Plexus Corp.(PLXS:US)
Market Cap$6.387B
Key Metrics
Price$238.71
Revenue (TTM)$4.31B
Holders Revenue (TTM)$83.4M
Gross Profit (TTM)$433.39M
Earnings (TTM)$187.54M
EBITDA (TTM)$296.99M
Op. Margin (TTM)5.17%
Dividend Yield-
Holders Yield1.31%
Cash on hand$303.13M
Total Assets$3.361B
Net Assets$1.49B
Total Debt$259.92M
Key Metrics
Price$238.71
Revenue (TTM)$4.31B
Holders Revenue (TTM)$83.4M
Gross Profit (TTM)$433.39M
Earnings (TTM)$187.54M
EBITDA (TTM)$296.99M
Op. Margin (TTM)5.17%
Dividend Yield-
Holders Yield1.31%
Cash on hand$303.13M
Total Assets$3.361B
Net Assets$1.49B
Total Debt$259.92M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.164B | $1.07B | $1.058B | $1.018B | - | - | - | - | - | - | $1.024B | $1.022B | $1.071B | $1.094B | $1.124B | $981.34M | $888.72M | $817.46M | $843.24M | $814.39M | $880.89M | $830.36M | $913.23M | $857.39M | $767.36M | $852.41M | $810.2M | $799.64M | $789.05M | $765.54M | $771.18M | $726.39M | $698.65M | $677.29M | $669.85M | $618.83M | $604.35M | $635.02M | $653.06M | $667.62M | $618.66M | $616.66M | $668.73M | $669.59M | $651.29M | $664.69M | $666.22M | $620.51M | $557.62M | $533.91M | $567.73M | $571.95M | $557.82M | $530.53M | $594.79M | $608.82M | $573.47M | $529.65M | $538.13M | $559.18M | $568.15M | $565.77M | $555.63M | $536.38M | $490.98M | $430.4M | $392.98M | $378.64M | $388.9M | $456.11M | $475.97M | $456.35M | $451.05M | $458.25M | $425.68M | $379.57M | $360.18M | $380.84M | $396.94M | $397.4M | $337.91M | $328.31M | $322.21M | $313.71M | $305.49M | $287.48M | $273.31M | $274.82M | $254.27M | $238.46M | $216.08M | $195.61M | $190.77M | $205.38M | $217.48M | $234.75M | $231.16M | $200.22M | $256.75M | $253.17M | $280.28M | $272.1M | $249.36M | $193.19M | $161.99M | $147.09M | $181.7M | $120.43M | $119.17M | $120.59M | $104.66M | $98.56M | $97.69M | $95.91M | $103.22M | $99.09M | $96.75M | $87.37M | $83.46M | $86.07M | $75.29M | $71.31M | $76M | $72.35M | $69.38M | $65.34M | $70.2M | $55M | $61.3M | $55.9M | $41.9M | $39M | $36.6M | $42.1M | $40.3M | $41.4M | $38.8M | $36.9M | $34.7M | $32.6M | $26.6M | $26.5M | $21.1M | $18.7M | $18.9M | $20.1M | $15.7M | $20.4M | $20.7M | $21.3M | $17.1M | $13.8M | $10.8M | $9.4M | $8.8M | $5.6M | $5.1M | $5M | $1.5M | $7.6M | $7.5M | $7.3M | $4.9M | $4.8M | $4.8M | $4.8M | $4.1M | $4.3M | $4.3M |
Cost of Revenue | $1.045B | $963.71M | $953.58M | $915.02M | - | - | - | - | - | - | $927.23M | $927.96M | $967.83M | $992.73M | $1.017B | $887.72M | $812.21M | $747.46M | $764.27M | $740.34M | $789.88M | $751.08M | $824.04M | $774.51M | $705.92M | $773.22M | $732.41M | $728.61M | $718.42M | $693.16M | $697.87M | $658.56M | $645.7M | $613.77M | $603.34M | $557.65M | $540.55M | $570.66M | $591.53M | $605.12M | $565.39M | $566.61M | $609.46M | $610.5M | $591.51M | $603.28M | $603.58M | $561.91M | $504.78M | $482.4M | $513.2M | $516.47M | $505.8M | $479.37M | $538.55M | $551.43M | $518.85M | $478M | $487.84M | $505.11M | $512.68M | $510.86M | $499.27M | $480.84M | $440.51M | $385.86M | $355.15M | $344.04M | $353.1M | $409.56M | $426.15M | $407.52M | $399.5M | $402.7M | $371.96M | $341.05M | $328.53M | $341.18M | $352.06M | $351.89M | $300.87M | $297.03M | $291.45M | $286.57M | $279.94M | $265.19M | $250.32M | $251.84M | $233.09M | $218.84M | $200.1M | $183.78M | $181.15M | $189.84M | $195.17M | $211.67M | $210.69M | $184.75M | $226.71M | $223.35M | $246.71M | $233.51M | $213.87M | $161.22M | $138.89M | $126.55M | $160.45M | $106.72M | $102.34M | $103.68M | $90.01M | $85.4M | $85.85M | $85.61M | $90.22M | $87.15M | $86.33M | $78.71M | $73.9M | $78.14M | $70.11M | $66.64M | $67.4M | $66.08M | $63.44M | $60.98M | - | - | $56.2M | $51.8M | $38.1M | $35M | $33.4M | $37.4M | $34.1M | $36.5M | $34.8M | $33M | $29.7M | $28.9M | $23M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $119.18M | $106.14M | $104.78M | $103.29M | - | - | - | - | - | - | $96.72M | $93.65M | $102.99M | $101.2M | $107.11M | $93.62M | $76.51M | $70M | $78.97M | $74.05M | $91M | $79.28M | $89.19M | $82.88M | $61.45M | $79.19M | $77.79M | $71.03M | $70.64M | $72.38M | $73.3M | $67.82M | $52.95M | $63.52M | $66.51M | $61.19M | $63.8M | $64.36M | $61.53M | $62.5M | $53.27M | $50.06M | $59.27M | $59.09M | $59.78M | $61.41M | $62.64M | $58.59M | $52.84M | $51.5M | $54.53M | $55.47M | $52.02M | $51.16M | $56.24M | $57.39M | $54.62M | $51.65M | $50.29M | $54.07M | $55.47M | $54.91M | $56.36M | $55.55M | $50.47M | $44.54M | $37.82M | $34.61M | $35.8M | $46.55M | $49.82M | $48.83M | $51.55M | $55.55M | $53.72M | $38.52M | $31.64M | $39.66M | $44.88M | $45.5M | $37.04M | $31.28M | $30.76M | $27.14M | $25.55M | $22.3M | $22.99M | $22.98M | $21.18M | $19.63M | $15.97M | $11.83M | $9.62M | $15.54M | $22.3M | $23.08M | $20.47M | $15.47M | $30.04M | $29.82M | $33.58M | $38.59M | $35.49M | $31.97M | $23.1M | $20.55M | $21.25M | $13.71M | $16.83M | $16.9M | $14.65M | $13.16M | $11.84M | $10.29M | $13M | $11.94M | $10.42M | $8.65M | $9.56M | $7.92M | $5.18M | $4.67M | $8.6M | $6.28M | $5.94M | $4.36M | - | - | $5.1M | $4.1M | $3.8M | $4M | $3.2M | $4.7M | $6.2M | $4.9M | $4M | $3.9M | $5M | $3.7M | $3.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $57.34M | $51.67M | $51.67M | $49.68M | - | - | - | - | - | - | $43.38M | $42.35M | $46.05M | $43.86M | $44.79M | $44.06M | $40.67M | $37.5M | $36.63M | $36.44M | $38.29M | $32.41M | $38.81M | $37.03M | $38.23M | $39.26M | $38.58M | $36.63M | $37.46M | $35.43M | $36.34M | $35.38M | $35.64M | $31.97M | $32.55M | $31.72M | $31.23M | $30.45M | $36.07M | $29.78M | $28.01M | $27.03M | $30.7M | $30.46M | $30.33M | $30.94M | $30.58M | $29.18M | $27.79M | $26.14M | $27.76M | $30.29M | $28.83M | $29.68M | $28.9M | $30.11M | $28.86M | $27.89M | $28.25M | $29.19M | $29.06M | $27.06M | $27.35M | $28.52M | $27.08M | $24.32M | $23.03M | $22.49M | $22.34M | $25.27M | $26.85M | $26.35M | $23.99M | $23.63M | $21.18M | $20.17M | $20.57M | $20.35M | $20.35M | $21.55M | $19.3M | $17.23M | $19.7M | $19.3M | $19.24M | $18.07M | $17.74M | $17.85M | $16.42M | $16.36M | $15.33M | $16.25M | $16.82M | $16.76M | $19.35M | $17.26M | $16.34M | $13.97M | $16.36M | $13.61M | $13.1M | $13.01M | $10.56M | $10.39M | $8M | $7.16M | $10.35M | $7.64M | $6.92M | $6.07M | $4.9M | $4.81M | $4.87M | $4.19M | $4.57M | $4.48M | $4.27M | $3.88M | $4.07M | $3.15M | $3.23M | $2.9M | $3.3M | $2.69M | $2.94M | $2.42M | - | - | $2M | $1.8M | $1.4M | $1.8M | $1.8M | $1.8M | $2.5M | $1.8M | $1.4M | $1.5M | $1.8M | $1.5M | $1.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $57.34M | $51.67M | $51.67M | $49.68M | - | - | - | - | - | - | $43.38M | $42.35M | $46.05M | $43.86M | $44.79M | $44.06M | $40.67M | $37.5M | $36.63M | $36.44M | $38.29M | $32.41M | $38.81M | $37.03M | $38.23M | $39.26M | $38.58M | $36.63M | $37.46M | $35.43M | $36.34M | $35.38M | $35.64M | $31.97M | $32.55M | $31.72M | $31.23M | $30.45M | $36.07M | $29.78M | $28.01M | $27.03M | $30.7M | $30.46M | $30.33M | $30.94M | $30.58M | $29.18M | $27.79M | $26.14M | $27.76M | $30.29M | $28.83M | $29.68M | $28.9M | $30.11M | $28.86M | $27.89M | $28.25M | $29.19M | $29.06M | $27.06M | $27.35M | $28.52M | $27.08M | $24.32M | $23.03M | $22.49M | $22.34M | $25.27M | $26.85M | $26.35M | $23.99M | $23.63M | $21.18M | $20.17M | $20.57M | $20.35M | $20.35M | $21.55M | $19.3M | $17.23M | $19.7M | $19.3M | $19.24M | $18.07M | $17.74M | $17.85M | $16.42M | $16.36M | $15.33M | $16.25M | $16.82M | $16.76M | $19.35M | $17.26M | $16.34M | $13.97M | $16.36M | $13.61M | $13.1M | $13.01M | $10.56M | $9.32M | $8M | $7.16M | $10.35M | $7.11M | $6.69M | $6.07M | $4.9M | $4.81M | $4.87M | $4.19M | $4.57M | $4.48M | $4.27M | $3.88M | $4.07M | $3.15M | $3.23M | $2.9M | $3.3M | $2.69M | $2.94M | $2.42M | - | - | $2M | $1.8M | $1.4M | $1.8M | $1.8M | $1.8M | $2.5M | $1.8M | $1.4M | $1.5M | $1.8M | $1.5M | $1.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | - | - | - | - | - | - | $1.06M | - | - | - | $528K | $237K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $61.84M | $54.46M | $53.11M | $53.61M | $48.79M | $51.54M | $53.86M | $48.47M | $40.51M | $45.16M | $53.33M | $51.3M | $56.94M | $57.34M | $62.31M | $49.56M | $35.84M | $32.49M | $42.34M | $37.61M | $52.72M | $46.87M | $50.38M | $45.85M | $23.21M | $39.93M | $39.21M | $34.4M | $33.17M | $36.95M | $36.97M | $32.45M | $17.32M | $31.56M | $33.97M | $29.47M | $32.57M | $33.9M | $25.46M | $32.72M | $25.26M | $23.03M | $28.57M | $28.63M | $29.45M | $30.47M | $32.06M | $29.41M | $25.05M | $25.37M | $26.77M | $25.18M | $23.19M | $21.48M | $27.35M | $27.28M | $25.77M | $23.76M | $22.04M | $24.89M | $26.41M | $27.85M | $29.01M | $27.03M | $23.39M | $20.22M | $14.79M | $12.11M | $13.45M | $21.28M | $22.97M | $22.48M | $27.56M | $31.93M | $32.54M | $18.35M | $11.07M | $19.31M | $24.53M | $23.95M | $17.74M | $14.05M | $11.06M | $7.84M | $6.3M | $4.22M | $5.25M | $5.13M | $4.76M | $3.27M | $640K | -$4.42M | -$7.19M | -$1.22M | $1.68M | $4.48M | $2.84M | $205K | $12.44M | $15.21M | $19.58M | $24.7M | $25.1M | $18.47M | $15.1M | $13.39M | $11.88M | $6.08M | $9.9M | $10.84M | $9.74M | $8.35M | $6.97M | $6.1M | $8.43M | $7.47M | $6.15M | $4.77M | $5.49M | $4.78M | $1.94M | $1.78M | $3.8M | $3.58M | $3M | $1.94M | -$164.3M | $55M | $2.5M | $1.6M | $1.4M | $1.7M | $900K | $2.4M | $3M | $2.5M | $2M | $1.9M | $2.3M | $2M | $1.8M | $26.5M | -$53.7M | $18.7M | $18.9M | $20.1M | -$56.4M | $20.4M | $20.7M | $21.3M | -$31.4M | $13.8M | $10.8M | $9.4M | -$17M | $5.6M | $5.1M | $5M | -$20.2M | $7.6M | $7.5M | $7.3M | -$11.1M | $4.8M | $4.8M | $4.8M | -$11.2M | $4.3M | $4.3M |
| -$3.96M | -$3.43M | -$3.45M | -$3.77M | - | - | - | - | - | - | -$6.94M | -$33.92M | -$9.14M | -$7.9M | -$5.37M | -$6.28M | -$4.53M | -$5.72M | -$2.91M | -$4.7M | -$6.28M | -$5.23M | -$4.97M | -$4.22M | -$9.13M | -$5.66M | -$5.78M | -$4.69M | -$4.48M | -$2.84M | -$2.67M | -$2.89M | -$2.6M | -$2.52M | -$2.96M | -$2.1M | -$152K | -$2.88M | -$3.64M | -$4.01M | -$5.7M | -$5.73M | -$1.8M | -$1.94M | -$2.66M | -$4.43M | -$3.02M | -$2.23M | -$7.77M | -$5.54M | -$2.35M | -$2.24M | -$3.26M | -$3.8M | -$3.61M | -$1.82M | -$3.38M | -$4.12M | -$3.06M | -$2.16M | -$1.83M | -$2.03M | -$2.78M | -$2.17M | -$2.07M | -$2.2M | -$1.87M | -$1.86M | -$10.14M | -$2.35M | -$2.36M | -$258K | -$362K | -$467K | -$939K | -$451K | -$501K | -$1.06M | -$222K | $637K | $345K | $794K | $815K | -$28.14M | -$10.78M | -$65K | -$3.36M | -$5.29M | $310K | $516K | -$7.06M | -$19.01M | $678K | -$31.32M | -$1.88M | -$2.63M | -$4.53M | -$2.17M | $435K | -$1.55M | $1.22M | -$215K | -$119K | -$531K | $486K | $372K | -$4.86M | $97K | $352K | $466K | -$13K | $233K | $203K | $108K | $762K | $37K | $86K | $165K | $92K | $78K | -$49K | $115K | -$200K | $128K | $126K | $270K | - | - | - | - | - | - | - | - | -$100K | $100K | $100K | $100K | - | - | -$100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $812K | $984K | $883K | $934K | - | - | - | - | - | - | $847K | $598K | $759K | $934K | $454K | $318K | $262K | $271K | $300K | $308K | $390K | $374K | $332K | $368K | $533K | $645K | $539K | $445K | $440K | $525K | $647K | $1.07M | $1.43M | $1.56M | $1.49M | $1.3M | $1.19M | $1.07M | $1.16M | $1.13M | $1.02M | $932K | $947K | $866K | $788K | $897K | $842K | $770K | $683K | $639K | $458K | $402K | $383K | $397K | $417K | $446K | $415K | $483K | $413K | $388K | $273K | $293K | $293K | $320K | $367K | $456K | $472K | $448K | $472K | $931K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $3.42M | $2.89M | $2.41M | $2.5M | - | - | - | - | - | - | $8.13M | $8.23M | $8.29M | $6.89M | $5.54M | $3.92M | $3.35M | $3.05M | $3.16M | $3.19M | $3.82M | $4.09M | $4.23M | $3.99M | $3.81M | $4.13M | $3.75M | $3.71M | $3.15M | $2.25M | $2.04M | $2.91M | $3.55M | $3.73M | $3.75M | $3.29M | $3.26M | $3.27M | $3.79M | $3.64M | $3.67M | $3.53M | $3.52M | $3.28M | $3.38M | $3.78M | $3.34M | $3.06M | $3.08M | $2.82M | $2.63M | $2.65M | $3.64M | $3.72M | $3.86M | $4.13M | $4.02M | $4.06M | $4.09M | $3.3M | $2.08M | $2.18M | $2.25M | $2.36M | $2.42M | $2.56M | $2.53M | $2.68M | $2.73M | $2.93M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$1.35M | -$1.53M | -$1.92M | -$2.21M | - | - | - | - | - | - | $347K | -$26.29M | -$1.61M | -$1.94M | -$282K | -$2.68M | -$1.45M | -$2.94M | -$54K | -$1.82M | -$2.85M | -$1.52M | -$1.07M | -$600K | -$5.85M | -$2.17M | -$2.57M | -$1.42M | -$1.77M | -$1.11M | -$1.27M | -$1.05M | -$477K | -$346K | -$696K | -$103K | $1.93M | -$674K | -$1.01M | -$1.51M | -$3.05M | -$3.13M | $775K | $471K | -$60K | -$1.55M | -$518K | $56K | -$5.37M | -$3.37M | -$175K | $8K | - | -$475K | -$168K | $1.86M | $228K | -$545K | $613K | $750K | -$16K | -$141K | -$823K | -$128K | -$16K | -$95K | $192K | $370K | -$7.88M | -$352K | -$2.36M | -$258K | -$362K | -$467K | -$939K | -$451K | -$501K | -$1.06M | -$222K | $637K | $345K | $794K | $815K | -$28.14M | -$10.78M | -$65K | -$3.36M | -$5.29M | $310K | $516K | -$7.06M | -$19.01M | $678K | -$31.32M | -$1.88M | -$2.63M | -$4.53M | -$2.17M | $435K | -$1.55M | $1.22M | -$215K | -$119K | -$531K | $486K | $372K | -$4.86M | $97K | $352K | $466K | -$13K | $233K | $203K | $108K | $762K | $37K | $86K | $165K | $92K | $78K | -$49K | $115K | -$200K | $128K | $126K | $270K | - | - | - | - | - | - | - | - | -$100K | $100K | $100K | $100K | - | - | -$100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $57.88M | $51.03M | $49.67M | $49.84M | - | - | - | - | - | - | $46.4M | $17.38M | $47.8M | $49.44M | $56.94M | $43.28M | $31.31M | $26.78M | $39.43M | $32.91M | $46.43M | $41.64M | $45.41M | $41.63M | $14.08M | $34.27M | $33.43M | $29.72M | $28.7M | $34.12M | $34.3M | $29.55M | $14.72M | $29.04M | $31.01M | $27.37M | $32.42M | $31.03M | $21.82M | $28.71M | $19.56M | $17.3M | $26.77M | $26.69M | $26.8M | $26.04M | $29.04M | $27.18M | $17.27M | $19.83M | $24.42M | $22.94M | $19.93M | $17.69M | $23.74M | $25.46M | $22.39M | $19.64M | $18.98M | $22.72M | $24.59M | $25.82M | $26.23M | $24.87M | $21.32M | $18.02M | $12.92M | $10.25M | $3.32M | $18.93M | $19.08M | $21.79M | $28.47M | $33.27M | $33.24M | $19.43M | $11.96M | $19.63M | $25.39M | $25.42M | $18.54M | $14.01M | $11.04M | -$20.48M | -$4.85M | $3.29M | $1.11M | -$961K | $4.34M | $3.12M | -$7.1M | -$24.09M | -$7.23M | -$33.31M | -$948K | $1.09M | -$2.65M | -$3.32M | $11.01M | $12.27M | $19.43M | $22.66M | $21.78M | $17.51M | $15.59M | $13.76M | $5.77M | $6.6M | $10.43M | $11.22M | $9.73M | $8.58M | $7.17M | $6.2M | $9.13M | $7.32M | $5.94M | $4.7M | $5.24M | $4.4M | $1.42M | $1.32M | $3.3M | $2.99M | $2.41M | $1.47M | - | - | $1.6M | $1.1M | $400K | $1.3M | $500K | $2M | $2.7M | $2.3M | $1.8M | $1.6M | $1.9M | $1.6M | $1.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $8.07M | $9.85M | -$1.76M | $4.72M | - | - | - | - | - | - | $6.14M | $1.58M | $6.96M | $7.25M | $6.49M | $5.78M | $4.44M | $3.35M | $6.09M | $5.3M | $4.67M | $5.44M | $7.7M | $5.79M | $1.16M | $3.27M | -$3.41M | $4.92M | $3.94M | $11.89M | -$38.44M | $3.05M | $2.43M | $127.53M | $2M | $1.79M | $3.12M | $2.85M | $2.73M | $2.61M | $2.77M | $2.85M | $2.9M | $2.89M | $3.2M | $2.96M | $2.59M | $2.6M | -$1.24M | $2.16M | -$42K | -$260K | $1.96M | $1.07M | $23.01M | $1.93M | $2.43M | $1.77M | $653K | $682K | $725K | $787K | -$380K | $497K | $607K | $180K | -$2.13M | $1.04M | -$1.71M | $1.89M | $1.77M | $4.36M | $6.36M | $5.99M | $8.33M | $3.89M | $1.8M | $4.52M | -$17.76M | $328K | - | $253K | $522K | $1.02M | -$388K | $263K | $37.89M | -$193K | $868K | $625K | -$3.23M | -$9.34M | -$2.18M | -$12.48M | -$397K | $438K | -$500K | -$1.29M | $4.09M | $4.91M | $7.77M | $9.44M | $9.6M | $7.09M | $6.23M | $5.5M | $3.68M | $2.88M | $4.16M | $4.39M | $3.78M | $3.38M | $2.83M | $2.46M | $3.61M | $2.9M | $2.34M | $1.83M | $2.05M | $1.8M | $580K | $514K | $1.2M | $1.17M | $940K | $573K | - | - | $600K | $400K | $100K | $500K | $200K | $800K | $1.1M | $900K | $700K | $600K | $700K | $600K | $400K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $49.81M | $41.18M | $51.43M | $45.12M | - | - | - | - | - | - | $40.26M | $15.8M | $40.84M | $42.19M | $50.46M | $37.49M | $26.87M | $23.42M | $33.34M | $27.61M | $41.76M | $36.2M | $37.71M | $35.84M | $12.93M | $31.01M | $36.83M | $24.8M | $24.76M | $22.23M | $72.74M | $26.5M | $12.29M | -$98.49M | $29.01M | $25.58M | $29.3M | $28.18M | $19.09M | $26.1M | $16.79M | $14.45M | $23.87M | $23.79M | $23.59M | $23.08M | $26.45M | $24.58M | $18.52M | $17.66M | $24.46M | $23.2M | $17.98M | $16.62M | $728K | $23.53M | $19.96M | $17.87M | $18.32M | $22.04M | $23.86M | $25.03M | $26.61M | $24.37M | $20.71M | $17.84M | $15.05M | $9.21M | $5.03M | $17.04M | $17.32M | $17.43M | $22.11M | $27.29M | $24.9M | $15.54M | $10.16M | $15.12M | $42.64M | $25.09M | $18.54M | $13.76M | $10.52M | -$21.5M | -$4.46M | $3.02M | -$36.78M | -$768K | $3.47M | $2.5M | -$3.87M | -$14.75M | -$5.04M | -$44.31M | -$551K | $656K | -$2.15M | -$2.02M | $6.92M | $7.36M | $11.66M | $13.21M | $12.17M | $10.42M | $9.35M | $8.25M | $2.08M | $3.73M | $6.27M | $6.83M | $5.95M | $5.2M | $4.34M | $3.75M | $5.52M | $4.42M | $3.6M | $2.86M | $3.18M | $2.6M | $839K | $805K | $2.1M | $1.82M | $1.47M | $895K | $1.1M | $300K | $1M | $700K | $300K | $800K | $300K | $1.2M | $1.6M | $1.4M | $1.1M | $1M | $1.2M | $1M | $700K | $600K | $500K | $200K | $400K | $600K | -$300K | $800K | $600K | $400K | $400K | $100K | - | - | -$400K | -$400K | -$300K | -$200K | -$400K | $300K | $400K | $600K | $500K | $400K | $400K | $400K | $200K | $200K | $200K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $49.81M | $41.18M | $51.43M | $45.12M | - | - | - | - | - | - | $40.26M | $15.8M | $40.84M | $42.19M | $50.46M | $37.49M | $26.87M | $23.42M | $33.34M | $27.61M | $41.76M | $36.2M | $37.71M | $35.84M | $12.93M | $31.01M | $36.83M | $24.8M | $24.76M | $22.23M | $72.74M | $26.5M | $12.29M | -$98.49M | $29.01M | $25.58M | $29.3M | $28.18M | $19.09M | $26.1M | $16.79M | $14.45M | $23.87M | $23.79M | $23.59M | $23.08M | $26.45M | $24.58M | $18.52M | $17.66M | $24.46M | $23.2M | $17.98M | $16.62M | $728K | $23.53M | $19.96M | $17.87M | $18.32M | $22.04M | $23.86M | $25.03M | $26.61M | $24.37M | $20.71M | $17.84M | $15.05M | $9.21M | $5.03M | $17.04M | $17.32M | $17.43M | $22.11M | $27.29M | $24.9M | $15.54M | $10.16M | $15.12M | $42.64M | $25.09M | $18.54M | $13.76M | $10.52M | -$21.5M | -$4.46M | $3.02M | -$36.78M | -$768K | $3.47M | $2.5M | -$3.87M | -$14.75M | -$5.04M | -$44.31M | -$551K | $656K | -$2.15M | -$2.02M | $6.92M | $7.36M | $11.66M | $13.21M | $12.17M | $10.42M | $9.35M | $8.25M | $2.08M | $3.73M | $6.27M | $6.83M | $5.95M | $5.2M | $4.34M | $3.75M | $5.52M | $4.42M | $3.6M | $2.86M | $3.18M | $2.6M | $839K | $805K | $2.1M | $1.82M | $1.47M | $895K | $1.1M | $300K | $1M | $700K | $300K | $800K | $300K | $1.2M | $1.6M | $1.4M | $1.1M | $1M | $1.2M | $1M | $700K | $600K | $500K | $200K | $400K | $600K | -$300K | $800K | $600K | $400K | $400K | $100K | - | - | -$400K | -$400K | -$300K | -$200K | -$400K | $300K | $400K | $600K | $500K | $400K | $400K | $400K | $200K | $200K | $200K |
Shares Outstanding (Basic) | 26.76M | 26.77M | 26.9M | 27.06M | 27.11M | 27.09M | 27.2M | 27.36M | 27.54M | 27.49M | 27.48M | 27.56M | 27.66M | 27.64M | 27.71M | 27.74M | 27.99M | 28.02M | 28.18M | 28.53M | 28.74M | 28.86M | 29.15M | 29.2M | 29.29M | 29.15M | 29.18M | 29.91M | 30.6M | 31.4M | 32.11M | 32.8M | 33.54M | 33.57M | 33.54M | 33.67M | 33.7M | 33.53M | 33.46M | 33.4M | 33.32M | 33.4M | 33.6M | 33.65M | 33.61M | 33.6M | 33.71M | 33.84M | 33.87M | 33.73M | 33.71M | 33.8M | 34.29M | 34.84M | 35.04M | 34.98M | 34.87M | 34.6M | 34.85M | 37.02M | 39.93M | 40.47M | - | 40.34M | 39.89M | 39.59M | - | 39.45M | 39.37M | 39.34M | - | 41.96M | 45.61M | 46.45M | - | 46.34M | 46.3M | 46.24M | - | 45.85M | 44.63M | 43.9M | - | 43.37M | 43.32M | 43.19M | - | 43.06M | 42.96M | 42.65M | - | 42.29M | 42.26M | 42.07M | - | 41.92M | 41.87M | 41.78M | - | 41.37M | 41.2M | 40.29M | - | 73.13M | 35.49M | 70.36M | - | 69.73M | 69.19M | 68.35M | - | 59.08M | 58.97M | 59.18M | - | 124.43M | 117.08M | 108.58M | - | 114.56M | 106.05M | 116.28M | - | 114M | 113.71M | 113.12M | - | 25.84M | 25.84M | 25.82M | - | 25.79M | 25.79M | 25.79M | - | 25.46M | 25.46M | 24.82M | - | 24.81M | 24.8M | 24.8M | - | 24.7M | 24.7M | 24.7M | - | 24.7M | 24.7M | 24.52M | - | 24.7M | 24.7M | 24.7M | - | 23.4M | 23.4M | 23.4M | - | 23.4M | 23.4M | 23.4M | - | 19.66M | 19.66M | 19.66M | - | 19.66M | 19.66M |
Shares Outstanding (Diluted) | 27.31M | 27.35M | 27.44M | 27.53M | 27.66M | 27.76M | 27.78M | 27.77M | 27.93M | 28.01M | 27.97M | 27.99M | 28.18M | 28.31M | 28.29M | 28.18M | 28.43M | 28.71M | 28.78M | 29.07M | 29.31M | 29.54M | 29.86M | 29.79M | 29.93M | 30.07M | 30M | 30.64M | 31.39M | 32.29M | 33.02M | 33.65M | 34.39M | 33.57M | 34.48M | 34.57M | 34.7M | 34.54M | 34.34M | 34.17M | 33.83M | 34.06M | 34.25M | 34.45M | 34.34M | 34.44M | 34.57M | 34.67M | 34.7M | 34.69M | 34.53M | 34.36M | 34.69M | 35.28M | 35.65M | 35.64M | 35.66M | 35.18M | 35.49M | 37.86M | 40.66M | 41.21M | - | 41.21M | 40.76M | 40.25M | - | 39.71M | 39.46M | 39.47M | - | 42.48M | 46.03M | 47.05M | - | 46.72M | 46.6M | 46.78M | - | 47.27M | 46.35M | 45.1M | - | 43.37M | 43.32M | 43.75M | - | 43.06M | 44.16M | 43.74M | - | 42.29M | 42.26M | 42.07M | - | 43.13M | 41.87M | 41.78M | - | 43.25M | 43.21M | 42.9M | - | 78.6M | 38.07M | 74.96M | - | 74.33M | 74.26M | 73.38M | - | 63.49M | 62.89M | 64.56M | - | 126.12M | 123.29M | 117.49M | - | 115.17M | 114.93M | 116.28M | - | 114M | 113.92M | 113.12M | - | 25.84M | 25.84M | 25.82M | - | 25.79M | 25.79M | 25.79M | - | 25.46M | 25.46M | 24.82M | - | 24.81M | 24.8M | 24.8M | - | 24.7M | 24.7M | 24.7M | - | 24.7M | 24.7M | 24.52M | - | 24.7M | 24.7M | 24.7M | - | 23.4M | 23.4M | 23.4M | - | 23.4M | 23.4M | 23.4M | - | 19.66M | 19.66M | 19.66M | - | 19.66M | 19.66M |
EPS (Basic) | $1.86 | $1.54 | $1.91 | $1.67 | $1.44 | $1.38 | $1.52 | $0.92 | $0.59 | $1.06 | $1.47 | $0.57 | $1.48 | $1.53 | $1.82 | $1.35 | $0.96 | $0.84 | $1.18 | $0.97 | $1.45 | $1.25 | $1.29 | $1.23 | $0.44 | $1.06 | $1.26 | $0.83 | $0.81 | $0.71 | $2.27 | $0.81 | $0.37 | -$2.93 | $0.86 | $0.76 | $0.87 | $0.84 | $0.57 | $0.78 | $0.50 | $0.43 | $0.71 | $0.71 | $0.70 | $0.69 | $0.78 | $0.73 | $0.55 | $0.52 | $0.73 | $0.69 | $0.52 | $0.48 | $0.02 | $0.67 | $0.57 | $0.52 | $0.53 | $0.60 | $0.60 | $0.62 | - | $0.60 | $0.52 | $0.45 | - | $0.23 | $0.13 | $0.43 | - | $0.42 | $0.48 | $0.59 | - | $0.34 | $0.22 | $0.33 | - | $0.55 | $0.42 | $0.31 | - | -$0.50 | -$0.10 | $0.07 | - | -$0.02 | $0.08 | $0.06 | - | -$0.35 | -$0.12 | -$1.05 | - | $0.02 | -$0.05 | -$0.05 | - | $0.18 | $0.28 | $0.33 | - | $0.15 | $0.27 | $0.12 | - | $0.055 | $0.11 | $0.10 | - | $0.09 | $0.075 | $0.065 | - | $0.038 | $0.03 | $0.025 | - | $0.023 | $0.0075 | $0.0075 | - | $0.018 | $0.015 | $0.01 | - | $0.005 | $0.01 | $0.0075 | - | $0.0075 | $0.005 | $0.013 | - | $0.015 | $0.013 | $0.0067 | - | $0.0083 | $0.005 | $0.005 | - | $0.0017 | $0.0033 | $0.005 | - | $0.005 | $0.0033 | $0.0033 | - | $0 | $0 | $0 | - | -$0.0033 | -$0.0033 | -$0.0017 | - | $0.0033 | $0.0033 | $0.005 | - | $0.005 | $0.005 | $0.005 | - | $0.0017 | $0.0017 |
EPS (Diluted) | $1.82 | $1.51 | $1.87 | $1.64 | $1.41 | $1.34 | $1.48 | $0.91 | $0.58 | $1.04 | $1.44 | $0.56 | $1.45 | $1.49 | $1.78 | $1.33 | $0.95 | $0.82 | $1.16 | $0.95 | $1.42 | $1.23 | $1.26 | $1.20 | $0.43 | $1.03 | $1.23 | $0.81 | $0.79 | $0.69 | $2.20 | $0.79 | $0.36 | -$2.93 | $0.84 | $0.74 | $0.84 | $0.82 | $0.56 | $0.76 | $0.50 | $0.42 | $0.70 | $0.69 | $0.69 | $0.67 | $0.77 | $0.71 | $0.53 | $0.51 | $0.71 | $0.68 | $0.52 | $0.47 | $0.02 | $0.66 | $0.56 | $0.51 | $0.52 | $0.58 | $0.59 | $0.61 | - | $0.59 | $0.51 | $0.44 | - | $0.23 | $0.13 | $0.43 | - | $0.41 | $0.48 | $0.58 | - | $0.33 | $0.22 | $0.32 | - | $0.53 | $0.40 | $0.31 | - | -$0.50 | -$0.10 | $0.07 | - | -$0.02 | $0.08 | $0.06 | - | -$0.35 | -$0.12 | -$1.05 | - | $0.02 | -$0.05 | -$0.05 | - | $0.17 | $0.27 | $0.31 | - | $0.14 | $0.25 | $0.11 | - | $0.05 | $0.095 | $0.095 | - | $0.085 | $0.07 | $0.06 | - | $0.035 | $0.03 | $0.025 | - | $0.023 | $0.0075 | $0.0075 | - | $0.018 | $0.015 | $0.01 | - | $0.005 | $0.01 | $0.0075 | - | $0.0075 | $0.005 | $0.013 | - | $0.015 | $0.013 | $0.0067 | - | $0.0083 | $0.005 | $0.005 | - | $0.0017 | $0.0033 | $0.005 | - | $0.005 | $0.0033 | $0.0033 | - | $0 | $0 | $0 | - | -$0.0033 | -$0.0033 | -$0.0017 | - | $0.0033 | $0.0033 | $0.005 | - | $0.005 | $0.005 | $0.005 | - | $0.0017 | $0.0017 |
EBIT | $61.3M | $53.92M | $52.08M | $52.34M | - | - | - | - | - | - | $54.53M | $25.61M | $56.09M | $56.33M | $62.49M | $47.2M | $34.65M | $29.82M | $42.59M | $36.1M | $50.25M | $45.72M | $49.64M | $45.62M | $17.9M | $38.41M | $37.17M | $33.43M | $31.84M | $36.36M | $36.34M | $32.46M | $18.26M | $32.77M | $34.76M | $30.67M | $35.68M | $34.3M | $25.61M | $32.35M | $23.23M | $20.84M | $30.29M | $29.97M | $30.18M | $29.82M | $32.39M | $30.24M | $20.35M | $22.64M | $27.05M | $25.59M | $23.57M | $21.41M | $27.6M | $29.59M | $26.41M | $23.7M | $23.06M | $26.02M | $26.67M | $28M | $28.48M | $27.22M | $23.74M | $20.58M | $15.45M | $12.93M | $6.05M | $21.86M | $22.97M | $22.48M | $27.56M | $31.93M | $32.54M | $18.35M | $11.07M | $19.31M | $24.53M | $23.95M | $17.74M | $14.05M | $11.06M | $7.84M | $6.3M | $4.22M | $5.25M | $5.13M | $4.76M | $3.27M | $640K | -$4.42M | -$7.19M | -$1.22M | $1.68M | $4.48M | $2.84M | $205K | $12.44M | $15.21M | $19.58M | $24.7M | $25.1M | $18.47M | $15.1M | $13.39M | $11.88M | $6.08M | $9.9M | $10.84M | $9.74M | $8.35M | $6.97M | $6.1M | $8.43M | $7.47M | $6.15M | $4.77M | $5.49M | $4.78M | $1.94M | $1.78M | $3.8M | $3.58M | $3M | $1.94M | -$164.3M | $55M | $2.5M | $1.6M | $1.4M | $1.7M | $900K | $2.4M | $3M | $2.5M | $2M | $1.9M | $2.3M | $2M | $1.8M | $26.5M | -$53.7M | $18.7M | $18.9M | $20.1M | -$56.4M | $20.4M | $20.7M | $21.3M | -$31.4M | $13.8M | $10.8M | $9.4M | -$17M | $5.6M | $5.1M | $5M | -$20.2M | $7.6M | $7.5M | $7.3M | -$11.1M | $4.8M | $4.8M | $4.8M | -$11.2M | $4.3M | $4.3M |
EBITDA | $80.56M | $73.16M | $71.36M | $71.92M | - | - | - | - | - | - | $72.92M | $66.63M | $73.23M | $72.62M | $78.33M | $63.11M | $50.1M | $47.33M | $57.82M | $52.45M | $68.12M | $60.56M | $64.11M | $59.9M | $37.87M | $52.37M | $50.59M | $46.76M | $44.74M | $48.94M | $48.88M | $44.62M | $30.16M | $44.47M | $46.3M | $41.96M | $46.72M | $45.75M | $39.04M | $46.04M | $37.02M | $34.37M | $42.17M | $41.87M | $42.13M | $44.17M | $44.66M | $43.52M | $38.36M | $38.23M | $39.25M | $38.02M | $35.95M | $33.88M | $39.91M | $41.76M | $38.62M | $36.21M | $35.05M | $36.86M | $37.92M | $39.45M | $40.25M | $37.75M | $33.51M | $29.73M | $24.29M | $21.23M | $22.6M | $30.31M | $33.1M | $30.11M | $35.03M | $39.39M | $40.48M | $25.56M | $18.08M | $26.7M | $30.87M | $29.01M | $23.05M | $19.09M | $15.65M | $42.02M | $23.07M | $10.73M | $14.86M | $16.81M | $10.83M | $9.2M | $14.19M | $20.83M | -$833K | $37.48M | $12.4M | $16.42M | $17.42M | $10.77M | $19.96M | $24.78M | $25.54M | $31.66M | $30.9M | $23.17M | $17.97M | $16.12M | $21.13M | $8.36M | $11.99M | $12.71M | $11.68M | $9.79M | $8.34M | $7.42M | $9.11M | $8.55M | $7.09M | $5.5M | $6.73M | $5.47M | $2.74M | $2.48M | $5.5M | $4.22M | $3.86M | $2.16M | -$164.3M | $55M | $3.1M | $2.3M | $2.4M | $2.3M | $1.4M | $2.9M | $3.8M | $3M | $2.5M | $2.3M | $3.2M | $2.2M | $2.4M | $26.5M | -$53.7M | $18.7M | $18.9M | $20.1M | -$56.4M | $20.4M | $20.7M | $21.3M | -$31.4M | $13.8M | $10.8M | $9.4M | -$17M | $5.6M | $5.1M | $5M | -$20.2M | $7.6M | $7.5M | $7.3M | -$11.1M | $4.8M | $4.8M | $4.8M | -$11.2M | $4.3M | $4.3M |