Parker-Hannifin Corporation(PH:US)

Market Cap$121.747B

Price History

Key Metrics

$965.88

$15.744B

$2.827B

$5.855B

$2.557B

$4.197B

20.71%

0.75%

2.32%

$501M

$30.877B

$15.413B

$8.52B

Financials

NameJun 30, 2026Mar 31, 2026Dec 31, 2025Sep 30, 2025Jun 30, 2025Mar 31, 2025Dec 31, 2024Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017Dec 31, 2016Sep 30, 2016Jun 30, 2016Mar 31, 2016Dec 31, 2015Sep 30, 2015Jun 30, 2015Mar 31, 2015Dec 31, 2014Sep 30, 2014Jun 30, 2014Mar 31, 2014Dec 31, 2013Sep 30, 2013Jun 30, 2013Mar 31, 2013Dec 31, 2012Sep 30, 2012Jun 30, 2012Mar 31, 2012Dec 31, 2011Sep 30, 2011Jun 30, 2011Mar 31, 2011Dec 31, 2010Sep 30, 2010Jun 30, 2010Mar 31, 2010Dec 31, 2009Sep 30, 2009Jun 30, 2009Mar 31, 2009Dec 31, 2008Sep 30, 2008Jun 30, 2008Mar 31, 2008Dec 31, 2007Sep 30, 2007Jun 30, 2007Mar 31, 2007Dec 31, 2006Sep 30, 2006Jun 30, 2006Mar 31, 2006Dec 31, 2005Sep 30, 2005Jun 30, 2005Mar 31, 2005Dec 31, 2004Sep 30, 2004Jun 30, 2004Mar 31, 2004Dec 31, 2003Sep 30, 2003Jun 30, 2003Mar 31, 2003Dec 31, 2002Sep 30, 2002Jun 30, 2002Mar 31, 2002Dec 31, 2001Sep 30, 2001Jun 30, 2001Mar 31, 2001Dec 31, 2000Sep 30, 2000Jun 30, 2000Mar 31, 2000Dec 31, 1999Sep 30, 1999Jun 30, 1999Mar 31, 1999Dec 31, 1998Sep 30, 1998Jun 30, 1998Mar 31, 1998Dec 31, 1997Sep 30, 1997Jun 30, 1997Mar 31, 1997Dec 31, 1996Sep 30, 1996Jun 30, 1996Mar 31, 1996Dec 31, 1995Sep 30, 1995Jun 30, 1995Mar 31, 1995Dec 31, 1994Sep 30, 1994Jun 30, 1994Mar 31, 1994Dec 31, 1993Sep 30, 1993Jun 30, 1993Mar 31, 1993Dec 31, 1992Sep 30, 1992Jun 30, 1992Mar 31, 1992Dec 31, 1991Sep 30, 1991Jun 30, 1991Mar 31, 1991Dec 31, 1990Sep 30, 1990Jun 30, 1990Mar 31, 1990Dec 31, 1989Sep 30, 1989Jun 30, 1989Mar 31, 1989Dec 31, 1988Sep 30, 1988Jun 30, 1988Mar 31, 1988Dec 31, 1987Sep 30, 1987Jun 30, 1987Mar 31, 1987Dec 31, 1986Sep 30, 1986Jun 30, 1986Mar 31, 1986Dec 31, 1985Sep 30, 1985Jun 30, 1985Mar 31, 1985Dec 31, 1984Sep 30, 1984Jun 30, 1984Mar 31, 1984
Revenue
-$5.486B$5.174B$5.084B$5.243B$4.96B$4.743B$4.904B$5.187B$5.074B$4.821B$4.847B$5.096B$5.062B$4.675B$4.233B$4.188B$4.086B$3.825B$3.763B$3.959B$3.746B$3.412B$3.231B$3.161B$3.702B$3.498B$3.335B$3.681B$3.688B$3.472B$3.479B$3.817B$3.75B$3.371B$3.365B$3.496B$3.119B$2.671B$2.743B$2.957B$2.829B$2.706B$2.869B$3.145B$3.162B$3.135B$3.27B$3.525B$3.358B$3.106B$3.226B$3.428B$3.307B$3.065B$3.215B$3.412B$3.394B$3.107B$3.234B$3.41B$3.24B$2.867B$2.829B$2.786B$2.615B$2.355B$2.237B$2.211B$2.345B$2.689B$3.065B$3.347B$3.183B$2.829B$2.787B$2.874B$2.781B$2.511B$2.552B$2.617B$2.498B$2.158B$2.114B$2.211B$2.112B$1.906B$1.878B$1.993B$1.879B$1.621B$1.587B$1.661B$1.647B$1.517B$1.586B$1.658B$1.578B$1.437B$1.476B$1.508B$1.534B$1.468B$1.485B$1.48B$1.394B$1.239B$1.242B$1.285B$1.256B$1.199B$1.219B$1.238B$1.197B$1.115B$1.083B$1.115B$1.047B$969.6M$959.3M$991.6M$931.4M$824.4M$839.1M$884M$879.7M$738.2M$712.5M$699.3M$677.4M$592.2M$607.4M$685.2M$607.2M$588.7M$608.2M$624.5M$606.1M$571.5M$573.7M$604.7M$603.7M$616.8M$615.6M$649.1M$636.5M$594.6M$610.6M$657.9M$654M$612.6M$595.7M$614.5M$574.5M$528.6M$498.5M$516M$470.6M$445.7M$444.3M$520.2M$442M$398M$367.3M$380M$374.8M$353.8M$350.9M$359.9M$349.1M
Cost of Revenue
-$3.469B$3.243B$3.177B$3.285B$3.13B$3.022B$3.098B$3.323B$3.28B$3.102B$3.097B$3.263B$3.341B$3.237B$2.795B$2.981B$2.709B$2.568B$2.504B$2.831B$2.713B$2.518B$2.386B$2.357B$2.767B$2.683B$2.48B$2.74B$2.767B$2.602B$2.595B$2.836B$2.82B$2.564B$2.523B$2.655B$2.384B$2.044B$2.106B$2.272B$2.209B$2.141B$2.201B$2.421B$2.373B$2.402B$2.46B$2.686B$2.606B$2.42B$2.476B$2.618B$2.569B$2.422B$2.477B$2.572B$2.59B$2.381B$2.414B$2.591B$2.463B$2.196B$2.138B$2.114B$2.062B$1.869B$1.801B$1.814B$1.909B$2.121B$2.337B$2.575B$2.447B$2.194B$2.122B$2.224B$2.164B$1.938B$1.947B$2.054B$1.952B$1.706B$1.656B$1.738B$1.689B$1.517B$1.478B$1.567B$1.526B$1.332B$1.299B$1.383B$1.368B$1.259B$1.3B$1.406B$1.309B$1.204B$1.198B$1.373B$1.193B$1.152B$1.159B$1.085B$1.024B$917.5M$923.4M$941.8M$939.9M$888M$897.7M$904.7M$867.2M$814.8M$781.5M$798.3M$757.1M$717.2M$710.6M$722.9M$673.6M$607.5M$610.9M$628.3M$636.2M$542.8M$521.1M$508.4M$509.6M$456.6M$465.7M$512.8M$451M$448.7M$465M$470.7M$466.2M$443M$439M$478.6M$463.5M$468M$463.3M$478.4M$478.8M$443.8M$456.2M----------------------
Gross Profit
-$2.017B$1.931B$1.907B$1.958B$1.83B$1.72B$1.806B$1.864B$1.795B$1.719B$1.75B$1.833B$1.721B$1.438B$1.437B$1.207B$1.377B$1.257B$1.258B$1.128B$1.034B$893.74M$844.09M$803.28M$935.74M$815.21M$854.77M$941.89M$920.77M$869.71M$884.47M$981.59M$929.79M$806.22M$841.36M$841.56M$735.35M$626.32M$637.13M$684.7M$619.26M$564.97M$668.44M$723.73M$789.3M$733.41M$810.07M$839.46M$752.51M$686.04M$749.74M$810.17M$737.85M$643.52M$737.49M$839.41M$803.25M$725.51M$819.44M$819.06M$777.02M$670.94M$691.4M$672.28M$552.37M$485.23M$436.22M$396.89M$436.11M$567.21M$727.47M$771.33M$735.32M$634.92M$664.96M$650.61M$617.14M$573.15M$604.22M$562.74M$545.88M$451.85M$457.8M$472.06M$423.66M$389.03M$400.22M$425.44M$352.76M$289.38M$288.14M$278.03M$278.41M$258.37M$286.01M$251.79M$269.09M$233.44M$278.24M$135.06M$341.48M$315.26M$326.1M$395.06M$369.57M$321.7M$318.9M$343.5M$315.9M$311M$321M$333.6M$329.3M$300.1M$301.7M$316.8M$290M$252.4M$248.7M$268.7M$257.8M$216.9M$228.2M$255.7M$243.5M$195.4M$191.4M$190.9M$167.8M$135.6M$141.7M$172.4M$156.2M$140M$143.2M$153.8M$139.9M$128.5M$134.7M$126.1M$140.2M$148.8M$152.3M$170.7M$157.7M$150.8M$154.4M----------------------
-$884M$837M$873M$839.44M$784.36M$782.42M$848.79M$818.35M$816.34M$789.8M$873.69M$767.94M$847.39M$800.97M$835.8M$427.21M$640.5M$588.86M$626.75M$426.05M$397.83M$370.57M$369.85M$401.79M$424.46M$505.12M$411.18M$391.49M$360.87M$397.26M$394.32M$422.42M$416.46M$408.34M$396.98M$402.35M$392.04M$336.58M$322.97M$338.57M$335.91M$314.67M$370.21M$391.8M$372.31M$379.8M$400.84M$421.19M$407.24M$398.64M$406.93M$413.06M$379.69M$381.1M$381.12M$386.68M$377.48M$368.69M$386.47M$413.44M$375.07M$345.68M$333.58M$349.33M$316.07M$309.84M$301.84M$302.52M$317.99M$337.18M$332.68M$373.14M$347.02M$318.96M$324.96M$333.43M$308.56M$292.86M$292.01M$277.09M$276.7M$245.85M$237.01M$235.93M$215.23M$217.86M$194.4M$228.45M$195.45M$190.09M$180.2M$185.29M$182.38M$177.14M$176.26M$184.42M$171.76M$164.88M$165.42M$188.35M$159.58M$169.6M$162.44M$156.35M$141.25M$140.2M$138.1M$138.9M$136.3M$141.4M$134.2M$135.4M$138.5M$133M$125.3M$125.5M$115.7M$119.5M$114.4M$120M$106.5M$101.2M$97.7M$113M$98.9M$91.2M$81.5M$117.6M$89.8M$75.1M$74.4M$97.8M$79.4M$75M$77.5M$73.5M$71.3M$69.8M$68.2M$86.5M$71.5M$74.8M$71.2M$73.7M$70.6M$70.2M$76.6M----------------------
Research and Development--------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Selling, General, and Administrative-$884M$837M$873M$839.44M$784.36M$782.42M$848.79M$818.35M$816.34M$789.8M$873.69M$767.94M$847.39M$800.97M$835.8M$427.21M$640.5M$588.86M$626.75M$426.05M$397.83M$370.57M$369.85M$401.79M$424.46M$505.12M$411.18M$391.49M$360.87M$397.26M$394.32M$422.42M$416.46M$408.34M$396.98M$402.35M$392.04M$336.58M$322.97M$338.57M$335.91M$314.67M$370.21M$391.8M$372.31M$379.8M$400.84M$421.19M$407.24M$398.64M$406.93M$413.06M$379.69M$381.1M$381.12M$386.68M$377.48M$368.69M$386.47M$413.44M$375.07M$345.68M$333.58M$349.33M$316.07M$309.84M$301.84M$302.52M$317.99M$337.18M$332.68M$373.14M$347.02M$318.96M$324.96M$333.43M$308.56M$292.86M$292.01M$277.09M$276.7M$245.85M$237.01M$235.93M$215.23M$217.86M$194.4M$228.45M$195.45M$190.09M$180.2M$185.29M$182.38M$177.14M$176.26M$184.42M$171.76M$164.88M$165.42M$188.35M$159.58M$169.6M$162.44M$156.35M$141.25M$140.2M$138.1M$138.9M$136.3M$141.4M$134.2M$135.4M$138.5M$133M$125.3M$125.5M$115.7M$119.5M$114.4M$120M$106.5M$101.2M$97.7M$113M$98.9M$91.2M$81.5M$117.6M$89.8M$75.1M$74.4M$97.8M$79.4M$75M$77.5M$73.5M$71.3M$69.8M$68.2M$86.5M$71.5M$74.8M$71.2M$73.7M$70.6M$70.2M$76.6M----------------------
Other Operating Expenses--------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Operating Income
-$1.133B$1.094B$1.034B$1.119B$1.046B$937.94M$957.48M$1.046B$978.37M$929.18M$876.45M$1.065B$873.51M$637.03M$601.52M$779.97M$736.48M$668.13M$631.68M$701.79M$635.71M$523.17M$474.24M$401.49M$511.28M$310.09M$443.59M$550.4M$559.91M$472.45M$490.15M$559.17M$513.33M$397.89M$444.37M$439.2M$343.31M$289.74M$314.16M$346.12M$283.36M$250.3M$298.23M$331.93M$416.99M$353.61M$409.23M$418.28M$345.27M$287.4M$342.81M$397.11M$358.16M$262.42M$356.37M$452.73M$425.77M$356.82M$432.97M$405.62M$401.95M$325.26M$357.82M$322.95M$236.3M$175.39M$134.38M$94.37M$118.11M$230.02M$394.78M$398.19M$388.3M$315.96M$340M$317.18M$308.58M$280.29M$312.21M$285.65M$269.18M$206.01M$220.78M$236.14M$208.43M$171.17M$205.83M$197M$157.31M$99.29M$107.94M$92.74M$96.04M$81.23M$109.76M$67.36M$97.32M$68.55M$112.83M$100.93M$161.24M$145.66M$163.66M$189.31M$178.27M$127.7M$127.6M$156.6M$130.4M$114.4M$137.2M$153.6M$145.7M$119.7M$130.8M$153M$130.8M$88.8M$90.4M$110.3M$117M$81.7M$95.8M$113.1M$113.8M$74.1M$80.5M$45.5M$49.6M$32M$38.9M$43.7M$35.1M$34.8M$37M$54.1M$41.7M$31.8M$39.6M$15.2M$42.5M$47.1M$54.6M$71.7M$63.6M$56.2M$53.5M-$1.637B$654M$612.6M$595.7M-$1.436B$574.5M$528.6M$498.5M-$1.182B$470.6M$445.7M$444.3M-$1.033B$442M$398M$367.3M-$918.8M$374.8M$353.8M$350.9M-$810M$349.1M
--$14M-$30M$6M-$47.4M-$51.23M$227.91M-$82.29M-$59.67M-$58.73M-$61.03M-$56.01M-$207.95M-$116.99M-$119.93M-$98.17M-$662.15M-$302.49M-$177.36M-$59.93M-$43.93M-$34.83M$55.01M-$59.07M-$62.04M-$56.77M-$54.89M-$9.96M-$37.05M-$30.71M-$41.29M-$30.43M-$61.24M-$43.5M-$37.67M-$70.07M-$38.59M-$28.25M$30.98M-$21.91M-$9.92M-$10.36M-$20.42M-$22.58M-$27.96M-$28.62M-$10.34M-$12.59M-$10.45M-$15.78M$207.92M-$18.72M-$23.34M-$19.61M$206K-$20.31M-$27.39M-$24.94M-$17.87M-$21.39M$20.16M-$12.23M-$19.01M-$21.45M-$30.79M-$21.99M-$33.15M-$31.1M-$30.05M-$55.85M-$30.79M-$9.96M-$18.36M-$4.97M$6.22M$165K$2.29M$8.75M$6.78M$6.63M-$1.66M$6.93M-$10.9M-$273K-$267K-$2.03M$1.43M-$10.98M$3.85M-$792K--$1.55M---------$9.86M$4.79M$1.36M$51.38M-$4.91M-$796K--$600K-$5M$3M-$300K-$100K$2.4M-$400K$3.9M$1M$800K$700K$5.4M$1.8M-$300K$1.2M$2.4M$3.3M-$1.3M-$1.2M$100K$200K$33.1M-$52M$1.2M$1.9M$800K$1.9M$1.1M$700K-$15.1M$1.3M$2M$2.2M$800K$500K$1.1M$900K$300K$500K$1.2M$800K----------------------
Non-Operating Interest Income-$2M$2M$5M$2.37M$3.38M$2.43M$2.82M$7M$3M$2M--$7M$6M---$1M-$2M$2M$2M$2M-$3M$8M$18M----------------------------------------------------------------------------------------------------------------------------------------------
Non-Operating Interest Expense-$99M$106M$101M$99.17M$95.94M$100.8M$113.09M$119.27M$123.73M$129.03M$134.47M$157.18M$151.99M$146.93M$117.79M$71.27M$63.27M$61.36M$59.35M$60.26M$60.83M$62.99M$65.96M$74.55M$80.77M$82.89M$69.96M$50.07M$48.21M$47.52M$44.34M$53.04M$54.15M$53.13M$53.56M$52.79M$42.06M$33.44M$34.15M$32.72M$33.75M$34.3M$35.76M$34.8M$35M$27.65M$20.96M$20.16M$20.59M$20.85M$20.96M$20.78M$23.05M$24.22M$23.51M$23.49M$22.31M$23.77M$23.22M$24.82M$24.62M$25.63M$24.63M$26.9M$25.95M$25.03M$25.72M$25.28M$28.39M$30.31M---------------------------------------------------------------------------------------------------
Other Income/Expense-$83M$74M$102M$49.4M$41.34M$326.29M$27.98M$52.6M$62M$66M$78.46M-$50.77M$28M$21M$19.62M-$590.88M-$239.22M-$117M-$583K$14.33M$24M$116M$4.89M$12.51M$21M$20M$42M$13.02M$17.5M$6.23M$13.91M-$8.2M$10.64M$15.47M-$16.52M$14.19M$13.81M$64.42M$12.24M$22.8M$23.38M$13.88M$13.18M$6.84M$6.38M$17.31M$8.37M$9.71M$4.81M$228.77M$2.24M-$2.57M$3.44M$24.42M$3.2M-$3.9M-$2.63M$5.9M$1.83M$44.98M$12.39M$6.62M$3.18M-$3.9M$3.96M-$8.12M-$5.38M-$4.78M-$27.45M-$483K-$9.96M-$18.36M-$4.97M$6.22M$165K$2.29M$8.75M$6.78M$6.63M-$1.66M$6.93M-$10.9M-$273K-$267K-$2.03M$1.43M-$10.98M$3.85M-$792K--$1.55M---------$9.86M$4.79M$1.36M$51.38M-$4.91M-$796K--$600K-$5M$3M-$300K-$100K$2.4M-$400K$3.9M$1M$800K$700K$5.4M$1.8M-$300K$1.2M$2.4M$3.3M-$1.3M-$1.2M$100K$200K$33.1M-$52M$1.2M$1.9M$800K$1.9M$1.1M$700K-$15.1M$1.3M$2M$2.2M$800K$500K$1.1M$900K$300K$500K$1.2M$800K----------------------
Income Before Tax
-$1.119B$1.064B$1.04B$1.071B$994.81M$1.166B$875.19M$985.96M$920.04M$868.17M$820.44M$903.2M$756.38M$516.74M$503.35M$118.17M$433.99M$490.32M$571.75M$657.8M$599.34M$577.89M$413.17M$370.57M$454.16M$254.75M$433.16M$513.35M$529.2M$431.15M$459.72M$497.93M$469.83M$360.22M$374.3M$400.61M$315.06M$320.72M$292.25M$336.21M$272.99M$229.88M$275.65M$303.97M$388.37M$343.27M$396.64M$407.82M$329.49M$495.32M$324.09M$373.76M$338.55M$262.63M$336.06M$425.34M$400.83M$338.95M$411.59M$381.39M$389.72M$306.25M$336.36M$292.16M$206.39M$142.24M$114.03M$64.32M$62.27M$199.23M$356.73M$354.82M$357.79M$296.17M$317.74M$297.93M$294.93M$264.76M$301.66M$265.33M$255.07M$175.52M$204.04M$219.46M$189.32M$155.37M$178.67M$185.61M$139.29M$81.37M$84.61M$73.69M$73.96M$58.05M$91.69M$2M$76.56M$46.99M$92.49M$76.52M$141.79M$121.42M$193.87M$172.48M$162.91M$114.5M$112.4M$142M$117.7M$96.8M$121.1M$140.2M$131.9M$110.6M$121.4M$143.2M$119.7M$82.2M$79.8M$96.9M$109.7M$76.8M$91.1M$103.5M$104.8M$66.7M$73.3M$70.5M-$10.2M$23M$29.3M$32.3M$25.4M$24.1M$26.2M$27M$29.6M$20.8M$28M$2.3M$27.9M$32.9M$40.3M$55.5M$49.4M$41.7M$39M----------------------
Income Tax
-$215M$219M$232M$147.51M$33.63M$217.21M$176.66M$200.89M$193.31M$186.11M$169.36M$194.12M$165.42M$121.28M$115.31M-$10.74M$85.9M$102.6M$120.28M$151.88M$126.1M$129.35M$93.06M$74.87M$86.79M$50.15M$94.12M$99.61M$117.82M$119.24M$83.82M$144.6M$103.7M$303.9M$88.77M$107.25M$76.22M$79.32M$82.01M$94.3M$85.85M$46.74M$80.62M$124.39M$102.9M$75.93M$116.46M$106.65M$86.97M$241.91M$79.77M$102.63M$81.96M$81.52M$96.11M$123.04M$88.14M$96.6M$113.43M$86.74M$108.07M$74.43M$87.33M$69.11M$52.01M$37.27M$40.06M$14.8M$9.11M$42.47M$106.55M$102.25M$102.35M$84.31M$88.15M$80.75M$85.62M$71.8M$91.08M$77.45M$77.55M$46.5M$60.19M$58.05M$48.68M$44.95M$52.64M$60.14M$33.55M$25.6M$27.92M$24.61M$25.29M$20.49M$30.72M$13.85M$24.2M$17.93M$31.91M$27.17M$50.33M$43.1M$68.82M$59.51M$56.2M$39.5M$38.8M$49.7M$41.2M$33.3M$43M$49.8M$48.7M$39.3M$43.1M$50.8M$41.7M$29.6M$28.7M$32.1M$40.6M$28.4M$33.7M$35.9M$38.9M$25.6M$29.7M$29.3M$8.9M$8.9M$13.2M$12.8M$10.5M$9.4M$10.2M$10.3M$12.5M$7.6M$11.5M-$100K$14.1M$13.8M$16.4M$22.2M$19.7M$16.3M$15.6M----------------------
Net Income
-$904M$845M$808M$923.64M$961.19M$948.65M$698.53M$785.07M$726.73M$682.06M$651.07M$709.08M$590.96M$395.46M$388.04M$128.91M$348.09M$387.73M$451.46M$505.91M$473.24M$448.54M$320.11M$295.7M$367.37M$204.6M$339.04M$413.74M$411.38M$311.91M$375.9M$353.33M$366.13M$56.32M$285.54M$293.36M$238.85M$241.4M$210.24M$241.91M$187.14M$183.14M$195.03M$179.59M$285.46M$267.34M$280.17M$301.18M$242.52M$253.4M$244.32M$271.13M$256.59M$181.11M$239.95M$302.3M$312.69M$242.34M$298.16M$294.65M$281.65M$231.82M$249.03M$223.05M$154.38M$104.96M$73.97M$49.52M$53.16M$156.76M$250.18M$252.57M$255.44M$211.86M$229.6M$217.19M$209.31M$192.97M$210.58M$193.89M$177.52M$129.02M$172.73M$161.41M$139.37M$171.13M$132.78M$125.47M$107.85M$55.77M$56.69M$49.08M$48.66M$37.55M$60.98M-$11.85M$52.36M$29.06M$60.58M$49.36M$88.07M$78.31M$125.05M$112.97M$106.7M$75M$73.6M$92.3M$76.5M$63.5M$78.1M$86.7M$83.2M$71.3M$78.3M$92.4M$78M$52.6M$51.1M$64.8M$69.1M$48.4M$57.4M$67.6M$65.9M$41.1M$43.6M$40.9M-$19.1M$9.9M$16.1M$19.5M$14.9M$14.7M$16M-$35.6M$17.1M$13.2M$16.5M$2.4M$13.8M$19.1M$23.9M$33.3M$29.7M$28.7M$23.4M$26.9M$27.3M$25.2M$23.3M$32.4M$27.5M$25.4M$21.8M$27.5M$17.6M$21.2M$18.9M$30.7M$20.6M$18M$16.5M$23.4M$22.1M$19.2M$18.8M$26M$21.8M
Minority Interests
-$0---$465K-$320K-$107K-$108K-$110K-$160K-$206K-$245K-$122K-$71K-$224K-$183K-$75K-$71K-$129K-$306K-$176K-$86K-$191K-$308K$21K-$116K-$124K-$143K-$70K-$133K-$176K-$188K-$72K-$141K-$163K-$138K-$54K-$174K-$95K-$109K-$115K-$58K-$155K-$48K-$131K-$117K-$83K-$82K-$138K-$112K-$116K-$4K$34K-$32K-$152K-$207K-$337K-$615K-$1.58M-$1.14M-$2.46M-$2.06M-$1.64M-$1.86M-$889K-$517K-$417K-$477K-$267K-$1.36M---------------------------------------------------------------------------------------------------
Preferred Stock Dividends
--------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Net Income to Common
-$904M$845M$808M$923.17M$960.87M$948.54M$698.42M$784.96M$726.57M$681.85M$650.83M$708.96M$590.89M$395.24M$387.85M$128.83M$348.02M$387.6M$451.16M$505.74M$473.15M$448.35M$319.8M$295.72M$367.25M$204.47M$338.9M$413.67M$411.25M$311.74M$375.71M$353.26M$365.99M$56.16M$285.4M$293.31M$238.67M$241.31M$210.13M$241.8M$187.08M$182.98M$194.98M$179.45M$285.35M$267.25M$280.09M$301.04M$242.41M$253.29M$244.32M$271.16M$256.56M$180.96M$239.74M$301.97M$312.07M$240.77M$297.02M$292.19M$279.59M$230.18M$247.17M$222.16M$153.86M$104.55M$73.49M$49.52M$53.42M$155.4M$250.18M$252.57M$255.44M$211.86M$229.6M$217.19M$209.31M$192.97M$210.58M$193.89M$177.52M$129.02M$172.73M$161.41M$139.37M$171.13M$132.78M$125.47M$107.85M$55.77M$56.69M$49.08M$48.66M$37.55M$60.98M-$11.85M$52.36M$29.06M$60.58M$49.36M$88.07M$78.31M$125.05M$112.97M$106.7M$75M$73.6M$92.3M$76.5M$63.5M$78.1M$86.7M$83.2M$71.3M$78.3M$92.4M$78M$52.6M$51.1M$64.8M$69.1M$48.4M$57.4M$67.6M$65.9M$41.1M$43.6M$40.9M-$19.1M$9.9M$16.1M$19.5M$14.9M$14.7M$16M-$35.6M$17.1M$13.2M$16.5M$2.4M$13.8M$19.1M$23.9M$33.3M$29.7M$28.7M$23.4M$26.9M$27.3M$25.2M$23.3M$32.4M$27.5M$25.4M$21.8M$27.5M$17.6M$21.2M$18.9M$30.7M$20.6M$18M$16.5M$23.4M$22.1M$19.2M$18.8M$26M$21.8M
Shares Outstanding (Basic)
126.1M126.2M126.2M126.5M127.2M128.44M128.75M128.66M128.63M128.5M128.43M128.47M128.44M128.29M128.31M128.43M128.51M128.43M128.49M128.73M129.19M129.09M129.01M128.71M128.52M128.29M128.4M128.46M128.56M128.71M130.36M132.36M132.7M133.03M133.11M133.18M133.28M133.23M133.32M133.68M134.39M134.81M135.37M136.84M138.67M138.79M145.49M148.74M148.97M149.04M149.15M149.24M149.3M149.29M149M149.29M150.47M151.02M150.96M152.44M-162.16M161.7M161.27M-160.93M160.77M160.63M-160.53M160.84M164.42M-168.05M168.15M252.33M-173.46M173.84M178.46M-178.71M177.56M178.69M-178.68M178.26M177.83M-177.77M177.99M177.16M-173.8M170.69M175.89M-174.52M174.37M171.46M-171.57M170.93M170.81M-163.32M163.04M163.52M-161.54M161.36M164.92M-164.13M167.03M167.7M-167.06M167.79M166.55M-167.09M164.92M168.74M-167.46M166.54M167.61M-168.45M164.92M160.92M-159.56M169.53M159.92M-170.91M152.23M164.92M-159.15M159.09M162.87M-164.92M165.49M167.06M-164.28M164.21M163.79M-164.11M153.47M152.36M-152.36M152.24M141.32M-140.57M140.11M139.81M-136.91M136.11M135.04M-135.04M
Shares Outstanding (Diluted)
127.8M128M128.1M128.4M129M130.32M130.76M130.68M130.64M130.59M130.37M130.36M130.22M130.15M130.05M129.94M130.17M130.34M130.58M130.83M131.55M131.38M131.08M130.29M129.99M129.75M130.5M130.13M130.46M130.88M132.31M134.66M135M135.77M136.19M135.79M136.15M136.1M135.81M135.83M136.26M136.55M137.07M138.57M141M141.19M148.18M151.07M151.8M151.74M152.15M151.86M152.12M152.36M152.2M152.62M154.16M154.94M154.72M155.43M-166.69M166.1M164.11M-163.63M162.74M162.04M-161.01M161.76M166.91M-171.44M172.25M252.33M-176.38M177.03M179.99M-182.39M180.87M181.19M-181.79M182.05M179.44M-179.75M177.99M177.16M-173.8M176.03M175.89M-174.52M174.37M174.75M-171.57M172.16M171.76M-165M165.44M165.06M-163.85M164.14M164.92M-166.32M169.68M167.7M-167.06M167.79M170.25M-167.09M164.92M168.74M-167.46M166.54M167.61M-168.45M164.92M160.92M-159.56M169.53M159.92M-170.91M152.23M164.92M-159.15M159.09M162.87M-164.92M165.49M167.06M-164.28M164.21M163.79M-164.11M153.47M152.36M-152.36M152.24M141.32M-140.57M140.11M139.81M-136.91M136.11M135.04M-135.04M
EPS (Basic)
$8.66$7.16$6.69$6.39$7.25$7.48$7.37$5.43$6.10$5.65$5.31$5.07$5.52$4.61$3.08$3.02$1$2.71$3.02$3.50$3.91$3.65$3.47$2.50$2.30$2.86$1.59$2.64$3.22$3.20$2.39$2.84$2.66$2.75$0.42$2.14$2.20$1.79$1.81$1.57$1.80$1.39$1.35$1.42$1.29$2.06$1.84$1.88$2.02$1.63$1.70$1.64$1.82$1.72$1.21$1.61$2.01$2.07$1.59$1.95-$1.72$1.42$1.53-$0.96$0.65$0.46-$0.33$0.97$1.52-$1.52$1.26$1.35-$1.21$1.11$1.18-$0.99$0.73$0.97-$0.78$0.96$0.75-$0.61$0.31$0.32-$0.28$0.22$0.35-$0.30$0.17$0.35-$0.51$0.45$0.73-$0.65$0.46$0.45-$0.47$0.39$0.47-$0.51$0.43$0.47-$0.47$0.31$0.31-$0.41$0.29$0.34-$0.39$0.25$0.26--$0.11$0.06$0.10-$0.093$0.087$0.10-$0.10$0.087$0.10-$0.087$0.12$0.15-$0.18$0.17$0.14-$0.17$0.15$0.14-$0.17$0.17$0.14-$0.11$0.14$0.13-$0.15$0.13$0.12-$0.15$0.14$0.14-$0.17
EPS (Diluted)
$8.54$7.06$6.60$6.29$7.15$7.37$7.25$5.34$6.01$5.56$5.23$4.99$5.44$4.54$3.04$2.98$0.99$2.67$2.97$3.45$3.84$3.59$3.41$2.47$2.27$2.83$1.57$2.60$3.17$3.14$2.36$2.79$2.62$2.70$0.41$2.10$2.15$1.75$1.78$1.55$1.77$1.37$1.33$1.41$1.27$2.02$1.80$1.85$1.98$1.60$1.66$1.61$1.78$1.68$1.19$1.57$1.96$2.01$1.56$1.91-$1.68$1.39$1.51-$0.94$0.64$0.45-$0.33$0.96$1.50-$1.49$1.23$1.33-$1.19$1.09$1.17-$0.97$0.71$0.95-$0.77$0.94$0.74-$0.60$0.31$0.32-$0.28$0.21$0.35-$0.30$0.17$0.35-$0.51$0.45$0.73-$0.65$0.45$0.45-$0.47$0.39$0.47-$0.50$0.42$0.47-$0.47$0.31$0.30-$0.41$0.29$0.34-$0.39$0.25$0.26--$0.11$0.06$0.10-$0.093$0.087$0.10-$0.10$0.087$0.10-$0.087$0.12$0.15-$0.18$0.17$0.14-$0.17$0.15$0.14-$0.17$0.17$0.14-$0.11$0.14$0.12-$0.15$0.13$0.11-$0.15$0.14$0.13-$0.15
EBIT
-$1.218B$1.17B$1.141B$1.17B$1.091B$1.267B$988.28M$1.105B$1.044B$997.19M$954.9M$1.06B$908.37M$663.67M$621.14M$189.44M$497.26M$551.68M$631.1M$718.06M$660.17M$640.88M$479.13M$445.12M$534.92M$337.64M$503.11M$563.42M$577.41M$478.67M$504.06M$550.97M$523.97M$413.35M$427.86M$453.4M$357.12M$354.17M$326.39M$368.92M$306.74M$264.18M$311.41M$338.77M$423.37M$370.91M$417.6M$427.99M$350.08M$516.17M$345.05M$394.54M$361.6M$286.85M$359.57M$448.83M$423.14M$362.72M$434.81M$406.21M$414.34M$331.88M$361M$319.06M$232.34M$167.26M$139.75M$89.59M$90.66M$229.54M$394.78M$398.19M$388.3M$315.96M$340M$317.18M$308.58M$280.29M$312.21M$285.65M$269.18M$206.01M$220.78M$236.14M$208.43M$171.17M$205.83M$197M$157.31M$99.29M$107.94M$92.74M$96.04M$81.23M$109.76M$67.36M$97.32M$68.55M$112.83M$100.93M$161.24M$145.66M$163.66M$189.31M$178.27M$127.7M$127.6M$156.6M$130.4M$114.4M$137.2M$153.6M$145.7M$119.7M$130.8M$153M$130.8M$88.8M$90.4M$110.3M$117M$81.7M$95.8M$113.1M$113.8M$74.1M$80.5M$45.5M$49.6M$32M$38.9M$43.7M$35.1M$34.8M$37M$54.1M$41.7M$31.8M$39.6M$15.2M$42.5M$47.1M$54.6M$71.7M$63.6M$56.2M$53.5M-$1.637B$654M$612.6M$595.7M-$1.436B$574.5M$528.6M$498.5M-$1.182B$470.6M$445.7M$444.3M-$1.033B$442M$398M$367.3M-$918.8M$374.8M$353.8M$350.9M-$810M$349.1M
EBITDA
-$1.439B$1.391B$1.367B$1.42B$1.326B$1.212B$1.245B$1.331B$1.264B$1.202B$1.195B$1.269B$1.142B$913.42M$775.12M$949.76M$639.96M$836.79M$776.62M$863.31M$804.72M$688.7M$627.57M$591.7M$671.57M$487.87M$602.18M$668.81M$685.67M$588.72M$616.55M$665.74M$641.07M$531.46M$543.96M$572.08M$444.58M$427.92M$401.73M$443.99M$382.42M$342.05M$389.63M$423.51M$499.98M$449.77M$499.36M$102.65M$433.14M$789.55M$430.63M$479.59M$448.35M$369.5M$440.74M$530.25M$503.41M$442.02M$517.81M$446.91M$485.78M$410.56M$442.8M$407.14M$316.46M$272.36M$238.09M$187.77M$206.57M$319.74M$490.91M$511.59M$469.8M$388.71M$416.01M$387.43M$373.65M$347.47M$379.82M$359.02M$334.84M$288.23M$286.41M$303.82M$275.11M$237.43M$280.21M$256.27M$219.31M$163.57M$172.86M$160.9M$157.23M$146.99M$173.83M$168M$155.76M$129.31M$174.59M$174.53M$223.67M$211.78M$231.09M$243.62M$229.11M$181.5M$181.4M$209.6M$176.6M$169.9M$186.9M$195.8M$191.2M$163.2M$175.4M$190.5M$173.6M$127.5M$132.5M$149M$150.1M$113.3M$127.2M$144M$145.8M$104.1M$109.7M$40.2M$130M$59.5M$65.4M$73.8M$74.9M$63.9M$65M$95.4M$67.4M$56.7M$64.3M$38.8M$68.2M$72.9M$80.2M$96.7M$86.6M$79.4M$77M-$1.637B$654M$612.6M$595.7M-$1.436B$574.5M$528.6M$498.5M-$1.182B$470.6M$445.7M$444.3M-$1.033B$442M$398M$367.3M-$918.8M$374.8M$353.8M$350.9M-$810M$349.1M