$21M | $94M | -$277M | $104M | $35M | $87M | -$4M | -$146M | $1M | -$175M | $8M | -$10M | -$14M | -$174M | $5M | -$13M | $11M | -$65M | -$17M | $16M | -$2M | $57M | $10M | -$261M | $9M | $14M | -$6M | -$28M | $11M | -$139M | $4M | -$40M | $7M | $9M | $1M | -$26M | -$189M | $2M | -$6M | -$34M | $17M | $12M | -$352M | $18M | $36M | $33M | $5M | $9M | $23M | $33M | $13M | $24M | $36M | $35M | -$196M | -$17M | -$124M | $37M | $5M | $25M | $17M | $21M | -$7M | $2M | -$180M | $16M | -$32M | -$54M | -$51M | $4M | -$147M | $8M | $15M | $12M | -$2M | -$6M | -$6M | -$7M | -$4M | -$15M | $25M | -$766M | -$62M | -$10M | -$17M | $6M | -$83M | -$22M | -$2M | $29M | -$25M | $49M | -$50M | $12M | -$22M | -$7M | $119M | -$5M | $9M | -$55M | -$7M | $14M | $4.2M | $1.2M | $7.6M | $12.8M | $8.8M | -$12.7M | -$3.6M | $16.9M | $35.1M | -$2.8M | $5.3M | -$90.9M | $9.8M | -$26.8M | -$87.4M | $10.2M | $34.6M | $19.5M | -$24.1M | $1.9M | $700K | -$24.2M | $17.1M | -$1.9M | -$50.5M | $17.3M | $11.6M | -$14.1M | $10.1M | -$6.9M | $24.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $569M | $517M | $389M | $556M | $598M | $502M | $10M | $611M | $693M | $538M | $192M | $557M | $646M | $353M | $319M | $418M | $566M | $78M | $282M | $441M | $593M | $499M | $345M | $572M | $126M | $319M | $398M | $481M | $363M | $419M | $342M | $451M | $479M | $421M | $377M | $523M | $659M | $446M | $131M | -$426M | $630M | $444M | $419M | $554M | $452M | $430M | $21M | $499M | $524M | $372M | $373M | $247M | $422M | $241M | $338M | $402M | $426M | -$47M | $284M | $462M | $500M | $351M | $291M | $386M | $412M | $206M | $200M | $275M | $253M | -$111M | $128M | $203M | $394M | $183M | $292M | $336M | $398M | $280M | $253M | $101M | $405M | $269M | $187M | $255M | $360M | $145M | $265M | $294M | $302M | $202M | -$153M | $239M | $245M | $151M | $158M | $248M | -$531M | $76M | $133M | $148M | $261M | $104M | $162M | $242M | $337M | $248M | $267M | $176M | $300M | $202M | $248M | $372M | $329M | $318M | $242M | $279M | $356M | $271.9M | $249M | $311.6M | $372.8M | $281.6M | $262.5M | $276.8M | $352.4M | $355.6M | $245.3M | $231.7M | $157.1M | $205.7M | $110.8M | $55.6M | $180M | $184.8M | $114.9M | $105.6M | $184.1M | $133.2M | $59.8M | $119.1M | $132.8M | $36.4M | $153.4M | $175.4M | $232.1M | $206M | $160.2M | $165.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $127M | $132M | $78M | $118M | $140M | $122M | $53M | $137M | $156M | $129M | $89M | $121M | $149M | $80M | $73M | $79M | $118M | $55M | $4M | $96M | $160M | $114M | $67M | $124M | $29M | $71M | $95M | $109M | $86M | $102M | $83M | $79M | $104M | $87M | $224M | $124M | $157M | $110M | $40M | -$220M | $285M | $109M | $100M | $133M | $110M | $104M | -$71M | $116M | $125M | $89M | $91M | $40M | $98M | $44M | $85M | $92M | $98M | -$31M | $45M | $120M | $128M | $92M | $63M | $94M | $111M | $147M | $37M | $90M | $84M | -$20M | $46M | $65M | $116M | $57M | $82M | $105M | $125M | $57M | $80M | $14M | $107M | $66M | $60M | $77M | $111M | $34M | $72M | $82M | $99M | $69M | $59M | $86M | $93M | $55M | $57M | $89M | -$186M | $33M | $50M | $55M | $94M | $48M | $36M | $92M | $132M | $109M | $105M | $77M | $116M | $79M | $86M | $124M | $130M | $126M | $83M | $108M | $138M | $105.9M | $96.9M | $120.5M | $144.3M | $109.3M | $101.3M | $106.4M | $135.6M | $136.4M | $94.3M | $86.2M | $60.9M | $83.8M | $56.9M | $30.8M | $73.8M | $74.7M | $47M | $39.6M | $77.4M | $54.4M | $28.3M | $50.2M | $53.7M | $14.5M | $52M | $68.3M | $91.1M | $80.7M | $58.8M | $58.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $440M | $385M | $309M | $447M | $458M | $378M | -$271M | $474M | $537M | $409M | $103M | $436M | $497M | $273M | $246M | $339M | $446M | $23M | $297M | $345M | $433M | $385M | $278M | $448M | $100M | $248M | $300M | $373M | $279M | $317M | $261M | $382M | $375M | $340M | $156M | $616M | $501M | $342M | $344M | -$179M | $376M | $354M | $319M | $439M | $342M | $327M | $89M | $377M | $392M | $1.301B | $282M | $255M | $371M | $2.445B | $253M | $364M | $396M | $51M | $239M | $342M | $372M | $259M | $228M | $292M | $301M | $59M | $163M | $185M | $169M | -$91M | $82M | $138M | $278M | $126M | $217M | $207M | $272M | $212M | $173M | $107M | $298M | $203M | $127M | $178M | $249M | $111M | $193M | $212M | $203M | $133M | $131M | $153M | $170M | $90M | $101M | $159M | -$332M | $42M | $88M | $98M | $167M | $66M | $133M | $157M | $211M | $147M | $172M | $107M | $188M | $129M | $167M | $253M | $206M | $202M | $167M | $176M | $224M | $172.7M | $158.1M | $196.8M | $235.3M | $178.4M | $165.1M | $173.7M | $221.3M | $222.5M | $153.9M | $150.5M | $100.3M | $125.8M | $49.3M | $29.6M | $110.7M | -$154.5M | $67.8M | $65.9M | $108.1M | $81.6M | $32.8M | $69.5M | $81.3M | $23.2M | $102.9M | $109.2M | $145.5M | $129M | $98.6M | $109.3M | $127.3M | $129.8M | $102.3M | $112.9M | $133.8M | $118.6M | $96.5M | $91.3M | $102.4M | $86.9M | $72.9M | $82.5M | $91.8M | $69.2M | $59M | $73.9M | $89.4M | $80.4M | $65.7M | $76.7M | $86.1M | $74.1M |
Minority Interests | -$3M | -$3M | -$9M | $6M | -$8M | -$5M | -$9M | -$6M | -$9M | -$9M | -$13M | -$10M | -$7M | -$9M | -$8M | -$10M | -$5M | -$5M | -$11M | -$1M | -$2M | -$7M | -$6M | -$6M | $2M | -$5M | -$8M | -$6M | -$7M | -$5M | -$3M | -$4M | -$4M | -$6M | -$5M | -$6M | -$5M | -$5M | -$4M | -$5M | -$6M | -$7M | -$5M | -$6M | -$5M | -$5M | -$6M | -$6M | -$6M | -$39M | -$28M | -$29M | -$30M | -$35M | -$26M | -$25M | -$34M | -$38M | -$23M | -$31M | -$32M | -$31M | -$23M | -$30M | -$29M | -$29M | -$21M | -$26M | -$23M | -$20M | -$11M | -$21M | -$28M | -$26M | -$17M | -$18M | -$23M | -$18M | -$16M | -$17M | -$18M | -$19M | -$14M | -$21M | -$18M | -$16M | -$10M | -$18M | -$16M | -$14M | -$9M | -$11M | -$18M | -$12M | -$7M | -$11M | -$13M | -$8M | -$5M | -$5M | -$12M | -$10M | -$7M | -$7M | -$6M | -$8M | -$10M | -$8M | -$4M | -$6M | -$5M | -$5M | -$7M | -$10M | -$8M | -$5M | -$6M | -$6.7M | -$6M | -$5.7M | -$6.8M | -$6.1M | -$3.9M | -$3.3M | -$4.5M | -$3.3M | -$2.9M | -$5M | -$4.1M | -$3.9M | -$1.5M | -$4.8M | -$4.5M | -$2.1M | $100K | $100K | -$1.4M | -$2.8M | -$1.3M | -$600K | -$2.2M | -$1.3M | -$1.5M | -$2.1M | -$4.5M | -$3.7M | $2.8M | -$2.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $437M | $382M | $300M | $453M | $450M | $373M | -$280M | $468M | $528M | $400M | $90M | $426M | $490M | $264M | $238M | $329M | $441M | $18M | $286M | $344M | $431M | $378M | $272M | $442M | $102M | $243M | $292M | $367M | $272M | $312M | $258M | $378M | $371M | $334M | $151M | $610M | $496M | $337M | $340M | -$184M | $370M | $347M | $314M | $433M | $337M | $322M | $83M | $371M | $386M | $1.262B | $254M | $226M | $341M | $2.41B | $227M | $339M | $362M | $13M | $216M | $311M | $340M | $228M | $205M | $262M | $272M | $30M | $142M | $159M | $146M | -$111M | $71M | $117M | $250M | $100M | $200M | $189M | $249M | $194M | $157M | $90M | $280M | $184M | $113M | $157M | $231M | $95M | $183M | $194M | $187M | $119M | $122M | $142M | $152M | $78M | $94M | $148M | -$345M | $34M | $83M | $93M | $155M | $56M | $126M | $150M | $205M | $139M | $162M | $99M | $184M | $123M | $162M | $248M | $199M | $192M | $159M | $171M | $218M | $166M | $152.1M | $191.1M | $228.5M | $172.3M | $161.2M | $170.4M | $216.8M | $219.2M | $151M | $145.5M | $96.2M | $121.9M | $47.8M | $24.8M | $106.2M | -$156.6M | $67.9M | $66M | $106.7M | $78.8M | $31.5M | $68.9M | $79.1M | $21.9M | $101.4M | $107.1M | $141M | $125.3M | $101.4M | $106.7M | $127.3M | $129.8M | $102.3M | $112.9M | $133.8M | $118.6M | $96.5M | $91.3M | $102.4M | $86.9M | $72.9M | $82.5M | $91.8M | $69.2M | $59M | $73.9M | $89.4M | $80.4M | $65.7M | $76.7M | $86.1M | $74.1M |
Shares Outstanding (Basic) | 223M | 223.7M | 224.4M | 225.7M | 226.8M | 228M | 231.8M | 233.3M | 234.5M | 235.6M | 236.2M | 236.2M | 236M | 235.8M | 235.5M | 235.5M | 236.4M | 236.6M | 237.4M | 237.9M | 237.8M | 237.4M | 237.2M | 236.8M | 236.6M | 236.5M | 237M | 237.1M | 236.9M | 236.7M | 238.5M | 242.2M | 244.9M | 249.8M | 251.67M | 256.4M | 256.99M | 257.25M | 262M | 266.3M | 267.2M | 266.92M | 269.2M | 271.1M | 272.5M | 273.2M | 274.6M | 276.4M | 277.2M | 278.2M | 281.6M | 286.4M | 286.8M | 292.2M | 308.2M | 307.4M | 306.4M | 305.6M | - | 313.6M | 316.4M | 320.8M | - | 328.4M | 330.8M | 331.8M | - | 330.4M | 327.6M | 328M | - | 329.4M | 329.2M | 329M | - | 328.8M | 329.6M | 328.81M | - | 333.33M | 331.36M | 331.53M | - | 337.63M | 342.22M | 345.45M | - | 343.36M | 343.12M | 344.93M | - | 342.17M | 337.78M | 339.13M | - | 340.23M | 338.24M | 340M | - | 332.14M | 336.6M | 339.39M | - | 345.6M | 347.46M | 348.2M | - | 347.4M | 347M | 348.4M | - | 354M | 354M | 355M | - | 357.6M | 360.2M | 364.6M | - | 373M | 377.2M | 384.8M | - | 401.8M | 410.4M | 413M | - | 425M | 424.8M | 425.8M | - | 413.33M | 424.8M | 423.24M | - | 425.81M | 418.43M | 425.95M | - | 417.58M | 416.32M | 398.18M | - | 428.4M | 427.27M | 432.07M | - | 435.51M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Diluted) | 223.9M | 224.4M | 225.2M | 226.5M | 227.7M | 228.9M | 232.8M | 234.3M | 235.7M | 236.9M | 237.3M | 237.5M | 237.3M | 236.9M | 236.6M | 236.6M | 237.6M | 238.2M | 239.2M | 239.8M | 239.8M | 239M | 238.6M | 237.9M | 237.6M | 237.7M | 238.6M | 238.5M | 238.3M | 238M | 239.8M | 243.6M | 246.4M | 251.4M | 255.93M | 258.2M | 258.33M | 259.23M | 263.7M | 266.3M | 269.1M | 268.99M | 271.2M | 273.1M | 274.7M | 275.6M | 277.6M | 279.4M | 280.2M | 281.4M | 285.2M | 289.8M | 290M | 295.4M | 312.2M | 311M | 310M | 309M | - | 317.2M | 320.6M | 325M | - | 330.8M | 333.2M | 334M | - | 332M | 328.8M | 328.8M | - | 331.2M | 331.2M | 331.2M | - | 328.8M | 329.6M | 331.62M | - | 333.33M | 333.33M | 331.53M | - | 341.3M | 344.78M | 345.45M | - | 346.43M | 346.3M | 344.93M | - | 342.17M | 341.57M | 339.13M | - | 340.23M | 339.9M | 340M | - | 338.18M | 338.6M | 339.39M | - | 348.4M | 350.43M | 351.4M | - | 350.8M | 350.4M | 351.6M | - | 357.4M | 358.4M | 358.8M | - | 361.6M | 364M | 368.4M | - | 377M | 381.8M | 389.6M | - | 406.4M | 414.4M | 418.4M | - | 428.6M | 428M | 431.8M | - | 413.33M | 424.8M | 423.24M | - | 425.81M | 418.43M | 425.95M | - | 417.58M | 416.32M | 398.18M | - | 428.4M | 427.27M | 432.07M | - | 435.51M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EPS (Basic) | $1.96 | $1.71 | $1.34 | $2.01 | $1.98 | $1.63 | -$1.20 | $2.01 | $2.25 | $1.70 | $0.38 | $1.80 | $2.08 | $1.12 | $1.01 | $1.40 | $1.86 | $0.08 | $1.20 | $1.45 | $1.81 | $1.59 | $1.15 | $1.87 | $0.43 | $1.03 | $1.23 | $1.55 | $1.15 | $1.32 | $1.08 | $1.56 | $1.51 | $1.41 | $0.60 | $2.38 | $1.93 | $1.31 | $1.31 | -$0.69 | $1.38 | $1.30 | $1.17 | $1.60 | $1.24 | $1.18 | $0.31 | $1.35 | $1.39 | $4.54 | $0.90 | $0.79 | $1.19 | $8.25 | $0.74 | $1.11 | $1.19 | $0.04 | - | $0.99 | $1.08 | $0.71 | - | $0.80 | $0.82 | $0.09 | - | $0.48 | $0.45 | -$0.34 | - | $0.36 | $0.76 | $0.31 | - | $0.58 | $0.76 | $0.59 | - | $0.27 | $0.85 | $0.56 | - | $0.47 | $0.68 | $0.28 | - | $0.57 | $0.55 | $0.35 | - | $0.42 | $0.45 | $0.23 | - | $0.44 | -$1.02 | $0.10 | - | $0.28 | $0.46 | $0.17 | - | $0.44 | $0.59 | $0.40 | - | $0.29 | $0.53 | $0.36 | - | $0.70 | $0.57 | $0.54 | - | $0.48 | $0.61 | $0.46 | - | $0.52 | $0.60 | $0.45 | - | $0.43 | $0.53 | $0.53 | - | $0.34 | $0.23 | $0.29 | - | $0.06 | $0.25 | -$0.37 | - | $0.16 | $0.26 | $0.19 | - | $0.17 | $0.19 | $0.055 | - | $0.25 | $0.33 | $0.29 | - | $0.25 | $0.29 | $0.29 | - | $0.26 | $0.31 | $0.27 | - | $0.19 | $0.22 | $0.19 | - | $0.18 | $0.20 | $0.15 | - | $0.14 | $0.16 | $0.15 | - | $0.14 | $0.16 | $0.14 |
EPS (Diluted) | $1.95 | $1.70 | $1.33 | $2 | $1.98 | $1.63 | -$1.20 | $2 | $2.24 | $1.69 | $0.38 | $1.79 | $2.06 | $1.11 | $1.01 | $1.39 | $1.85 | $0.08 | $1.20 | $1.43 | $1.80 | $1.58 | $1.14 | $1.86 | $0.43 | $1.02 | $1.22 | $1.54 | $1.14 | $1.31 | $1.08 | $1.55 | $1.51 | $1.40 | $0.59 | $2.36 | $1.92 | $1.30 | $1.30 | -$0.69 | $1.37 | $1.29 | $1.16 | $1.59 | $1.23 | $1.17 | $0.30 | $1.33 | $1.38 | $4.49 | $0.89 | $0.78 | $1.18 | $8.16 | $0.73 | $1.09 | $1.17 | $0.04 | - | $0.98 | $1.06 | $0.70 | - | $0.79 | $0.82 | $0.09 | - | $0.48 | $0.45 | -$0.34 | - | $0.35 | $0.76 | $0.31 | - | $0.58 | $0.75 | $0.59 | - | $0.27 | $0.84 | $0.56 | - | $0.46 | $0.67 | $0.28 | - | $0.56 | $0.54 | $0.35 | - | $0.42 | $0.45 | $0.23 | - | $0.44 | -$1.02 | $0.10 | - | $0.28 | $0.46 | $0.17 | - | $0.43 | $0.59 | $0.40 | - | $0.28 | $0.53 | $0.35 | - | $0.70 | $0.56 | $0.54 | - | $0.48 | $0.60 | $0.45 | - | $0.51 | $0.60 | $0.44 | - | $0.42 | $0.53 | $0.53 | - | $0.34 | $0.23 | $0.28 | - | $0.06 | $0.25 | -$0.37 | - | $0.16 | $0.26 | $0.19 | - | $0.17 | $0.19 | $0.055 | - | $0.25 | $0.33 | $0.29 | - | $0.25 | $0.29 | $0.29 | - | $0.26 | $0.31 | $0.27 | - | $0.19 | $0.22 | $0.19 | - | $0.18 | $0.20 | $0.15 | - | $0.14 | $0.16 | $0.15 | - | $0.14 | $0.16 | $0.14 |
EBIT | $640M | $578M | $447M | $621M | $660M | $558M | $67M | $678M | $755M | $593M | $249M | $621M | $713M | $412M | $372M | $464M | $604M | $108M | $312M | $471M | $624M | $529M | $376M | $606M | $167M | $351M | $431M | $514M | $398M | $450M | $372M | $482M | $510M | $447M | $404M | $550M | $685M | $471M | $160M | -$392M | $661M | $475M | $451M | $585M | $486M | $459M | $66M | $546M | $572M | $419M | $421M | $295M | $469M | $294M | $393M | $456M | $476M | $4M | $335M | $513M | $555M | $404M | $343M | $432M | $458M | $251M | $249M | $322M | $302M | -$63M | $98M | $265M | $459M | $247M | $273M | $341M | $400M | $280M | $257M | $601M | $410M | $321M | $260M | $327M | $376M | $313M | $265M | $301M | $315M | $227M | $222M | $270M | $298M | $183M | $193M | $258M | $281M | $179M | $165M | $213M | $301M | $245M | $226M | $294M | $358M | $324M | $263M | $269M | $321M | $256M | $273M | $285M | $369M | $349M | $326M | $316M | $374M | $299.4M | $266.4M | $335.5M | $391.4M | $300.9M | $290.7M | $304.9M | $360.7M | $344.3M | $261.8M | $253.2M | $274.5M | $221.6M | $164.3M | $172.3M | $199.7M | $180.3M | $128.6M | $166.1M | $218.5M | $171.6M | $124.7M | $138.7M | $175.2M | $127.8M | $178.5M | $203.4M | $287.3M | $235.1M | $197.2M | $175.7M | $1.49B | $1.459B | -$3.265B | $1.361B | $1.451B | $1.373B | -$3.204B | $1.261B | $1.334B | $1.261B | -$2.868B | $1.14B | $1.209B | $1.137B | -$2.692B | $1.09B | $1.127B | $1.036B | -$2.678B | $1.041B | $1.108B | $1.036B |
EBITDA | $774M | $710M | $581M | $759M | $795M | $679M | $155M | $828M | $889M | $734M | $600M | $763M | $846M | $545M | $541M | $599M | $685M | $543M | $504M | $600M | $740M | $658M | $591M | $737M | $455M | $480M | $559M | $649M | $700M | $565M | $461M | $592M | $718M | $570M | $524M | $667M | $798M | $581M | $460M | -$279M | $770M | $590M | $572M | $705M | $751M | $579M | $161M | $665M | $687M | $538M | $540M | $506M | $588M | $395M | $394M | $561M | $579M | $320M | $432M | $593M | $641M | $516M | $452M | $525M | $540M | $359M | $348M | $406M | $386M | $251M | $233M | $528M | $587M | $383M | $344M | $428M | $482M | $379M | $352M | $869M | $488M | $444M | $406M | $470M | $465M | $555M | $375M | $382M | $401M | $326M | $325M | $376M | $405M | $284M | $306M | $332M | $1.148B | $340M | $302M | $341M | $407M | $440M | $398M | $408M | $441M | $461M | $387M | $411M | $396M | $369M | $369M | $253M | $463M | $429M | $468M | $411M | $448M | $379.9M | $353.5M | $413.2M | $462M | $375.3M | $388.8M | $391.7M | $426.7M | $389.2M | $346M | $326.5M | $444.4M | $290.3M | $290.5M | $341.9M | $273.5M | $230.3M | $216.6M | $278.6M | $304.8M | $260M | $260.7M | $208.6M | $263.9M | $265.5M | $265.8M | $274.6M | $381.1M | $302.7M | $304M | $220.1M | $1.49B | $1.459B | -$3.265B | $1.361B | $1.451B | $1.373B | -$3.204B | $1.261B | $1.334B | $1.261B | -$2.868B | $1.14B | $1.209B | $1.137B | -$2.692B | $1.09B | $1.127B | $1.036B | -$2.678B | $1.041B | $1.108B | $1.036B |
