Photronics Inc.(PLAB:US)
Market Cap$1.7B
Key Metrics
Price$29.24
Revenue (TTM)$861.17M
Holders Revenue (TTM)$20.74M
Gross Profit (TTM)$290.85M
Earnings (TTM)$159.06M
EBITDA (TTM)$295.03M
Op. Margin (TTM)22.91%
Dividend Yield-
Holders Yield1.22%
Cash on hand$511.49M
Total Assets$1.931B
Net Assets$1.693B
Total Debt$3.86M
Key Metrics
Price$29.24
Revenue (TTM)$861.17M
Holders Revenue (TTM)$20.74M
Gross Profit (TTM)$290.85M
Earnings (TTM)$159.06M
EBITDA (TTM)$295.03M
Op. Margin (TTM)22.91%
Dividend Yield-
Holders Yield1.22%
Cash on hand$511.49M
Total Assets$1.931B
Net Assets$1.693B
Total Debt$3.86M
Financials
| Name | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 | Jan 31, 2000 | Oct 31, 1999 | Jul 31, 1999 | Apr 30, 1999 | Jan 31, 1999 | Oct 31, 1998 | Jul 31, 1998 | Apr 30, 1998 | Jan 31, 1998 | Oct 31, 1997 | Jul 31, 1997 | Apr 30, 1997 | Jan 31, 1997 | Oct 31, 1996 | Jul 31, 1996 | Apr 30, 1996 | Jan 31, 1996 | Oct 31, 1995 | Jul 31, 1995 | Apr 30, 1995 | Jan 31, 1995 | Oct 31, 1994 | Jul 31, 1994 | Apr 30, 1994 | Jan 31, 1994 | Oct 31, 1993 | Jul 31, 1993 | Apr 30, 1993 | Jan 31, 1993 | Oct 31, 1992 | Jul 31, 1992 | Apr 30, 1992 | Jan 31, 1992 | Oct 31, 1991 | Jul 31, 1991 | Apr 30, 1991 | Jan 31, 1991 | Oct 31, 1990 | Jul 31, 1990 | Apr 30, 1990 | Jan 31, 1990 | Oct 31, 1989 | Jul 31, 1989 | Apr 30, 1989 | Jan 31, 1989 | Oct 31, 1988 | Jul 31, 1988 | Apr 30, 1988 | Jan 31, 1988 | Oct 31, 1987 | Jul 31, 1987 | Apr 30, 1987 | Jan 31, 1987 | Oct 31, 1986 | Jul 31, 1986 | Apr 30, 1986 | Jan 31, 1986 | Oct 31, 1985 | Jul 31, 1985 | Apr 30, 1985 | Jan 31, 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $209.94M | $225.07M | $215.77M | $210.39M | $210.99M | $212.14M | $222.63M | $210.98M | $217M | $216.33M | $227.47M | $224.21M | $229.31M | $211.09M | $210.27M | $219.95M | $204.51M | $189.83M | $181.29M | $170.64M | $159.76M | $152.07M | $149.29M | $157.9M | $142.77M | $159.74M | $156.26M | $138.11M | $131.58M | $124.71M | $144.66M | $136.39M | $130.78M | $123.45M | $120.97M | $111.58M | $108.3M | $109.83M | $107.37M | $123.21M | $122.92M | $129.96M | $141.69M | $131.7M | $127.31M | $123.51M | $124.25M | $124.85M | $104.88M | $101.54M | $106.01M | $109.65M | $106.68M | $99.84M | $104.22M | $116.62M | $117.45M | $112.15M | $122.16M | $135.94M | $133.1M | $120.82M | $110.04M | $112.25M | $105.07M | $98.2M | $94.68M | $95.4M | $83.23M | $88.04M | $103.31M | $105.7M | $110.33M | $103.22M | $101.57M | $104.3M | $109.63M | $105.98M | $115.3M | $108.16M | $119.47M | $111.95M | $111.79M | $114.9M | $112.89M | $101.18M | $104.16M | $103.73M | $97.17M | $90.49M | $91.49M | $90.45M | $85.55M | $81.39M | $90.06M | $98.07M | $103.06M | $95.69M | $93.82M | $85.02M | $100.57M | $98.56M | $96.67M | $85.6M | $76.36M | $72.59M | $63M | $72.4M | $53.8M | $47.8M | $52.7M | $57.7M | $61.3M | $50.9M | $55.4M | $53.1M | $49M | $40M | $42.2M | $42.7M | $40.5M | $34.7M | $36.2M | $33M | $30M | $26.2M | $21.9M | $21.3M | $18.6M | $18.9M | $14.8M | $11.7M | $10.6M | $11.3M | $10.1M | $10.5M | $10.3M | $10.4M | $11.4M | $11M | $10.5M | $9.2M | $10.4M | $9.7M | $8.8M | $8.5M | $7.8M | $7.3M | $6.5M | $6.1M | $5.7M | $4.6M | $4.1M | $4.4M | $3.6M | $3.7M | $3.6M | $3M | $3M | $3M | $3M | $3M | $2.4M | $2.5M | $2.5M | $2.5M |
Cost of Revenue | $144.18M | $146.36M | $140.24M | $139.54M | $133.09M | $136.6M | $140.33M | $135.85M | $137.75M | $137.08M | $142.59M | $137.41M | $140.9M | $135.01M | $130M | $136.09M | $134.29M | $129.96M | $129.35M | $125.32M | $120.51M | $121.54M | $117.4M | $120.16M | $112.34M | $125.13M | $118.1M | $107.54M | $105.57M | $98.61M | $109.24M | $100.79M | $97.96M | $95.78M | $94.53M | $89.86M | $88.14M | $86.83M | $86.84M | $91.76M | $91.64M | $94.52M | $97.08M | $94.46M | $94.21M | $95.32M | $97.63M | $96.2M | $82.69M | $78.66M | $79.33M | $82.57M | $81.89M | $78.74M | $79.92M | $84.31M | $87.59M | $86.7M | $91.27M | $97.7M | $96.62M | $90.23M | $84.76M | $85.98M | $82.98M | $80.02M | $77.66M | $77.35M | $71.79M | $77.48M | $85.35M | $91.81M | $90.06M | $82.62M | $81.61M | $80.6M | $83.43M | $76.32M | $79.17M | $75.26M | $77.66M | $75.77M | $76.66M | $75.35M | $74.46M | $69.18M | $67.76M | $66.49M | $64.13M | $61.85M | $62.09M | $62.03M | $62.81M | $63.76M | $67.44M | $69.99M | $71.32M | $67.75M | $66.24M | $60.57M | $46.31M | $45.58M | $44.53M | $39.31M | $51.13M | $37.72M | $31.5M | $39.22M | $28.1M | $25.9M | $26.1M | $28M | $29.3M | $24.3M | $27.6M | $27.4M | $25.3M | $20.8M | $22.2M | $22.8M | $21.6M | $18.5M | $19.4M | $16.3M | $16.1M | $14.1M | $11.9M | $10.6M | $10.2M | $10.5M | $8.1M | $6.3M | $5.7M | $6.3M | $5.5M | $5.5M | $5.3M | $5.6M | $6M | $5.7M | $5.3M | $4.9M | $5.3M | $5.2M | $4.6M | $4.8M | $4.6M | $4.2M | $3.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $65.76M | $78.7M | $75.53M | $70.86M | $77.91M | $75.54M | $82.3M | $75.14M | $79.25M | $79.26M | $84.88M | $86.8M | $88.4M | $76.08M | $80.27M | $83.86M | $70.22M | $59.86M | $51.94M | $45.33M | $39.25M | $30.53M | $31.89M | $37.73M | $30.43M | $34.6M | $38.16M | $30.57M | $26.01M | $26.1M | $35.43M | $35.6M | $32.82M | $27.66M | $26.44M | $21.72M | $20.16M | $23M | $20.53M | $31.45M | $31.29M | $35.44M | $44.61M | $37.24M | $33.1M | $28.18M | $26.62M | $28.65M | $22.19M | $22.88M | $26.68M | $27.08M | $24.79M | $21.1M | $24.3M | $32.3M | $29.86M | $25.46M | $30.89M | $38.24M | $36.49M | $30.59M | $25.28M | $26.27M | $22.09M | $18.18M | $17.02M | $18.05M | $11.44M | $10.56M | $17.95M | $13.88M | $20.27M | $20.6M | $19.96M | $23.71M | $26.19M | $29.67M | $36.13M | $32.9M | $41.81M | $36.18M | $35.13M | $39.55M | $38.44M | $32M | $36.39M | $37.24M | $33.03M | $28.64M | $29.4M | $28.42M | $22.74M | $17.64M | $22.62M | $28.08M | $31.74M | $27.93M | $27.59M | $24.45M | $54.27M | $52.98M | $52.14M | $46.29M | $25.23M | $34.86M | $31.5M | $33.18M | $25.7M | $21.9M | $26.6M | $29.7M | $32M | $26.6M | $27.8M | $25.7M | $23.7M | $19.2M | $20M | $19.9M | $18.9M | $16.2M | $16.8M | $16.7M | $13.9M | $12.1M | $10M | $10.7M | $8.4M | $8.4M | $6.7M | $5.4M | $4.9M | $5M | $4.6M | $5M | $5M | $4.8M | $5.4M | $5.3M | $5.2M | $4.3M | $5.1M | $4.5M | $4.2M | $3.7M | $3.2M | $3.1M | $2.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $23.58M | $23.84M | $23.19M | $22.69M | $22.19M | $23.36M | $26.47M | $22.99M | $23.2M | $21.77M | $20.1M | $21.54M | $21.36M | $20.12M | $19.73M | $20.13M | $20.82M | $21.67M | $18.42M | $16.86M | $18.44M | $18.76M | $16.9M | $17.8M | $17.73M | $18.3M | $16.68M | $17.17M | $16.81M | $18.06M | $17.41M | $15.16M | $17.45M | $15.85M | $14.02M | $16.45M | $14.62M | $14.36M | $15.23M | $16.63M | $16.47M | $17.9M | $17.37M | $18.68M | $18.23M | $16.63M | $17.35M | $17.59M | $19.36M | $17.25M | $19.31M | $17.05M | $16.71M | $15.91M | $16.66M | $17.01M | $16.64M | $15.77M | $15.51M | $15.36M | $15.39M | $14.48M | $14.25M | $14.5M | $14.47M | $14.1M | $13.94M | $13.82M | $14.81M | $14.03M | $15.87M | $223.45M | $18.19M | $20.54M | $18.6M | $20.28M | $18.77M | $21.16M | $20.13M | $22.27M | $23.72M | $23.44M | $22.64M | $21.67M | $21.64M | $20.49M | $21.1M | $21.14M | $20.79M | $20.98M | $21.03M | $20.95M | $22.14M | $21.99M | $22.22M | $22.77M | $22.11M | $20.98M | $20.79M | $19.23M | $19.27M | $19.33M | $19.15M | $16.8M | $15.61M | $15.55M | $12.4M | $14.55M | $11.4M | $10.8M | $10.6M | $10.7M | $10.9M | $9.5M | $9.8M | $9.5M | $8.8M | $7.3M | $7.8M | $7.8M | $7.5M | $6.4M | $6.8M | $7.7M | $5.7M | $4.8M | $4.1M | $4.4M | $3.4M | $3.4M | $2.6M | $2.4M | $2.2M | $2.2M | $2.2M | $2.1M | $2.1M | $2.1M | $2.1M | $2M | $1.8M | $1.8M | $2.1M | $1.9M | $1.9M | $2M | $1.9M | $1.8M | $1.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $2.82M | $2.59M | $3.19M | $4.27M | $4.09M | $4.26M | $5.29M | $3.56M | $4.29M | $3.45M | $3.37M | $3.51M | $3.48M | $3.3M | $4.04M | $4.15M | $4.21M | $5.94M | $4.1M | $5.31M | $4.38M | $4.71M | $4.11M | $4.49M | $4.46M | $4.08M | $4.54M | $4.05M | $3.54M | $4.26M | $3.91M | $2.65M | $3.82M | $4.1M | $3.84M | $4.81M | $3.73M | $3.49M | $5.04M | $5.47M | $5.45M | $5.7M | $5.18M | $6.25M | $5.81M | $4.68M | $5.8M | $5.2M | $5.94M | $4.97M | $6.38M | $4.99M | $4.56M | $4.84M | $5.27M | $5.22M | $4.44M | $4.44M | $4.27M | $3.53M | $3.94M | $3.77M | $3.95M | $3.43M | $3.6M | $3.95M | $3.77M | $3.85M | $4.18M | $3.62M | $4.33M | $4.3M | $4.61M | $4.24M | $4.02M | $4.24M | $4.32M | $4.72M | $4.35M | $6.74M | $7.99M | $8.25M | $8.35M | $7.91M | $8.12M | $7.77M | $7.97M | $7.62M | $7.49M | $7.44M | $7.49M | $7.32M | $7.53M | $7.62M | $7.88M | $7.69M | $7.45M | $13.85M | $6.62M | $6.25M | $6.13M | $5.86M | $5.68M | $5.32M | $4.92M | $4.81M | $4.2M | $4.33M | $3.7M | $3.5M | $3.5M | $3.3M | $3.2M | $2.9M | $2.9M | $2.8M | $2.6M | $2.3M | $2.3M | $2.2M | $2.1M | $1.8M | $1.8M | $3.2M | $1.6M | $1.3M | $1.2M | $1.3M | $1.1M | $1.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $20.76M | $21.31M | $20M | $18.42M | $18.1M | $19.1M | $21.01M | $19.44M | $19M | $18.32M | $16.73M | $18.03M | $17.88M | $16.82M | $15.68M | $15.96M | $16.61M | $15.73M | $14.32M | $15.08M | $14.07M | $14.05M | $12.79M | $13.31M | $13.27M | $14.22M | $12.14M | $13.12M | $13.27M | $13.79M | $13.5M | $12.5M | $13.64M | $11.75M | $10.18M | $11.64M | $10.89M | $10.87M | $10.19M | $11.16M | $11.02M | $12.2M | $12.19M | $12.43M | $12.42M | $11.94M | $11.55M | $12.39M | $13.42M | $12.28M | $12.93M | $12.07M | $12.15M | $11.07M | $11.4M | $11.78M | $12.2M | $11.33M | $11.25M | $11.83M | $11.45M | $10.71M | $10.3M | $11.07M | $10.87M | $10.15M | $10.17M | $9.96M | $10.63M | $10.4M | $11.55M | $13.74M | $13.58M | $16.3M | $14.59M | $16.04M | $14.44M | $16.44M | $15.78M | $15.52M | $15.73M | $15.19M | $14.29M | $13.76M | $13.52M | $12.72M | $13.14M | $13.52M | $13.3M | $13.53M | $13.54M | $13.63M | $14.61M | $14.37M | $14.34M | $15.08M | $14.66M | $7.13M | $14.17M | $12.98M | $13.14M | $13.47M | $13.47M | $11.49M | $10.69M | $10.74M | $8.2M | $10.22M | $7.7M | $7.3M | $7.1M | $7.4M | $7.7M | $6.6M | $6.9M | $6.7M | $6.2M | $5M | $5.5M | $5.6M | $5.4M | $4.6M | $5M | $4.5M | $4.1M | $3.5M | $2.9M | $3.1M | $2.3M | $2.3M | $2.6M | $2.4M | $2.2M | $2.2M | $2.2M | $2.1M | $2.1M | $2.1M | $2.1M | $2M | $1.8M | $1.8M | $2.1M | $1.9M | $1.9M | $2M | $1.9M | $1.8M | $1.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | -$56K | - | - | - | - | $182K | -$1K | -$89K | - | - | - | - | - | $0 | $23K | - | - | $0 | -$3.53M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $205.41M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $42.18M | $54.86M | $52.11M | $48.16M | $55.72M | $52.18M | $55.83M | $52.15M | $56.05M | $57.49M | $64.79M | $65.26M | $67.05M | $55.96M | $60.54M | $63.73M | $49.4M | $38.2M | $33.52M | $28.46M | $20.81M | $11.77M | $14.99M | $19.94M | $12.7M | $16.3M | $21.48M | $13.4M | $9.2M | $8.05M | $18.01M | $20.44M | $15.37M | $11.81M | $12.42M | $5.27M | $5.54M | $8.64M | $5.3M | $14.82M | $14.82M | $17.54M | $27.25M | $18.56M | $14.87M | $11.56M | $9.28M | $11.06M | $2.83M | $5.63M | $7.37M | $10.03M | $8.08M | $5.19M | $7.64M | $15.3M | $13.22M | $9.69M | $15.38M | $22.88M | $21.1M | $16.11M | $16.01M | $11.78M | $7.62M | $4.07M | $5.12M | $4.24M | -$3.37M | -$3.47M | $2.08M | -$4.16M | $2.09M | $56K | -$897K | $3.43M | $7.43M | $8.5M | $362K | $10.64M | $18.09M | $12.75M | $12.49M | $17.88M | $16.8M | $11.51M | $15.29M | $16.11M | $12.24M | $7.66M | $8.36M | $7.48M | $597K | -$4.36M | $396K | $5.31M | $9.63M | $6.96M | $6.8M | $5.22M | $17.07M | $16M | $14.94M | $12.12M | $9.62M | $6.7M | $8.5M | $8.03M | $4.2M | $1.7M | $5.9M | $10.4M | $12.8M | $10.1M | $12.2M | $11.2M | $9.9M | $7.4M | $8.4M | $8.7M | $8.2M | $7M | $7.6M | $5.3M | $5.9M | $5M | $4.4M | $3.8M | $3M | $3M | $2.5M | $1.7M | $1.4M | $1.5M | $1M | $1.5M | $1.7M | $1.5M | $2.2M | $2.3M | $2.3M | $1.6M | $2.2M | $1.7M | $1.6M | $1M | $600K | $600K | $200K | $6.1M | -$15.6M | $4.6M | $4.1M | $4.4M | -$9.3M | $3.7M | $3.6M | $3M | -$6.9M | $3M | $3M | $3M | -$6.1M | $2.5M | $2.5M | $2.5M |
| $11.68M | $19.67M | $23.86M | -$9.43M | -$25.79M | $24.98M | -$1.03M | $10.15M | $20.53M | -$3.75M | $18.66M | -$911K | $13.57M | -$14.43M | $10.8M | $3.64M | $8.02M | $4.71M | $3.81M | $3.74M | -$772K | $680K | -$2.94M | -$2.14M | -$951K | $3.7M | -$6.11M | -$348K | $3.93M | $1.11M | $2.31M | $1.41M | $3.33M | -$7.64M | $1.65M | -$134K | -$6.7M | -$3.61M | -$69K | $1.39M | -$5.01M | $9.66M | $307K | $240K | -$1.68M | -$1.28M | -$573K | -$1.17M | $15.15M | -$873K | -$1.39M | -$972K | -$916K | -$591K | -$1.87M | -$774K | -$1.03M | -$1.53M | -$2.29M | -$5.36M | -$32.87M | $3.63M | -$5.86M | -$1.26M | $2.85M | -$2.65M | -$2.58M | -$24.88M | -$6.87M | -$5.3M | $3.11M | -$207.98M | -$3.2M | -$568K | $1.32M | $2.34M | $1.37M | $4.07M | -$248K | -$75K | -$4.41M | $4.56M | $2.38M | $4.77M | $709K | -$303K | $3M | $822K | $723K | -$2.71M | $12.4M | -$2.98M | -$45.3M | -$3.03M | $1.26M | -$4.06M | -$4.12M | -$3.07M | $9.36M | -$2.08M | -$39.94M | -$2.78M | $9.43M | -$7.36M | -$17.71M | -$1.18M | $4.1M | -$1.08M | -$1M | -$700K | $5.2M | -$900K | -$4.3M | -$100K | $2.2M | -$300K | $100K | $1.3M | $600K | $300K | $300K | $500K | $700K | $5.2M | $200K | $400K | $500K | $300K | $100K | $100K | $0 | $200K | $100K | $200K | $200K | $300K | $200K | $300K | $300K | $900K | $200K | $1M | $100K | $200K | - | $100K | $100K | $100K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $3.81M | $6.81M | $5.24M | $4.83M | $5.33M | $6.59M | $6.8M | $6.14M | $5.88M | $5.25M | $5.53M | $3.76M | $2.99M | $2.58M | $782K | $401K | $177K | $334K | $512K | $494K | $1.28M | $121K | $61K | $16K | $775K | $759K | -$5.95M | $105K | $325K | $1.64M | $2.89M | $1.97M | $3.88M | -$3.53M | $1.11M | $415K | -$3.07M | -$1.52M | $546K | $1.85M | -$2.03M | $2.05M | $1.49M | $1.45M | -$224K | $87K | $1.06M | $641K | $594K | $1.11M | $666K | $937K | $993K | $1.3M | - | $1.25M | $827K | $1.37M | - | - | - | $2.67M | - | - | - | $468K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $1K | $1K | $3K | $0 | $4K | $47K | $76K | $58K | $110K | $90K | $109K | $126K | $134K | $65K | $355K | $622K | - | $895K | $1.05M | $1.06M | - | $823K | $758K | $586K | $293K | $1.8M | $162K | $377K | $355K | $531K | $580K | $557K | $551K | $4.11M | -$536K | $549K | $3.62M | $2.08M | $615K | $612K | $2.99M | $1.17M | $1.18M | $1.21M | $1.46M | $1.37M | $1.64M | $1.81M | $1.82M | $1.98M | $2.05M | $1.91M | $1.91M | $1.89M | $1.9M | $2.01M | $1.8M | $1.78M | $1.76M | $1.91M | $1.88M | $1.71M | $1.67M | $1.83M | $3.06M | $2.92M | $7.97M | $5.35M | $4.43M | $4.65M | - | $3.3M | $2.85M | $2.13M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $7.87M | $12.87M | $18.62M | -$14.26M | -$31.11M | $18.44M | -$7.76M | $4.07M | $14.77M | -$8.91M | $13.24M | -$4.54M | $10.72M | -$16.94M | $10.37M | $3.86M | $7.84M | $5.27M | $4.35M | $4.3M | -$2.06M | $1.38M | -$2.24M | -$1.57M | -$1.43M | $4.74M | - | -$76K | $3.96M | - | - | - | - | - | - | - | - | - | $0 | $157K | - | $8.79M | - | - | - | - | $0 | - | $16.37M | - | - | - | - | - | $31K | -$7K | -$58K | -$1.12M | -$531K | -$3.46M | -$30.99M | $2.67M | -$4.19M | $567K | $5.91M | -$193K | $5.4M | -$19.53M | -$2.44M | -$657K | $3.11M | -$204.69M | -$347K | $1.57M | $1.32M | $2.34M | $1.37M | $4.07M | -$248K | -$75K | -$4.41M | $4.56M | $2.38M | $4.77M | $709K | -$303K | $3M | $822K | $723K | -$2.71M | $12.4M | -$2.98M | -$45.3M | -$3.03M | $1.26M | -$4.06M | -$4.12M | -$3.07M | $9.36M | -$2.08M | -$39.94M | -$2.78M | $9.43M | -$7.36M | -$17.71M | -$1.18M | $4.1M | -$1.08M | -$1M | -$700K | $5.2M | -$900K | -$4.3M | -$100K | $2.2M | -$300K | $100K | $1.3M | $600K | $300K | $300K | $500K | $700K | $5.2M | $200K | $400K | $500K | $300K | $100K | $100K | $0 | $200K | $100K | $200K | $200K | $300K | $200K | $300K | $300K | $900K | $200K | $1M | $100K | $200K | - | $100K | $100K | $100K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $53.86M | $74.53M | $75.96M | $38.73M | $29.93M | $77.16M | $54.79M | $62.29M | $76.59M | $53.74M | $83.45M | $64.35M | $80.62M | $41.53M | $71.34M | $67.37M | $57.42M | $42.9M | $37.33M | $32.2M | $20.04M | $12.45M | $12.05M | $17.8M | $11.75M | $20M | $15.36M | $13.05M | $13.13M | $9.16M | $20.32M | $21.85M | $18.7M | $7.7M | $12.96M | $5.13M | $1.92M | $6.56M | $5.23M | $16.22M | $11.83M | $27.2M | $27.56M | $18.8M | $13.41M | $10.28M | $8.7M | $9.89M | $17.98M | $4.76M | $5.99M | $9.05M | $7.17M | $4.6M | $5.77M | $14.53M | $12.19M | $8.16M | $13.09M | $17.52M | -$11.77M | $17.07M | $10.14M | $10.52M | $10.47M | $1.43M | $2.54M | -$20.64M | -$10.23M | -$8.77M | $1.59M | -$212.14M | -$1.11M | -$512K | $1.26M | $4.29M | $7.86M | $10.47M | $12.84M | $7.58M | $10.46M | $14.52M | $12.29M | $19.83M | $14.74M | $8.48M | $13.02M | $13.51M | $9.57M | $4.95M | $5.93M | $4.49M | -$44.7M | -$7.39M | -$16.14M | $1.25M | $5.51M | $3.89M | $7.69M | $2.28M | -$22.87M | $12.1M | $12.69M | $4.76M | -$8.09M | $5.49M | $7.4M | $6.95M | $3.4M | $1M | $5M | $9.4M | $8.6M | $10.1M | $11.9M | $10.9M | $10M | $8.6M | $9M | $8.9M | $8.5M | $7.6M | $8.2M | $10.4M | $6.1M | $5.2M | $4.8M | $4.3M | $3.1M | $3M | $2.4M | $1.8M | $1.5M | $1.7M | $1.3M | $1.7M | $1.9M | $1.9M | $2.6M | $3.2M | $2.3M | $2.7M | $2.3M | $1.6M | $1.5M | $900K | $700K | $500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $10.61M | $14.36M | -$2.66M | $9.59M | $5.71M | $18.9M | $14.57M | $14.12M | $20.21M | $14.66M | $20.29M | $16.1M | $21.34M | $12.58M | $16.07M | $18.15M | $14.39M | $11.18M | $8.7M | $7.84M | $3.71M | $2.94M | $3.47M | $4.94M | $3.78M | $9.07M | $2.33M | $3.22M | $3.28M | $1.39M | $3.55M | $2.05M | $3.51M | -$1.78M | $2.46M | $333K | $431K | $2.05M | -$1.34M | $4.76M | -$2.33M | $3.7M | $5.41M | $3.39M | $1.25M | $3.13M | $2M | $2.55M | $2.03M | $2.72M | $1.07M | $2.69M | $1.72M | $1.74M | $1.55M | $3.26M | $2.66M | $3.32M | $4.05M | $4.9M | $3.26M | $3.48M | $1.68M | $2.91M | $1.86M | $1.02M | $1.4M | $1.81M | -$76K | $1.2M | $1.44M | -$7.02M | $932K | $1.87M | $784K | $1.13M | -$6.4M | $1.31M | $1.14M | $1.69M | $3.81M | $3.82M | $2.01M | $3.6M | $2.62M | $1.84M | $1.74M | $1.49M | $1.23M | $1.29M | $1.72M | $1.58M | -$1.87M | -$497K | -$7.42M | -$900K | $800K | $500K | $1M | $500K | -$8.2M | $3.7M | $3.9M | $1.6M | -$2.79M | $1.99M | $2.6M | $2.6M | $1.3M | $400K | $1.9M | $3.6M | $3.3M | $3.8M | $4.6M | $4.1M | $3.8M | $3.3M | $3.4M | $3.4M | $3.2M | $2.9M | $3.1M | $3.9M | $2.3M | $1.9M | $1.6M | $1.5M | $1M | $1M | $800K | $600K | $500K | $600K | $400K | $600K | $700K | $700K | $1M | $1.2M | $900K | $1M | $900K | $600K | $500K | $300K | $200K | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $43.25M | $60.18M | $78.62M | $29.14M | $24.22M | $58.26M | $40.23M | $48.17M | $56.37M | $39.08M | $63.16M | $48.26M | $59.27M | $28.95M | $55.26M | $49.22M | $43.03M | $31.73M | $28.63M | $24.36M | $16.32M | $9.51M | $8.58M | $12.86M | $7.97M | $10.93M | $13.04M | $9.83M | $9.85M | $7.77M | $16.77M | $19.8M | $15.19M | $9.48M | $10.5M | $4.8M | $1.48M | $4.51M | $6.57M | $11.45M | $14.15M | $23.5M | $22.15M | $15.41M | $12.16M | $7.14M | $6.7M | $7.34M | $15.95M | $2.04M | $4.91M | $6.36M | $5.44M | $2.86M | $4.22M | $11.27M | $9.53M | $4.84M | $9.04M | $12.62M | -$15.03M | $13.58M | $8.46M | $7.61M | $8.61M | $408K | $1.15M | -$22.45M | -$10.16M | -$9.97M | $154K | -$205.12M | -$2.04M | -$2.39M | $477K | $3.17M | $14.26M | $9.16M | $11.7M | $5.88M | $6.64M | $10.7M | $10.28M | $16.24M | $12.12M | $6.65M | $11.27M | $12.01M | $8.34M | $3.66M | $4.21M | $2.92M | -$42.83M | -$6.89M | -$8.72M | $2.15M | $4.71M | $3.39M | $3.19M | $2.64M | -$14.67M | $9.52M | $9.38M | $3.16M | -$5.3M | $3.5M | $4.8M | $4.35M | $2.1M | $600K | $3.1M | $5.8M | $5.3M | $6.3M | $7.3M | $6.8M | $6.2M | $5.3M | $5.6M | $5.5M | $5.3M | $4.7M | $5.1M | $6.5M | $3.8M | $3.3M | $3.2M | $2.8M | $2.1M | $2.2M | $1.6M | $1.2M | $1M | $1.1M | $900K | $1.1M | $1.2M | $1.2M | $1.6M | $2M | $1.4M | $1.7M | $1.4M | $1M | $1M | $600K | $500K | $300K | $100K | - | -$800K | -$400K | -$300K | -$200K | $0 | - | $400K | $200K | $300K | $300K | $300K | $300K | $300K | $300K | $300K | $300K |
Minority Interests | -$11.82M | -$17.24M | -$16.82M | -$6.25M | -$15.36M | -$15.41M | -$6.36M | -$13.78M | -$20.12M | -$12.9M | -$18.55M | -$21.3M | -$19.34M | -$14.96M | -$18.2M | -$17.99M | -$15.6M | -$8.66M | -$8.82M | -$7.28M | -$5.8M | -$1.47M | -$2.12M | -$2.09M | -$1.69M | -$628K | -$3.34M | -$3.49M | -$1.37M | -$2.5M | -$4.28M | -$6.79M | -$4.52M | -$3.58M | -$5.11M | -$798K | $313K | -$2.56M | -$1.31M | -$3.37M | -$2.3M | -$2.5M | -$3.53M | -$3.3M | -$2.1M | -$3.31M | -$2.42M | -$3.16M | -$410K | -$48K | -$71K | -$424K | -$579K | -$536K | -$384K | -$317K | -$712K | -$573K | $256K | -$1.36M | -$1.41M | -$1.47M | -$318K | $84K | -$732K | -$195K | $97K | -$399K | $84K | -$266K | $82K | -$474K | -$27K | -$955K | -$115K | -$929K | -$191K | -$1.3M | -$1.88M | -$1.33M | -$1.38M | -$1.01M | -$1.54M | -$1.44M | -$1.55M | -$2.1M | -$3.38M | -$3.57M | -$2.36M | -$1.52M | -$1.09M | -$1.65M | -$1.24M | -$1.6M | -$1.58M | -$966K | -$2.19M | -$1.64M | -$1.2M | -$861K | -$1.52M | -$1.12M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $31.43M | $42.94M | $61.8M | $22.89M | $8.86M | $42.85M | $33.87M | $34.39M | $36.25M | $26.18M | $44.61M | $26.96M | $39.93M | $13.99M | $37.06M | $31.23M | $27.43M | $23.06M | $19.81M | $17.08M | $10.53M | $8.04M | $6.46M | $10.78M | $6.28M | $10.3M | $9.7M | $6.35M | $8.48M | $5.27M | $12.49M | $13.01M | $10.67M | $5.9M | $5.39M | $4M | $1.8M | $1.95M | $5.26M | $8.09M | $11.85M | $21M | $18.62M | $12.11M | $10.06M | $3.84M | $4.28M | $4.19M | $15.54M | $1.99M | $4.84M | $5.94M | $4.86M | $2.32M | $3.83M | $10.95M | $8.82M | $4.27M | $9.29M | $11.27M | -$16.44M | $12.11M | $8.14M | $7.69M | $7.87M | $213K | $1.24M | -$22.85M | -$10.07M | -$10.23M | $236K | -$205.59M | -$2.07M | -$3.34M | $362K | $2.24M | $14.07M | $7.86M | $9.82M | $4.56M | $5.27M | $9.69M | $8.74M | $14.8M | $10.57M | $4.55M | $7.9M | $8.44M | $5.99M | $2.14M | $3.12M | $1.27M | -$44.07M | -$8.49M | -$10.31M | $1.19M | $2.52M | $1.75M | $1.99M | $1.78M | -$16.19M | $8.4M | $9.38M | $3.16M | -$5.3M | $3.5M | $4.8M | $4.35M | $2.1M | $600K | $3.1M | $5.8M | $5.3M | $6.3M | $7.3M | $6.8M | $6.2M | $5.3M | $5.6M | $5.5M | $5.3M | $4.7M | $5.1M | $6.5M | $3.8M | $3.3M | $3.2M | $2.8M | $2.1M | $2.2M | $1.6M | $1.2M | $1M | $1.1M | $900K | $1.1M | $1.2M | $1.2M | $1.6M | $2M | $1.4M | $1.7M | $1.4M | $1M | $1M | $600K | $500K | $300K | $100K | - | -$800K | -$400K | -$300K | -$200K | $0 | - | $400K | $200K | $300K | $300K | $300K | $300K | $300K | $300K | $300K | $300K |
Shares Outstanding (Basic) | 58.12M | 57.79M | 57.6M | 57.94M | 60.79M | 62.09M | 61.86M | 61.82M | 61.77M | 61.46M | 61.29M | 61.23M | 61.14M | 60.89M | 60.77M | 60.7M | 60.61M | 60.16M | 60.22M | 60.88M | 62.05M | 62.48M | 64.19M | 64.78M | 64.94M | 65.55M | 66.23M | 66.31M | 66.26M | 66.58M | 67.89M | 69.37M | 69.29M | 68.76M | 68.62M | 68.53M | 68.43M | 68.18M | 68.03M | 67.95M | 67.37M | 66.81M | 66.58M | 66.45M | 66.23M | 66.07M | 63.11M | 61.44M | 61.37M | 61.2M | 61.06M | 60.75M | 60.49M | 60.28M | - | 60.12M | 60.09M | 59.82M | - | 58.99M | 55.69M | 53.82M | - | 53.52M | 53.41M | 53.1M | - | 41.82M | 41.78M | 41.72M | - | 41.66M | 41.64M | 41.63M | - | 41.56M | 41.51M | 41.48M | - | 41.38M | 41.33M | 41.32M | - | 35.3M | 32.82M | 32.7M | - | 32.58M | 32.53M | 32.49M | - | 32.1M | 32.05M | 32.04M | - | 31.9M | 30.83M | 30.31M | - | 29.97M | 29.91M | 29.71M | - | 29.15M | 28.25M | 26.92M | - | 27.18M | 23.33M | 20M | - | 24.17M | 24.09M | 24.23M | - | 23.45M | 23.85M | 24.09M | - | 23.91M | 24.09M | 23.5M | - | 24.07M | 21.11M | 20.63M | - | 20M | 19.09M | 18.33M | - | 17.14M | 14.29M | 15.71M | - | 13.75M | 15M | 15M | - | 15.38M | 12.73M | 13.08M | - | 11.11M | 10M | 8.57M | - | 10M | 10M | 9.58M | - | 8.38M | 8.38M | 8.38M | - | 8.38M | 8.38M | 7.57M | - | 7.57M | 7.57M | 7.57M | - | 7.57M | 7.57M | 7.57M |
Shares Outstanding (Diluted) | 58.75M | 58.39M | 57.98M | 58.07M | 60.97M | 62.66M | 62.46M | 62.41M | 62.41M | 62.28M | 62.07M | 61.97M | 61.51M | 61.47M | 61.37M | 61.3M | 61.15M | 60.94M | 60.91M | 61.52M | 62.57M | 63.01M | 64.77M | 65.25M | 65.42M | 66.45M | 66.86M | 66.57M | 70.6M | 67.05M | 73.92M | 75.26M | 75.19M | 69.37M | 69.22M | 69.38M | 69.39M | 69.17M | 68.91M | 74.32M | 77.52M | 79.14M | 78.63M | 78.57M | 78.23M | 67.02M | 64.09M | 62.43M | 77.71M | 62.14M | 61.96M | 66.18M | 61.5M | 61.1M | - | 76.44M | 76.59M | 60.93M | - | 76.74M | 55.69M | 66.41M | - | 66.28M | 65.78M | 54.82M | - | 41.82M | 41.78M | 41.72M | - | 41.66M | 41.64M | 41.63M | - | 41.86M | 51.4M | 51.36M | - | 41.74M | 50.99M | 50.95M | - | 45.27M | 42.4M | 42.29M | - | 42.19M | 42.66M | 32.49M | - | 32.37M | 32.05M | 32.11M | - | 32.24M | 31.91M | 31.2M | - | 29.97M | 29.91M | 34.15M | - | 29.15M | 28.25M | 26.92M | - | 27.18M | 23.33M | 20M | - | 24.17M | 24.09M | 25.2M | - | 25.19M | 24.8M | 24.09M | - | 23.91M | 24.09M | 23.5M | - | 24.07M | 21.11M | 20.63M | - | 20M | 19.09M | 18.33M | - | 17.14M | 14.29M | 15.71M | - | 13.75M | 15M | 15M | - | 15.38M | 12.73M | 13.08M | - | 11.11M | 10M | 8.57M | - | 10M | 10M | 9.58M | - | 8.38M | 8.38M | 8.38M | - | 8.38M | 8.38M | 7.57M | - | 7.57M | 7.57M | 7.57M | - | 7.57M | 7.57M | 7.57M |
EPS (Basic) | $0.54 | $0.74 | $1.07 | $0.40 | $0.15 | $0.69 | $0.55 | $0.56 | $0.59 | $0.43 | $0.73 | $0.44 | $0.65 | $0.23 | $0.61 | $0.51 | $0.49 | $0.38 | $0.33 | $0.28 | $0.17 | $0.13 | $0.10 | $0.17 | $0.10 | $0.16 | $0.15 | $0.10 | $0.13 | $0.08 | $0.18 | $0.19 | $0.15 | $0.09 | $0.08 | $0.06 | $0.03 | $0.03 | $0.08 | $0.12 | $0.18 | $0.31 | $0.28 | $0.18 | $0.15 | $0.06 | $0.07 | $0.07 | $0.25 | $0.03 | $0.08 | $0.10 | $0.08 | $0.04 | - | $0.18 | $0.15 | $0.07 | - | $0.19 | -$0.30 | $0.23 | - | $0.14 | $0.15 | $0.004 | - | -$0.55 | -$0.24 | -$0.25 | - | -$4.93 | -$0.05 | -$0.08 | - | $0.05 | $0.34 | $0.19 | - | $0.11 | $0.13 | $0.23 | - | $0.42 | $0.32 | $0.14 | - | $0.26 | $0.18 | $0.07 | - | $0.04 | -$1.37 | -$0.26 | - | $0.04 | $0.08 | $0.06 | - | $0.06 | -$0.54 | $0.28 | - | $0.11 | -$0.19 | $0.13 | - | $0.16 | $0.09 | $0.03 | - | $0.24 | $0.22 | $0.26 | - | $0.29 | $0.26 | $0.22 | - | $0.23 | $0.22 | $0.20 | - | $0.27 | $0.18 | $0.16 | - | $0.14 | $0.11 | $0.12 | - | $0.07 | $0.07 | $0.07 | - | $0.08 | $0.08 | $0.08 | - | $0.13 | $0.11 | $0.13 | - | $0.09 | $0.10 | $0.07 | - | $0.03 | $0.01 | $0.01 | - | -$0.04 | -$0.04 | -$0.02 | - | - | $0.04 | $0.04 | - | $0.04 | $0.04 | $0.04 | - | $0.04 | $0.04 | $0.04 |
EPS (Diluted) | $0.54 | $0.74 | $1.07 | $0.39 | $0.15 | $0.68 | $0.54 | $0.55 | $0.58 | $0.42 | $0.72 | $0.44 | $0.65 | $0.23 | $0.60 | $0.51 | $0.49 | $0.38 | $0.33 | $0.28 | $0.17 | $0.13 | $0.10 | $0.17 | $0.10 | $0.16 | $0.15 | $0.10 | $0.13 | $0.08 | $0.18 | $0.18 | $0.15 | $0.09 | $0.08 | $0.06 | $0.03 | $0.03 | $0.08 | $0.12 | $0.16 | $0.28 | $0.25 | $0.17 | $0.14 | $0.06 | $0.07 | $0.07 | $0.22 | $0.03 | $0.08 | $0.10 | $0.08 | $0.04 | - | $0.16 | $0.14 | $0.07 | - | $0.16 | -$0.30 | $0.20 | - | $0.13 | $0.14 | $0.0039 | - | -$0.55 | -$0.24 | -$0.25 | - | -$4.93 | -$0.05 | -$0.08 | - | $0.05 | $0.30 | $0.17 | - | $0.11 | $0.12 | $0.21 | - | $0.35 | $0.28 | $0.13 | - | $0.23 | $0.17 | $0.07 | - | $0.04 | -$1.37 | -$0.26 | - | $0.04 | $0.08 | $0.06 | - | $0.06 | -$0.54 | $0.28 | - | $0.11 | -$0.19 | $0.13 | - | $0.16 | $0.09 | $0.03 | - | $0.24 | $0.22 | $0.25 | - | $0.27 | $0.25 | $0.22 | - | $0.23 | $0.22 | $0.20 | - | $0.27 | $0.18 | $0.16 | - | $0.14 | $0.11 | $0.12 | - | $0.07 | $0.07 | $0.07 | - | $0.08 | $0.08 | $0.08 | - | $0.13 | $0.11 | $0.13 | - | $0.09 | $0.10 | $0.07 | - | $0.03 | $0.01 | $0.01 | - | -$0.04 | -$0.04 | -$0.02 | - | - | $0.04 | $0.04 | - | $0.04 | $0.04 | $0.04 | - | $0.04 | $0.04 | $0.04 |
EBIT | $53.86M | $74.53M | $75.97M | $38.73M | $29.94M | $77.21M | $54.87M | $62.35M | $76.7M | $53.83M | $83.55M | $64.48M | $80.75M | $41.6M | $71.69M | $67.99M | $49.4M | $43.8M | $38.38M | $33.26M | $20.81M | $13.27M | $12.81M | $18.39M | $12.05M | $21.8M | $15.53M | $13.43M | $13.49M | $9.69M | $20.9M | $22.41M | $19.25M | $11.81M | $12.42M | $5.68M | $5.54M | $8.64M | $5.85M | $16.83M | $14.82M | $28.38M | $28.73M | $20.01M | $14.87M | $11.65M | $10.34M | $11.7M | $19.8M | $6.74M | $8.04M | $10.96M | $9.08M | $6.49M | $7.67M | $16.54M | $13.99M | $9.94M | $14.85M | $19.42M | -$9.89M | $18.78M | $11.81M | $12.34M | $13.52M | $4.35M | $10.52M | -$15.29M | -$5.8M | -$4.12M | $2.08M | -$208.84M | $1.74M | $1.62M | -$897K | $3.43M | $7.43M | $8.5M | $362K | $10.64M | $18.09M | $12.75M | $12.49M | $17.88M | $16.8M | $11.51M | $15.29M | $16.11M | $12.24M | $7.66M | $8.36M | $7.48M | $597K | -$4.36M | $396K | $5.31M | $9.63M | $6.96M | $6.8M | $5.22M | $17.07M | $16M | $14.94M | $12.12M | $9.62M | $6.7M | $8.5M | $8.03M | $4.2M | $1.7M | $5.9M | $10.4M | $12.8M | $10.1M | $12.2M | $11.2M | $9.9M | $7.4M | $8.4M | $8.7M | $8.2M | $7M | $7.6M | $5.3M | $5.9M | $5M | $4.4M | $3.8M | $3M | $3M | $2.5M | $1.7M | $1.4M | $1.5M | $1M | $1.5M | $1.7M | $1.5M | $2.2M | $2.3M | $2.3M | $1.6M | $2.2M | $1.7M | $1.6M | $1M | $600K | $600K | $200K | $6.1M | -$15.6M | $4.6M | $4.1M | $4.4M | -$9.3M | $3.7M | $3.6M | $3M | -$6.9M | $3M | $3M | $3M | -$6.1M | $2.5M | $2.5M | $2.5M |
EBITDA | $66M | $81.47M | $75.72M | $71.84M | $80.64M | $79.55M | $83.82M | $78.41M | $82.72M | $83.44M | $91.63M | $89.46M | $90.01M | $77.65M | $80.44M | $83.94M | $62.15M | $59.34M | $55.12M | $51.14M | $46.26M | $35.61M | $37.74M | $43.18M | $36.75M | $41.69M | $39.02M | $35.38M | $29.26M | $28.47M | $40.75M | $42.46M | $41.31M | $34.17M | $34.91M | $27.52M | $26.88M | $29.54M | $22.99M | $35.94M | $35.02M | $40.22M | $42.95M | $41.16M | $34.33M | $32.5M | $24.79M | $33.33M | $22.31M | $24.64M | $18.95M | $28.55M | $27.41M | $25.65M | $21.25M | $37.42M | $35.51M | $33.73M | $31.95M | $46.5M | $44.38M | $39.3M | $29.59M | $33.7M | $31.06M | $26.97M | $31.17M | $26.63M | $16.94M | $18.26M | $15.1M | $24.36M | $28.65M | $24.78M | $23.56M | $25.48M | $31.52M | $26.82M | $23.69M | $33.39M | $45.08M | $30.52M | $33.56M | $34.55M | $37.88M | $32.99M | $36.39M | $36.87M | $32.85M | $31.49M | $16.94M | $31.01M | $66.9M | $21.24M | $20.51M | $31.26M | $33.56M | $30.14M | $15.63M | $26.5M | $74.94M | $36.43M | $23.56M | $36.84M | $40.05M | $20.49M | $15M | $24.66M | $15.3M | $11.8M | $10.8M | $19.9M | $25.4M | $17.2M | $15.8M | $17.1M | $14.8M | $10.6M | $11.6M | $11.8M | $11.1M | $9.3M | $9.3M | $3.8M | $8M | $6.9M | $5.4M | $6M | $4.9M | $4.9M | $4.1M | $2.9M | $2.6M | $2.6M | $2.2M | $2.6M | $2.8M | $2.4M | $3M | $2.4M | $3.2M | $1.5M | $2.9M | $2.4M | $2.3M | $1.6M | $1.2M | $1.2M | $700K | $6.1M | -$15.6M | $4.6M | $4.1M | $4.4M | -$9.3M | $3.7M | $3.6M | $3M | -$6.9M | $3M | $3M | $3M | -$6.1M | $2.5M | $2.5M | $2.5M |