Key Metrics
$67.89
$12.543B
$1.297B
$4.181B
$2.012B
$4.563B
23.14%
3.84%
3.84%
$192M
$58.813B
$17.329B
$24.678B
Financials

| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.554B | $3.848B | $2.915B | $3.226B | $2.805B | $3.222B | $2.465B | $2.642B | $2.423B | $2.76B | $2.605B | $2.456B | $2.421B | $3.755B | $3.139B | $2.272B | $2.076B | $2.313B | $3.056B | $1.903B | $1.874B | $2.889B | $2.402B | $2.37B | $2.05B | $2.781B | $2.478B | $2.302B | $2.316B | $2.98B | $2.468B | $2.394B | $2.016B | $2.818B | $2.096B | $2.254B | $2.142B | $2.591B | $2.09B | $2.45B | $1.905B | $2.616B | $2.278B | $2.688B | $2.314B | $3.135B | $2.773B | $2.641B | $2.249B | $3.223B | $2.318B | $2.554B | $2.31B | $2.786B | $2.406B | $2.402B | $2.098B | $2.875B | $2.636B | $2.62B | $2.469B | $3.354B | $2.404B | $3.114B | $2.361B | $3.573B | $2.883B | $3.04B | $2.56B | $3.92B | $3.262B | $3.718B | $2.55B | $3.792B | $2.965B | $3.475B | $2.81B | $3.508B | $2.648B | $3.297B | $2.542B | $3.461B | $3.303B | $3.324B | $2.377B | $3.244B | $2.738B | $2.749B | $2.285B | $3.225B | $2.586B | $2.779B | $2.401B | $3.364B | $2.7B | $2.327B | $1.415B | $1.883B | $2.424B | $1.616B | $2.171B | $2.819B | $1.878B | $2.207B | $2.159B | $2.483B | $1.66B | $1.606B | $1.436B | $1.795B | $1.526B | $1.439B | $1.362B | $1.659B | $1.747B | $1.448B | $1.323B | $1.732B | $1.574B | $1.335B | $1.337B | $1.798B | $1.667B | $1.433B | $1.274B | $1.676B | $1.468B | $1.376B | $1.28B | $1.795B | $1.463B | $1.402B | $1.246B | $1.595B | $1.402B | $1.249B | $1.192B | $1.514B | $1.267B | $1.259B | $1.151B | $1.416B | $1.211B | $1.19B | $1.074B | $1.325B | $1.306B | $1.155B | $1.048B | $1.296B | $1.155B | $1.127B | $915.1M | $1.198B | $1.042B | $1.005B | $915.6M | $1.234B | $2.129B | $1.056B | $1.004B | $1.311B | $1.131B | $1.058B | $939.2M | $1.281B | $1.019B | $1.01B | $969.5M | $1.198B |
Cost of Revenue | $1.772B | $2.444B | $2.086B | $2.06B | $1.68B | $2.105B | $1.706B | $1.707B | $1.556B | $1.78B | $1.614B | $1.623B | $1.348B | $1.825B | $1.864B | $1.777B | $1.516B | $2.039B | $1.862B | $1.667B | $1.389B | $1.807B | $1.641B | $1.542B | $1.328B | $1.66B | $1.651B | $1.498B | $1.454B | $1.88B | $1.663B | $1.546B | $1.325B | $1.706B | $1.469B | $1.309B | $1.306B | $1.585B | $1.468B | $1.642B | $1.334B | $1.565B | $1.492B | $1.561B | $1.429B | $1.757B | $1.658B | $1.577B | $1.589B | $2.212B | $1.643B | $1.514B | $1.401B | $1.865B | $3.532B | $1.498B | $1.39B | $1.807B | $1.007B | $1.167B | $1.01B | $1.563B | $991M | $1.261B | $1.072B | $1.688B | $1.335B | $1.241B | $1.067B | $2.068B | $1.743B | $1.899B | $1.535B | $2.119B | $1.422B | $1.674B | $1.389B | $1.977B | $1.369B | $1.74B | $1.338B | $2.146B | $2.06B | $1.979B | $1.316B | $1.849B | $1.562B | $1.418B | $1.25B | $1.827B | $1.411B | $1.574B | $1.4B | $2.022B | $1.424B | $1.154B | $449M | $740M | $2.885B | $564M | $1.048B | $1.543B | $711M | $483M | $1.164B | $1.262B | $524M | $466M | $415M | $674M | $498M | $415M | $423M | $635M | $672M | $396M | $423M | $670M | $567M | $394M | $403M | $673M | $544.8M | $379.9M | $376.2M | $552.3M | $455.6M | $314.1M | $322.2M | $627.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $782M | $1.404B | $829M | $1.166B | $1.125B | $1.117B | $759M | $935M | $867M | $980M | $991M | $833M | $1.073B | $1.93B | $1.275B | $495M | $560M | $274M | $1.194B | $236M | $485M | $1.082B | $761M | $828M | $722M | $1.121B | $827M | $804M | $862M | $1.1B | $805M | $848M | $691M | $1.112B | $627M | $945M | $836M | $1.006B | $622M | $808M | $571M | $1.051B | $786M | $1.127B | $885M | $1.378B | $1.115B | $1.064B | $660M | $1.011B | $675M | $1.04B | $909M | $921M | -$1.126B | $904M | $708M | $1.068B | $1.629B | $1.453B | $1.459B | $1.791B | $1.413B | $1.853B | $1.289B | $1.885B | $1.548B | $1.799B | $1.493B | $1.852B | $1.519B | $1.819B | $1.015B | $1.673B | $1.543B | $1.801B | $1.421B | $1.531B | $1.279B | $1.557B | $1.204B | $1.315B | $1.243B | $1.345B | $1.061B | $1.395B | $1.176B | $1.331B | $1.035B | $1.398B | $1.175B | $1.205B | $1.001B | $1.342B | $1.276B | $1.173B | $966M | $1.143B | -$461M | $1.052B | $1.123B | $1.276B | $1.167B | $1.724B | $995M | $1.221B | $1.136B | $1.14B | $1.021B | $1.121B | $1.028B | $1.024B | $939M | $1.024B | $1.075B | $1.052B | $900M | $1.062B | $1.007B | $941M | $934M | $1.125B | $1.122B | $1.053B | $898.2M | $1.124B | $1.012B | $1.062B | $957.3M | $1.167B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | -$18M | -$19M | - | - | -$29M | -$28M | - | - | - | - | - | - | - | - | - | - | -$20M | - | - | - | -$14M | -$13M | -$14M | -$13M | -$13M | -$14M | -$14M | -$14M | -$14M | -$14M | -$14M | -$14M | -$10M | -$11M | -$12M | -$14M | -$12M | -$10M | -$10M | -$8M | -$7M | -$6M | -$7M | -$5M | -$6M | -$6M | - | - | - | - | - | - | - | - | - | $601M | - | $704M | $678M | $621M | $627M | $674M | $629M | $609M | $620M | $627M | $696M | $588M | $592M | $595M | $647M | $533M | $839M | $578M | $580M | $537M | $553M | $576M | $646M | $527M | $534M | $545M | $668M | $520M | $488M | $520M | $522M | $448M | $963M | $463M | -$1.126B | $450M | $560M | $538M | $569M | $1.196B | $478M | $478M | $497M | $445M | $377M | $419M | $406M | $300M | $353M | $357M | $356M | $350M | $338M | $343M | $360.8M | $299M | $337M | $343M | $403.2M | $325.5M | $262.7M | $294.8M | $409M | $310.9M | $315.6M | $304.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | - | - | - | -$18M | -$19M | - | - | -$29M | -$28M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$20M | - | - | - | -$14M | -$13M | -$14M | -$13M | -$13M | -$14M | -$14M | -$14M | -$14M | -$14M | -$14M | -$14M | -$10M | -$11M | -$12M | -$14M | -$12M | -$10M | -$10M | -$8M | -$7M | -$6M | -$7M | -$5M | -$6M | -$6M | - | - | - | - | - | - | - | - | - | $601M | - | $704M | $678M | $621M | $627M | $674M | $629M | $609M | $620M | $627M | $696M | $588M | $592M | $595M | $647M | $533M | $839M | $578M | $580M | $537M | $553M | $576M | $646M | $527M | $534M | $545M | $668M | $520M | $488M | $520M | $522M | $448M | $963M | $463M | -$1.126B | $450M | $560M | $538M | $569M | $1.196B | $478M | $478M | $497M | $445M | $377M | $419M | $406M | $300M | $353M | $357M | $356M | $350M | $338M | $343M | $360.8M | $299M | $337M | $343M | $403.2M | $325.5M | $262.7M | $294.8M | $409M | $310.9M | $315.6M | $304.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $461M | $1.075B | $511M | $855M | $817M | $797M | $451M | $641M | $600M | $704M | $481M | $551M | $823M | $1.676B | $997M | $225M | $291M | -$36M | $924M | -$47M | $160M | $725M | $396M | $511M | $406M | $762M | $507M | $497M | $555M | $786M | $501M | $554M | $411M | $832M | $362M | $693M | $195M | $178M | -$175M | $577M | $347M | $827M | $532M | $814M | $568M | $1.048B | $807M | $746M | $365M | $705M | $365M | $712M | $612M | $610M | $468M | $594M | $433M | $783M | $709M | $556M | $621M | $856M | $564M | $971M | $431M | $946M | $633M | $924M | $637M | $927M | $660M | $965M | $177M | $811M | $632M | $969M | $604M | $701M | $412M | $764M | $137M | $495M | $451M | $570M | $306M | $592M | $309M | $584M | $306M | $636M | $315M | $493M | $387M | $678M | $583M | $527M | -$158M | $511M | $477M | $427M | $402M | $582M | $501M | $392M | $393M | $603M | $436M | $503M | $437M | $461M | $370M | $450M | $341M | $449M | $370M | $394M | $268M | $359M | $317.8M | $335M | $293M | $408M | $359.1M | $419.3M | $282M | $441.2M | $277.5M | $408.7M | $320.6M | $469.5M | $1.463B | $1.402B | $1.246B | $1.595B | $1.402B | $1.249B | $1.192B | $1.514B | $1.267B | $1.259B | $1.151B | $1.416B | $1.211B | $1.19B | $1.074B | $1.325B | $1.306B | $1.155B | $1.048B | $1.296B | $1.155B | $1.127B | $915.1M | $1.198B | $1.042B | $1.005B | $915.6M | $1.234B | $2.129B | $1.056B | $1.004B | $1.311B | $1.131B | $1.058B | $939.2M | $1.281B | $1.019B | $1.01B | $969.5M | $1.198B |
| -$63M | -$227M | -$200M | -$135M | -$91M | -$180M | -$251M | -$82M | -$163M | -$75M | $206M | -$486M | -$79M | -$91M | $6M | -$170M | -$174M | -$118M | -$293M | -$2.199B | -$399M | $40M | $142M | $185M | $154M | -$270M | $28M | -$46M | -$422M | $67M | -$301M | -$25M | -$45M | -$72M | -$52M | -$46M | -$27M | -$35M | -$74M | -$62M | -$69M | -$73M | -$91M | -$104M | -$37M | -$64M | -$26M | -$41M | -$41M | -$59M | -$61M | -$52M | -$61M | -$70M | -$107M | -$6M | -$76M | -$78M | -$129M | -$90M | -$74M | -$65M | -$255M | -$53M | -$85M | -$87M | -$121M | -$99M | -$86M | -$179M | -$201M | -$155M | -$130M | -$143M | -$48M | $35M | $48M | $40M | $48M | $37M | $65M | $56M | $67M | $91M | $42M | $60M | $30M | $53M | $87M | $39M | $159M | $40M | $52M | $32M | $12M | $19M | $13M | -$11M | $3M | $7M | $4M | $13M | $10M | $6M | $6M | $11M | -$6M | $26M | $10M | $6M | -$6M | $8M | $2M | $7M | $1M | $2M | $2M | $2M | -$2.5M | -$3M | -$1M | -$1M | $1.4M | $3M | $1.6M | $2M | $1.7M | $2.2M | $1.3M | $1.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $32M | $33M | $27M | $29M | $38M | $28M | $22M | $29M | $36M | $26M | $33M | $27M | $35M | $27M | $17M | $24M | $19M | $17M | $17M | $21M | $18M | $16M | - | $15M | $18M | $17M | -$40M | $18M | $20M | $4M | $4M | $18M | $20M | $4M | $5M | $6M | $5M | $5M | $5M | $6M | $5M | $6M | $5M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $5M | $7M | $5M | $6M | -$149M | $5M | $4M | $4M | $43M | $36M | $50M | $71M | - | $35M | $42M | $38M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $269M | $272M | $219M | $253M | $248M | $241M | $191M | $227M | $218M | $205M | $138M | $185M | $185M | $180M | $113M | $163M | $150M | $137M | $63M | $144M | $128M | $146M | $147M | $149M | $131M | $132M | $152M | $147M | $123M | $133M | $135M | $127M | $111M | $103M | $102M | $100M | $91M | $98M | $97M | $99M | $97M | $92M | $102M | $96M | $97M | $98M | $98M | $100M | $94M | $97M | $99M | $100M | $101M | $102M | $113M | $106M | $103M | $101M | $114M | $117M | $117M | $127M | $116M | $120M | $120M | $116M | $120M | $129M | $133M | $145M | - | $149M | $146M | $153M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $174M | $12M | -$8M | $89M | $119M | $33M | -$82M | $116M | $19M | $104M | $311M | -$328M | $71M | $62M | $102M | -$31M | -$43M | $2M | -$247M | -$2.076B | -$289M | $170M | $289M | $319M | $267M | -$155M | $220M | $83M | -$319M | $196M | -$170M | $84M | $46M | $27M | $45M | $48M | $59M | $58M | $18M | $31M | $23M | $13M | $6M | -$14M | $54M | $28M | $66M | $53M | $47M | $32M | $33M | $41M | $35M | $26M | $155M | $95M | $23M | $19M | -$58M | -$9M | -$7M | -$9M | -$139M | $32M | -$7M | -$9M | -$1M | $30M | $47M | -$34M | -$201M | -$6M | $16M | $10M | -$48M | $35M | $48M | $40M | $48M | $37M | $65M | $56M | $67M | $91M | $42M | $60M | $30M | $53M | $87M | $39M | $159M | $40M | $52M | $32M | $12M | $19M | $13M | -$11M | $3M | $7M | $4M | $13M | $10M | $6M | $6M | $11M | -$6M | $26M | $10M | $6M | -$6M | $8M | $2M | $7M | $1M | $2M | $2M | $2M | -$2.5M | -$3M | -$1M | -$1M | $1.4M | $3M | $1.6M | $2M | $1.7M | $2.2M | $1.3M | $1.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $398M | $848M | $311M | $720M | $726M | $617M | $200M | $559M | $437M | $629M | $687M | $65M | $744M | $1.585B | $1.003B | $55M | $98M | -$154M | $631M | -$2.246B | -$239M | $765M | $553M | $696M | $560M | $492M | $535M | $433M | $133M | $849M | $200M | $529M | $366M | $760M | $310M | $647M | $168M | $143M | -$249M | $515M | $278M | $754M | $441M | $724M | $531M | $984M | $781M | $705M | $324M | $646M | $304M | $660M | $551M | $540M | $361M | $588M | $357M | $705M | $580M | $466M | $547M | $791M | $468M | $918M | $346M | $859M | $512M | $825M | $551M | $748M | $384M | $810M | $47M | $668M | $502M | $814M | $467M | $581M | $268M | $601M | $4M | $357M | $332M | $452M | $149M | $451M | $129M | $429M | $184M | $451M | $260M | $325M | $228M | $505M | $385M | $331M | -$347M | $295M | $281M | $224M | $224M | $407M | $336M | $226M | $239M | $453M | $271M | $380M | $302M | $331M | $215M | $322M | $211M | $323M | $237M | $269M | $140M | $243M | $193.5M | $210M | $191M | $284M | $232.8M | $301M | $167M | $319.4M | $159M | $284M | $197.7M | $350.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $64M | $107M | -$4M | $98M | $141M | $28M | -$86M | $39M | $3M | $97M | $141M | -$74M | $153M | $298M | $215M | -$59M | -$33M | -$152M | $186M | -$682M | -$62M | $117M | $122M | $121M | $109M | $44M | $98M | $30M | -$20M | $149M | $1M | $117M | $97M | $202M | -$646M | $252M | $59M | $29M | -$151M | $188M | $91M | $283M | $132M | $285M | $186M | $398M | $305M | $261M | $112M | $260M | $104M | $270M | $218M | $220M | $137M | $241M | $146M | $212M | $220M | $201M | $227M | $329M | $193M | $371M | $124M | $361M | $163M | $337M | $240M | $304M | $146M | $334M | $213M | $233M | $310M | $314M | $174M | $260M | $75M | $229M | $12M | $149M | $127M | $183M | $58M | $171M | $42M | $177M | $57M | $180M | $92M | $117M | $72M | $184M | $130M | $124M | -$120M | $114M | $87M | $49M | $81M | $153M | $126M | $84M | $97M | $183M | $138M | $159M | $121M | $143M | $64M | $142M | $89M | $132M | $84M | $93M | $49M | $103M | $66.3M | $70M | $56M | $98M | $80.5M | $112M | $56.3M | $106.8M | $27.2M | $96.8M | $67.8M | $120.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $334M | $741M | $315M | $622M | $585M | $589M | $286M | $520M | $434M | $532M | $546M | $139M | $591M | $1.287B | $788M | $114M | $131M | -$2M | $445M | -$1.564B | -$177M | $648M | $431M | $575M | $451M | $448M | $437M | $403M | $153M | $700M | $199M | $412M | $269M | $558M | $956M | $395M | $109M | $114M | -$98M | $327M | $187M | $471M | $309M | $439M | $345M | $586M | $476M | $444M | $212M | $386M | $200M | $390M | $333M | $320M | $224M | $347M | $211M | $493M | $360M | $294M | $323M | $526M | $282M | $567M | $224M | $491M | $349M | $488M | $311M | $444M | $235M | $656M | -$150M | $448M | $225M | $506M | $275M | $329M | -$47M | $374M | $209M | $203M | $205M | $253M | -$82M | $286M | $84M | $244M | $124M | $272M | $144M | $208M | $133M | $694M | $302M | $204M | -$264M | $74M | $266M | $172M | $143M | $261M | $304M | $142M | $142M | $270M | $227M | $207M | -$609M | $188M | $151M | $180M | $122M | $191M | $153M | $176M | $91M | $140M | $127.2M | $156M | $134M | $195M | $152.3M | $186.8M | $110.7M | $212.6M | $131.8M | $187.2M | $129.9M | $230.1M | $73.5M | $192.2M | $119.8M | $215.4M | $92.3M | $138.1M | $87.4M | $186.3M | $89.5M | $171.8M | $122.2M | $160.8M | $124.6M | $189.2M | $105.6M | $152M | $99.3M | $174.7M | $113.7M | $154.4M | $84.4M | $185.4M | $107.3M | $151.5M | $77.5M | $159.3M | $126.2M | $157.5M | -$15.4M | $166.8M | $124.9M | $168.4M | $120.5M | $145.6M | $127M | $151.5M | $97M | $151.6M | $121.5M | $119.9M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$1M | - | - | - | -$1M | - | -$1M | - | -$1M | - | -$1M | -$18M | -$18M | - | - | - | -$14M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $9.8M | $9.8M | $9.8M | $8.8M | $8.6M | $8.6M | $7.4M | $7.3M | $7.2M | $7.3M | $7.3M | $7.3M | $7.2M | $7.3M | $7.3M | $7.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $334M | $741M | $315M | $622M | $585M | $589M | $286M | $520M | $434M | $532M | $546M | $139M | $591M | $1.287B | $788M | $114M | $131M | -$2M | $445M | -$1.564B | -$177M | $648M | $431M | $575M | $451M | $448M | $437M | $403M | $153M | $700M | $199M | $412M | $269M | $558M | $956M | $395M | $109M | $114M | -$98M | $327M | $187M | $471M | $309M | $439M | $345M | $586M | $476M | $444M | $212M | $386M | $200M | $390M | $333M | $320M | $224M | $347M | $211M | $493M | $360M | $294M | $323M | $526M | $282M | $567M | $224M | $491M | $349M | $488M | $311M | $444M | $235M | $656M | -$150M | $448M | $225M | $506M | $275M | $329M | -$47M | $374M | $209M | $202M | $205M | $253M | -$82M | $285M | $84M | $243M | $124M | $271M | $144M | $207M | $115M | $676M | $302M | $204M | -$264M | $60M | $266M | $172M | $143M | $261M | $304M | $142M | $142M | $270M | $227M | $207M | -$609M | $188M | $151M | $180M | $122M | $191M | $153M | $176M | $91M | $140M | $127.2M | $156M | $134M | $195M | $152.3M | $186.8M | $110.7M | $212.6M | $131.8M | $187.2M | $129.9M | $230.1M | $63.7M | $182.4M | $110M | $206.6M | $83.7M | $129.5M | $80M | $179M | $82.3M | $164.5M | $114.9M | $153.5M | $117.4M | $181.9M | $98.3M | $144.7M | $99.3M | $174.7M | $113.7M | $154.4M | $84.4M | $185.4M | $107.3M | $151.5M | $77.5M | $159.3M | $126.2M | $157.5M | -$15.4M | $166.8M | $124.9M | $168.4M | $120.5M | $145.6M | $127M | $151.5M | $97M | $151.6M | $121.5M | $119.9M |
Shares Outstanding (Basic) | 498M | 499M | 499M | 499M | 499M | 498M | 498M | 498M | 498M | 499M | 498M | 498M | 497M | 497M | 497M | 497M | 497M | 501M | 504M | 504M | 504M | 504M | 504M | 504M | 504M | 504M | 504M | 504M | 504M | 504M | 504M | 504M | 504M | 504M | 505M | 505M | 505M | 505M | 505M | 505M | 505M | 505M | 505M | 505M | 506M | 506M | 506M | 506M | 505.88M | 506.08M | 505.86M | 505.86M | 505.9M | 505.94M | - | 505.91M | 505.9M | 506.01M | - | 505.91M | 505.99M | 505.98M | - | 505.95M | 506.11M | 505.95M | - | 505.99M | 505.99M | 505.99M | - | 507.72M | 508.49M | 508.49M | - | 508.54M | 507.26M | 505.78M | - | 503.49M | 502.95M | 502.37M | - | 478.07M | 477.46M | 476.63M | - | 474.54M | 473.41M | 472.39M | - | 452.83M | 451.82M | 450.68M | - | 413.56M | 412.49M | 412.68M | - | 416.99M | 834.8M | 831.89M | - | 429.25M | 430.79M | 432.87M | - | 438.45M | 439.14M | 445.41M | - | 463.45M | 463.92M | 463.92M | - | 463.92M | 463.92M | 464.14M | - | 486.23M | 489.4M | 489.4M | - | 491.58M | 492M | 488.74M | - | 492.63M | 490.19M | 489.57M | - | 461.77M | 448.98M | 454.07M | - | 438.98M | 421.05M | 441.98M | - | 432.89M | 417.82M | 420.55M | - | 423.02M | 418.3M | 419.42M | - | 422.2M | 410.7M | 410.7M | - | 410.7M | 410.7M | 410.7M | - | 408.48M | 404.65M | 404.44M | - | 400.74M | 400.55M | 395.03M | - | 366.44M | 362.63M | 358.51M | - | 329.81M | 325.18M | 325.18M |
Shares Outstanding (Diluted) | 499M | 500M | 501M | 501M | 500M | 500M | 500M | 500M | 500M | 500M | 500M | 500M | 500M | 500M | 500M | 500M | 500M | 501M | 508M | 504M | 504M | 507M | 508M | 507M | 507M | 507M | 507M | 507M | 507M | 507M | 508M | 507M | 507M | 507M | 508M | 507M | 507M | 508M | 508M | 508M | 508M | 508M | 508M | 508M | 508M | 508M | 508M | 507M | 508.06M | 507.83M | 507.8M | 507.69M | 507.38M | 507.22M | - | 507.11M | 506.97M | 507.03M | - | 507M | 506.76M | 507.13M | - | 506.97M | 507.09M | 507.15M | - | 506.81M | 506.94M | 506.55M | - | 508.33M | 509.49M | 510.11M | - | 509.09M | 508.07M | 506.71M | - | 504.66M | 504.17M | 504.13M | - | 488.57M | 486.04M | 484.38M | - | 475.46M | 476M | 477.7M | - | 455.19M | 453.16M | 451.43M | - | 413.56M | 413.85M | 412.68M | - | 416.99M | 834.8M | 831.89M | - | 429.25M | 430.79M | 432.87M | - | 438.45M | 439.14M | 445.41M | - | 463.45M | 463.92M | 463.92M | - | 463.92M | 463.92M | 464.14M | - | 486.23M | 489.4M | 489.4M | - | 491.58M | 492M | 488.74M | - | 492.63M | 490.19M | 489.57M | - | 461.77M | 448.98M | 454.07M | - | 438.98M | 421.05M | 441.98M | - | 432.89M | 417.82M | 420.55M | - | 423.02M | 418.3M | 419.42M | - | 422.2M | 410.7M | 410.7M | - | 410.7M | 410.7M | 410.7M | - | 408.48M | 404.65M | 404.44M | - | 400.74M | 400.55M | 395.03M | - | 366.44M | 362.63M | 358.51M | - | 329.81M | 325.18M | 325.18M |
EPS (Basic) | $0.67 | $1.48 | $0.63 | $1.25 | $1.17 | $1.18 | $0.57 | $1.04 | $0.87 | $1.06 | $1.10 | $0.28 | $1.19 | $2.59 | $1.58 | $0.23 | $0.26 | -$0.004 | $0.88 | -$3.10 | -$0.35 | $1.29 | $0.85 | $1.15 | $0.89 | $0.88 | $0.86 | $0.80 | $0.30 | $1.39 | $0.39 | $0.82 | $0.53 | $1.10 | $1.88 | $0.78 | $0.22 | $0.23 | -$0.19 | $0.65 | $0.37 | $0.93 | $0.61 | $0.87 | $0.68 | $1.16 | $0.94 | $0.88 | $0.42 | $0.76 | $0.40 | $0.77 | $0.66 | $0.63 | - | $0.69 | $0.42 | $0.97 | - | $0.58 | $0.63 | $1.04 | - | $1.12 | $0.44 | $0.97 | - | $0.96 | $0.61 | $0.88 | - | $1.29 | -$0.29 | $0.88 | - | $1 | $0.55 | $0.65 | - | $0.74 | $0.42 | $0.41 | - | $0.53 | -$0.17 | $0.60 | - | $0.52 | $0.26 | $0.58 | - | $0.46 | $0.30 | $1.51 | - | $0.50 | -$0.64 | $0.15 | - | $0.41 | $0.17 | $0.31 | - | $0.33 | $0.33 | $0.63 | - | $0.48 | -$1.39 | $0.43 | - | $0.39 | $0.27 | $0.41 | - | $0.38 | $0.20 | $0.30 | - | $0.32 | $0.28 | $0.40 | - | $0.38 | $0.23 | $0.44 | - | $0.38 | $0.27 | $0.47 | - | $0.40 | $0.25 | $0.46 | - | $0.30 | $0.19 | $0.41 | - | $0.38 | $0.28 | $0.37 | - | $0.43 | $0.24 | $0.35 | - | $0.43 | $0.28 | $0.38 | - | $0.45 | $0.26 | $0.37 | - | $0.39 | $0.31 | $0.39 | - | $0.42 | $0.31 | $0.39 | - | $0.36 | $0.31 | $0.39 | - | $0.42 | $0.33 | $0.33 |
EPS (Diluted) | $0.67 | $1.48 | $0.63 | $1.24 | $1.17 | $1.18 | $0.57 | $1.04 | $0.87 | $1.06 | $1.09 | $0.27 | $1.18 | $2.58 | $1.58 | $0.22 | $0.26 | -$0.004 | $0.88 | -$3.10 | -$0.35 | $1.28 | $0.85 | $1.14 | $0.89 | $0.88 | $0.86 | $0.79 | $0.30 | $1.38 | $0.39 | $0.81 | $0.53 | $1.10 | $1.88 | $0.78 | $0.22 | $0.22 | -$0.19 | $0.64 | $0.37 | $0.93 | $0.60 | $0.87 | $0.68 | $1.15 | $0.94 | $0.87 | $0.42 | $0.76 | $0.39 | $0.77 | $0.66 | $0.63 | - | $0.68 | $0.42 | $0.97 | - | $0.58 | $0.63 | $1.04 | - | $1.12 | $0.44 | $0.97 | - | $0.96 | $0.61 | $0.88 | - | $1.29 | -$0.29 | $0.88 | - | $1 | $0.54 | $0.65 | - | $0.74 | $0.42 | $0.41 | - | $0.52 | -$0.17 | $0.59 | - | $0.52 | $0.26 | $0.57 | - | $0.46 | $0.30 | $1.51 | - | $0.50 | -$0.64 | $0.15 | - | $0.41 | $0.17 | $0.31 | - | $0.33 | $0.33 | $0.63 | - | $0.48 | -$1.39 | $0.43 | - | $0.39 | $0.27 | $0.41 | - | $0.38 | $0.20 | $0.30 | - | $0.29 | $0.28 | $0.40 | - | $0.38 | $0.23 | $0.44 | - | $0.38 | $0.27 | $0.47 | - | $0.40 | $0.25 | $0.46 | - | $0.30 | $0.19 | $0.41 | - | $0.38 | $0.28 | $0.37 | - | $0.43 | $0.24 | $0.35 | - | $0.43 | $0.28 | $0.38 | - | $0.45 | $0.26 | $0.37 | - | $0.39 | $0.31 | $0.39 | - | $0.42 | $0.31 | $0.39 | - | $0.36 | $0.31 | $0.39 | - | $0.42 | $0.33 | $0.33 |
EBIT | $667M | $1.12B | $530M | $973M | $974M | $858M | $391M | $786M | $655M | $834M | $825M | $250M | $929M | $1.765B | $1.116B | $218M | $248M | -$17M | $694M | -$2.102B | -$111M | $911M | $700M | $845M | $691M | $624M | $687M | $580M | $256M | $982M | $335M | $656M | $477M | $863M | $412M | $747M | $259M | $241M | -$152M | $614M | $375M | $846M | $543M | $820M | $628M | $1.082B | $879M | $805M | $418M | $743M | $403M | $760M | $652M | $642M | $474M | $694M | $460M | $806M | $694M | $583M | $664M | $918M | $584M | $1.038B | $466M | $975M | $632M | $954M | $684M | $893M | $660M | $959M | $193M | $821M | $632M | $969M | $604M | $701M | $412M | $764M | $137M | $495M | $451M | $570M | $306M | $592M | $309M | $584M | $306M | $636M | $315M | $493M | $387M | $678M | $583M | $527M | -$158M | $511M | $477M | $427M | $402M | $582M | $501M | $392M | $393M | $603M | $436M | $503M | $437M | $461M | $370M | $450M | $341M | $449M | $370M | $394M | $268M | $359M | $317.8M | $335M | $293M | $408M | $359.1M | $419.3M | $282M | $441.2M | $277.5M | $408.7M | $320.6M | $469.5M | $1.463B | $1.402B | $1.246B | $1.595B | $1.402B | $1.249B | $1.192B | $1.514B | $1.267B | $1.259B | $1.151B | $1.416B | $1.211B | $1.19B | $1.074B | $1.325B | $1.306B | $1.155B | $1.048B | $1.296B | $1.155B | $1.127B | $915.1M | $1.198B | $1.042B | $1.005B | $915.6M | $1.234B | $2.129B | $1.056B | $1.004B | $1.311B | $1.131B | $1.058B | $939.2M | $1.281B | $1.019B | $1.01B | $969.5M | $1.198B |
EBITDA | $885M | $1.51B | $905M | $1.263B | $1.225B | $1.212B | $846M | $1.032B | $966M | $1.074B | $1.088B | $607M | $1.182B | $2.034B | $1.429B | $668M | $742M | $412M | $1.316B | $389M | $632M | $1.218B | $763M | $960M | $851M | $1.216B | $877M | $945M | $961M | $1.215B | $800M | $940M | $781M | $1.189B | $637M | $1.024B | $920M | $1.099B | $665M | $865M | $628M | $1.12B | $799M | $1.194B | $947M | $1.444B | $1.146B | $1.127B | $714M | $1.073B | $707M | $1.088B | $952M | $951M | $741M | $938M | $737M | $1.086B | $985M | $856M | $913M | $1.175B | $940M | $1.275B | $711M | $1.219B | $968M | $1.185B | $869M | $1.173B | $1.056B | $1.187B | $402M | $1.04B | $898M | $1.173B | $775M | $882M | $593M | $986M | $301M | $669M | $602M | $710M | $462M | $744M | $481M | $743M | $398M | $794M | $334M | $638M | $456M | $768M | $729M | $702M | $6M | $653M | $651M | $590M | $542M | $704M | $670M | $478M | $492M | $708M | $592M | $625M | $591M | $640M | $576M | $667M | $549M | $599M | $550M | $562M | $438M | $524M | $490.3M | $507M | $463M | $570M | $546.6M | $564.2M | $474.3M | $626.6M | $454.6M | $591.8M | $494.3M | $645.6M | $1.463B | $1.402B | $1.246B | $1.595B | $1.402B | $1.249B | $1.192B | $1.514B | $1.267B | $1.259B | $1.151B | $1.416B | $1.211B | $1.19B | $1.074B | $1.325B | $1.306B | $1.155B | $1.048B | $1.296B | $1.155B | $1.127B | $915.1M | $1.198B | $1.042B | $1.005B | $915.6M | $1.234B | $2.129B | $1.056B | $1.004B | $1.311B | $1.131B | $1.058B | $939.2M | $1.281B | $1.019B | $1.01B | $969.5M | $1.198B |
