Key Metrics
$12.17
$25.833B
$427M
$10.166B
$2.954B
$10.506B
19.55%
1.59%
1.59%
$1.131B
$141.952B
$33.502B
$62.941B
Financials

| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $6.881B | $6.804B | $6.25B | $5.898B | $5.983B | $6.631B | $5.941B | $5.986B | $5.861B | $7.041B | $5.888B | $5.29B | $6.209B | $5.37B | $5.394B | $5.118B | $5.798B | $5.246B | $5.465B | $5.215B | $4.716B | $4.748B | $4.882B | $4.533B | $4.306B | $4.743B | $4.432B | $3.943B | $4.011B | $4.088B | $4.381B | $4.234B | $4.056B | $4.1B | $4.517B | $4.25B | $4.268B | $4.713B | $4.81B | $4.169B | $3.974B | $4.167B | $4.55B | $4.217B | $3.899B | $4.308B | $4.939B | $3.952B | $3.891B | $3.975B | $4.175B | $3.776B | $3.672B | $3.83B | $3.976B | $3.593B | $3.641B | $3.815B | $3.86B | $3.684B | $3.597B | $3.621B | $3.513B | $3.232B | $3.475B | $3.539B | $3.235B | $3.194B | $3.431B | $3.643B | $3.674B | $3.578B | $3.733B | $3.416B | $3.279B | $3.187B | $3.356B | $3.206B | $3.168B | $3.017B | $3.148B | $3.733B | $2.804B | $2.498B | $2.669B | $2.98B | $2.623B | $2.749B | $2.722B | $2.538B | $3.062B | $2.926B | $2.133B | $2.015B | $2.947B | $2.937B | $2.935B | $4.97B | $3.719B | $5.013B | $6.673B | $8.082B | $7.504B | $5.638B | $5.008B | $4.363B | $6.217B | $4.682B | $5.126B | $5.495B | $5.307B | $4.787B | $4.353B | $4.889B | $4.063B | $3.083B | $3.365B | $2.701B | $2.522B | $2.139B | $2.249B | $2.221B | $2.645B | $2.448B | $2.307B | $2.638B | $2.855B | $2.44B | $2.514B | $2.707B | $2.947B | $2.464B | $2.464B | $2.558B | $2.799B | $2.52B | $2.42B | $2.635B | $2.52B | $2.352B | $2.271B | $2.452B | $2.598B | $2.173B | $2.248B | $2.147B | $2.246B | $2.087B | $2.109B | $2.044B | $1.966B | $1.767B | $1.87B | $1.831B | $1.828B | $1.775B | $1.752B | $1.928B | $2.001B | $1.877B | $2.012B | $2.067B | $2.167B | $2.024B | $2.173B | $2.105B | $2.027B | $1.813B | $1.885B |
Cost of Revenue | $4.143B | $4.167B | $3.787B | $3.57B | $3.541B | $4.444B | $3.607B | $3.724B | $3.486B | $4.481B | $4.143B | $3.382B | $4.115B | $3.523B | $3.539B | $3.43B | $4.173B | $3.627B | $4.104B | $3.617B | $3.233B | $3.258B | $3.494B | $3.034B | $2.796B | $3.298B | $3.344B | $2.887B | $3.025B | $3.176B | $2.936B | $2.828B | $2.712B | $2.951B | $2.868B | $2.849B | $2.689B | $3.007B | $3.476B | $3.069B | $3.182B | $3.285B | $3.352B | $2.879B | $3.197B | $3.258B | $3.203B | $2.877B | $2.869B | $3.107B | $3.361B | $2.624B | $2.667B | $7.378B | $2.745B | $2.52B | $2.57B | $1.379B | $1.394B | $1.164B | $1.396B | $1.38B | $1.284B | $1.11B | $1.415B | $1.36B | $1.131B | $1.071B | $1.44B | $1.496B | $1.633B | $1.584B | $1.802B | $1.435B | $1.279B | $1.28B | $1.477B | $1.285B | $1.182B | $1.149B | $1.403B | $1.682B | $1.068B | $834M | $1.016B | $1.395B | $1.031B | $963M | $1.139B | $1.012B | $895M | $890M | $1.015B | $669M | $658M | $789M | $455M | $2.733B | $1.159B | $2.402B | $7.072B | $9.062B | $6.852B | $4.204B | $3.268B | $2.711B | $4.258B | $664M | $3.452B | $4.097B | $3.271B | $3.037B | $2.819B | $3.158B | $2.191B | $1.394B | $1.742B | - | - | - | - | - | - | - | $542.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $2.738B | $2.637B | $2.463B | $2.328B | $2.442B | $2.187B | $2.334B | $2.262B | $2.375B | $2.56B | $1.745B | $1.908B | $2.094B | $1.847B | $1.855B | $1.688B | $1.625B | $1.619B | $1.361B | $1.598B | $1.483B | $1.49B | $1.388B | $1.499B | $1.51B | $1.445B | $1.088B | $1.056B | $986M | $912M | $1.445B | $1.406B | $1.344B | $1.149B | $1.649B | $1.401B | $1.579B | $1.706B | $1.334B | $1.1B | $792M | $882M | $1.198B | $1.338B | $702M | $1.05B | $1.736B | $1.075B | $1.022B | $868M | $814M | $1.152B | $1.005B | -$3.548B | $1.231B | $1.073B | $1.071B | $2.436B | $2.466B | $2.52B | $2.201B | $2.241B | $2.229B | $2.122B | $2.06B | $2.179B | $2.104B | $2.123B | $1.991B | $2.147B | $2.041B | $1.994B | $1.931B | $1.981B | $2B | $1.907B | $1.879B | $1.921B | $1.986B | $1.868B | $1.745B | $2.051B | $1.736B | $1.664B | $1.653B | $1.585B | $1.592B | $1.786B | $1.583B | $1.526B | $2.167B | $2.036B | $1.118B | $1.346B | $2.289B | $2.148B | $2.48B | $2.237B | $2.56B | $2.611B | -$399M | -$980M | $652M | $1.434B | $1.74B | $1.652B | $1.959B | $4.018B | $1.674B | $1.398B | $2.036B | $1.75B | $1.534B | $1.73B | $1.872B | $1.689B | $1.623B | - | - | - | - | - | - | - | $1.765B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $102M | $81M | $121M | $109M | $76M | $88M | $172M | $78M | $78M | $114M | $219M | $117M | $117M | $124M | $118M | $262M | $118M | $118M | $162M | $118M | $119M | $120M | $120M | $343M | - | - | - | $3.9B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2M | - | $8M | - | $4M | -$4.898B | $80M | $7M | $78M | $35M | $2.515B | $24M | $264M | $16M | $64M | -$7M | $8M | - | $3.263B | -$2.176B | $3.047B | - | - | - | $2.224B | - | - | -$24M | -$31M | -$26M | -$57.8M | $184.9M | $208.6M | $139M | - | - | - | - | - | - | - | $274.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $145M | - | - | - | - | - | - | - | $170M | - | - | - | $3.9B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $208.2M | $200.3M | $173M | - | - | - | - | - | - | - | $261.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $102M | $81M | $121M | $109M | $76M | $88M | $172M | $78M | $78M | $114M | $219M | $117M | $117M | $124M | $118M | $117M | $118M | $118M | $162M | $118M | $119M | $120M | $120M | $173M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2M | - | $8M | - | $4M | -$4.898B | $80M | $7M | $78M | $35M | $2.515B | $24M | $264M | $16M | $64M | -$7M | $8M | - | $3.263B | -$2.176B | $3.047B | - | - | - | $2.224B | - | - | -$24M | -$31M | -$26M | -$57.8M | -$23.3M | $8.3M | -$34M | - | - | - | - | - | - | - | $13.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $1.47B | $1.224B | $1.21B | $1.146B | $1.269B | $1.044B | $1.103B | $1.131B | $1.275B | $1.593B | $715M | $794M | $900M | $782M | $735M | $630M | $535M | $638M | $398M | $629M | $476M | $476M | $423M | $452M | $655M | $644M | $248M | -$3.64B | $189M | $133M | $686M | $660M | $592M | $429M | $939M | $689M | $867M | $1.041B | $640M | $401M | $95M | $205M | $545M | $687M | $71M | $383M | $1.065B | $518M | $484M | $333M | $291M | $636M | $502M | $125M | $614M | $467M | $487M | $358M | $408M | $692M | $484M | $492M | $503M | $695M | $618M | $523M | $607M | $656M | $513M | $545M | $639M | $584M | $493M | $449M | $582M | $555M | $529M | $439M | $735M | $465M | $469M | $416M | $515M | $538M | $501M | $568M | $509M | $672M | $5.354B | $281M | $1.17B | $720M | $62M | -$2.011B | $1.086B | $802M | $1.301B | $1.077B | $1.584B | $1.447B | -$1.34B | -$6.734B | $629M | $622M | $676M | -$510M | $516M | $480M | $461M | $440M | $542M | $4.787B | $4.353B | $289.9M | $620.1M | $362.7M | $464M | -$5.032B | $2.522B | $2.139B | $2.249B | -$4.637B | $2.645B | $2.448B | $730.3M | $2.638B | $2.855B | $2.44B | $2.514B | $2.707B | $2.947B | $2.464B | $2.464B | $2.558B | $2.799B | $2.52B | $2.42B | $2.635B | $2.52B | $2.352B | $2.271B | $2.452B | $2.598B | $2.173B | $2.248B | $2.147B | $2.246B | $2.087B | $2.109B | $2.044B | $1.966B | $1.767B | $1.87B | $1.831B | $1.828B | $1.775B | $1.752B | $1.928B | $2.001B | $1.877B | $2.012B | $2.067B | $2.167B | $2.024B | $2.173B | $2.105B | $2.027B | $1.813B | $1.885B |
| -$565M | -$673M | -$580M | -$577M | -$596M | -$585M | -$630M | -$525M | -$501M | -$1.128B | -$780M | -$719M | -$676M | -$974M | -$373M | -$598M | -$261M | -$320M | -$361M | -$261M | -$451M | -$304M | -$446M | -$1.881B | -$317M | -$5.725B | -$2.593B | -$28M | -$137M | -$9.767B | -$104M | -$2.233B | -$96M | -$203M | -$226M | -$145M | -$179M | -$185M | -$179M | -$179M | -$172M | -$178M | -$168M | -$171M | -$130M | -$213M | -$136M | -$143M | -$163M | -$218M | -$151M | -$151M | -$146M | -$188M | -$150M | -$141M | -$147M | -$180M | -$156M | -$150M | -$158M | -$170M | -$135M | -$171M | -$172M | -$162M | -$150M | -$139M | -$154M | -$4M | -$17M | -$147M | -$156M | $7M | $7M | $10M | $4M | -$19M | -$22M | $28M | - | -$3M | -$14M | - | -$1M | -$52M | $4M | -$14M | -$27M | $1M | $7M | - | $8M | $29M | $60M | -$17M | $20M | $5M | -$38M | $4M | -$9M | -$95M | -$14M | -$14M | $15M | $75M | $20M | $40M | $21M | $40M | $8M | -$5M | $18M | $107.2M | $9.4M | $71.7M | $20M | - | - | - | - | - | - | - | $16.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $122M | $128M | $94M | $181M | $117M | $109M | $156M | $202M | $137M | $197M | $154M | $143M | $112M | $92M | $43M | $19M | $8M | $3M | $0 | $15M | $2M | $6M | $5M | $12M | $16M | $20M | $18M | $22M | $22M | $41M | $14M | $12M | $9M | $9M | $9M | $8M | $5M | $6M | $8M | $5M | $4M | $3M | $2M | $3M | $1M | $2M | $2M | $2M | $3M | $3M | $2M | $2M | $2M | $1M | $2M | $3M | $1M | $0 | $2M | $3M | $2M | $2M | $3M | $2M | $2M | $6M | $1M | $17M | $9M | - | - | $33M | $26M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $803M | $732M | $770M | $792M | $734M | $729M | $795M | $812M | $715M | $926M | $682M | $640M | $602M | $562M | $525M | $411M | $419M | $396M | $399M | $398M | $408M | $416M | $391M | $199M | $254M | $719M | $52M | $60M | $103M | $251M | $232M | $226M | $220M | $225M | $220M | $225M | $218M | $208M | $211M | $207M | $203M | $198M | $194M | $192M | $189M | $187M | $174M | $188M | $185M | $183M | $179M | $177M | $176M | $175M | $178M | $176M | $174M | $173M | $176M | $174M | $177M | $174M | $167M | $175M | $168M | $172M | $174M | $178M | $181M | - | - | $185M | $187M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $116M | -$69M | $96M | $34M | $21M | $35M | $9M | $85M | $77M | -$399M | -$252M | -$222M | -$186M | -$504M | $109M | -$206M | $150M | $73M | $38M | $122M | -$45M | $106M | -$60M | -$1.694B | -$79M | -$5.026B | -$2.559B | $10M | -$56M | -$9.557B | $114M | -$2.019B | $115M | $13M | -$15M | $72M | $34M | $17M | $24M | $23M | $27M | $17M | $24M | $18M | $58M | -$28M | $36M | $43M | $19M | -$38M | $26M | $24M | $28M | -$14M | $26M | $32M | $26M | -$7M | $18M | $21M | $17M | $2M | $29M | $2M | -$6M | $4M | $23M | $22M | $18M | -$4M | -$17M | $5M | $5M | $7M | $7M | $10M | $4M | -$19M | -$22M | $28M | - | -$3M | -$14M | - | -$1M | -$52M | $4M | -$14M | -$27M | $1M | $7M | - | $8M | $29M | $60M | -$17M | $20M | $5M | -$38M | $4M | -$9M | -$95M | -$14M | -$14M | $15M | $75M | $20M | $40M | $21M | $40M | $8M | -$5M | $18M | $107.2M | $9.4M | $71.7M | $20M | - | - | - | - | - | - | - | $16.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $905M | $551M | $630M | $569M | $673M | $459M | $473M | $606M | $774M | $465M | -$65M | $75M | $224M | -$192M | $362M | $32M | $274M | $318M | $37M | $368M | $25M | $172M | -$23M | -$1.429B | $338M | -$5.081B | -$2.345B | -$3.668B | $52M | -$9.634B | $582M | -$1.573B | $496M | $226M | $713M | $544M | $688M | $856M | $461M | $222M | -$77M | $27M | $377M | $516M | -$59M | $170M | $929M | $375M | $321M | $115M | $140M | $485M | $356M | -$63M | $464M | $326M | $340M | $178M | $252M | $542M | $326M | $322M | $368M | $524M | $446M | $361M | $457M | $517M | $359M | $375M | $467M | $437M | $337M | $304M | $429M | $417M | $395M | $236M | $601M | $370M | $338M | $288M | $378M | $423M | $360M | $301M | $369M | $507M | $5.109B | $41M | $841M | $364M | -$173M | -$2.247B | $778M | $438M | $1.019B | $788M | $1.258B | $1.213B | -$1.561B | -$6.795B | $483M | $452M | $508M | -$623M | $346M | $328M | $281M | $302M | $351M | $353M | $280M | $184.3M | $474.2M | $282.2M | $324M | - | - | - | - | - | - | - | $594.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $20M | -$119M | -$220M | $20M | $39M | -$215M | -$106M | $82M | $39M | -$458M | -$416M | -$335M | -$348M | -$709M | -$97M | -$328M | -$204M | -$158M | $1.125B | -$33M | -$98M | -$32M | -$109M | $539M | -$36M | -$1.468B | -$729M | -$1.119B | -$84M | -$2.765B | $15M | -$593M | $51M | $108M | $160M | $134M | $109M | $160M | $70M | $12M | -$187M | -$111M | $67M | $110M | -$93M | $35M | $115M | $104M | $91M | $25M | -$24M | $153M | $114M | -$54M | $100M | $87M | $104M | $91M | $49M | $176M | $124M | $68M | $107M | $187M | $185M | $84M | $136M | $125M | $115M | $12M | $163M | $140M | $110M | $101M | $151M | $148M | $139M | $84M | $208M | $138M | $124M | $108M | $139M | $156M | $142M | $114M | $141M | $135M | $2.076B | $4M | $333M | $145M | -$90M | -$814M | $299M | $159M | $396M | $268M | $487M | $463M | -$610M | -$2.699B | $239M | $204M | $228M | -$117M | $149M | $132M | $114M | $106M | $141M | $179M | $141M | $90.4M | $217.6M | $89.3M | $151M | - | - | - | - | - | - | - | $265.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $885M | $670M | $850M | $549M | $634M | $674M | $579M | $524M | $735M | $923M | $351M | $410M | $572M | $517M | $459M | $360M | $478M | $476M | -$1.088B | $401M | $123M | $204M | $86M | -$1.968B | $374M | -$3.613B | -$1.616B | -$2.549B | $136M | -$6.869B | $567M | -$980M | $445M | $118M | $553M | $410M | $579M | $696M | $391M | $210M | $110M | $138M | $310M | $406M | $34M | $135M | $814M | $271M | $230M | $90M | $164M | $332M | $242M | -$9M | $364M | $239M | $236M | $87M | $203M | $366M | $202M | $254M | $261M | $337M | $261M | $277M | $321M | $392M | $244M | $517M | $304M | $297M | $227M | $203M | $278M | $269M | $256M | $152M | $393M | $232M | $214M | $180M | $252M | $267M | $218M | $871M | $228M | $372M | $3.033B | $37M | $510M | $227M | -$354M | -$2.189B | $466M | $218M | $631M | $529M | $771M | $750M | -$951M | -$4.117B | $225M | $248M | $280M | -$592M | $185M | $182M | $171M | $196M | $210M | $174M | $139M | $93.9M | $256.6M | $192.9M | $173M | $149M | $225.4M | $111.8M | $260.7M | $227.1M | $377.6M | $405.5M | $328.7M | $103.5M | $425.6M | $241.4M | $237M | $208.4M | $356.1M | $245.4M | $255.7M | $205.8M | $351.9M | $336.4M | $276.4M | $246.9M | $334.6M | $305.5M | $139.4M | $216.4M | $394.2M | $166.2M | $210.4M | $103M | $317M | $236.2M | $244.4M | -$461.7M | $240.6M | $146.5M | $136.7M | $148.9M | $204.5M | $153.5M | $90.3M | $236M | $299.6M | $265.3M | $280.3M | $234.3M | $278.2M | $266.1M | $252.2M | $241.3M | $232.4M | $248.7M | $252.5M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $8.3M | $8.3M | $8.3M | - | $15.9M | $14.5M | - | $14.3M | $14.5M | $14.4M | $14.5M | $14.9M | $15.5M | $16.6M | $16.8M | $17.6M | $20M | $20.7M | $20.7M | $20.8M | $21.8M | $23.5M | $23.5M | $23.9M | $24.5M | $24.8M | $24.8M | $24.9M | $25.3M | $25.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $885M | $670M | $850M | $549M | $634M | $674M | $579M | $524M | $735M | $923M | $351M | $410M | $572M | $517M | $459M | $360M | $478M | $476M | -$1.088B | $401M | $123M | $204M | $86M | -$1.968B | $374M | -$3.613B | -$1.616B | -$2.549B | $136M | -$6.869B | $567M | -$980M | $445M | $118M | $553M | $410M | $579M | $696M | $391M | $210M | $110M | $138M | $310M | $406M | $34M | $135M | $814M | $271M | $230M | $90M | $164M | $332M | $242M | -$9M | $364M | $239M | $236M | $87M | $203M | $366M | $202M | $254M | $261M | $337M | $261M | $277M | $321M | $392M | $244M | $517M | $304M | $297M | $227M | $203M | $278M | $269M | $256M | $152M | $393M | $232M | $214M | $180M | $252M | $267M | $218M | $871M | $228M | $372M | $3.033B | $37M | $510M | $227M | -$354M | -$2.189B | $466M | $218M | $631M | $529M | $771M | $750M | -$951M | -$4.117B | $225M | $248M | $280M | -$592M | $185M | $182M | $171M | $196M | $210M | $174M | $139M | $93.9M | $256.6M | $192.9M | $173M | $149M | $217.1M | $103.5M | $252.4M | $227.1M | $361.7M | $391M | $328.7M | $89.2M | $411.1M | $227M | $222.5M | $193.5M | $340.6M | $228.8M | $238.9M | $188.2M | $331.9M | $315.7M | $255.7M | $226.1M | $312.8M | $282M | $115.9M | $192.5M | $369.7M | $141.4M | $185.6M | $78.1M | $291.7M | $210.8M | $244.4M | -$461.7M | $240.6M | $146.5M | $136.7M | $148.9M | $204.5M | $153.5M | $90.3M | $236M | $299.6M | $265.3M | $280.3M | $234.3M | $278.2M | $266.1M | $252.2M | $241.3M | $232.4M | $248.7M | $252.5M |
Shares Outstanding (Basic) | 2.199B | - | 2.198B | 2.198B | 2.195B | - | 2.137B | 2.137B | 2.134B | - | 2.111B | 2.019B | 1.991B | - | 1.987B | 1.987B | 1.986B | - | 1.985B | 1.985B | 1.985B | - | 1.967B | 529M | 529M | - | 529M | 529M | 526M | - | 517M | 516M | 515M | - | 513M | 511M | 508M | - | 501M | 497M | 493M | - | 486M | 480M | 477M | - | 472M | 467M | 459M | - | 446M | 442M | 434M | - | 428M | 423M | 414M | - | 403M | 399M | 396M | - | 390M | 373M | 371M | - | 370M | 368M | 364M | - | 357M | 356M | 355M | - | 352M | 350M | 349M | - | 347M | 346M | 344M | - | 372M | 370M | 388M | - | 399M | 397M | 393M | - | 387M | 384M | 382M | - | 373M | 366M | 364M | - | 363M | 363M | 363M | - | 362M | 361M | 361M | - | 367M | 367M | 373M | - | 381.82M | 378.26M | 386.11M | - | 413.87M | 393.67M | 411.9M | - | 394.73M | 414M | 413.77M | - | 425.53M | 425M | 430.41M | - | 428.23M | 428.3M | 427.88M | - | 431.14M | 431.7M | 426.61M | - | 425.51M | 420.93M | 419.18M | - | 417.07M | 420.9M | 413.93M | - | 420.11M | 428.48M | 431.63M | - | 422.75M | 421.6M | 411.44M | - | 403.72M | 388.31M | 388.31M | - | 368.13M | 368.13M | 368.13M | - | 360.55M | 337.35M | 337.35M | - | 329.03M | 323.46M | 312.59M | - | 308.47M | 304.27M | 304.27M |
Shares Outstanding (Diluted) | 2.281B | - | 2.281B | 2.203B | 2.2B | - | 2.143B | 2.142B | 2.139B | - | 2.14B | 2.139B | 2.132B | - | 2.132B | 2.141B | 2.134B | - | 1.985B | 2.146B | 2.131B | - | 2.14B | 529M | 648M | - | 529M | 529M | 527M | - | 517M | 516M | 516M | - | 516M | 513M | 511M | - | 503M | 498M | 495M | - | 489M | 483M | 481M | - | 474M | 469M | 460M | - | 447M | 443M | 435M | - | 429M | 425M | 416M | - | 404M | 400M | 397M | - | 392M | 390M | 389M | - | 388M | 369M | 366M | - | 358M | 357M | 356M | - | 352M | 363.51M | 351M | - | 347M | 346M | 356.67M | - | 387.69M | 370M | 403.7M | - | 430.19M | 422.73M | 393M | - | 414.63M | 412.73M | 382M | - | 395M | 372M | 368M | - | 364M | 363M | 363M | - | 365M | 362M | 363.64M | - | 367M | 367M | 373M | - | 381.82M | 378.26M | 386.11M | - | 413.87M | 393.67M | 411.9M | - | 394.73M | 414M | 413.77M | - | 425.53M | 425M | 430.41M | - | 428.23M | 428.3M | 427.88M | - | 431.14M | 431.7M | 426.61M | - | 425.51M | 420.93M | 419.18M | - | 417.07M | 420.9M | 413.93M | - | 420.11M | 428.48M | 431.63M | - | 422.75M | 421.6M | 411.44M | - | 403.72M | 388.31M | 388.31M | - | 368.13M | 368.13M | 368.13M | - | 360.55M | 337.35M | 337.35M | - | 329.03M | 323.46M | 312.59M | - | 308.47M | 304.27M | 304.27M |
EPS (Basic) | $0.39 | - | $0.37 | $0.24 | $0.28 | - | $0.27 | $0.24 | $0.34 | - | $0.16 | $0.20 | $0.29 | - | $0.23 | $0.18 | $0.24 | - | -$0.55 | $0.20 | $0.06 | - | $0.04 | -$3.73 | $0.70 | - | -$3.06 | -$4.83 | $0.25 | - | $1.09 | -$1.91 | $0.86 | - | $1.07 | $0.79 | $1.13 | - | $0.77 | $0.41 | $0.22 | - | $0.63 | $0.84 | $0.06 | - | $1.72 | $0.57 | $0.49 | - | $0.36 | $0.74 | $0.55 | - | $0.84 | $0.56 | $0.56 | - | $0.50 | $0.91 | $0.50 | - | $0.66 | $0.88 | $0.69 | - | $0.84 | $1.03 | $0.65 | - | $0.83 | $0.80 | $0.62 | - | $0.77 | $0.75 | $0.71 | - | $1.09 | $0.65 | $0.61 | - | $0.66 | $0.70 | $0.55 | - | $0.55 | $0.89 | -$5.67 | - | $1.26 | $0.56 | -$0.93 | - | $1.25 | $0.60 | $1.73 | - | $2.12 | $2.07 | -$2.62 | - | $0.62 | $0.69 | $0.78 | - | $0.50 | $0.50 | $0.46 | - | $0.55 | $0.46 | $0.36 | - | $0.62 | $0.49 | $0.42 | - | $0.55 | $0.25 | $0.61 | - | $0.85 | $0.92 | $0.73 | - | $0.96 | $0.53 | $0.52 | - | $0.79 | $0.53 | $0.56 | - | $0.78 | $0.75 | $0.61 | - | $0.75 | $0.67 | $0.28 | - | $0.88 | $0.33 | $0.43 | - | $0.69 | $0.50 | $0.53 | - | $0.53 | $0.30 | $0.28 | - | $0.47 | $0.33 | $0.17 | - | $0.73 | $0.63 | $0.70 | - | $0.72 | $0.70 | $0.66 | - | $0.61 | $0.68 | $0.70 |
EPS (Diluted) | $0.39 | - | $0.37 | $0.24 | $0.28 | - | $0.27 | $0.24 | $0.34 | - | $0.16 | $0.19 | $0.27 | - | $0.21 | $0.17 | $0.22 | - | -$0.55 | $0.18 | $0.06 | - | $0.04 | -$3.73 | $0.57 | - | -$3.06 | -$4.83 | $0.25 | - | $1.09 | -$1.91 | $0.86 | - | $1.07 | $0.79 | $1.13 | - | $0.77 | $0.41 | $0.22 | - | $0.63 | $0.83 | $0.06 | - | $1.71 | $0.57 | $0.49 | - | $0.36 | $0.74 | $0.55 | - | $0.84 | $0.55 | $0.56 | - | $0.50 | $0.91 | $0.50 | - | $0.66 | $0.86 | $0.67 | - | $0.83 | $1.02 | $0.65 | - | $0.83 | $0.80 | $0.62 | - | $0.77 | $0.74 | $0.71 | - | $1.09 | $0.65 | $0.60 | - | $0.65 | $0.70 | $0.54 | - | $0.53 | $0.88 | -$5.67 | - | $1.23 | $0.55 | -$0.93 | - | $1.19 | $0.59 | $1.71 | - | $2.12 | $2.07 | -$2.62 | - | $0.62 | $0.68 | $0.77 | - | $0.50 | $0.47 | $0.40 | - | $0.55 | $0.46 | $0.36 | - | $0.62 | $0.49 | $0.42 | - | $0.55 | $0.25 | $0.61 | - | $0.85 | $0.92 | $0.73 | - | $0.96 | $0.53 | $0.52 | - | $0.79 | $0.53 | $0.56 | - | $0.78 | $0.75 | $0.61 | - | $0.75 | $0.67 | $0.28 | - | $0.88 | $0.33 | $0.43 | - | $0.69 | $0.50 | $0.53 | - | $0.53 | $0.30 | $0.28 | - | $0.47 | $0.33 | $0.17 | - | $0.73 | $0.63 | $0.70 | - | $0.72 | $0.70 | $0.66 | - | $0.61 | $0.68 | $0.70 |
EBIT | $1.708B | $1.283B | $1.4B | $1.361B | $1.407B | $1.188B | $1.268B | $1.418B | $1.489B | $1.391B | $617M | $715M | $826M | $370M | $887M | $443M | $693M | $714M | $436M | $766M | $433M | $588M | $368M | -$1.23B | $592M | -$4.362B | -$2.293B | -$3.608B | $155M | -$9.383B | $814M | -$1.347B | $716M | $451M | $933M | $769M | $906M | $1.064B | $672M | $429M | $126M | $225M | $571M | $708M | $130M | $357M | $1.103B | $563M | $506M | $298M | $319M | $662M | $532M | $112M | $642M | $502M | $514M | $351M | $428M | $716M | $503M | $496M | $535M | $699M | $614M | $533M | $631M | $695M | $540M | $621M | $639M | $622M | $524M | $449M | $582M | $555M | $529M | $439M | $735M | $465M | $469M | $416M | $515M | $538M | $501M | $568M | $509M | $672M | $5.354B | $281M | $1.17B | $720M | $62M | -$2.011B | $1.086B | $802M | $1.301B | $1.077B | $1.584B | $1.447B | -$1.34B | -$6.734B | $629M | $622M | $676M | -$510M | $516M | $480M | $461M | $440M | $542M | $4.787B | $4.353B | $289.9M | $620.1M | $362.7M | $464M | -$5.032B | $2.522B | $2.139B | $2.249B | -$4.637B | $2.645B | $2.448B | $730.3M | $2.638B | $2.855B | $2.44B | $2.514B | $2.707B | $2.947B | $2.464B | $2.464B | $2.558B | $2.799B | $2.52B | $2.42B | $2.635B | $2.52B | $2.352B | $2.271B | $2.452B | $2.598B | $2.173B | $2.248B | $2.147B | $2.246B | $2.087B | $2.109B | $2.044B | $1.966B | $1.767B | $1.87B | $1.831B | $1.828B | $1.775B | $1.752B | $1.928B | $2.001B | $1.877B | $2.012B | $2.067B | $2.167B | $2.024B | $2.173B | $2.105B | $2.027B | $1.813B | $1.885B |
EBITDA | $2.874B | $2.615B | $2.533B | $2.484B | $2.553B | $2.267B | $2.401B | $2.468B | $2.51B | $2.702B | $1.742B | $2B | $2.174B | $1.963B | $1.898B | $1.569B | $1.664B | $1.574B | $1.331B | $1.623B | $1.493B | $1.561B | $1.375B | $1.438B | $1.623B | $1.516B | $1.168B | -$2.756B | $1.079B | $1.059B | $1.563B | $1.524B | $1.461B | $1.171B | $1.696B | $1.435B | $1.618B | $1.729B | $1.366B | $1.128B | $823M | $902M | $1.224B | $1.359B | $761M | $1.024B | $1.774B | $1.12B | $1.044B | $833M | $842M | $1.178B | $1.035B | $577M | $1.259B | $1.108B | $1.098B | $925M | $976M | $1.286B | $977M | $1.036B | $1.007B | $1.229B | $1.126B | $1.021B | $1.119B | $1.154B | $985M | $1.151B | $1.091B | $1.082B | $956M | $918M | $1.08B | $1.005B | $979M | $876M | $1.232B | $904M | $883M | $834M | $1.01B | $992M | $887M | $1.061B | $911M | $1.039B | $5.693B | $592M | $1.475B | $1.106B | $364M | -$1.752B | $1.34B | $1.167B | $1.601B | $1.356B | $1.892B | $1.702B | -$1.076B | -$5.248B | $2.495B | $705M | $1.008B | -$489M | $1.182B | $1B | $878M | $400M | $1.127B | $4.787B | $4.353B | $707.3M | $1.115B | $756.7M | $937M | -$5.032B | $2.522B | $2.139B | $2.249B | -$4.637B | $2.645B | $2.448B | $1.099B | $2.638B | $2.855B | $2.44B | $2.514B | $2.707B | $2.947B | $2.464B | $2.464B | $2.558B | $2.799B | $2.52B | $2.42B | $2.635B | $2.52B | $2.352B | $2.271B | $2.452B | $2.598B | $2.173B | $2.248B | $2.147B | $2.246B | $2.087B | $2.109B | $2.044B | $1.966B | $1.767B | $1.87B | $1.831B | $1.828B | $1.775B | $1.752B | $1.928B | $2.001B | $1.877B | $2.012B | $2.067B | $2.167B | $2.024B | $2.173B | $2.105B | $2.027B | $1.813B | $1.885B |
