Key Metrics
$965.88
$15.744B
$2.827B
$5.855B
$2.557B
$4.197B
20.71%
0.75%
2.32%
$501M
$30.877B
$15.413B
$8.52B
Financials

| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | - | $5.486B | $5.174B | $5.084B | $5.243B | $4.96B | $4.743B | $4.904B | $5.187B | $5.074B | $4.821B | $4.847B | $5.096B | $5.062B | $4.675B | $4.233B | $4.188B | $4.086B | $3.825B | $3.763B | $3.959B | $3.746B | $3.412B | $3.231B | $3.161B | $3.702B | $3.498B | $3.335B | $3.681B | $3.688B | $3.472B | $3.479B | $3.817B | $3.75B | $3.371B | $3.365B | $3.496B | $3.119B | $2.671B | $2.743B | $2.957B | $2.829B | $2.706B | $2.869B | $3.145B | $3.162B | $3.135B | $3.27B | $3.525B | $3.358B | $3.106B | $3.226B | $3.428B | $3.307B | $3.065B | $3.215B | $3.412B | $3.394B | $3.107B | $3.234B | $3.41B | $3.24B | $2.867B | $2.829B | $2.786B | $2.615B | $2.355B | $2.237B | $2.211B | $2.345B | $2.689B | $3.065B | $3.347B | $3.183B | $2.829B | $2.787B | $2.874B | $2.781B | $2.511B | $2.552B | $2.617B | $2.498B | $2.158B | $2.114B | $2.211B | $2.112B | $1.906B | $1.878B | $1.993B | $1.879B | $1.621B | $1.587B | $1.661B | $1.647B | $1.517B | $1.586B | $1.658B | $1.578B | $1.437B | $1.476B | $1.508B | $1.534B | $1.468B | $1.485B | $1.48B | $1.394B | $1.239B | $1.242B | $1.285B | $1.256B | $1.199B | $1.219B | $1.238B | $1.197B | $1.115B | $1.083B | $1.115B | $1.047B | $969.6M | $959.3M | $991.6M | $931.4M | $824.4M | $839.1M | $884M | $879.7M | $738.2M | $712.5M | $699.3M | $677.4M | $592.2M | $607.4M | $685.2M | $607.2M | $588.7M | $608.2M | $624.5M | $606.1M | $571.5M | $573.7M | $604.7M | $603.7M | $616.8M | $615.6M | $649.1M | $636.5M | $594.6M | $610.6M | $657.9M | $654M | $612.6M | $595.7M | $614.5M | $574.5M | $528.6M | $498.5M | $516M | $470.6M | $445.7M | $444.3M | $520.2M | $442M | $398M | $367.3M | $380M | $374.8M | $353.8M | $350.9M | $359.9M | $349.1M |
Cost of Revenue | - | $3.469B | $3.243B | $3.177B | $3.285B | $3.13B | $3.022B | $3.098B | $3.323B | $3.28B | $3.102B | $3.097B | $3.263B | $3.341B | $3.237B | $2.795B | $2.981B | $2.709B | $2.568B | $2.504B | $2.831B | $2.713B | $2.518B | $2.386B | $2.357B | $2.767B | $2.683B | $2.48B | $2.74B | $2.767B | $2.602B | $2.595B | $2.836B | $2.82B | $2.564B | $2.523B | $2.655B | $2.384B | $2.044B | $2.106B | $2.272B | $2.209B | $2.141B | $2.201B | $2.421B | $2.373B | $2.402B | $2.46B | $2.686B | $2.606B | $2.42B | $2.476B | $2.618B | $2.569B | $2.422B | $2.477B | $2.572B | $2.59B | $2.381B | $2.414B | $2.591B | $2.463B | $2.196B | $2.138B | $2.114B | $2.062B | $1.869B | $1.801B | $1.814B | $1.909B | $2.121B | $2.337B | $2.575B | $2.447B | $2.194B | $2.122B | $2.224B | $2.164B | $1.938B | $1.947B | $2.054B | $1.952B | $1.706B | $1.656B | $1.738B | $1.689B | $1.517B | $1.478B | $1.567B | $1.526B | $1.332B | $1.299B | $1.383B | $1.368B | $1.259B | $1.3B | $1.406B | $1.309B | $1.204B | $1.198B | $1.373B | $1.193B | $1.152B | $1.159B | $1.085B | $1.024B | $917.5M | $923.4M | $941.8M | $939.9M | $888M | $897.7M | $904.7M | $867.2M | $814.8M | $781.5M | $798.3M | $757.1M | $717.2M | $710.6M | $722.9M | $673.6M | $607.5M | $610.9M | $628.3M | $636.2M | $542.8M | $521.1M | $508.4M | $509.6M | $456.6M | $465.7M | $512.8M | $451M | $448.7M | $465M | $470.7M | $466.2M | $443M | $439M | $478.6M | $463.5M | $468M | $463.3M | $478.4M | $478.8M | $443.8M | $456.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | $2.017B | $1.931B | $1.907B | $1.958B | $1.83B | $1.72B | $1.806B | $1.864B | $1.795B | $1.719B | $1.75B | $1.833B | $1.721B | $1.438B | $1.437B | $1.207B | $1.377B | $1.257B | $1.258B | $1.128B | $1.034B | $893.74M | $844.09M | $803.28M | $935.74M | $815.21M | $854.77M | $941.89M | $920.77M | $869.71M | $884.47M | $981.59M | $929.79M | $806.22M | $841.36M | $841.56M | $735.35M | $626.32M | $637.13M | $684.7M | $619.26M | $564.97M | $668.44M | $723.73M | $789.3M | $733.41M | $810.07M | $839.46M | $752.51M | $686.04M | $749.74M | $810.17M | $737.85M | $643.52M | $737.49M | $839.41M | $803.25M | $725.51M | $819.44M | $819.06M | $777.02M | $670.94M | $691.4M | $672.28M | $552.37M | $485.23M | $436.22M | $396.89M | $436.11M | $567.21M | $727.47M | $771.33M | $735.32M | $634.92M | $664.96M | $650.61M | $617.14M | $573.15M | $604.22M | $562.74M | $545.88M | $451.85M | $457.8M | $472.06M | $423.66M | $389.03M | $400.22M | $425.44M | $352.76M | $289.38M | $288.14M | $278.03M | $278.41M | $258.37M | $286.01M | $251.79M | $269.09M | $233.44M | $278.24M | $135.06M | $341.48M | $315.26M | $326.1M | $395.06M | $369.57M | $321.7M | $318.9M | $343.5M | $315.9M | $311M | $321M | $333.6M | $329.3M | $300.1M | $301.7M | $316.8M | $290M | $252.4M | $248.7M | $268.7M | $257.8M | $216.9M | $228.2M | $255.7M | $243.5M | $195.4M | $191.4M | $190.9M | $167.8M | $135.6M | $141.7M | $172.4M | $156.2M | $140M | $143.2M | $153.8M | $139.9M | $128.5M | $134.7M | $126.1M | $140.2M | $148.8M | $152.3M | $170.7M | $157.7M | $150.8M | $154.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | $884M | $837M | $873M | $839.44M | $784.36M | $782.42M | $848.79M | $818.35M | $816.34M | $789.8M | $873.69M | $767.94M | $847.39M | $800.97M | $835.8M | $427.21M | $640.5M | $588.86M | $626.75M | $426.05M | $397.83M | $370.57M | $369.85M | $401.79M | $424.46M | $505.12M | $411.18M | $391.49M | $360.87M | $397.26M | $394.32M | $422.42M | $416.46M | $408.34M | $396.98M | $402.35M | $392.04M | $336.58M | $322.97M | $338.57M | $335.91M | $314.67M | $370.21M | $391.8M | $372.31M | $379.8M | $400.84M | $421.19M | $407.24M | $398.64M | $406.93M | $413.06M | $379.69M | $381.1M | $381.12M | $386.68M | $377.48M | $368.69M | $386.47M | $413.44M | $375.07M | $345.68M | $333.58M | $349.33M | $316.07M | $309.84M | $301.84M | $302.52M | $317.99M | $337.18M | $332.68M | $373.14M | $347.02M | $318.96M | $324.96M | $333.43M | $308.56M | $292.86M | $292.01M | $277.09M | $276.7M | $245.85M | $237.01M | $235.93M | $215.23M | $217.86M | $194.4M | $228.45M | $195.45M | $190.09M | $180.2M | $185.29M | $182.38M | $177.14M | $176.26M | $184.42M | $171.76M | $164.88M | $165.42M | $188.35M | $159.58M | $169.6M | $162.44M | $156.35M | $141.25M | $140.2M | $138.1M | $138.9M | $136.3M | $141.4M | $134.2M | $135.4M | $138.5M | $133M | $125.3M | $125.5M | $115.7M | $119.5M | $114.4M | $120M | $106.5M | $101.2M | $97.7M | $113M | $98.9M | $91.2M | $81.5M | $117.6M | $89.8M | $75.1M | $74.4M | $97.8M | $79.4M | $75M | $77.5M | $73.5M | $71.3M | $69.8M | $68.2M | $86.5M | $71.5M | $74.8M | $71.2M | $73.7M | $70.6M | $70.2M | $76.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | $884M | $837M | $873M | $839.44M | $784.36M | $782.42M | $848.79M | $818.35M | $816.34M | $789.8M | $873.69M | $767.94M | $847.39M | $800.97M | $835.8M | $427.21M | $640.5M | $588.86M | $626.75M | $426.05M | $397.83M | $370.57M | $369.85M | $401.79M | $424.46M | $505.12M | $411.18M | $391.49M | $360.87M | $397.26M | $394.32M | $422.42M | $416.46M | $408.34M | $396.98M | $402.35M | $392.04M | $336.58M | $322.97M | $338.57M | $335.91M | $314.67M | $370.21M | $391.8M | $372.31M | $379.8M | $400.84M | $421.19M | $407.24M | $398.64M | $406.93M | $413.06M | $379.69M | $381.1M | $381.12M | $386.68M | $377.48M | $368.69M | $386.47M | $413.44M | $375.07M | $345.68M | $333.58M | $349.33M | $316.07M | $309.84M | $301.84M | $302.52M | $317.99M | $337.18M | $332.68M | $373.14M | $347.02M | $318.96M | $324.96M | $333.43M | $308.56M | $292.86M | $292.01M | $277.09M | $276.7M | $245.85M | $237.01M | $235.93M | $215.23M | $217.86M | $194.4M | $228.45M | $195.45M | $190.09M | $180.2M | $185.29M | $182.38M | $177.14M | $176.26M | $184.42M | $171.76M | $164.88M | $165.42M | $188.35M | $159.58M | $169.6M | $162.44M | $156.35M | $141.25M | $140.2M | $138.1M | $138.9M | $136.3M | $141.4M | $134.2M | $135.4M | $138.5M | $133M | $125.3M | $125.5M | $115.7M | $119.5M | $114.4M | $120M | $106.5M | $101.2M | $97.7M | $113M | $98.9M | $91.2M | $81.5M | $117.6M | $89.8M | $75.1M | $74.4M | $97.8M | $79.4M | $75M | $77.5M | $73.5M | $71.3M | $69.8M | $68.2M | $86.5M | $71.5M | $74.8M | $71.2M | $73.7M | $70.6M | $70.2M | $76.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | $1.133B | $1.094B | $1.034B | $1.119B | $1.046B | $937.94M | $957.48M | $1.046B | $978.37M | $929.18M | $876.45M | $1.065B | $873.51M | $637.03M | $601.52M | $779.97M | $736.48M | $668.13M | $631.68M | $701.79M | $635.71M | $523.17M | $474.24M | $401.49M | $511.28M | $310.09M | $443.59M | $550.4M | $559.91M | $472.45M | $490.15M | $559.17M | $513.33M | $397.89M | $444.37M | $439.2M | $343.31M | $289.74M | $314.16M | $346.12M | $283.36M | $250.3M | $298.23M | $331.93M | $416.99M | $353.61M | $409.23M | $418.28M | $345.27M | $287.4M | $342.81M | $397.11M | $358.16M | $262.42M | $356.37M | $452.73M | $425.77M | $356.82M | $432.97M | $405.62M | $401.95M | $325.26M | $357.82M | $322.95M | $236.3M | $175.39M | $134.38M | $94.37M | $118.11M | $230.02M | $394.78M | $398.19M | $388.3M | $315.96M | $340M | $317.18M | $308.58M | $280.29M | $312.21M | $285.65M | $269.18M | $206.01M | $220.78M | $236.14M | $208.43M | $171.17M | $205.83M | $197M | $157.31M | $99.29M | $107.94M | $92.74M | $96.04M | $81.23M | $109.76M | $67.36M | $97.32M | $68.55M | $112.83M | $100.93M | $161.24M | $145.66M | $163.66M | $189.31M | $178.27M | $127.7M | $127.6M | $156.6M | $130.4M | $114.4M | $137.2M | $153.6M | $145.7M | $119.7M | $130.8M | $153M | $130.8M | $88.8M | $90.4M | $110.3M | $117M | $81.7M | $95.8M | $113.1M | $113.8M | $74.1M | $80.5M | $45.5M | $49.6M | $32M | $38.9M | $43.7M | $35.1M | $34.8M | $37M | $54.1M | $41.7M | $31.8M | $39.6M | $15.2M | $42.5M | $47.1M | $54.6M | $71.7M | $63.6M | $56.2M | $53.5M | -$1.637B | $654M | $612.6M | $595.7M | -$1.436B | $574.5M | $528.6M | $498.5M | -$1.182B | $470.6M | $445.7M | $444.3M | -$1.033B | $442M | $398M | $367.3M | -$918.8M | $374.8M | $353.8M | $350.9M | -$810M | $349.1M |
| - | -$14M | -$30M | $6M | -$47.4M | -$51.23M | $227.91M | -$82.29M | -$59.67M | -$58.73M | -$61.03M | -$56.01M | -$207.95M | -$116.99M | -$119.93M | -$98.17M | -$662.15M | -$302.49M | -$177.36M | -$59.93M | -$43.93M | -$34.83M | $55.01M | -$59.07M | -$62.04M | -$56.77M | -$54.89M | -$9.96M | -$37.05M | -$30.71M | -$41.29M | -$30.43M | -$61.24M | -$43.5M | -$37.67M | -$70.07M | -$38.59M | -$28.25M | $30.98M | -$21.91M | -$9.92M | -$10.36M | -$20.42M | -$22.58M | -$27.96M | -$28.62M | -$10.34M | -$12.59M | -$10.45M | -$15.78M | $207.92M | -$18.72M | -$23.34M | -$19.61M | $206K | -$20.31M | -$27.39M | -$24.94M | -$17.87M | -$21.39M | $20.16M | -$12.23M | -$19.01M | -$21.45M | -$30.79M | -$21.99M | -$33.15M | -$31.1M | -$30.05M | -$55.85M | -$30.79M | -$9.96M | -$18.36M | -$4.97M | $6.22M | $165K | $2.29M | $8.75M | $6.78M | $6.63M | -$1.66M | $6.93M | -$10.9M | -$273K | -$267K | -$2.03M | $1.43M | -$10.98M | $3.85M | -$792K | - | -$1.55M | - | - | - | - | - | - | - | - | -$9.86M | $4.79M | $1.36M | $51.38M | -$4.91M | -$796K | - | -$600K | -$5M | $3M | -$300K | -$100K | $2.4M | -$400K | $3.9M | $1M | $800K | $700K | $5.4M | $1.8M | -$300K | $1.2M | $2.4M | $3.3M | -$1.3M | -$1.2M | $100K | $200K | $33.1M | -$52M | $1.2M | $1.9M | $800K | $1.9M | $1.1M | $700K | -$15.1M | $1.3M | $2M | $2.2M | $800K | $500K | $1.1M | $900K | $300K | $500K | $1.2M | $800K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | $2M | $2M | $5M | $2.37M | $3.38M | $2.43M | $2.82M | $7M | $3M | $2M | - | - | $7M | $6M | - | - | - | $1M | - | $2M | $2M | $2M | $2M | - | $3M | $8M | $18M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | $99M | $106M | $101M | $99.17M | $95.94M | $100.8M | $113.09M | $119.27M | $123.73M | $129.03M | $134.47M | $157.18M | $151.99M | $146.93M | $117.79M | $71.27M | $63.27M | $61.36M | $59.35M | $60.26M | $60.83M | $62.99M | $65.96M | $74.55M | $80.77M | $82.89M | $69.96M | $50.07M | $48.21M | $47.52M | $44.34M | $53.04M | $54.15M | $53.13M | $53.56M | $52.79M | $42.06M | $33.44M | $34.15M | $32.72M | $33.75M | $34.3M | $35.76M | $34.8M | $35M | $27.65M | $20.96M | $20.16M | $20.59M | $20.85M | $20.96M | $20.78M | $23.05M | $24.22M | $23.51M | $23.49M | $22.31M | $23.77M | $23.22M | $24.82M | $24.62M | $25.63M | $24.63M | $26.9M | $25.95M | $25.03M | $25.72M | $25.28M | $28.39M | $30.31M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | $83M | $74M | $102M | $49.4M | $41.34M | $326.29M | $27.98M | $52.6M | $62M | $66M | $78.46M | -$50.77M | $28M | $21M | $19.62M | -$590.88M | -$239.22M | -$117M | -$583K | $14.33M | $24M | $116M | $4.89M | $12.51M | $21M | $20M | $42M | $13.02M | $17.5M | $6.23M | $13.91M | -$8.2M | $10.64M | $15.47M | -$16.52M | $14.19M | $13.81M | $64.42M | $12.24M | $22.8M | $23.38M | $13.88M | $13.18M | $6.84M | $6.38M | $17.31M | $8.37M | $9.71M | $4.81M | $228.77M | $2.24M | -$2.57M | $3.44M | $24.42M | $3.2M | -$3.9M | -$2.63M | $5.9M | $1.83M | $44.98M | $12.39M | $6.62M | $3.18M | -$3.9M | $3.96M | -$8.12M | -$5.38M | -$4.78M | -$27.45M | -$483K | -$9.96M | -$18.36M | -$4.97M | $6.22M | $165K | $2.29M | $8.75M | $6.78M | $6.63M | -$1.66M | $6.93M | -$10.9M | -$273K | -$267K | -$2.03M | $1.43M | -$10.98M | $3.85M | -$792K | - | -$1.55M | - | - | - | - | - | - | - | - | -$9.86M | $4.79M | $1.36M | $51.38M | -$4.91M | -$796K | - | -$600K | -$5M | $3M | -$300K | -$100K | $2.4M | -$400K | $3.9M | $1M | $800K | $700K | $5.4M | $1.8M | -$300K | $1.2M | $2.4M | $3.3M | -$1.3M | -$1.2M | $100K | $200K | $33.1M | -$52M | $1.2M | $1.9M | $800K | $1.9M | $1.1M | $700K | -$15.1M | $1.3M | $2M | $2.2M | $800K | $500K | $1.1M | $900K | $300K | $500K | $1.2M | $800K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | - | $1.119B | $1.064B | $1.04B | $1.071B | $994.81M | $1.166B | $875.19M | $985.96M | $920.04M | $868.17M | $820.44M | $903.2M | $756.38M | $516.74M | $503.35M | $118.17M | $433.99M | $490.32M | $571.75M | $657.8M | $599.34M | $577.89M | $413.17M | $370.57M | $454.16M | $254.75M | $433.16M | $513.35M | $529.2M | $431.15M | $459.72M | $497.93M | $469.83M | $360.22M | $374.3M | $400.61M | $315.06M | $320.72M | $292.25M | $336.21M | $272.99M | $229.88M | $275.65M | $303.97M | $388.37M | $343.27M | $396.64M | $407.82M | $329.49M | $495.32M | $324.09M | $373.76M | $338.55M | $262.63M | $336.06M | $425.34M | $400.83M | $338.95M | $411.59M | $381.39M | $389.72M | $306.25M | $336.36M | $292.16M | $206.39M | $142.24M | $114.03M | $64.32M | $62.27M | $199.23M | $356.73M | $354.82M | $357.79M | $296.17M | $317.74M | $297.93M | $294.93M | $264.76M | $301.66M | $265.33M | $255.07M | $175.52M | $204.04M | $219.46M | $189.32M | $155.37M | $178.67M | $185.61M | $139.29M | $81.37M | $84.61M | $73.69M | $73.96M | $58.05M | $91.69M | $2M | $76.56M | $46.99M | $92.49M | $76.52M | $141.79M | $121.42M | $193.87M | $172.48M | $162.91M | $114.5M | $112.4M | $142M | $117.7M | $96.8M | $121.1M | $140.2M | $131.9M | $110.6M | $121.4M | $143.2M | $119.7M | $82.2M | $79.8M | $96.9M | $109.7M | $76.8M | $91.1M | $103.5M | $104.8M | $66.7M | $73.3M | $70.5M | -$10.2M | $23M | $29.3M | $32.3M | $25.4M | $24.1M | $26.2M | $27M | $29.6M | $20.8M | $28M | $2.3M | $27.9M | $32.9M | $40.3M | $55.5M | $49.4M | $41.7M | $39M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | - | $215M | $219M | $232M | $147.51M | $33.63M | $217.21M | $176.66M | $200.89M | $193.31M | $186.11M | $169.36M | $194.12M | $165.42M | $121.28M | $115.31M | -$10.74M | $85.9M | $102.6M | $120.28M | $151.88M | $126.1M | $129.35M | $93.06M | $74.87M | $86.79M | $50.15M | $94.12M | $99.61M | $117.82M | $119.24M | $83.82M | $144.6M | $103.7M | $303.9M | $88.77M | $107.25M | $76.22M | $79.32M | $82.01M | $94.3M | $85.85M | $46.74M | $80.62M | $124.39M | $102.9M | $75.93M | $116.46M | $106.65M | $86.97M | $241.91M | $79.77M | $102.63M | $81.96M | $81.52M | $96.11M | $123.04M | $88.14M | $96.6M | $113.43M | $86.74M | $108.07M | $74.43M | $87.33M | $69.11M | $52.01M | $37.27M | $40.06M | $14.8M | $9.11M | $42.47M | $106.55M | $102.25M | $102.35M | $84.31M | $88.15M | $80.75M | $85.62M | $71.8M | $91.08M | $77.45M | $77.55M | $46.5M | $60.19M | $58.05M | $48.68M | $44.95M | $52.64M | $60.14M | $33.55M | $25.6M | $27.92M | $24.61M | $25.29M | $20.49M | $30.72M | $13.85M | $24.2M | $17.93M | $31.91M | $27.17M | $50.33M | $43.1M | $68.82M | $59.51M | $56.2M | $39.5M | $38.8M | $49.7M | $41.2M | $33.3M | $43M | $49.8M | $48.7M | $39.3M | $43.1M | $50.8M | $41.7M | $29.6M | $28.7M | $32.1M | $40.6M | $28.4M | $33.7M | $35.9M | $38.9M | $25.6M | $29.7M | $29.3M | $8.9M | $8.9M | $13.2M | $12.8M | $10.5M | $9.4M | $10.2M | $10.3M | $12.5M | $7.6M | $11.5M | -$100K | $14.1M | $13.8M | $16.4M | $22.2M | $19.7M | $16.3M | $15.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | - | $904M | $845M | $808M | $923.64M | $961.19M | $948.65M | $698.53M | $785.07M | $726.73M | $682.06M | $651.07M | $709.08M | $590.96M | $395.46M | $388.04M | $128.91M | $348.09M | $387.73M | $451.46M | $505.91M | $473.24M | $448.54M | $320.11M | $295.7M | $367.37M | $204.6M | $339.04M | $413.74M | $411.38M | $311.91M | $375.9M | $353.33M | $366.13M | $56.32M | $285.54M | $293.36M | $238.85M | $241.4M | $210.24M | $241.91M | $187.14M | $183.14M | $195.03M | $179.59M | $285.46M | $267.34M | $280.17M | $301.18M | $242.52M | $253.4M | $244.32M | $271.13M | $256.59M | $181.11M | $239.95M | $302.3M | $312.69M | $242.34M | $298.16M | $294.65M | $281.65M | $231.82M | $249.03M | $223.05M | $154.38M | $104.96M | $73.97M | $49.52M | $53.16M | $156.76M | $250.18M | $252.57M | $255.44M | $211.86M | $229.6M | $217.19M | $209.31M | $192.97M | $210.58M | $193.89M | $177.52M | $129.02M | $172.73M | $161.41M | $139.37M | $171.13M | $132.78M | $125.47M | $107.85M | $55.77M | $56.69M | $49.08M | $48.66M | $37.55M | $60.98M | -$11.85M | $52.36M | $29.06M | $60.58M | $49.36M | $88.07M | $78.31M | $125.05M | $112.97M | $106.7M | $75M | $73.6M | $92.3M | $76.5M | $63.5M | $78.1M | $86.7M | $83.2M | $71.3M | $78.3M | $92.4M | $78M | $52.6M | $51.1M | $64.8M | $69.1M | $48.4M | $57.4M | $67.6M | $65.9M | $41.1M | $43.6M | $40.9M | -$19.1M | $9.9M | $16.1M | $19.5M | $14.9M | $14.7M | $16M | -$35.6M | $17.1M | $13.2M | $16.5M | $2.4M | $13.8M | $19.1M | $23.9M | $33.3M | $29.7M | $28.7M | $23.4M | $26.9M | $27.3M | $25.2M | $23.3M | $32.4M | $27.5M | $25.4M | $21.8M | $27.5M | $17.6M | $21.2M | $18.9M | $30.7M | $20.6M | $18M | $16.5M | $23.4M | $22.1M | $19.2M | $18.8M | $26M | $21.8M |
Minority Interests | - | $0 | - | - | -$465K | -$320K | -$107K | -$108K | -$110K | -$160K | -$206K | -$245K | -$122K | -$71K | -$224K | -$183K | -$75K | -$71K | -$129K | -$306K | -$176K | -$86K | -$191K | -$308K | $21K | -$116K | -$124K | -$143K | -$70K | -$133K | -$176K | -$188K | -$72K | -$141K | -$163K | -$138K | -$54K | -$174K | -$95K | -$109K | -$115K | -$58K | -$155K | -$48K | -$131K | -$117K | -$83K | -$82K | -$138K | -$112K | -$116K | -$4K | $34K | -$32K | -$152K | -$207K | -$337K | -$615K | -$1.58M | -$1.14M | -$2.46M | -$2.06M | -$1.64M | -$1.86M | -$889K | -$517K | -$417K | -$477K | - | $267K | -$1.36M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | - | $904M | $845M | $808M | $923.17M | $960.87M | $948.54M | $698.42M | $784.96M | $726.57M | $681.85M | $650.83M | $708.96M | $590.89M | $395.24M | $387.85M | $128.83M | $348.02M | $387.6M | $451.16M | $505.74M | $473.15M | $448.35M | $319.8M | $295.72M | $367.25M | $204.47M | $338.9M | $413.67M | $411.25M | $311.74M | $375.71M | $353.26M | $365.99M | $56.16M | $285.4M | $293.31M | $238.67M | $241.31M | $210.13M | $241.8M | $187.08M | $182.98M | $194.98M | $179.45M | $285.35M | $267.25M | $280.09M | $301.04M | $242.41M | $253.29M | $244.32M | $271.16M | $256.56M | $180.96M | $239.74M | $301.97M | $312.07M | $240.77M | $297.02M | $292.19M | $279.59M | $230.18M | $247.17M | $222.16M | $153.86M | $104.55M | $73.49M | $49.52M | $53.42M | $155.4M | $250.18M | $252.57M | $255.44M | $211.86M | $229.6M | $217.19M | $209.31M | $192.97M | $210.58M | $193.89M | $177.52M | $129.02M | $172.73M | $161.41M | $139.37M | $171.13M | $132.78M | $125.47M | $107.85M | $55.77M | $56.69M | $49.08M | $48.66M | $37.55M | $60.98M | -$11.85M | $52.36M | $29.06M | $60.58M | $49.36M | $88.07M | $78.31M | $125.05M | $112.97M | $106.7M | $75M | $73.6M | $92.3M | $76.5M | $63.5M | $78.1M | $86.7M | $83.2M | $71.3M | $78.3M | $92.4M | $78M | $52.6M | $51.1M | $64.8M | $69.1M | $48.4M | $57.4M | $67.6M | $65.9M | $41.1M | $43.6M | $40.9M | -$19.1M | $9.9M | $16.1M | $19.5M | $14.9M | $14.7M | $16M | -$35.6M | $17.1M | $13.2M | $16.5M | $2.4M | $13.8M | $19.1M | $23.9M | $33.3M | $29.7M | $28.7M | $23.4M | $26.9M | $27.3M | $25.2M | $23.3M | $32.4M | $27.5M | $25.4M | $21.8M | $27.5M | $17.6M | $21.2M | $18.9M | $30.7M | $20.6M | $18M | $16.5M | $23.4M | $22.1M | $19.2M | $18.8M | $26M | $21.8M |
Shares Outstanding (Basic) | 126.1M | 126.2M | 126.2M | 126.5M | 127.2M | 128.44M | 128.75M | 128.66M | 128.63M | 128.5M | 128.43M | 128.47M | 128.44M | 128.29M | 128.31M | 128.43M | 128.51M | 128.43M | 128.49M | 128.73M | 129.19M | 129.09M | 129.01M | 128.71M | 128.52M | 128.29M | 128.4M | 128.46M | 128.56M | 128.71M | 130.36M | 132.36M | 132.7M | 133.03M | 133.11M | 133.18M | 133.28M | 133.23M | 133.32M | 133.68M | 134.39M | 134.81M | 135.37M | 136.84M | 138.67M | 138.79M | 145.49M | 148.74M | 148.97M | 149.04M | 149.15M | 149.24M | 149.3M | 149.29M | 149M | 149.29M | 150.47M | 151.02M | 150.96M | 152.44M | - | 162.16M | 161.7M | 161.27M | - | 160.93M | 160.77M | 160.63M | - | 160.53M | 160.84M | 164.42M | - | 168.05M | 168.15M | 252.33M | - | 173.46M | 173.84M | 178.46M | - | 178.71M | 177.56M | 178.69M | - | 178.68M | 178.26M | 177.83M | - | 177.77M | 177.99M | 177.16M | - | 173.8M | 170.69M | 175.89M | - | 174.52M | 174.37M | 171.46M | - | 171.57M | 170.93M | 170.81M | - | 163.32M | 163.04M | 163.52M | - | 161.54M | 161.36M | 164.92M | - | 164.13M | 167.03M | 167.7M | - | 167.06M | 167.79M | 166.55M | - | 167.09M | 164.92M | 168.74M | - | 167.46M | 166.54M | 167.61M | - | 168.45M | 164.92M | 160.92M | - | 159.56M | 169.53M | 159.92M | - | 170.91M | 152.23M | 164.92M | - | 159.15M | 159.09M | 162.87M | - | 164.92M | 165.49M | 167.06M | - | 164.28M | 164.21M | 163.79M | - | 164.11M | 153.47M | 152.36M | - | 152.36M | 152.24M | 141.32M | - | 140.57M | 140.11M | 139.81M | - | 136.91M | 136.11M | 135.04M | - | 135.04M |
Shares Outstanding (Diluted) | 127.8M | 128M | 128.1M | 128.4M | 129M | 130.32M | 130.76M | 130.68M | 130.64M | 130.59M | 130.37M | 130.36M | 130.22M | 130.15M | 130.05M | 129.94M | 130.17M | 130.34M | 130.58M | 130.83M | 131.55M | 131.38M | 131.08M | 130.29M | 129.99M | 129.75M | 130.5M | 130.13M | 130.46M | 130.88M | 132.31M | 134.66M | 135M | 135.77M | 136.19M | 135.79M | 136.15M | 136.1M | 135.81M | 135.83M | 136.26M | 136.55M | 137.07M | 138.57M | 141M | 141.19M | 148.18M | 151.07M | 151.8M | 151.74M | 152.15M | 151.86M | 152.12M | 152.36M | 152.2M | 152.62M | 154.16M | 154.94M | 154.72M | 155.43M | - | 166.69M | 166.1M | 164.11M | - | 163.63M | 162.74M | 162.04M | - | 161.01M | 161.76M | 166.91M | - | 171.44M | 172.25M | 252.33M | - | 176.38M | 177.03M | 179.99M | - | 182.39M | 180.87M | 181.19M | - | 181.79M | 182.05M | 179.44M | - | 179.75M | 177.99M | 177.16M | - | 173.8M | 176.03M | 175.89M | - | 174.52M | 174.37M | 174.75M | - | 171.57M | 172.16M | 171.76M | - | 165M | 165.44M | 165.06M | - | 163.85M | 164.14M | 164.92M | - | 166.32M | 169.68M | 167.7M | - | 167.06M | 167.79M | 170.25M | - | 167.09M | 164.92M | 168.74M | - | 167.46M | 166.54M | 167.61M | - | 168.45M | 164.92M | 160.92M | - | 159.56M | 169.53M | 159.92M | - | 170.91M | 152.23M | 164.92M | - | 159.15M | 159.09M | 162.87M | - | 164.92M | 165.49M | 167.06M | - | 164.28M | 164.21M | 163.79M | - | 164.11M | 153.47M | 152.36M | - | 152.36M | 152.24M | 141.32M | - | 140.57M | 140.11M | 139.81M | - | 136.91M | 136.11M | 135.04M | - | 135.04M |
EPS (Basic) | $8.66 | $7.16 | $6.69 | $6.39 | $7.25 | $7.48 | $7.37 | $5.43 | $6.10 | $5.65 | $5.31 | $5.07 | $5.52 | $4.61 | $3.08 | $3.02 | $1 | $2.71 | $3.02 | $3.50 | $3.91 | $3.65 | $3.47 | $2.50 | $2.30 | $2.86 | $1.59 | $2.64 | $3.22 | $3.20 | $2.39 | $2.84 | $2.66 | $2.75 | $0.42 | $2.14 | $2.20 | $1.79 | $1.81 | $1.57 | $1.80 | $1.39 | $1.35 | $1.42 | $1.29 | $2.06 | $1.84 | $1.88 | $2.02 | $1.63 | $1.70 | $1.64 | $1.82 | $1.72 | $1.21 | $1.61 | $2.01 | $2.07 | $1.59 | $1.95 | - | $1.72 | $1.42 | $1.53 | - | $0.96 | $0.65 | $0.46 | - | $0.33 | $0.97 | $1.52 | - | $1.52 | $1.26 | $1.35 | - | $1.21 | $1.11 | $1.18 | - | $0.99 | $0.73 | $0.97 | - | $0.78 | $0.96 | $0.75 | - | $0.61 | $0.31 | $0.32 | - | $0.28 | $0.22 | $0.35 | - | $0.30 | $0.17 | $0.35 | - | $0.51 | $0.45 | $0.73 | - | $0.65 | $0.46 | $0.45 | - | $0.47 | $0.39 | $0.47 | - | $0.51 | $0.43 | $0.47 | - | $0.47 | $0.31 | $0.31 | - | $0.41 | $0.29 | $0.34 | - | $0.39 | $0.25 | $0.26 | - | -$0.11 | $0.06 | $0.10 | - | $0.093 | $0.087 | $0.10 | - | $0.10 | $0.087 | $0.10 | - | $0.087 | $0.12 | $0.15 | - | $0.18 | $0.17 | $0.14 | - | $0.17 | $0.15 | $0.14 | - | $0.17 | $0.17 | $0.14 | - | $0.11 | $0.14 | $0.13 | - | $0.15 | $0.13 | $0.12 | - | $0.15 | $0.14 | $0.14 | - | $0.17 |
EPS (Diluted) | $8.54 | $7.06 | $6.60 | $6.29 | $7.15 | $7.37 | $7.25 | $5.34 | $6.01 | $5.56 | $5.23 | $4.99 | $5.44 | $4.54 | $3.04 | $2.98 | $0.99 | $2.67 | $2.97 | $3.45 | $3.84 | $3.59 | $3.41 | $2.47 | $2.27 | $2.83 | $1.57 | $2.60 | $3.17 | $3.14 | $2.36 | $2.79 | $2.62 | $2.70 | $0.41 | $2.10 | $2.15 | $1.75 | $1.78 | $1.55 | $1.77 | $1.37 | $1.33 | $1.41 | $1.27 | $2.02 | $1.80 | $1.85 | $1.98 | $1.60 | $1.66 | $1.61 | $1.78 | $1.68 | $1.19 | $1.57 | $1.96 | $2.01 | $1.56 | $1.91 | - | $1.68 | $1.39 | $1.51 | - | $0.94 | $0.64 | $0.45 | - | $0.33 | $0.96 | $1.50 | - | $1.49 | $1.23 | $1.33 | - | $1.19 | $1.09 | $1.17 | - | $0.97 | $0.71 | $0.95 | - | $0.77 | $0.94 | $0.74 | - | $0.60 | $0.31 | $0.32 | - | $0.28 | $0.21 | $0.35 | - | $0.30 | $0.17 | $0.35 | - | $0.51 | $0.45 | $0.73 | - | $0.65 | $0.45 | $0.45 | - | $0.47 | $0.39 | $0.47 | - | $0.50 | $0.42 | $0.47 | - | $0.47 | $0.31 | $0.30 | - | $0.41 | $0.29 | $0.34 | - | $0.39 | $0.25 | $0.26 | - | -$0.11 | $0.06 | $0.10 | - | $0.093 | $0.087 | $0.10 | - | $0.10 | $0.087 | $0.10 | - | $0.087 | $0.12 | $0.15 | - | $0.18 | $0.17 | $0.14 | - | $0.17 | $0.15 | $0.14 | - | $0.17 | $0.17 | $0.14 | - | $0.11 | $0.14 | $0.12 | - | $0.15 | $0.13 | $0.11 | - | $0.15 | $0.14 | $0.13 | - | $0.15 |
EBIT | - | $1.218B | $1.17B | $1.141B | $1.17B | $1.091B | $1.267B | $988.28M | $1.105B | $1.044B | $997.19M | $954.9M | $1.06B | $908.37M | $663.67M | $621.14M | $189.44M | $497.26M | $551.68M | $631.1M | $718.06M | $660.17M | $640.88M | $479.13M | $445.12M | $534.92M | $337.64M | $503.11M | $563.42M | $577.41M | $478.67M | $504.06M | $550.97M | $523.97M | $413.35M | $427.86M | $453.4M | $357.12M | $354.17M | $326.39M | $368.92M | $306.74M | $264.18M | $311.41M | $338.77M | $423.37M | $370.91M | $417.6M | $427.99M | $350.08M | $516.17M | $345.05M | $394.54M | $361.6M | $286.85M | $359.57M | $448.83M | $423.14M | $362.72M | $434.81M | $406.21M | $414.34M | $331.88M | $361M | $319.06M | $232.34M | $167.26M | $139.75M | $89.59M | $90.66M | $229.54M | $394.78M | $398.19M | $388.3M | $315.96M | $340M | $317.18M | $308.58M | $280.29M | $312.21M | $285.65M | $269.18M | $206.01M | $220.78M | $236.14M | $208.43M | $171.17M | $205.83M | $197M | $157.31M | $99.29M | $107.94M | $92.74M | $96.04M | $81.23M | $109.76M | $67.36M | $97.32M | $68.55M | $112.83M | $100.93M | $161.24M | $145.66M | $163.66M | $189.31M | $178.27M | $127.7M | $127.6M | $156.6M | $130.4M | $114.4M | $137.2M | $153.6M | $145.7M | $119.7M | $130.8M | $153M | $130.8M | $88.8M | $90.4M | $110.3M | $117M | $81.7M | $95.8M | $113.1M | $113.8M | $74.1M | $80.5M | $45.5M | $49.6M | $32M | $38.9M | $43.7M | $35.1M | $34.8M | $37M | $54.1M | $41.7M | $31.8M | $39.6M | $15.2M | $42.5M | $47.1M | $54.6M | $71.7M | $63.6M | $56.2M | $53.5M | -$1.637B | $654M | $612.6M | $595.7M | -$1.436B | $574.5M | $528.6M | $498.5M | -$1.182B | $470.6M | $445.7M | $444.3M | -$1.033B | $442M | $398M | $367.3M | -$918.8M | $374.8M | $353.8M | $350.9M | -$810M | $349.1M |
EBITDA | - | $1.439B | $1.391B | $1.367B | $1.42B | $1.326B | $1.212B | $1.245B | $1.331B | $1.264B | $1.202B | $1.195B | $1.269B | $1.142B | $913.42M | $775.12M | $949.76M | $639.96M | $836.79M | $776.62M | $863.31M | $804.72M | $688.7M | $627.57M | $591.7M | $671.57M | $487.87M | $602.18M | $668.81M | $685.67M | $588.72M | $616.55M | $665.74M | $641.07M | $531.46M | $543.96M | $572.08M | $444.58M | $427.92M | $401.73M | $443.99M | $382.42M | $342.05M | $389.63M | $423.51M | $499.98M | $449.77M | $499.36M | $102.65M | $433.14M | $789.55M | $430.63M | $479.59M | $448.35M | $369.5M | $440.74M | $530.25M | $503.41M | $442.02M | $517.81M | $446.91M | $485.78M | $410.56M | $442.8M | $407.14M | $316.46M | $272.36M | $238.09M | $187.77M | $206.57M | $319.74M | $490.91M | $511.59M | $469.8M | $388.71M | $416.01M | $387.43M | $373.65M | $347.47M | $379.82M | $359.02M | $334.84M | $288.23M | $286.41M | $303.82M | $275.11M | $237.43M | $280.21M | $256.27M | $219.31M | $163.57M | $172.86M | $160.9M | $157.23M | $146.99M | $173.83M | $168M | $155.76M | $129.31M | $174.59M | $174.53M | $223.67M | $211.78M | $231.09M | $243.62M | $229.11M | $181.5M | $181.4M | $209.6M | $176.6M | $169.9M | $186.9M | $195.8M | $191.2M | $163.2M | $175.4M | $190.5M | $173.6M | $127.5M | $132.5M | $149M | $150.1M | $113.3M | $127.2M | $144M | $145.8M | $104.1M | $109.7M | $40.2M | $130M | $59.5M | $65.4M | $73.8M | $74.9M | $63.9M | $65M | $95.4M | $67.4M | $56.7M | $64.3M | $38.8M | $68.2M | $72.9M | $80.2M | $96.7M | $86.6M | $79.4M | $77M | -$1.637B | $654M | $612.6M | $595.7M | -$1.436B | $574.5M | $528.6M | $498.5M | -$1.182B | $470.6M | $445.7M | $444.3M | -$1.033B | $442M | $398M | $367.3M | -$918.8M | $374.8M | $353.8M | $350.9M | -$810M | $349.1M |
