Key Metrics
$28.12
$63.314B
$9.779B
$46.544B
$7.491B
$24.029B
24.71%
6.1%
6.1%
$1.703B
$207.616B
$90.404B
$63.73B
Financials

| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $14.45B | $17.557B | $16.654B | $14.653B | $13.715B | $17.764B | $17.701B | $13.283B | $14.878B | $14.249B | $13.492B | $13.006B | $18.485B | $24.29B | $22.638B | $27.742B | $25.661B | $23.635B | $24.035B | $18.899B | $14.516B | $5.947B | $10.277B | $9.864B | $10.083B | $12.688B | $12.68B | $13.264B | $13.118B | $13.977B | $13.298B | $13.466B | $12.906B | $13.703B | $13.168B | $12.896B | $12.779B | $13.628B | $13.045B | $13.147B | $13.005B | $14.047B | $12.087B | $11.853B | $10.864B | $13.118B | $12.361B | $12.773B | $11.353B | $13.558B | $12.643B | $12.973B | $12.41B | $15.068B | $12.953B | $13.968B | $14.885B | $16.746B | $16.609B | $16.485B | $16.502B | $17.561B | $15.995B | $17.132B | $16.576B | $16.537B | $11.621B | $10.984B | $10.867B | $12.346B | $11.973B | $12.129B | $11.848B | $12.87B | $11.99B | $11.084B | $12.474B | $12.603B | $12.28B | $11.741B | $11.747B | $13.593B | $11.263B | $11.452B | $13.091B | $14.923B | $12.831B | $12.274B | $12.487B | $14.166B | $12.348B | $9.9B | $8.525B | $7.196B | $7.996B | $7.296B | $7.747B | $9.03B | $7.824B | $7.686B | $7.645B | $8.106B | $7.158B | $6.989B | $7.161B | $4.507B | $6.746B | $6.516B | $3.927B | $3.866B | $3.33B | $3.312B | $3.036B | $3.496B | $2.747B | $2.913B | $3.002B | $3.16B | $2.803B | $2.661B | $2.682B | $2.744B | $2.539B | $2.482B | $2.403B | $2.3B | $2.075B | $1.923B | $1.983B | $1.989B | $1.873B | $1.749B | $1.867B | $1.947B | $1.828B | $1.694B | $1.761B | $1.85B | $1.773B | $1.631B | $1.696B | $1.785B | $1.643B | $1.496B | $1.482B | $1.494B | $1.439B | $1.303B | $1.436B | $1.368B | $1.383B | $1.336B | $1.298B | $1.275B | $1.298B | $1.227B | $1.12B | $1.163B | $1.163B | $1.118B | $1.032B | $1.058B | $1.013B | $1.002B | $945.7M | $966.3M | $982.7M | $985.7M | $919.8M |
Cost of Revenue | $3.548B | $5.272B | $4.172B | $3.778B | $2.845B | $5.909B | $5.263B | $3.3B | $3.379B | $7.563B | $9.269B | $3.237B | $4.886B | $9.648B | $6.063B | $8.648B | $9.984B | $9.589B | $9.932B | $6.996B | $4.157B | $1.504B | $2.007B | $1.826B | $1.94B | $2.608B | $2.602B | $2.576B | $2.433B | $3.075B | $2.694B | $2.916B | $2.563B | $3.26B | $2.844B | $2.66B | $2.468B | $3.218B | $3.085B | $3.174B | $2.851B | $3.41B | $2.219B | $2.18B | $1.838B | $2.702B | $2.368B | $2.462B | $2.045B | $2.794B | $2.287B | $2.242B | $2.263B | $3.172B | $2.309B | $2.376B | $2.745B | $3.908B | $3.409B | $3.571B | $3.693B | $4.282B | $3.79B | $3.684B | $4.202B | $3.935B | $1.789B | $1.756B | $1.408B | $1.715B | $2.122B | $2.289B | $1.986B | $2.625B | $4.618B | $2.109B | $1.887B | $2.217B | $1.962B | $1.79B | $1.671B | $2.345B | $1.611B | $1.762B | $2.191B | $2.356B | $1.64B | $1.752B | $1.794B | $3.373B | $3.285B | $1.98B | $1.065B | $328M | $1.026B | $902M | $940M | $1.483B | $1.177B | $1.15B | $1.224B | $1.21B | $1.221B | $1.18B | $992M | $535M | $1.43B | $1.063B | $418M | $648M | $298M | $350M | $325M | $543M | $295M | $380M | $431M | $499M | $420M | $415M | $412M | $459.6M | $475.6M | $512.8M | $435.9M | $467.9M | $404.8M | $394.4M | $361.1M | $408.1M | $372.7M | $374M | $361.3M | $457.6M | $455.1M | $429.9M | $420.3M | $553.4M | $482.7M | $456.5M | $463.9M | $597.9M | $515.9M | $476.2M | $444M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $10.902B | $12.285B | $12.482B | $10.875B | $10.87B | $11.855B | $12.438B | $9.983B | $11.499B | $6.686B | $4.223B | $9.769B | $13.599B | $14.642B | $16.575B | $19.094B | $15.677B | $14.046B | $14.103B | $11.903B | $10.359B | $4.443B | $8.27B | $8.038B | $8.143B | $10.08B | $10.078B | $10.688B | $10.685B | $10.902B | $10.604B | $10.55B | $10.343B | $10.443B | $10.324B | $10.236B | $10.311B | $10.41B | $9.96B | $9.973B | $10.154B | $10.637B | $9.868B | $9.673B | $9.026B | $10.416B | $9.993B | $10.311B | $9.308B | $10.764B | $10.356B | $10.731B | $10.147B | $11.896B | $10.644B | $11.592B | $12.14B | $12.838B | $13.2B | $12.914B | $12.809B | $13.279B | $12.205B | $13.448B | $12.374B | $12.602B | $9.832B | $9.228B | $9.459B | $10.631B | $9.851B | $9.84B | $9.862B | $10.245B | $7.372B | $8.975B | $10.587B | $10.386B | $10.318B | $9.951B | $10.076B | $11.248B | $9.652B | $9.69B | $10.9B | $12.567B | $11.191B | $10.522B | $10.693B | $10.793B | $9.063B | $7.92B | $7.46B | $6.868B | $6.97B | $6.394B | $6.807B | $7.547B | $6.647B | $6.536B | $6.421B | $6.896B | $5.937B | $5.809B | $6.169B | $3.972B | $5.316B | $5.453B | $3.509B | $3.218B | $3.032B | $2.962B | $2.711B | $2.953B | $2.452B | $2.533B | $2.571B | $2.661B | $2.383B | $2.246B | $2.27B | $2.285B | $2.063B | $1.969B | $1.967B | $1.832B | $1.67B | $1.529B | $1.622B | $1.581B | $1.5B | $1.375B | $1.506B | $1.49B | $1.373B | $1.264B | $1.341B | $1.297B | $1.29B | $1.175B | $1.232B | $1.187B | $1.127B | $1.02B | $1.038B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $5.451B | $7.58B | $7.122B | $5.899B | $5.234B | $7.397B | $5.855B | $6.413B | $5.988B | $7.39B | $5.992B | $6.145B | $5.923B | $8.26B | $6.087B | $5.863B | $4.894B | $9.995B | $5.58B | $5.162B | $4.771B | $5.885B | $4.958B | $4.737B | $4.213B | $7.063B | $5.543B | $5.353B | $5.042B | $6.464B | $5.502B | $5.339B | $5.155B | $6.862B | $5.369B | $5.217B | $5.031B | $6.935B | $5.44B | $5.219B | $5.116B | $7.396B | $4.992B | $5.12B | $4.989B | $7.19B | $5.358B | $5.279B | $4.663B | $5.963B | $5.022B | $5.121B | $4.927B | $6.951B | $5.378B | $5.265B | $6.03B | $7.967B | $6.858B | $7.157B | $7.068B | $9.489B | $8.809B | $6.926B | $6.626B | $8.248B | $4.876B | $5.065B | $4.524B | $5.962B | $5.408B | $5.985B | $5.283B | $6.913B | $5.767B | $6.009B | $5.026B | $6.974B | $5.653B | $5.623B | $4.938B | $6.776B | $5.265B | $5.596B | $5.849B | $7.004B | $5.924B | $6.077B | $5.582B | $7B | $5.863B | $5.482B | $3.962B | $3.543B | $3.902B | $3.901B | $3.726B | $4.753B | $3.785B | $3.926B | $3.608B | $4.338B | $3.675B | $3.91B | $3.794B | $2.505B | $3.607B | $3.609B | $2.225B | $2.377B | $1.873B | $1.917B | $1.68B | $1.988B | $1.498B | $1.706B | $1.527B | $1.739B | $1.446B | $1.566B | $1.36B | $1.503B | $1.311B | $1.342B | $1.221B | $1.251B | $1.092B | $1.062B | $985.2M | $1.86B | $987.9M | $757.9M | $956.1M | $1.068B | $903.1M | $925.4M | $866.5M | $976.3M | $855.5M | $866.3M | $797.8M | $920.5M | $742.5M | $754.3M | $675.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $2.49B | $3.418B | $3.936B | $2.484B | $2.203B | $3.123B | $2.611B | $2.696B | $2.493B | $2.815B | $2.711B | $2.648B | $2.505B | $3.615B | $2.696B | $2.815B | $2.301B | $5.909B | $2.681B | $2.239B | $1.994B | $3.189B | $2.3B | $2.078B | $1.672B | $2.823B | $2.283B | $1.842B | $1.703B | $2.457B | $2.008B | $1.797B | $1.743B | $2.311B | $1.865B | $1.787B | $1.716B | $2.512B | $1.881B | $1.748B | $1.731B | $2.348B | $1.722B | $1.734B | $1.885B | $3.209B | $1.802B | $1.759B | $1.623B | $1.811B | $1.627B | $1.53B | $1.71B | $2.136B | $1.887B | $1.6B | $2.062B | $2.596B | $2.176B | $2.231B | $2.091B | $2.806B | $2.188B | $2.181B | $2.221B | $2.881B | $1.632B | $1.715B | $1.705B | $2.303B | $1.885B | $2.122B | $1.791B | $2.26B | $1.999B | $2.165B | $1.665B | $2.412B | $1.902B | $1.742B | $1.543B | $2.021B | $1.739B | $1.83B | $1.764B | $2.328B | $1.888B | $1.819B | $1.649B | $2.318B | $1.869B | $1.738B | $1.218B | $1.455B | $1.245B | $1.239B | $1.181B | $1.515B | $1.188B | $1.116B | $1.028B | $1.263B | $1.025B | $1.086B | $1.061B | $760M | $1.041B | $949M | $655M | $698M | $550M | $550M | $481M | $577M | $447M | $461M | $545M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $2.961B | $4.162B | $3.186B | $3.415B | $3.031B | $4.274B | $3.244B | $3.717B | $3.495B | $4.575B | $3.281B | $3.497B | $3.418B | $4.645B | $3.391B | $3.048B | $2.593B | $4.086B | $2.899B | $2.923B | $2.777B | $2.696B | $2.658B | $2.659B | $2.541B | $4.24B | $3.26B | $3.511B | $3.339B | $4.007B | $3.494B | $3.542B | $3.412B | $4.551B | $3.504B | $3.43B | $3.315B | $4.423B | $3.559B | $3.471B | $3.385B | $5.048B | $3.27B | $3.386B | $3.104B | $3.981B | $3.556B | $3.52B | $3.04B | $4.152B | $3.395B | $3.591B | $3.217B | $4.815B | $3.491B | $3.665B | $3.968B | $5.371B | $4.457B | $4.8B | $4.503B | $5.738B | $4.599B | $4.774B | $4.403B | $5.367B | $3.282B | $3.35B | $2.876B | $3.659B | $3.523B | $3.863B | $3.492B | $4.653B | $3.768B | $3.844B | $3.361B | $4.562B | $3.751B | $3.881B | $3.395B | $4.755B | $3.526B | $3.766B | $4.085B | $4.676B | $4.036B | $4.258B | $3.933B | $4.682B | $3.994B | $3.744B | $2.744B | $2.088B | $2.657B | $2.662B | $2.545B | $3.238B | $2.597B | $2.81B | $2.58B | $3.075B | $2.65B | $2.824B | $2.733B | $1.745B | $2.566B | $2.66B | $1.57B | $1.679B | $1.323B | $1.367B | $1.199B | $1.411B | $1.051B | $1.245B | $982M | $1.739B | $1.446B | $1.566B | $1.36B | $1.503B | $1.311B | $1.342B | $1.221B | $1.251B | $1.092B | $1.062B | $985.2M | $1.86B | $987.9M | $757.9M | $956.1M | $1.068B | $903.1M | $925.4M | $866.5M | $976.3M | $855.5M | $866.3M | $797.8M | $920.5M | $742.5M | $754.3M | $675.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $225M | $126M | $474M | $945M | $2.022B | -$29M | $2M | - | -$38M | - | -$57M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $4.268B | $3.475B | $4.137B | $3.765B | $4.425B | $3.099B | $5.271B | $2.263B | $4.203B | -$1.971B | -$2.948B | $2.44B | $6.573B | $5.251B | $9.666B | $12.409B | $9.948B | $3.135B | $7.555B | $5.824B | $4.73B | -$2.19B | $2.45B | $2.432B | $3.081B | $1.985B | $3.323B | $4.151B | $4.46B | $3.185B | $3.849B | $4.02B | $3.992B | $2.394B | $3.778B | $3.811B | $4.094B | $2.353B | $3.552B | $3.793B | $4.032B | $2.261B | $3.939B | $3.681B | $3.097B | $2.277B | $3.663B | $4.031B | $3.528B | $3.678B | $4.217B | $4.47B | $4.001B | $3.709B | $4.055B | $5.052B | $4.69B | $4.279B | $5.178B | $4.499B | $4.839B | $2.358B | $2.24B | $5.115B | $4.339B | $3.427B | $4.362B | $3.58B | $4.357B | $4.064B | $3.822B | $3.192B | $3.8B | $2.576B | $831M | $2.183B | $4.746B | $2.597B | $3.867B | $3.505B | $4.313B | $3.639B | $3.554B | $3.238B | $4.169B | $4.695B | $4.424B | $3.615B | $4.288B | $2.793B | $2.587B | $1.866B | $3.494B | $3.322B | $3.065B | $2.476B | $3.077B | $2.763B | $2.839B | $2.586B | $2.788B | $2.297B | $2.238B | $1.874B | $2.106B | $1.306B | $1.572B | $1.728B | $1.156B | $796M | $983M | $911M | $913M | $835M | $826M | $697M | $930M | $801M | $835M | $574M | $809M | $673.8M | $691.4M | $536.4M | $630.9M | $502.9M | $506.9M | $397.2M | $565.5M | -$345.6M | $448.2M | $553.7M | $487.8M | $357.2M | $403M | $274.4M | $408.8M | $260.8M | $373.4M | $246.6M | $372.7M | $210.6M | $328.5M | $209.3M | $305.4M | -$3.209B | $1.439B | $1.303B | $1.436B | -$3.005B | $1.383B | $1.336B | $1.298B | -$2.704B | $1.298B | $1.227B | $1.12B | -$2.353B | $1.163B | $1.118B | $1.032B | -$2.087B | $1.013B | $1.002B | $945.7M | -$2.055B | $982.7M | $985.7M | $919.8M |
| -$1.097B | -$5.118B | -$803M | -$722M | -$1.641B | -$3.109B | -$555M | -$2.367B | -$782M | -$2.156B | -$402M | -$172M | -$302M | -$20M | -$664M | -$964M | -$894M | $1.048B | $287M | $1.124B | $963M | -$327M | -$1.879B | $595M | -$239M | -$3.495B | $7.402B | -$10M | -$138M | -$4.132B | $330M | $506M | $137M | -$1.442B | -$195M | $3M | -$145M | -$1.576B | -$1.948B | -$1.384B | -$472M | -$2.613B | -$1.242B | -$141M | -$14M | -$475M | -$75M | -$28M | -$681M | -$617M | -$645M | $887M | -$288M | -$1.539B | -$1.249B | -$872M | -$2.255B | -$1.986B | -$1.637B | -$784M | -$1.721B | -$1.529B | -$826M | -$1.189B | -$1.19B | -$2.936B | -$391M | -$531M | -$554M | -$4.211B | -$1.1B | -$402M | -$243M | -$705M | -$195M | -$564M | -$693M | -$1.32B | $94M | -$422M | -$43M | -$543M | -$1.542B | -$326M | -$1.259B | -$1.195B | -$473M | -$187M | -$1.159B | -$1.836B | -$98M | -$5.272B | -$304M | -$228M | -$187M | -$142M | -$49M | -$240M | -$145M | -$266M | -$269M | -$550M | -$498M | -$237M | -$1.725B | -$2M | -$32M | -$64M | -$7M | -$490M | -$281M | -$67M | -$171M | -$57M | -$47M | -$61M | -$68M | -$72M | -$86M | - | -$57M | -$97.1M | -$64.6M | -$60.9M | - | -$120.1M | $8.2M | $2.2M | -$1.3M | $762.3M | -$746.9M | -$183M | -$18.6M | $73.2M | $22.7M | $79.3M | $19.6M | -$258.5M | $22.6M | $30M | $26.2M | $39.1M | $36.8M | $28.6M | $77.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $115M | $166M | $138M | $156M | $143M | $171M | $116M | $130M | $129M | $609M | $523M | $316M | $177M | $137M | $70M | $30M | $14M | $15M | $10M | $13M | $0 | $3M | $15M | $19M | $34M | $41M | $60M | $59M | $66M | $93M | $82M | $80M | $77M | $116M | $99M | $94M | $81M | $113M | $123M | $122M | $113M | $139M | $121M | $119M | $93M | $122M | $108M | $104M | $92M | $112M | $94M | $102M | $95M | $108M | $109M | $85M | $81M | $126M | $109M | $117M | $105M | $105M | $100M | $85M | $112M | - | $171M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $668M | $711M | $652M | $654M | $654M | $739M | $783M | $778M | $790M | $688M | $695M | $508M | $318M | $313M | $311M | $293M | $322M | $316M | $325M | $316M | $336M | $271M | $345M | $367M | $390M | $416M | $409M | $389M | $361M | $370M | $310M | $326M | $310M | $330M | $320M | $312M | $309M | $297M | $291M | $292M | $306M | $335M | $278M | $278M | $309M | $353M | $343M | $343M | $321M | $347M | $340M | $356M | $371M | $373M | $381M | $378M | $390M | $396M | $423M | $287M | $458M | $460M | $427M | $389M | $522M | - | $369M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$544M | -$4.573B | -$289M | -$224M | -$1.13B | -$2.541B | $112M | -$1.719B | -$121M | -$2.077B | -$230M | $20M | -$161M | $156M | -$423M | -$701M | -$586M | $1.349B | $602M | $1.427B | $1.299B | -$59M | -$1.549B | $943M | $117M | -$3.12B | $7.751B | $320M | $157M | -$3.855B | $558M | $752M | $370M | -$1.228B | $26M | $221M | $83M | -$1.392B | -$1.78B | -$1.214B | -$279M | -$2.417B | -$1.085B | $18M | $202M | -$244M | $160M | $211M | -$452M | -$382M | -$399M | $1.141B | -$12M | -$1.274B | -$977M | -$579M | -$1.946B | -$1.716B | -$1.323B | -$614M | -$1.368B | -$1.174B | -$499M | -$885M | -$780M | -$2.936B | -$193M | -$531M | -$554M | -$4.211B | -$1.1B | -$402M | -$243M | -$705M | -$195M | -$564M | -$693M | -$1.32B | $94M | -$422M | -$43M | -$543M | -$1.542B | -$326M | -$1.259B | -$1.195B | -$473M | -$187M | -$1.159B | -$1.836B | -$98M | -$5.272B | -$304M | -$228M | -$187M | -$142M | -$49M | -$240M | -$145M | -$266M | -$269M | -$550M | -$498M | -$237M | -$1.725B | -$2M | -$32M | -$64M | -$7M | -$490M | -$281M | -$67M | -$171M | -$57M | -$47M | -$61M | -$68M | -$72M | -$86M | - | -$57M | -$97.1M | -$64.6M | -$60.9M | - | -$120.1M | $8.2M | $2.2M | -$1.3M | $762.3M | -$746.9M | -$183M | -$18.6M | $73.2M | $22.7M | $79.3M | $19.6M | -$258.5M | $22.6M | $30M | $26.2M | $39.1M | $36.8M | $28.6M | $77.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $3.17B | -$1.642B | $3.334B | $3.044B | $2.785B | -$10M | $4.715B | -$103M | $3.421B | -$4.129B | -$3.352B | $2.269B | $6.27B | $5.231B | $9.001B | $11.447B | $9.05B | $4.183B | $7.843B | $6.949B | $5.692B | -$2.517B | $570M | $3.026B | $2.842B | -$1.508B | $10.727B | $4.141B | $4.323B | -$946M | $4.177B | $4.527B | $4.127B | $954M | $3.585B | $3.815B | $3.951B | $776M | $1.604B | $2.41B | $3.561B | -$354M | $2.697B | $3.539B | $3.082B | $1.803B | $3.587B | $4.003B | $2.847B | $3.061B | $3.573B | $5.357B | $3.725B | $2.17B | $2.806B | $4.18B | $2.435B | $2.293B | $3.541B | $3.598B | $3.118B | $829M | $1.414B | $3.926B | $3.149B | $4M | $3.971B | $3.049B | $3.803B | $625M | $2.722B | $2.79B | $3.557B | $2.97B | $636M | $1.619B | $4.053B | $1.714B | $3.961B | $3.083B | $4.27B | $3.365B | $2.012B | $2.912B | $2.91B | $3.499B | $3.951B | $3.428B | $3.129B | $951M | $2.489B | -$3.406B | $3.224B | $3.132B | $2.9B | $2.373B | $3.06B | $2.584B | $2.754B | $2.391B | $2.598B | $1.912B | $1.785B | $1.667B | $409M | $1.302B | $1.539B | $1.663B | $1.148B | $307M | $701M | $843M | $741M | $776M | $776M | $632M | $861M | $730M | $746M | $572M | $750M | $575.2M | $625.9M | $473.2M | $628.6M | $477.7M | $481.4M | $368.1M | $529.7M | $390.6M | -$329.7M | $343.4M | $444.5M | $403.2M | $402.1M | $327.9M | $398.9M | -$35M | $363.2M | $245.6M | $366.7M | $212.3M | $333.7M | $207.6M | $345.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $461M | -$2M | -$216M | $141M | -$189M | -$421M | $234M | -$134M | $293M | -$795M | -$964M | -$71M | $715M | $230M | $356M | $1.57B | $1.172B | $334M | -$328M | $1.123B | $808M | -$491M | -$347M | $422M | $359M | -$1.182B | $3.047B | -$915M | $433M | -$564M | $66M | $648M | $556M | -$11.336B | $727M | $739M | $821M | -$71M | $249M | $347M | $513M | -$188M | $567M | $905M | $706M | $545M | $911M | $1.082B | $582M | $430M | $985M | $1.782B | $1.109B | $680M | -$183M | $1.18B | $711M | $800M | $1.216B | $1.077B | $894M | -$2.074B | $558M | $1.472B | $1.135B | -$755M | $1.092B | $786M | $1.074B | $394M | $463M | $25M | $763M | $223M | -$161M | $272M | $689M | $223M | $717M | $790M | $262M | $609M | $530M | -$464M | $2.635B | $625M | $650M | $582M | $809M | $335M | $250M | $269M | $764M | $628M | $630M | $480M | $747M | $625M | $679M | $590M | $668M | $500M | $421M | $513M | $613M | $348M | $431M | $482M | $333M | $1M | $186M | $249M | $206M | $218M | $194M | $175M | $259M | $226M | $232M | $178M | $233M | $169.6M | $206.8M | $156.9M | $208.2M | $143.7M | $144.9M | $110.9M | $159M | $101.7M | -$115.5M | $89.6M | $115.5M | $106.1M | $104.6M | $124.1M | $103.8M | -$35.9M | $88.5M | $66.5M | $99.3M | $57.5M | $90.4M | $56.4M | $93.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $2.696B | -$1.64B | $3.55B | $2.928B | $2.973B | $418M | $4.473B | $48M | $3.123B | -$3.36B | -$2.376B | $2.338B | $5.556B | $5.003B | $8.623B | $9.911B | $7.87B | $3.392B | $8.159B | $5.589B | $4.886B | $606M | $1.477B | $3.497B | $3.364B | -$326M | $7.684B | $5.056B | $3.889B | -$383M | $4.122B | $3.879B | $3.57B | $12.289B | $2.858B | $3.078B | $3.13B | $866M | $1.355B | $2.063B | $3.048B | -$169M | $2.139B | $2.635B | $2.381B | $1.236B | $2.672B | $2.921B | $2.338B | $2.574B | $2.599B | $14.134B | $2.765B | $6.321B | $3.214B | $3.26B | $1.803B | $1.45B | $3.749B | $2.618B | $2.234B | $2.898B | $871M | $2.485B | $2.035B | $767M | $2.881B | $2.266B | $2.73B | $271M | $2.284B | $2.782B | $2.79B | $2.76B | $762M | $1.269B | $3.395B | $9.451B | $3.367B | $2.418B | $4.113B | $2.74B | $1.592B | $3.464B | $304M | $2.828B | $3.344B | $2.865B | $2.333B | $604M | $2.237B | -$3.592B | $4.665B | $2.859B | $2.351B | $1.957B | $1.964B | $1.958B | $2.075B | $1.838B | $1.932B | $1.427B | $1.364B | $1.154B | -$203M | $956M | $1.109B | $1.162B | $816M | $633M | $1.398B | $629M | $693M | $560M | $599M | $461M | $603M | $503M | $517M | $396M | $519M | $412.4M | $426.2M | $318.6M | $422.7M | $335.2M | $337.9M | $258.9M | $371M | $289.8M | -$212.8M | $254.3M | $328.8M | $16.4M | $297.8M | $204.1M | $295.3M | $1.6M | $275.4M | $179.8M | $268.5M | $155.6M | $244.3M | $152.6M | $252.9M | $91.2M | $217.5M | $135.7M | $240.8M | $141.6M | $216.8M | $213.1M | $219.8M | $136.6M | $185.8M | $175.8M | $192M | $158.4M | $176.6M | $156.1M | $168.9M | $139.3M | $155.5M | $137.5M | $147.3M | $129.3M | $132.8M | $118.1M | $127.7M |
Minority Interests | -$8M | -$8M | -$9M | -$18M | -$6M | -$8M | -$8M | -$7M | -$8M | -$9M | -$6M | -$11M | -$13M | -$8M | -$15M | -$6M | -$6M | $2M | -$12M | -$26M | -$9M | -$11M | -$8M | -$8M | -$9M | -$10M | -$4M | -$10M | -$6M | -$11M | -$8M | -$7M | -$9M | -$15M | -$18M | -$5M | -$9M | -$6M | $0 | -$16M | -$9M | -$3M | -$9M | -$9M | -$6M | -$7M | -$6M | -$9M | -$9M | -$6M | -$9M | -$39M | -$15M | -$6M | -$6M | -$7M | -$9M | -$11M | -$11M | -$8M | -$12M | -$8M | -$5M | -$10M | -$9M | $0 | -$3M | -$5M | -$1M | -$5M | -$6M | -$6M | -$6M | -$36M | -$1M | -$2M | -$3M | -$2M | -$5M | -$3M | -$2M | -$7M | -$3M | -$1M | -$3M | -$3M | -$3M | -$2M | -$2M | -$2M | -$2M | $1M | - | -$3M | -$1M | - | -$1M | -$2M | -$3M | -$9M | -$2M | -$7M | -$3M | -$4M | -$1M | -$2M | -$1M | -$1M | -$1M | $1M | -$1M | -$1M | -$1M | -$2M | -$3M | -$4M | -$1M | $1M | -$3M | -$2M | -$2M | -$1.5M | -$900K | -$2.3M | -$2.3M | -$1.2M | -$1.4M | -$1.7M | -$300K | -$900K | -$1.4M | -$500K | $200K | -$1.9M | -$300K | -$300K | -$200K | -$700K | -$700K | -$700K | -$1.1M | -$800K | -$1M | -$1.4M | -$1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1M | $2M | $0 | $1M | $1M | $1M | $1M | $0 | $0 | $2M | $0 | $0 | $0 | $0 | $0 | $0 | $1M | $0 | $0 | $0 | $0 | - | -$3M | -$4M | $0 | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $2.688B | -$1.648B | $3.541B | $2.91B | $2.967B | $410M | $4.465B | $41M | $3.115B | -$3.369B | -$2.382B | $2.327B | $5.543B | $4.995B | $8.608B | $9.905B | $7.864B | $3.394B | $8.147B | $5.563B | $4.877B | $595M | $1.469B | $3.489B | $3.355B | -$336M | $7.68B | $5.046B | $3.882B | -$396M | $4.114B | $3.871B | $3.56B | $12.273B | $2.839B | $3.073B | $3.121B | $858M | $1.355B | $2.047B | $3.039B | -$172M | $2.13B | $2.626B | $2.374B | $1.229B | $2.666B | $2.912B | $2.329B | $2.568B | $2.593B | $14.099B | $2.75B | $6.315B | $3.208B | $3.253B | $1.794B | $1.439B | $3.738B | $2.61B | $2.222B | $2.89B | $866M | $2.475B | $2.026B | $767M | $2.878B | $2.261B | $2.729B | $266M | $2.278B | $2.776B | $2.784B | $2.724B | $761M | $1.267B | $3.392B | $9.449B | $3.362B | $2.415B | $4.111B | $2.733B | $1.589B | $3.463B | $301M | $2.825B | $3.341B | $2.863B | $2.331B | $602M | $2.235B | -$3.591B | $4.665B | $2.856B | $2.35B | $1.957B | $1.963B | $1.956B | $2.072B | $1.829B | $1.93B | $1.42B | $1.361B | $1.15B | -$204M | $954M | $1.108B | $1.161B | $815M | $634M | $1.397B | $628M | $692M | $558M | $596M | $457M | $602M | $504M | $514M | $394M | $517M | $410.9M | $425.3M | $316.3M | $420.4M | $334M | $336.5M | $257.2M | $370.7M | $288.9M | -$214.2M | $253.8M | $329M | $14.5M | $297.5M | $203.8M | $295.1M | $900K | $274.7M | $179.1M | $267.4M | $154.8M | $243.3M | $151.2M | $251.9M | $91.2M | $217.5M | $135.7M | $240.8M | $141.6M | $216.8M | $213.1M | $219.8M | $136.6M | $185.8M | $175.8M | $192M | $158.4M | $176.6M | $156.1M | $168.9M | $139.3M | $155.5M | $137.5M | $147.3M | $129.3M | $132.8M | $118.1M | $127.7M |
Shares Outstanding (Basic) | 5.691B | 5.686B | 5.685B | 5.685B | 5.675B | 5.667B | 5.667B | 5.666B | 5.657B | 5.647B | 5.646B | 5.646B | 5.634B | 5.615B | 5.607B | 5.593B | 5.617B | 5.616B | 5.609B | 5.598B | 5.584B | 5.562B | 5.557B | 5.554B | 5.545B | 5.535B | 5.545B | 5.562B | 5.635B | 5.788B | 5.875B | 5.866B | 5.957B | 5.963B | 5.951B | 5.958B | 6.006B | 6.07B | 6.066B | 6.068B | 6.15B | 6.174B | 6.168B | 6.159B | 6.203B | 6.296B | 6.33B | 6.368B | 6.389B | 6.443B | 6.581B | 7.042B | 7.187B | 7.319B | 7.436B | 7.476B | 7.537B | 7.635B | 7.77B | 7.875B | 7.982B | - | 8.027B | 8.046B | 8.061B | - | 6.73B | 6.728B | 6.723B | - | 6.718B | 6.732B | 6.739B | - | 6.875B | 6.966B | 7.051B | - | 7.228B | 7.282B | 7.314B | - | 7.333B | 7.366B | 7.416B | - | 7.501B | 7.574B | 7.586B | - | 7.711B | 7.453B | 6.101B | - | 6.126B | 6.185B | 6.206B | - | 6.241B | 6.25B | 6.247B | - | 6.228B | 6.217B | 6.152B | - | 6.122B | 6.125B | 3.783B | - | 3.881B | 3.694B | 3.844B | - | 3.725B | 3.808B | 3.763B | - | 3.671B | 3.94B | 3.693B | - | 3.866B | 3.954B | 3.822B | - | 3.739B | 3.674B | 3.707B | - | 3.57B | 3.626B | 3.656B | - | 4.25B | 4.076B | 4.216B | - | 3.924B | 3.582B | 3.82B | - | 4.055B | 3.78B | 4.198B | - | 3.971B | 3.971B | 3.971B | - | 3.952B | 3.952B | 3.952B | - | 3.964B | 3.964B | 3.964B | - | 3.947B | 3.936B | 3.936B | - | 3.93B | 3.862B | 3.857B | - | 3.852B | 3.846B | 3.846B |
Shares Outstanding (Diluted) | 5.731B | 5.686B | 5.714B | 5.706B | 5.71B | 5.703B | 5.705B | 5.696B | 5.697B | 5.647B | 5.646B | 5.713B | 5.727B | 5.743B | 5.718B | 5.712B | 5.758B | 5.768B | 5.725B | 5.678B | 5.662B | 5.662B | 5.633B | 5.619B | 5.613B | 5.631B | 5.649B | 5.672B | 5.75B | 5.788B | 5.986B | 5.952B | 6.057B | 6.064B | 6.041B | 6.037B | 6.092B | 6.144B | 6.138B | 6.137B | 6.214B | 6.174B | 6.243B | 6.243B | 6.292B | 6.374B | 6.403B | 6.444B | 6.476B | 6.533B | 6.656B | 7.117B | 7.269B | 7.395B | 7.508B | 7.537B | 7.598B | 7.687B | 7.81B | 7.935B | 8.035B | - | 8.057B | 8.072B | 8.101B | - | 6.762B | 6.752B | 6.753B | - | 6.736B | 6.748B | 6.762B | - | 6.894B | 6.99B | 7.075B | - | 7.251B | 7.305B | 7.348B | - | 7.382B | 7.418B | 7.474B | - | 7.569B | 7.664B | 7.679B | - | 7.791B | 7.453B | 6.162B | - | 6.202B | 6.271B | 6.306B | - | 6.359B | 6.376B | 6.381B | - | 6.371B | 6.369B | 6.152B | - | 6.322B | 6.338B | 3.932B | - | 3.991B | 4.187B | 3.844B | - | 3.973B | 3.808B | 4.013B | - | 3.954B | 3.94B | 3.977B | - | 3.866B | 3.954B | 3.822B | - | 3.739B | 3.674B | 3.707B | - | 3.57B | 3.626B | 3.656B | - | 4.25B | 4.076B | 4.216B | - | 3.924B | 3.582B | 3.82B | - | 4.055B | 3.78B | 4.198B | - | 3.971B | 3.971B | 3.971B | - | 3.952B | 3.952B | 3.952B | - | 3.964B | 3.964B | 3.964B | - | 3.947B | 3.936B | 3.936B | - | 3.93B | 3.862B | 3.857B | - | 3.852B | 3.846B | 3.846B |
EPS (Basic) | $0.47 | -$0.29 | $0.62 | $0.51 | $0.52 | $0.07 | $0.79 | $0.01 | $0.55 | -$0.60 | -$0.42 | $0.41 | $0.98 | $0.89 | $1.54 | $1.77 | $1.40 | $0.60 | $1.45 | $0.99 | $0.87 | $0.11 | $0.39 | $0.62 | $0.61 | -$0.06 | $1.38 | $0.91 | $0.69 | -$0.07 | $0.70 | $0.66 | $0.60 | $2.06 | $0.48 | $0.52 | $0.52 | $0.13 | $0.22 | $0.33 | $0.49 | -$0.03 | $0.35 | $0.43 | $0.38 | $0.20 | $0.42 | $0.46 | $0.36 | $0.40 | $0.39 | $2 | $0.38 | $0.86 | $0.43 | $0.44 | $0.24 | $0.19 | $0.48 | $0.33 | $0.28 | - | $0.11 | $0.31 | $0.25 | - | $0.43 | $0.34 | $0.41 | - | $0.34 | $0.41 | $0.41 | - | $0.11 | $0.18 | $0.48 | - | $0.47 | $0.33 | $0.56 | - | $0.22 | $0.47 | $0.04 | - | $0.45 | $0.38 | $0.31 | - | $0.29 | -$0.48 | $0.76 | - | $0.39 | $0.31 | $0.32 | - | $0.33 | $0.29 | $0.31 | - | $0.22 | $0.18 | -$0.03 | - | $0.18 | $0.18 | $0.22 | - | $0.36 | $0.17 | $0.18 | - | $0.16 | $0.12 | $0.16 | - | $0.14 | $0.10 | $0.14 | - | $0.11 | $0.08 | $0.11 | - | $0.09 | $0.07 | $0.10 | - | -$0.06 | $0.07 | $0.09 | - | $0.07 | $0.05 | $0.07 | - | $0.07 | $0.05 | $0.07 | - | $0.06 | $0.04 | $0.06 | - | $0.06 | $0.03 | $0.06 | - | $0.06 | $0.05 | $0.06 | - | $0.05 | $0.04 | $0.05 | - | $0.04 | $0.04 | $0.04 | - | $0.04 | $0.04 | $0.04 | - | $0.04 | $0.03 | $0.03 |
EPS (Diluted) | $0.47 | -$0.29 | $0.62 | $0.51 | $0.52 | $0.07 | $0.78 | $0.01 | $0.55 | -$0.60 | -$0.42 | $0.41 | $0.97 | $0.87 | $1.51 | $1.73 | $1.37 | $0.59 | $1.42 | $0.98 | $0.86 | $0.10 | $0.39 | $0.61 | $0.61 | -$0.06 | $1.36 | $0.89 | $0.68 | -$0.07 | $0.69 | $0.65 | $0.59 | $2.02 | $0.47 | $0.51 | $0.51 | $0.13 | $0.21 | $0.33 | $0.49 | -$0.03 | $0.34 | $0.42 | $0.38 | $0.19 | $0.42 | $0.45 | $0.36 | $0.39 | $0.39 | $1.98 | $0.38 | $0.85 | $0.43 | $0.43 | $0.24 | $0.19 | $0.48 | $0.33 | $0.28 | - | $0.11 | $0.31 | $0.25 | - | $0.43 | $0.34 | $0.40 | - | $0.34 | $0.41 | $0.41 | - | $0.11 | $0.18 | $0.48 | - | $0.46 | $0.33 | $0.56 | - | $0.22 | $0.47 | $0.04 | - | $0.44 | $0.38 | $0.30 | - | $0.29 | -$0.48 | $0.76 | - | $0.38 | $0.31 | $0.31 | - | $0.33 | $0.29 | $0.30 | - | $0.21 | $0.18 | -$0.03 | - | $0.18 | $0.18 | $0.21 | - | $0.35 | $0.15 | $0.18 | - | $0.15 | $0.12 | $0.15 | - | $0.13 | $0.10 | $0.13 | - | $0.11 | $0.08 | $0.11 | - | $0.09 | $0.07 | $0.10 | - | -$0.06 | $0.07 | $0.09 | - | $0.07 | $0.05 | $0.07 | - | $0.07 | $0.05 | $0.07 | - | $0.06 | $0.04 | $0.06 | - | $0.06 | $0.03 | $0.06 | - | $0.06 | $0.05 | $0.06 | - | $0.05 | $0.04 | $0.05 | - | $0.04 | $0.04 | $0.04 | - | $0.04 | $0.04 | $0.04 | - | $0.04 | $0.03 | $0.03 |
EBIT | $3.838B | -$931M | $3.986B | $3.698B | $3.439B | $729M | $5.498B | $675M | $4.211B | -$3.441B | -$2.657B | $2.777B | $6.588B | $5.544B | $9.312B | $11.74B | $9.372B | $4.499B | $8.168B | $7.265B | $6.028B | -$2.246B | $915M | $3.393B | $3.232B | -$1.092B | $11.136B | $4.53B | $4.684B | -$576M | $4.487B | $4.853B | $4.437B | $1.284B | $3.905B | $4.127B | $4.26B | $1.073B | $1.895B | $2.702B | $3.867B | -$19M | $2.975B | $3.817B | $3.391B | $2.156B | $3.93B | $4.346B | $3.168B | $3.408B | $3.913B | $5.713B | $4.096B | $2.543B | $3.187B | $4.558B | $2.825B | $2.689B | $3.964B | $3.885B | $3.576B | $1.289B | $1.841B | $4.315B | $3.671B | -$164M | $4.34B | $3.58B | $4.357B | $4.064B | $3.822B | $3.192B | $3.8B | $2.576B | $831M | $2.183B | $4.746B | $2.597B | $3.867B | $3.505B | $4.313B | $3.639B | $3.554B | $3.238B | $4.169B | $4.695B | $4.424B | $3.615B | $4.288B | $2.793B | $2.587B | $1.866B | $3.494B | $3.322B | $3.065B | $2.476B | $3.077B | $2.763B | $2.839B | $2.586B | $2.788B | $2.297B | $2.238B | $1.874B | $2.106B | $1.306B | $1.572B | $1.728B | $1.156B | $796M | $983M | $911M | $913M | $835M | $826M | $697M | $930M | $801M | $835M | $574M | $809M | $673.8M | $691.4M | $536.4M | $630.9M | $502.9M | $506.9M | $397.2M | $565.5M | -$345.6M | $448.2M | $553.7M | $487.8M | $357.2M | $403M | $274.4M | $408.8M | $260.8M | $373.4M | $246.6M | $372.7M | $210.6M | $328.5M | $209.3M | $305.4M | -$3.209B | $1.439B | $1.303B | $1.436B | -$3.005B | $1.383B | $1.336B | $1.298B | -$2.704B | $1.298B | $1.227B | $1.12B | -$2.353B | $1.163B | $1.118B | $1.032B | -$2.087B | $1.013B | $1.002B | $945.7M | -$2.055B | $982.7M | $985.7M | $919.8M |
EBITDA | $6.183B | $5.917B | $6.184B | $5.745B | $6.48B | $4.598B | $7.586B | $4.395B | $6.341B | $1.487B | -$422M | $4.594B | $8.787B | $7.95B | $11.61B | $13.661B | $11.873B | $5.897B | $10.489B | $7.936B | $6.656B | -$256M | $3.045B | $4.135B | $4.596B | $3.522B | $5.088B | $6.047B | $6.492B | $5.16B | $6.003B | $5.974B | $5.77B | $4.291B | $5.743B | $5.748B | $5.84B | $4.022B | $5.359B | $5.511B | $5.88B | $3.728B | $5.486B | $5.272B | $4.637B | $4.148B | $5.502B | $5.855B | $5.339B | $5.677B | $5.851B | $6.289B | $5.8B | $5.917B | $5.875B | $6.947B | $6.882B | $6.775B | $7.502B | $6.748B | $7.048B | $4.457B | $4.569B | $7.413B | $6.502B | $4.546B | $5.502B | $5.117B | $5.919B | $9.453B | $6.118B | $4.823B | $5.53B | $4.397B | $2.398B | $4.188B | $6.71B | $5.184B | $5.105B | $5.27B | $5.707B | $5.615B | $6.463B | $4.974B | $6.794B | $7.201B | $6.162B | $5.058B | $6.708B | $6.38B | $3.783B | $8.074B | $4.067B | $3.775B | $3.502B | $2.858B | $3.372B | $3.299B | $3.234B | $3.12B | $3.311B | $3.108B | $2.97B | $2.34B | $4.1B | $1.469B | $1.83B | $2.077B | $1.291B | $1.331B | $1.473B | $1.112B | $1.202B | $1.022B | $1.001B | $888M | $1.112B | $994M | $1.023B | $680M | $967M | $878.7M | $841.3M | $687.8M | $746.5M | $701.4M | $572.8M | $464.7M | $637.9M | -$1.041B | $1.261B | $799.8M | $568.5M | $348.8M | $449.2M | $259.6M | $454.9M | $579M | $412.2M | $278.7M | $407.8M | $227.8M | $348.4M | $236.6M | $285M | -$3.209B | $1.439B | $1.303B | $1.436B | -$3.005B | $1.383B | $1.336B | $1.298B | -$2.704B | $1.298B | $1.227B | $1.12B | -$2.353B | $1.163B | $1.118B | $1.032B | -$2.087B | $1.013B | $1.002B | $945.7M | -$2.055B | $982.7M | $985.7M | $919.8M |
